意见反馈 手机随时随地看行情
  • 公司公告

公司公告

航天彩虹:上海荣正投资咨询股份有限公司关于航天彩虹无人机股份有限公司2021年限制性股票激励计划之财务顾问报告2021-12-21  

                           !"#$%&'()* *****************+,-.%//0123*
                         *
                         *
                         *

       !"#$%&'()*+,-./
                      01/
        2345678)*+,-./
         9:9; <,=>)?@ABC/
                        D/
                         /
                         /

           !"#$%&'
                         !
                         *
                         *

                    !"!# $ #! %&
                !
                                                    !"#
"#!$%!&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&!'!
(#)*!&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&!+!
,#-./0!&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&!1!
2#3456789:;!&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&!34?@AB7CDEF ............................................................................... 6
=(>GH7IJKCDLM ................................................................................... 6
=,>34NO7PQARSTU ........................................................................... 6
=2>IJKCD7VWX#GHYAGHZ[\]^_` ............................... 7
=a>IJKCDGHbc7defg ................................................................... 8
=h>IJKCDGHAijIklmno ........................................................... 8
=p>3456qr:; ......................................................................................... 13
a#stuvwx!&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&!y+!
=">N3456z{|}~ge7mwx ......................................... 14
=(>N3456K7mwx ..................................................... 14
=,>N34NOPQáàc7mwx ............................................................. 14
=2>N3456G7mwx ......................................................... 14
=a>N3456GHbcdefé7mwx ................................................. 15
=h>Nz{è34NOêstàí7mwx ..................................... 15
=p>3456z{ìóòACú7Tù7mwx ..... 15
=>Nü34567st°wx ......................................................... 16
=>ü3456Nóò§#C7wx ..... 16
=>N¨Wlm≠álmg7}°K7wx ..................................... 16
=">qr∞±*7≤≥ ................................................................................. 16
h#oA∑fé!&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&&!y∏!
=">o ......................................................................................................... 17
=(>∑fé ......................................................................................................... 17
!
                                        *




                                                        2/
4567*
 stuvπ∫Ωóà∑CVI\√≈…     
CVI y IJKCD3456stuvπ∫–!
 stuvΩóà∑CVI!
 óò##≈Ω≈… CVI!
 3456Ω≈…    CVI y IJKCD3456!
 IJKCDΩ—“3456e7noábc”GH34NO"e
LM7CD”‘’CD0÷"eXI7IkX”3456e7i
jIknoZ”fijIk!
 34NOΩ¤3456e”VàcG"eLMIJKCD7
A≤#°        ‰Am=t> ‰!
 GHYΩ34NOGHIJKCD7YX”GHYèY!
 GHbcΩ34NOGHIJKCD]de#34NOó
òC7bc!
 IkX34560e734NO7no”IJKCD
#√˙t7X^”ˇ34NOGIJKCD!"#
Y$%!
 ijIkXΩIJKCD&ijIk'óò7X^!
 ijIknoΩIJKCDijIk()*7no!
 g–Ω+       ,-á.g–!
 /0g–Ω+     ,-á./0g–!
 °g–ΩóòC34°g–!
 Ω1–Ω234CóòüC34?5Ω1–!
 67–Ω≈…        CVI67–!
 ./89Ω./08:°;‰9!
 .t<.à;Ω.t<.Và=8:°;‰9!
 /0Ω>?/0!
 @Ω    ,A@             !




                   3/
859:*
    stuvN.π∫B5CD)*!
    =">stuvπ∫E“7o#FGHI≈ê”3456
JA7KfLstuv˙/ê7@stuvπ∫E“7Vo
áFG}g#M#Nd#!O#A]”ìPQRS#T/UVKWX”
'Nq}gK#MK#NdK#!OK#A]KYZ[stuv\I]
1$7PQ^_ZP[!
    =(>stuv`IJKCD3456N≈Cz{a#}°”
NC7áóò§7bcwx”dN≈7PQ
àef”NàgE“.π∫h7PQàij=k7^_”s
tuvH\ZP[!
    =,>stuv;láGPQqmdán    êstuvπ∫
op7qráN.π∫hPQi$g±*[!
    =2>stuvêsóòCtMuvóòwxy7\√
34567[\qr[!
    =a>stuv.z{|#}~#NóòCZ7”E“
7”NIJKCD3456JA7≤≥>áà'tM}
u[\àG”à7PQóò67#°g#≤9if#
é,Aé"Xstπ∫#7k=56’”'áóò[
\   ‰VW7è”]-êó@stuvπ∫”'Nπ∫7M
K#NdKá!OK\ZP[!
    .π∫≠¤g–/0g–°g–Ω1–’g#g
áPKo79í”—“óòê7V\àGJ5[!

              /




                    4/
;5<=>?*

   stuvbc7stuvπ∫”≠eìDo/0-êó!
   =">.7V\g#gA~…óò!
   =(>stuvE“7àG@MK#NdK#!OKáA]K!
   =,>óòNIJKCD3456@7[\oM#!
   =2>IJKCD3456ìqrúù”JA7VfüV
WN”'°üCX!!
   =a>IJKCD3456JA7Kfüq7¤3456A[
\fn§V%t!
   =h>…qr5á¨7óú[!

              /




                    5/
@5ABCDEFGHI*

  ≈y IJKCD3456=≠>–Ióò≤9D0
7lm;‰9∞e”—“≈7±TU”N734NO≤≥
73456[stuvπ∫N≈∑∏πù7y IJKC
D3456=≠>–bc∫wx[!


J4KABLMNOEPQRS*

  3456≤734?@èIJKCD[!
  34567CDEFèeb7≈  CCC[!


J8KTUEVWXPQYZ*

 3456∞GH7IJKCDLMèΩ+!


J;KAB[\E]^N_`ab*

  3456JA734NO'y           ”‰?              L1+
7y+&<1”@≤#–° ‰Am=t> ‰[34
NO7≤#–°      ‰Có9—“≤9”P”q
‘34NO4C@V’÷t\≠[V34NO
34567lmX:P[!
  GH7IJKCDK34NO^7RSTUCDc!
                          GHLM GH
¤!         !
                          =C>! M!            C.!
*!    °!                   y+!    y&+!      &y!
!   °#≤9‰!               yy!    y&y!
      }5= 'y >!               Ω+?2378@AB7C1DEFGHIJKLMNOMPQRS
  #T%U&'()¤e7á9í”s95"≤tw#}5!
     =>.Và=8:°d#8≤9g}5≈$Nóò¨g
stπ∫êó%f!
     ='>bkó&è”'/08:°dAqrV\≈$(!
     =+>st95π∫:≈4J)bπ∫*+,95"@{ewx
g…gcwx7}5π∫!
     =1>óòZé'ggeC347!
  =∏>./89te7qrTù[!
  &34NObkCDP"Tù!
  =y>/ZP}5’…c*VWg0#17!
  =>&2.V\gg#óò67e7!
  ='>PX^”V'343#5678#9yóò:á‰;#
ü\<óòú#)=áNóòùOVóY’&
g&>è”''R7!
  =+>gdZ”?óò¨ˇóà=&Aqr
0@Z…7!
  =1>éyn:*/0teèA∞ —!
  =<>éyn:*./89AqBdteèA∞ —!
  =∏>éyn:ó&g&è*./89AqBd~
(g≤≥òCDáEü!
  =>@Vg–e7P≤#–° ‰Tù7!
  =Ω>ggeFóòC347!
  =y>./89te7qrTù[!
  !
  G&IJKCD7ijIklmno!
  )*Dono”fNGH7IJKCDijIk[!
  y&bkCDP"Tù!
  =y>¤e7á9í”s95"≤tw#}5!
  =>.Và=8:°d#8≤9g}5≈$Nóò¨g
stπ∫êó%f!
  ='>bkó&è”'/08:°dAqrV\≈$(!
  =+>st95π∫:≈4J)bπ∫*+,95"@{ewx
g…gcwx7}5π∫!
  =1>óòZé'ggeC347!

                    9/
  =∏>./89te7qrTù[!
  bkóXP"Tù”3456°∑ü”V≈ijIk7IJKC
DHI°”bcèGHbcCDòb7ˇH[òbè≤
9}f≤≥π"nYCDHb[!
  &34NObk&DP"Tù!
  =y>/ZP}5’…c*VWg0#17!
  =>&2.V\gg#óò67e7!
  ='>PX^”V'343#5678#9yóò:á‰;#
ü\<óòú#)=áNóòùOVóY’&
g&>è”''R7!
  =+>gdZ”?óò¨ˇóà=&Aqr
0@Z…7!
  =1>éyn:*/0teèA∞ —!
  =<>éyn:*./89AqBdteèA∞ —!
  =∏>éyn:ó&g&è*./89AqBd~
(g≤≥òCDáEü!
  =>@Vg–e7P≤#–° ‰Tù7!
  =Ω>ggeFóòC347!
  =y>./89te7qrTù[!
  34NOóX=y>I=+>Tù7”óòqijIk7IJ
KCD=bcèGHbcCDòb7ˇH>#JqijIk
7C34K”'E“gAV\eJLq[ZP[34NObkóX
qrTù7”¤GHbcqV7IJKCD[òbè≤9}f
≤≥π"nYCDHb[!
  '&¨lm9í!
  =y>IJKCDijIkX¨lm∏BCD!

ijIkX!               ¨lmno!




                   10 /
        Nà=KO√ '&+1”√NB3 ∏1 RH
 M"n!  PaH¨Qa&  ¨è-L” Nú.
ijIkX! R}O√ Ω&1”√NB3 ∏1 RHP
       aH¨Qa STU ó√ V!
       ' Nà=KO√ '&∏”√NB3 ∏1 RH
 M(n!  PaH¨Qa&  ¨è-L”' Nú.
ijIkX! R}O√ y”√NB3 ∏1 RHPa

       H¨Qa' STU ó√ V!
       + Nà=KO√ +&1”√NB3 ∏1 RH
 M,n!  PaH¨Qa&  ¨è-L”+ Nú.
ijIkX! R}O√ y&1”√NB3 ∏1 RHP
      aH¨Qa+ STU ó√ V[!
  +Nú.èWX√óòC7YjZ[KZ7Nú.[Nà
=KOèWX√óòC7YjZ[KZ7\aHNà=K
O”5%‘≥ΩB]]j3456üX^ZwbC^_à
C’≤≥j`7Nà=H[C3456üX^ìbCKà
=≤≥”5%óXΩBH]j*Kà=7[èaRbBN
c.de?I≈fgh”Nú.R}OΩBD7PaH¨Qa
è‘≈óòKlmNú.á[N-N7R}O[!
  =>NB37—≥!
  i√898…         ájt”k=l[\Km—NB3[
—“aA/89RbBN”89kcno≈fghAcpnqpJ¨h
m—NB3[k=lárb”—≥à=#K
gsú[é7óò5èNB3”tˇKfkòC≥sú7”
°—≥-óò5èNB3”@CD!

 =l!   /0uv!        /0wx!     /0uv!       /0wx!
       '&ny!        B`!       1ê !
jt!
        <'∏∏'&n!     ícè|!              <'∏&n!              ì|!
       <'1Ω1&n! |!     !   !
  +y&ΩBNú.R}O7NB3èóXccYZWN
ú.r√aó@7óò[&ijIk¨lm7”NB3
8tdˇóòZk=KVò¨òˇó”3
^NB7lmw%”≤9]j#úùg\[\.”&
üNBlm7MK[!
  ='>ijIkX¨lm∏B7°!
  3456P"lmijIkX¨lm∏B”¤GHbc
òbHN¨lm7≈IJKCD[òbè≤9}f
≤≥π"nYCDHb[!
  +#34NOn     lm!
  34NO°V[lm¨Wlm)*no7πêD”ijIk
∞XIJKCD”n    ¨Wlm≠LijIk—“¨lmN
795n       7¨Wlm…de”@&34NO§7IJ
KCDGHf–eèN[!
  n   ¨Wlm…ijIk7\≠@xDc!
!"#$%   &'()*%       +',-*%        .'/0*% 1'234*%                 5'6*%
!"78% 9:;<;=>>%      9>;;%       A>;%         %
!"B8%                 =C>%                             >CD%            >%

  lmlm}cZ34NO@∞XIJKCD7ijIkàc”n
 ∞X±ijIkn             ¨Wlm≠Ln                 ∞X56ijIk[
∞XijIk7IJKCDI¤GHbcCDòb7ˇH
°[òbè}f7≤9if∫π"nYB7CDHb[!




                                12 /
J}KABCD~HI*          *

   34567qr:;x≈…          CVI y IJKC
D3456=≠>–[!
                !




                    13 /
n5*


J4K[ABCDáàtrEz*

  ≈ì°g–e734567Tù!
  ≤9°d|}.t<.à;V\~7e”≤9‰
≈≤L&ó”lm;‰9‰≈I≈≤d[!
  3456de734NO#CDEFá¨b#34MAIJKCD
K34NO7RS#àEF#GHno#GH_`#IkX#DkX#i
jIk_`#34NOn     TUbkò]CQü3456#34567ò
ú’H|}[\g#gáPKo7e[!
  stuvtè≈ y IJKCD3456|}V\~g7
e[!


J8K[!"éèABCDêèXEz*

  3456*deGHIJKCDA34NOG#ijIk7’”
≠57H|}[\g#gáPKo7V\e[!
  stuvtè≈ y IJKCD3456|}[\g#g
áPKo7e”j57ó@K”]z7[!


J;K[AB[\]^ípEz*

  3456N34NO7deE“áPQhˇè*d7e”e34
NOì[\YTù[!
  stuvtè3456e734NOdeE“áPQ|}°
g–#Ω1–7e[!


J@K[ABCDìTóEz*

  34567G|}°g–e7≈VW734
56JA7B7CDL∞5C.7 y[!!

                    14 /
  3456PQ"¤34NO≈VW73456G7CD∞
5HC.7 y[P]”34NOn           GLM|}.t<.à
;~o7[\e[!
  m”stuvtè34567G|}[\g#gá
PKo7e[!


JnK[ABCDTUopqrsòEz*

  stuvtè≈ y IJKCD34567GHbcAdef
é|}[\g#gáPKo7e[!


JuK[!"áAB[\íúEz*

  3456*dec34NO7àEFè34NOˇ±àh#c
\-è34NO≥V\IJKCDê≤§&AqrPQùé7stà
í”èq≤§ê˙[h!
  stuvtèìè34NOêPQùé7stàí756
_`[!


J}KABCDáùü°!"N§PEa
Ez*

  CD3456|}°g–#Ω1–’[\~e”|}
g–#/0g–’V\g#gáPKo7e[!
  3456VWXˇIJKCDGH"#!Y$V34NOG7I
JKCD≈ijIkY∑” < n[IJKCDˇIJ
KCDGH"#!Y$) + nZ”34NOE '< n:R,√i
jIk[ijIk_`567XK”P]NIkXeì0c7
¨lm#n   ¨Wlmg”d∑≥Xú”Cú°
ú;7"$[!
  stuvtè3456ìóòACú7Tù[!


                     15 /
JK[!"éABCDE*

  ¤395NM yy ∑∏Cπ∫–7e”IkX7n
à=YcY”—“`≥7ijIk    Lò#¨ΩB!TU’Z
§qr”5ijIk7IJKCDLM”'¤IJKCDGHY7
bH”∞X≥7Ωt5á[\.áà.[!
  ≈L3456*de95°7:;”'0c¤95N
7[\e[!


J¨K!"éABCD[°!"≠∞±≤5Pì
≥E*

  ≈ y IJKCDGHZ”C347:úJieO
n34567üNóò§áCE§7”
∞¨ê√¨Cbó]”34NO7úáC7ú
P\<ò[!
  stuvtèk≈”34567üN§áC
E[!


JK[!"dyz§∑yz∏tEXE*

  ≈—≥7,nlmΩBzsú#AKM7M
¨∏B70÷˙/K7-êó”@V"e7…K”ü
c34   N’h7[!
  stuvtè3456de7¨Wlm≠z}°7[!


J4K~π∫:EΩ*

  y#stuvπ∫M2≈Rê73456789:;zky
IJKCD3456=≠>–E7”ì!"ò
”s&3456fèN[!
  #3456(≈Có9}fZfü[!
                 16 /
u5|Nsò*


J4K|*

   y IJKCD3456=≠>–!


J8Ksò*

   ¤xóà∑CVI!
   !!    !
   <≠|yI11<