意见反馈 手机随时随地看行情

公司公告

永太科技:海南鑫辉矿业有限公司审计报告及财务报表(2011年1-8月)2011-09-14  

						2011   1-8
2011   1   1   2011   8   31




                                1-2




                                1-2


                                 3


                                 4


                                5-6


                               1-18
                                           [2011]   13424




           2011   8       31                    2011    1-8
    2011   1-8                     2011   1-8




           1

2                              3




                      1
                     2011   8   31
2011   1-8




                 O




             2
2011   8       31




                    15,030,629.17     167,053.04




                       72,153.57      108,325.00



                      152,565.33      103,660.82
                      222,832.63      222,832.63



                    15,478,180.70     601,871.49




                     5,416,272.28    5,948,799.14
                    14,790,877.98   10,845,558.30




                     4,816,666.67    5,194,444.44



                       48,706.67



                    25,072,523.60   21,988,801.88
                    40,550,704.30   22,590,673.37




           1
2011   8       31




                     4,829,937.66    5,520,612.19


                                        24,500.00
                      -387,338.51     -101,883.92
                      989,985.75       755,484.93


                     9,486,080.02   22,779,551.91



                    14,918,664.92   28,978,265.11




                    14,918,664.92   28,978,265.11

                    35,000,000.00    1,000,000.00




                    -9,367,960.62   -7,387,591.74
                    25,632,039.38   -6, 387,591.74
                    40,550,704.30   22,590,673.37




           2
        2011   1-8




                                     8,942,358.65

                                     6,259,871.36

                                        64,139.47

                                     1,891,234.71

                     1,709,266.69    2,445,210.51

                       235,989.71      336,895.24

                        15,121.28      -10,675.09


    -




-                    -1,960,377.68   -2,044,317.55



                        19,991.20       88,400.00



    -                -1,980,368.88   -2,132,717.55



-                    -1,980,368.88   -2,132,717.55




                     -1,980,368.88   -2,132,717.55




               3
2011   1-8




                             12,518,071.90


                37,457.73       77,934.46
                37,457.73    12,596,006.36
               285,976.94     1,067,433.99
               312,774.00      870,929.49
                               980,642.38
               825,748.34     3,454,680.87
              1,424,499.28    6,373,686.73
             -1,387,041.55    6,222,319.63




              4,533,374.87    7,482,443.30




              4,533,374.87    7,482,443.30
             -4,533,374.87   -7,482,443.30


             34,000,000.00



               310,000.00     1,066,040.00
             34,310,000.00    1,066,040.00



             13,526,529.80
             13,526,529.80
             20,783,470.20    1,066,040.00


             14,863,053.78     -194,083.67
                77,053.04      271,136.71
             14,940,106.82      77,053.04




       4
                            2011   1-8




             1,000,000.00                -7,387,591.74   -6,387,591.74




             1,000,000.00                -7,387,591.74   -6,387,591.74

        -   34,000,000.00                -1,980,368.88   32,019,631.12
                                         -1,980,368.88   -1,980,368.88


                                         -1,980,368.88   -1,980,368.88
            34,000,000.00                                34,000,000.00
    1       34,000,000.00                                34,000,000.00
    2
    3


    1
    2
    3
    4


    1
    2
    3
    4


1
2

            35,000,000.00                -9,367,960.62   25,632,039.38




                                   5
                           2011   1-8




            1,000,000.00                -5,254,874.19   -4,254,874.19




            1,000,000.00                -5,254,874.19   -4,254,874.19
        -                               -2,132,717.55   -2,132,717.55
                                        -2,132,717.55   -2,132,717.55


                                        -2,132,717.55   -2,132,717.55


    1
    2
    3


    1
    2
    3
    4


    1
    2
    3
    4


1
2


            1,000,000.00                -7,387,591.74   -6,387,591.74




                                  6
2011    1       1   -2011       8   31




                         2011             1        1    -8      31


                                                                                 2006   7
                                                                                        2011       8
                                     3,500                               2,800                 80.00%
                         700                           20.00%




(   )
                                                                                            —




(   )




(   )
                     1      1        12       31                                   1    1      8       31


(   )




(   )




(   )
            1




                                                                     1
2011    1       1   -2011       8   31




            2




                            1




                            1




                                                   (%)      (%)
                    1                    1         5.00     5.00
                    1   2                         20.00    20.00
                    2   3                         50.00    50.00
                    3                            100.00   100.00



(   )
            1




            2




            3




                                             2
2011    1       1   -2011   8   31




            4




            5
                      1
                      2


(   )
            1




                      1
                      2


            2




                                                %               %
                                     3-10           5.00    31.67-9.50
                                       5            5.00        19.00
                                      3-5           5.00   31.67-19.00




                                            3
2011    1       1   -2011   8   31


            3




(   )
            1




            2




            3




                                     4
2011    1       1   -2011   8   31




(   )
            1
                      1




                      2




                                     5
2011       1       1   -2011   8   31


               2


                                        12.00




               3




(      )
               1




               2




                         1
                         2

                                         6
2011       1       1   -2011   8   31




(      )
               1




               2




(      )
               1




               2




                                                     %

                                                17
                                                25
                                                1
                                            3    /




                                        7
2011    1       1       -8   31




(   )




                                                            108,773.22                                     75,799.22
                                                            108,773.22                                     75,799.22


                                                           14,831,333.60                                    1,253.82
                                                           14,831,333.60                                    1,253.82


                                                              90,522.35                                    90,000.00
                                                              90,522.35                                    90,000.00
                                                         15,030,629.17                                    167,053.04




                                                                                 90,522.35                 90,000.00
                                                                                 90,522.35                 90,000.00


( )
            1




                                                 %                        %                    %                 %




                    1             263,028.35   100.00   110,463.02       42.00 199,002.56    100.00 95,341.74   47.91

                                  263,028.35   100.00   110,463.02       42.00 199,002.56    100.00 95,341.74   47.91




                                  263,028.35   100.00   110,463.02       42.00 199,002.56    100.00 95,341.74   47.91


                                                                     8
2011    1       1   -8   31


            2




                                             %                                              %

            1                 100,465.79      38.20      5,023.29       104,178.50         52.35     5,208.93

            1   2              67,738.50      25.75     13,547.70           5,864.06        2.95     1,172.81

            2   3               5,864.06       2.23      2,932.03

            3                  88,960.00      33.82     88,960.00        88,960.00         44.70    88,960.00

                              263,028.35     100.00    110,463.02       199,002.56        100.00    95,341.74



            3




            4


            5                                     5                 5


            6
                                                                                                            %

                                                         70,965.79      1                               26.98

                                                         58,000.00      3                               22.05

                                                         45,238.50          1-2                         17.20

                                                         32,000.00          0-2                         12.17

                                                         30,000.00      3                               11.41



            7


            8


(   )
            1


                                                             (%)                                      (%)

            1                              32,153.57         44.56                      68,325.00      63.07

            1   2                          40,000.00         55.44                      40,000.00      36.93

                                           72,153.57        100.00                     108,325.00     100.00




                                                             9
2011    1       1   -8   31


            2


                                                                                40,000.00
                                                                                30,000.00
                                                                                 2,000.00
                                                                                  153.57


            3                                 5                5


            4


(   )




                         222,832.63               222,832.63       222,832.63                   222,832.63
                         222,832.63               222,832.63       222,832.63                   222,832.63


(   )
            1


                                      7,409,901.22                 147,036.32                   7,556,937.54

                                      1,567,090.27                 141,036.32                   1,708,126.59

                                      4,761,260.45                                              4,761,260.45

                                      1,056,420.50                                              1,056,420.50

                                        25,130.00                    6,000.00                     31,130.00



                                      1,461,102.08                 679,563.18                   2,140,665.26

                                       468,256.68                  216,894.22                    685,150.90

                                       485,262.22                  320,715.68                    805,977.90

                                       504,034.56                  136,853.26                    640,887.82

                                          3,548.62                   5,100.02                      8,648.64

                                      5,948,799.14                 147,036.32      679,563.18   5,416,272.28

                                      1,098,833.59                 141,036.32      216,894.22   1,022,975.69

                                      4,275,998.23                                 320,715.68   3,955,282.55

                                       552,385.94                                  136,853.26    415,532.68

                                        21,581.38                    6,000.00        5,100.02     22,481.36


                                                          10
2011    1       1   -8   31




                                          5,948,799.14                  147,036.32      679,563.18      5,416,272.28

                                          1,098,833.59                  141,036.32      216,894.22      1,022,975.69

                                          4,275,998.23                                  320,715.68      3,955,282.55

                                               552,385.94                               136,853.26        415,532.68

                                                21,581.38                 6,000.00        5,100.02          22,481.36

                                   679,563.18




            2


                                4,761,260.45          805,977.90                         3,955,282.55

                                4,761,260.45          805,977.90                         3,955,282.55



            3


            4


            5


            6


                                   68,544.00                                                         2011
                                   68,544.00


            7


(   )




                         14,790,877.98                 14,790,877.98    10,845,558.30                   10,845,558.30
                         14,790,877.98                 14,790,877.98    10,845,558.30                   10,845,558.30

                                                                   11
2011    1           1   -8   31


(   )


            1                            6,800,000.00                                   6,800,000.00
                                         6,800,000.00                                   6,800,000.00
            2                            1,605,555.56    377,777.77                     1,983,333.33
                                         1,605,555.56    377,777.77                     1,983,333.33
            3                            5,194,444.44                     377,777.77    4,816,666.67
                                         5,194,444.44                     377,777.77    4,816,666.67
            4



                                         5,194,444.44                     377,777.77    4,816,666.67
                                         5,194,444.44                     377,777.77    4,816,666.67



( )


                                      18,200.00   2,426.67                  15,773.33

                                      38,000.00   5,066.66                  32,933.34

                                      56,200.00   7,493.33                  48,706.67




( )
                1


            1                     1                      4,626,272.33                   5,463,612.19

            1-2                                              146,665.33                    57,000.00

            2-3                                               57,000.00
                                                         4,829,937.66                   5,520,612.19



            2                                     5               5


            3


            4




                                                         12
2011            1       1   -8   31


(       )


                        1                          24,500.00   275,410.00          299,910.00
                        2                                           2,864.00         2,864.00
                        3                                       10,000.00           10,000.00
                                                   24,500.00   288,274.00          312,774.00



(           )


                                                               -411,688.79                       -126,234.20
                                                                    13,352.75                      13,352.75
                                                                     2,197.02                       2,197.02
                                                                     6,591.06                       6,591.06
                                                                     1,195.05                       1,195.05
                                                                     1,014.40                       1,014.40
                                                               -387,338.51                       -101,883.92




(           )


                                                                     989,985.75                   755,484.93
                                                                     989,985.75                   755,484.93


    (           )
                    1


                    1                 1                             3,713,408.52                 4,286,841.21

                    1-2                                                                          5,017,045.88

                    2-3                                             1,499,930.85                13,475,664.82

                    3                                               4,272,740.65
                                                                    9,486,080.02                22,779,551.91


                    2                                    5          5


                                          5,476,132.05



                                                               13
2011       1       1   -8   31


               3


               4


                                  5,476,132.05
                                  2,200,000.00
                                  1,000,000.00
                                   500,000.00

                                                  3,403,391.40            1
               2,072,740.65            3-4



(      )

                                    800,000.00      27,200,000.00              28,000,000.00
                                    200,000.00       6,800,000.00               7,000,000.00
                                   1,000,000.00     34,000,000.00              35,000,000.00

           2011         8    24                                                       3,400
                                        2,720                       680               3,500
                                                                              2011   008003




(      )


                                                                              -7,387,591.74

                                                                              -1,980,368.88




                                                                              -9,367,960.62



(      )
               1


                                                                              8,942,358.65


                                                                              6,259,871.36



                                                           14
2011        1       1   -8   31


    (       )


                                               8,972.20
                                             26,916.62
                                             28,250.65
                                             64,139.47


(       )


                                  234,500.82              336,000.00
                                    1,000.61                 975.25
                                    2,489.50                1,870.49
                                  235,989.71              336,895.24



(       )


                                   15,121.28              -10,675.09



(       )


                1                      18,000.00           6,600.00
                2                       1,591.20             700.00
                3                        400.00           81,100.00
                                       19,991.20          88,400.00



(               )
                1


                                        1,000.61             975.25
                                       36,457.12           76,959.21
                                       37,457.73           77,934.46



                2


                                  318,946.44              301,339.31
                                  177,425.00              230,751.49

                                  15
2011   1       1   -8   31


                                                 123,491.50                       121,457.44
                                                  39,856.00                       105,353.51
                                                  13,000.00                      1,891,234.71
                                                 153,029.40                       804,544.41
                                                 825,748.34                      3,454,680.87



           3


                                                   310,000.00                     1,066,040.00

                                                   310,000.00                     1,066,040.00



           4


                                                 13,526,529.80

                                                 13,526,529.80



(          )
           1


           1

                                                                 -1,980,368.88    -2,132,717.55

                                                                    15,121.28       -10,675.09

                                                                   409,878.95       885,405.57

                                                                   377,777.77       566,666.67

                                                                     7,493.33



                    “ ”

                                       “ ”

                                       “ ”

                             “ ”                                 234,500.82       336,000.00

                             “ ”

                                         “ ”

                                         “ ”

                               “ ”                                              1,104,154.64



                                                  16
2011   1       1   -8   31


                             “ ”               -64,025.79     4,565,275.65

                             “ ”              -387,419.03      908,209.74



                                               -1,387,041.55    6,222,319.63

           2




           3

                                              14,940,106.82        77,053.04

                                                  77,053.04      271,136.71




                                              14,863,053.78      -194,083.67




( )




( )




( )




                                          5,476,132.05         18,166,155.85

                                                                 836,506.00




                                     17
2011   1   1   -8   31




                         18