意见反馈 手机随时随地看行情
  • 公司公告

公司公告

九阳股份:2022年第一季度报告(英文版)2022-04-30  

                                                                                                                     Joyoung Co., Ltd. Interim Report of the First Quarter 2022




Ticker: 002242                                                                                                   Stock Abbreviation: Joyoung




                                                             Joyoung Co., Ltd.
                                        Interim Report of the First Quarter 2022
       The Company and all members of the Board of Directors have guaranteed that the information disclosed is true,
accurate and complete, and contains no false record, misleading statements or material omissions.

Imporant Notice:
     Board of Directors, the Supervisory Committee as well as all the directors, supervisors and senior management staff of Joyoung Co., Ltd.
(hereinafter referred to as the “Company”) have guaranteed that this Report contains no false record, misleading statement or material omission
and shall be jointly and severally liable for the factuality, accuracy and completeness of the information given in this Report.

     Ningning YANG, CEO of the company; Jiangang KAN, CFO of the company, and Wen GUO, Chief Accountant of Accounting Institution,
declared that the quarterly financial statements should be true, accurate and complete.

     Whether the first quarterly report was audited

     □ Yes √ No


I. Key Financial Data

1.Key Accounting Data and Financial Indicators

Whether the Company performed a retroactive adjustment to or restatement of accounting data
□ Yes √ No
                                                                           From 1 January 2022 to From 1 January 2021
                                                                                                                                   YoY Change
                                                                               31 March 2022        to 31 March 2021
Operating revenue (RMB)                                                           2,328,527,536.97         2,242,694,899.52                     3.83%
Net Profit attributable to shareholders of the Company (RMB)                        166,241,068.10           180,103,795.09                    -7.70%
Net profit attributable to shareholders of the Company before
                                                                                    157,259,318.46           161,576,890.20                    -2.67%
non-recurring gains and losses (RMB)
Net cash flows from operating activities (RMB)                                      495,669,740.10          -179,932,954.23                   375.47%
Basic earnings per share (RMB / share)                                                          0.22                     0.24                  -8.33%
Diluted earnings per share (RMB / share)                                                        0.22                     0.23                  -4.35%
                                                                                                                             Decreased by         0.29
Weighted average return on net assets                                                         3.83%                    4.12%
                                                                                                                             percent point
                                                                                31 March 2022          31 December 2021                Flux
Total assets (RMB)                                                                8,429,014,890.21         8,516,380,670.95                    -1.03%
Net assets attributable to shareholders of the Company (RMB)                      4,426,827,142.84         4,263,662,880.72                     3.83%


2. Non-recurring gain and loss items and amounts thereof

                                                                                                                                              Unit: RMB
                                                                                                                   From 1 January
                                                      Item                                                        2022 to 31 March         Note
                                                                                                                        2022


                                                                            1
                                                                                             Joyoung Co., Ltd. Interim Report of the First Quarter 2022



Profit or loss from disposal of non-current assets (including the write-off of the provision for impairment of
                                                                                                                         107,347.34
assets)
Government grants included in the current profit or loss (that is closely related to the operations of the
                                                                                                                       4,119,272.58
Company, except for those of fixed quotas or amounts according to the nationally unified standards)
Gains or losses from changes in fair value arising from the holding of trading financial assets, derivative
financial assets, trading financial liabilities and derivative financial liabilities and investment income from
the disposal of trading financial assets, derivative financial assets, trading financial liabilities, derivative       5,267,590.01
financial liabilities and other debt investments, excluding the effective hedging business related to the
Company’s normal business operations
Other non-operating income or expenses except the above items                                                          1,859,142.82
Less: Impact of income taxes                                                                                           2,286,402.68
        Impact of minority interests (after tax)                                                                          85,200.43
Total                                                                                                                  8,981,749.64         --
Details of other profit and loss items that meet the definition of non-recurring profit or loss
□ Applicable √ Not applicable
Not Applicable to the Company.
For non-recurring profit or loss items defined by the Company according to the definitions under the Interpretative Announcement on
Information Disclosure of Companies Offering Securities to the Public No. 1 — Non-recurring Profit or Loss and the non-recurring profit
or loss items listed in the Interpretative Announcement on Information Disclosure of Companies Offering Securities to the Public No. 1 —
Non-recurring Profit or Loss that have been defined as recurring profit or loss items by the Company, please provide the reasons
□ Applicable √ Not applicable
Not Applicable to the Company.


 3. Major Changes of Main Items in Financial Statements and Financial Indicators within the Report Period, as well as the
Reasons for the Changes

             Item                     31 March 2022 31 December 2021            Flux                                Notes
Receivables financing                  193,437,198.88   435,489,591.31          -55.58% Mainly due to the endorsement of notes receivable in the
                                                                                        period-end.
Prepaid expense                          86,625,375.30       21,200,512.71      308.60% Mainly due to prepayments to suppliers to secure the price
                                                                                        of materials in the reporting period.
Other Accounts Receivables               68,103,812.07       30,856,543.13      120.71% Mainly due to unreceived revenue from other operating
                                                                                        sections.
Other Current Liabilities                93,993,487.44     137,330,241.41       -31.56% Mainly due to the decrease in retained VAT.
Long-term prepaid expenses                  704,893.60       2,161,827.36       -67.39% Mainly due to amortization of prepaid expenses this period.
Trading Financial Liabilities               893,981.85         419,546.39       113.08% Mainly due to the decline in foreign exchange forward
                                                                                        valuation this period.
Notes Payable                         2,071,386,468.89    1,349,089,944.76       53.54% Mainly due to the increase of notes payable issued in the
                                                                                        reporting period.
Accounts Payable                      1,301,098,517.87 2,079,168,330.26         -37.42% Mainly due to payments to suppliers.
Payroll payable                          20,736,635.72   168,514,322.91         -87.69% Mainly due to the yearly bonus payment
Tax payable                              62,339,038.06   118,088,912.25         -47.21% Mainly due to tax paid this period
Lease liabilities                        15,580,543.51     22,501,272.82        -30.76% Mainly due to the decrease in rent payable.
                Item                  From 1 January From 1 January             Flux                                Notes
                                     2022 to 31 March 2021 to 31 March
                                           2022             2021
Taxes and surcharges                      7,637,733.84     11,071,089.84         -31.01% Mainly due to the decrease in VAT paid.
Investment Income                        14,890,821.06     36,398,003.08         -59.09% Mainly due to the decrease in wealth management income
                                                                                         and investment income from associated companies.
Gains/(Losses) on changes in              -2,493,895.04         473,471.91      -626.73% Mainly due to change in fair value of fund.
fair value
Asset Impairment Loss                     -5,141,480.04      -7,926,953.08       35.14% Mainly due to decrease in inventory and decrease in
                                                                                        related recognized impairment loss.



                                                                            2
                                                                                            Joyoung Co., Ltd. Interim Report of the First Quarter 2022



Non-operating Income                    802,073.08             1,522,071.67      -47.30% Mainly due to decrease in penalty and confiscatory income.
Non-operating Expenses                  789,449.76             2,859,266.77      -72.39% Mainly due to decrease in donation expenses.
Refund      of      taxes   and      69,849,205.75                               100.00% Mainly due to tax refund received this period.
surcharges
Cash received from operating       109,601,494.16             55,864,365.17       96.19% Mainly due to the recovery of the note deposit during the
activities                                                                               period.
Cash received from disposal of        3,988,500.00              600,000.00       564.75% Mainly due to the recovery of equity investment in the
investments                                                                              current period.
Net cash from disposal of fixed        355,848.48               269,259.44        32.16% Mainly due to increase in cash received from asset
assets, intangible assets and                                                            disposal.
recovery of other long-term
assets
Cash received relating to other    253,999,999.95         641,100,000.00         -60.38% Mainly due to the decrease of recovery of wealth
investing activities                                                                     management and structured deposits.
Cash      paid      to acquire                                21,000,000.00     -100.00% Mainly due to the purchase of equity instruments in the
investments                                                                               prior period, but not in the current period.
Cash paid relating to other        328,000,000.00       1,176,000,000.00          -72.11% Mainly due to purchase of financial products and structured
investing activities                                                                      deposits during the period.
Cash received from capital                                    24,500,000.00     -100.00% Mainly due to capital received by SharkNinja JV(China)
contributions                                                                            from minority shareholders in 2021 Q1.
Cash payments relating to             4,199,845.36                               100.00% Mainly due to the increase in lease expenses for the
other financing activities                                                               period.


II. Shareholders and Shares

1) Total number of common shareholders and number of preferred shareholders whose voting rights were
restored, shareholdings of the top ten common shareholders at the period-end

                                                                                                                                           Unit: share
Total number of common shareholders at the end                           Total number of preferred shareholders with resumed voting
                                                                42,257                                                                             0
of the Reporting Period                                                  rights at the end of the Reporting Period (if any)
                                                           Top 10 common shareholders
                                                                                         Total shares      Number of      Pledged or frozen shares
                                                        Nature of        Shareholding
               Name of shareholder                                                        held at the   restricted shares
                                                       shareholder        percentage                                        Status       Number
                                                                                          period-end           held
                                              Domestic
Shanghai Lihong Enterprise Management Limited non-state-owne                    50.13% 384,523,746                        pledged       307,618,897
                                              d corporation
                                                     Foreign
BILTING DEVELOPMENTS LIMITED                                                    16.94% 129,924,090                        pledged       103,939,172
                                                     corporation
                                                     Foreign
Hong Kong Securities Clearing Co., Ltd.                                         10.44%    80,062,022
                                                     corporation
                                                     State-owned
Central Huijin Investment Ltd.                                                   1.46%     11,201,233
                                                     corporation
Basic Pension Insurance Fund Portfolio No. 1001 Others                           0.72%      5,501,435
China Merchants Bank-Shaanxi Coal Industry
Company Limited-Shaanxi Coal Rosefinch New Others                                0.42%      3,210,845
Economy Industry Single Asset Management Plan
China Merchants Bank-Rosefinch Hengxin
One-Year Holding Hybrid Securities Investment Others                             0.28%      2,181,005
Fund
China Merchants Bank-Rosefinch Industry Best
                                             Others                              0.27%      2,044,463
Choice Hybrid Securities Investment Fund
National Social Security Fund Portfolio No. 1001     Others                      0.25%      1,940,292
Industrial and Commercial Bank of China- Fullgoal
                                                  Others                         0.25%      1,895,513
Stable Enhanced Bond Investment Fund



                                                                            3
                                                                                         Joyoung Co., Ltd. Interim Report of the First Quarter 2022




                                                    Top 10 non-restricted common shareholders
                                                                                     Number of non-restricted            Type of shares
                                  Name of shareholder
                                                                                         shares held             Type of shares       Number
Shanghai Lihong Enterprise Management Limited                                                    384,523,746 RMB common stock 384,523,746
BILTING DEVELOPMENTS LIMITED                                                                     129,924,090 RMB common stock 129,924,090
Hong Kong Securities Clearing Co., Ltd.                                                           80,062,022 RMB common stock         80,062,022
Central Huijin Investment Ltd.                                                                    11,201,233 RMB common stock         11,201,233
Basic Pension Insurance Fund Portfolio No. 1001                                                    5,501,435 RMB common stock             5,501,435
China Merchants Bank-Shaanxi Coal Industry Company Limited-Shaanxi Coal
                                                                                                   3,210,845 RMB common stock             3,210,845
Rosefinch New Economy Industry Single Asset Management Plan
China Merchants Bank-Rosefinch Hengxin One-Year Holding Hybrid Securities
                                                                                                   2,181,005 RMB common stock             2,181,005
Investment Fund
China Merchants Bank-Rosefinch Industry Best Choice Hybrid Securities
                                                                                                   2,044,463 RMB common stock             2,044,463
Investment Fund
National Social Security Fund Portfolio No. 1001                                                   1,940,292 RMB common stock             1,940,292
Industrial and Commercial Bank of China- Fullgoal Stable Enhanced Bond
                                                                                                   1,895,513 RMB common stock             1,895,513
Investment Fund
                                            In April 2019, the shareholding structure of Bilting Developments Limited changed. MR. Xuning WANG,
                                      the controlling shareholder of the Company, became the controlling shareholder of Bilting Developments
                                      Limited (See Announcement No. 2019-027 of the Company on www.chinainfo.com.cn). As a result, Shanghai
                                     Lihong Enterprise Management Co., Ltd. and Bilting Developments Limited, both controlled by Mr. Xuning
Related or acting-in-concert parties
among shareholders above             WANG, are defined as acting-in-concert parties by the Administrative Measures for the Takeover of Listed
                                      Companies.
                                            Other than the aforementioned related and acting-in-concert parties, the Company is uncertain about
                                      whether there are related or acting-in-concert parties among shareholders above.

Explanation on common
shareholders participating in         N/A
securities margin trading (if any)


2)    Total Number of Preferred Shareholders and TOP 10 Preferred Shareholders and Their Shareholdings

□ Applicable √ Not applicable


III. Other Important Matters

1.Equity distribution
      On March 38, 2022, the 14th Session of the Fifth Board of Directors of the Company considered and approved the
proposal of profit distribution for the year 2021 as follows: a cash dividend of RMB10.0 per 10 shares (tax inclusive) to all
shareholders based on the total shares of 767,017,000 as of December 31, 2021, 0 stock dividend (tax inclusive) and would
not convert capital reserves into share capital. On April 22, 2022, the Company's 2021 Annual General Meeting of
Shareholders considered and approved the above proposal.


2. Pledged shares
      On 24 January 2022, BILTING DEVELOPMENTS LIMITED, a shareholder of the Company, registered 103,939,172
pledged shares it held with China Securities Depository and Clearing Corporation Limited as a guarantee for loans, and the


                                                                         4
                                                                               Joyoung Co., Ltd. Interim Report of the First Quarter 2022



expiration date of the pledge is until the application for the release of the pledge. The number of pledged shares accounted for
13.55% of the total share capital of the Company.


3、Cancellation of part of stock options of the 2021 Stock Option Incentive Plan
      On 28 March 2022, the Company held the 14th Session of the Fifth Board of Directors and the 13rd Session of the Fifth
Session of the Supervisory Committee and considered and approved the Proposal on Cancellation of Part of the Stock
Options under the 2021 Stock Option Incentive Plan. The cancellation of part of the stock options has been authorized by the
First Extraordinary General Meeting of Shareholders in 2021 and does not need to be submitted to the General Meeting of the
Company for consideration. A total of 6,954,000 stock options were required to be canceled, among which:
      1)The cancellation of 1.19 million shares triggered by personal departure
      12 of the incentive recipients do not have the qualification of incentive recipients as they left the Company. According to
the authorization of the first extraordinary shareholders' meeting of 2021, the board of directors of the company will cancel
1.19 million stock options granted to them but not yet exercised.
      2)The cancellation of 5.764 million shares triggered by under-performance
      In view of the fact that the performance assessment target at the company level corresponding to the first exercise
period of the stock options granted for the first time under this incentive plan has not been reached, 5.764 million stock
options corresponding to the first exercise period of the incentive recipients (except for the above-mentioned shares triggered
by personal departure) will be canceled by the company,according to the relevant provisions of the "Joyoung Stock Option
Incentive Plan Implementation Assessment Management Measures for 2021", " Shenzhen Stock Exchange Self-regulatory
Guidelines for Listed Companies No. 1 - Business Processing " and "2021 Stock Options Incentive Plan".
      When the above cancellation is completed, the total number of incentive recipients for the first grant of the Incentive Plan
is adjusted from 107 to 95, and the number of stock options not yet exercised for the first grant is adjusted to 8.646 million.


IV. Quarterly Financial Statements

1. Financial Statements

1.1 Consolidated Balance Sheet

Prepared by: Joyoung Co., Ltd.
                                                                                                                              Unit: RMB
                                   Item                                     31 March 2022                   21 December 2021
Current assets:
     Cash at bank and on hand                                                     2,562,953,716.45                    1,986,843,911.48
     Deposit reservation for balance
     Lending funds
     Trading financial assets                                                      496,762,358.15                      492,981,291.00
     Derivative financial assets
     Notes receivable                                                             1,383,764,026.98                   1,779,656,896.81
     Accounts receivable                                                           633,098,106.99                      590,075,982.97
     Receivables financing                                                         193,437,198.88                      435,489,591.31
     Prepaid expense                                                                86,625,375.30                        21,200,512.71


                                                                 5
                                                      Joyoung Co., Ltd. Interim Report of the First Quarter 2022



                                       Item         31 March 2022                  21 December 2021
      Premium receivable
      Reinsurance accounts receivable
      Provision of cession receivable
      Other receivables                                    68,103,812.07                        30,856,543.13
         Including: interest receivable
                    Dividend receivable
      Redemptory monetary capital for sale
      Inventories                                         946,085,712.97                    1,047,863,740.22
      Contract assets
      Holding assets for sale
      Current portion of non-current assets
      Other current assets                                 93,993,487.44                      137,330,241.41
Total current assets                                     6,464,823,795.23                    6,522,298,711.04
Non-current assets:
      Issuance of loans and advances
      Equity expense
      Other equity investments
      Long-term receivables                                18,010,350.00                        18,630,000.00
      Long-term equity investments                        187,990,869.82                      181,300,306.48
      Investments in other equity instruments             284,168,631.44                      285,142,540.99
      Other non-current financial assets                  408,585,998.93                      410,605,458.51
      Investment properties                               112,383,155.86                       114,562,354.36
      Fixed assets                                        563,084,775.58                      576,556,389.64
      Construction in progress                             81,338,297.50                        83,792,128.99
      Productive biological asset
      Oil and gas assets
      Right-of-use assets                                  43,679,483.96                        52,234,702.94
      Intangible assets                                   121,620,836.17                      123,086,998.77
      Development expenditures
      Goodwill
      Long-term prepaid expenses                              704,893.60                         2,161,827.36
      Deferred tax assets                                  77,623,802.12                        81,009,251.87
      Other non-current assets                             65,000,000.00                        65,000,000.00
Total non-current assets                                 1,964,191,094.98                   1,994,081,959.91
TOTAL ASSETS                                             8,429,014,890.21                   8,516,380,670.95
Current liabilities:
      Short-term borrowings
      Loans from the central bank
      Loans from other banks
      Trading financial liabilities                           893,981.85                           419,546.39
      Derivative financial liability
      Notes payable                                      2,071,386,468.89                   1,349,089,944.76
      Accounts payable                                   1,301,098,517.87                   2,079,168,330.26
      Unearned revenue
      Contract liabilities                                233,361,516.57                      246,315,608.83
      Financial assets sold for repurchase


                                                6
                                                                 Joyoung Co., Ltd. Interim Report of the First Quarter 2022



                                          Item                 31 March 2022                  21 December 2021
      Deposits from customers and interbank
      Receiving from vicariously traded securities
      Receiving from vicariously sold securities
      Payroll payable                                                 20,736,635.72                      168,514,322.91
      Tax payable                                                     62,339,038.06                       118,088,912.25
      Other payables                                                 189,751,350.98                      154,958,690.01
      Including: Interest payable
                    Dividend payable
      Handling fees and commissions payable
      Dividend payable for reinsurance
          Holding liabilities for sale
             Current portion of non-current liabilities               27,371,951.96                        31,105,816.48
          Other current liabilities                                   30,336,997.15                        31,025,927.59
Total current liabilities                                           3,937,276,459.05                   4,178,687,099.48
Non-current liabilities
      Reserve fund for insurance contracts
      Long-term borrowings
      Bonds payable
          Including: Preferred stock
                      Perpetual bonds
      Lease liabilities                                               15,580,543.51                        22,501,272.82
      Long-term payables
      Long-term payroll payable
      Accrued liabilities
      Deferred income                                                  11,791,180.66                       12,191,388.97
      Deferred tax liabilities                                        63,036,521.56                        61,271,270.54
      Other non-current liabilities
Total non-current liabilities                                         90,408,245.73                        95,963,932.33
Total liabilities                                                   4,027,684,704.78                   4,274,651,031.81
Shareholders’ equity
      Share capital                                                  767,017,000.00                      767,017,000.00
      Other equity instruments
           Including: Preferred stock
                         Perpetual bond
      Capital surplus                                                935,607,513.93                      935,607,513.93
      Less: Treasury stock
      Other comprehensive income                                      20,650,239.41                        23,727,045.39
      Special reserve
      Surplus reserve                                                397,820,873.71                      397,820,873.71
      General risk reserve
      Undistributed profits                                         2,305,731,515.79                   2,139,490,447.69
Total equity attributable to shareholders of the Company            4,426,827,142.84                   4,263,662,880.72
      Minority interests                                              -25,496,957.41                      -21,933,241.58
Total shareholders’ equity                                         4,401,330,185.43                   4,241,729,639.14
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY                         8,429,014,890.21                   8,516,380,670.95



                                                           7
                                                                                               Joyoung Co., Ltd. Interim Report of the First Quarter 2022


Legal representative: Ningning Yang                    Principal in charge of accounting: Jiangang Kan          Head of accounting department: Wen Guo

1.2 CONSOLIDATED INCOME STATEMENTS FOR THE THREE MONTHS ENDED 31 MARCH 2022

                                                                                                                                              Unit: RMB
                                                                                    For the three months ended 31       For the three months ended 31
                                          Item
                                                                                              March 2022                          March 2021
Total revenue                                                                                    2,328,527,536.97                     2,242,694,899.52
    Including: Operating revenue                                                                 2,328,527,536.97                     2,242,694,899.52
                 Interest income
                 Earned Premium
                 Handling fees and commission income
Total operating cost                                                                             2,139,608,721.45                     2,056,676,274.10
      Including: Cost of sales                                                                   1,708,513,720.94                     1,537,590,931.01
                    Interest expense
                    Handling fees and commission expenses
                   Surrender value
                   Net payments for insurance claims
                   Net provision for insurance liability
                   Bond insurance expense
                   Amortized Reinsurance Expenditures
                   Taxes and surcharges                                                                  7,637,733.84                    11,071,089.84
                   Selling and distribution expenses                                               256,877,422.54                       353,355,791.17
                   General and administrative expenses                                              82,842,695.63                        81,407,040.59
                   Research and development expenses                                                88,441,844.05                        79,022,046.04
                   Financial income                                                                  -4,704,695.55                        -5,770,624.55
                     Including: Interest expenses
                             Interest income                                                             9,147,598.22                     7,600,731.10
      Add: Other income                                                                                  4,389,633.19                     5,076,094.43
               Investment income/(loss)                                                             14,890,821.06                        36,398,003.08
               Including: Investment income from associates and joint ventures                           6,690,563.34                    17,462,068.97
                 Including: Profits or losses arising from derecognition of
financial assets measured at amortized costs
               Foreign exchange gains/(losses)
               Net exposure to hedging gains/(losses)
               Gains/(Losses) on changes in fair value                                               -2,493,895.04                          473,471.91
               Credit impairment losses                                                             -12,330,806.81                       -11,723,977.88
               Asset impairment losses                                                               -5,141,480.04                        -7,926,953.08
               Losses on disposal of assets                                                               134,213.37                        154,789.31
Operating profit                                                                                   188,367,301.25                       208,470,053.19
      Add: Non-operating income                                                                           802,073.08                      1,522,071.67
      Less: Non-operating expenses                                                                        789,449.76                      2,859,266.77
Total profit                                                                                       188,379,924.57                       207,132,858.09
      Less: Income tax expenses                                                                     25,702,572.30                        31,754,792.38
Net Profit                                                                                         162,677,352.27                       175,378,065.71
   (1) Classified by continuity of operations
      Net profit from continuing operations                                                        162,677,352.27                       175,378,065.71
      Net profit from discontinued operations


                                                                               8
                                                                                              Joyoung Co., Ltd. Interim Report of the First Quarter 2022



                                                                                    For the three months ended 31    For the three months ended 31
                                          Item
                                                                                              March 2022                       March 2021
   (2) Classified by ownership of the equity
         Attributable to shareholders of the Company                                              166,241,068.10                      180,103,795.09
         Minority interests                                                                         -3,563,715.83                       -4,725,729.38
Other comprehensive income, net of tax                                                              -3,076,805.98                        1,719,973.04
  Other comprehensive income attributable to equity owners of the
                                                                                                    -3,076,805.98                        1,719,973.04
Company, net of tax
     (1) Other comprehensive income items which will not be reclassified
                                                                                                      -973,909.55                        1,521,687.63
subsequently to profit or loss
                  1) Changes arising from remeasurement of defined benefit
plan
                2) Other comprehensive income that cannot be transferred to
profit or loss under the equity method
                  3) Changes in fair value of investments in other equity
                                                                                                      -973,909.55                        1,521,687.63
instruments
                  4) Changes in fair value of an enterprise's own credit risk
                  5) Others
     (2) Other comprehensive income items which will be reclassified
                                                                                                    -2,102,896.43                          198,285.41
subsequently to profit or loss
              1) Other comprehensive income available for transfer to profit
or loss under the equity method
                  2) Changes in fair value of other debt investments
                  3) Reclassification of financial assets to other comprehensive
income
                  4) Provision for credit impairment of other debt investments
                  5) Cash flow hedge reserve
         Differences on translation of foreign currency financial statements                        -2,102,896.43                          198,285.41
         Others
         Other comprehensive income attributable to minority shareholders, net
of tax
Total comprehensive income                                                                        159,600,546.29                      177,098,038.75
         Attributable to equity owners of the Company                                             163,164,262.12                      181,823,768.13
         Attributable to minority interests                                                         -3,563,715.83                       -4,725,729.38
Earnings per share:
         (1) Basic earnings per share                                                                        0.22                                 0.24
         (2) Diluted earnings per share                                                                      0.22                                 0.23
In the case of a business combination under the same control in the current period, the net income realized by the party being consolidated before
the combination was: RMB 0.00, and the net income realized by the party being consolidated in the previous period was: RMB 0.00.

Legal representative: Ningning Yang                     Principal in charge of accounting: Jiangang Kan          Head of accounting department: Wen
Guo

1.3 CONSOLIDATED CASH FLOW STATEMENTS

                                                                                                                                             Unit: RMB
                                                                                    For the three months ended 31    For the three months ended 31
                                          Item
                                                                                              March 2022                       March 2021
1. Cash flows from operating activities
         Cash received from sales of goods or rendering of services                             3,185,829,510.02                    2,575,174,677.43
      Net increase in customer deposits and deposits from banks and other
financial institutions


                                                                                9
                                                                                         Joyoung Co., Ltd. Interim Report of the First Quarter 2022



                                                                               For the three months ended 31    For the three months ended 31
                                        Item
                                                                                         March 2022                       March 2021
        Net decrease in deposits with the Central Bank
        Net decrease in deposits with other financial institutions
        Cash received from premiums of original insurance contracts
        Net cash received from reinsurance operations
        Net increase in policyholders' savings and investment funds
        Cash received from interest, fee and commission
        Net increase in borrowed funds
        Net increase in funds for repurchase operations
        Net cash received from agency purchases and sales of securities
        Refund of taxes and surcharges                                                        69,849,205.75
        Cash received relating to other operating activities                                 109,601,494.16                        55,864,365.17
Sub-total of cash inflows                                                                  3,365,280,209.93                    2,631,039,042.60
        Cash paid for goods and services                                                   1,974,413,890.39                    1,986,732,232.37
        Net increase in loans and advances to customers
        Deposits from banks and other financial institutions
        Cash payment of benefits from the original insurance contract
        Net increase in funds removed
        Cash paid for interest, fee and commission
        Cash paid as policy dividends
        Cash paid to and on behalf of employees                                              316,063,045.71                      304,477,568.66
        Payments of taxes and surcharges                                                     182,206,857.36                      167,391,566.79
        Cash paid relating to other operating activities                                     396,926,676.37                      352,370,629.01
Sub-total of cash outflows                                                                 2,869,610,469.83                    2,810,971,996.83
Net cash flows from operating activities                                                     495,669,740.10                      -179,932,954.23
2. Cash flows from investing activities
        Cash received from disposal of investments                                              3,988,500.00                          600,000.00
        Cash received from returns on investments                                             10,617,165.92                        11,101,304.71
      Net cash received from disposal of fixed assets, intangible assets and
                                                                                                 355,848.48                           269,259.44
other long-term assets
        Net cash received from disposal of subsidiaries and other business
units
        Cash received relating to other investing activities                                 253,999,999.95                      641,100,000.00
Sub-total of cash inflows                                                                    268,961,514.35                      653,070,564.15
      Cash paid to acquire fixed assets, intangible assets and other
                                                                                              16,428,905.48                        15,066,714.96
long-term assets
        Cash paid to acquire investments                                                                                           21,000,000.00
        Net increase in pledged loans
        Net cash paid to acquire subsidiaries and other business units
        Cash paid relating to other investing activities                                     328,000,000.00                    1,176,000,000.00
Sub-total of cash outflows                                                                   344,428,905.48                    1,212,066,714.96
Net cash flows from investing activities                                                      -75,467,391.13                     -558,996,150.81
3. Cash flows from financing activities
        Cash received from capital contributions                                                                                   24,500,000.00
     Including: Cash received from capital contributions by minority
                                                                                                                                   24,500,000.00
shareholders of subsidiaries
        Cash received from borrowings



                                                                          10
                                                                                       Joyoung Co., Ltd. Interim Report of the First Quarter 2022



                                                                             For the three months ended 31    For the three months ended 31
                                     Item
                                                                                       March 2022                       March 2021
     Cash received relating to other financing activities                                   50,000,000.00                        66,400,000.00
Sub-total of cash inflows                                                                   50,000,000.00                        90,900,000.00
     Cash repayments of borrowings
      Cash payments for interest expenses and distribution of dividends or
profits
      Including: Cash payments for dividends or profit to minority
shareholders of subsidiaries
     Cash payments relating to other financing activities                                     4,199,845.36
Sub-total of cash outflows                                                                    4,199,845.36
Net cash flows from financing activities                                                    45,800,154.64                        90,900,000.00
4. Effect of foreign exchange rate changes on cash and cash equivalents                      -5,454,768.55                         -216,825.39
5. Net increase in cash and cash equivalents                                               460,547,735.06                      -648,245,930.43
     Add: Cash and cash equivalents at the beginning of the period                       1,675,928,534.37                    1,713,797,184.45
6. Cash and cash equivalents at the end of the period                                    2,136,476,269.43                    1,065,551,254.02


 2. Auditing Report

Whether the first quarterly report was audited
□ Yes √ No
The first quarterly report was not audited.




                                                                                                         Joyoung Co., Ltd. Board of Directors
                                                                                                                                   30 April 2022




                                                                        11