意见反馈 手机随时随地看行情
  • 公司公告

公司公告

大金重工:Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)2024-05-13  

                                       Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)




Dajin Heavy Industry Co., Ltd.


Annual Report 2023(Summary)




          April 2024




                                                                       1
                                                   Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)



                                  Annual Report 2023
           Section I Important Reminders, Contents and Definitions

     The Board of Directors, the Board of Supervisors, directors, supervisors and senior

executives of the Company guarantee that the contents of this annual report are true,

accurate and complete, free from false records, misleading statements or major omissions,

and bear individual and joint legal liabilities.

     Jin Xin, the person in charge of the Company, Liu Aihua, the person in charge of

accounting and Bai Xinhong, the principal of accounting firm (chief accountant) declare

that the financial information in the financial report of the annual report is true, accurate

and complete.

     All directors have attended the Board of Directors meeting at which this report was

deliberated.


     Forward-looking statements such as future business plans and business objectives of

the Company in this report do not represent the Company's profit forecasts, nor do they

constitute the Company's substantive commitment to investors, so investors are advised to

pay attention to investment risks.

     The profit distribution plan approved by the Board of Directors of the Company is as

follows: on the basis of 637,749,349 shares, a cash dividend of CNY1.82 (tax included) will

be paid to all shareholders for every 10 shares; 0 bonus shares (tax included) will be given,

and the reserved funds will not be converted into additional capital.




                                                                                                           2
                                                                            Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)




                                                                 Contents
Section I Important Reminders, Contents and Definitions .......................................................................... 2

Section II Company Profile and Main Financial Indicators ........................................................................ 6

Section III Discussion and Analysis of the Management .............................................................................. 8

Section IV Corporate Governance ............................................................................................................... 17

Section V Important Matters ........................................................................................................................ 18

Section VI Information on Share Changes and Shareholders ................................................................... 19

Section VII Financial Report ........................................................................................................................ 22




                                                                                                                                                      3
                                                                Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)




                                  Contents of Reference Documents
     I. Financial statements signed and sealed by the legal representative, the accounting supervisor and the principal

of accounting firm (person in charge of accounting).


     II. Original audit reports sealed by the accounting firm and signed and sealed by registered accountants.


     III. Originals of all the Company's documents and announcements and that have been publicly disclosed during

the reporting period.


     IV. Other relevant data.




                                                                                                                          4
                                                                    Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)




                                                          Definitions
                    Item             refers to                                      Definition description
The Company, Company, Dajin
Heavy Industry                       refers to     Dajin Heavy Industry Co., Ltd.

Reporting period                     refers to     January 1, 2023 to December 31, 2023

CSRC                                 refers to     China Securities Regulatory Commission

SZSE                                 refers to     Shenzhen Stock Exchange
Controlling shareholder, Fuxin
Jinyin                               refers to     Fuxin Jinyin Energy Consultation Co., Ltd.

Actual controller                    refers to     Jin Xin

Penglai Dajin, Penglai Base          refers to     Penglai Dajin Offshore Heavy Industry Co., Ltd.

Zhangwu Xiliujiazi                   refers to     Zhangwu Xiliujiazi Power New Energy Co., Ltd.

Panjin Dajin                         refers to     Panjin Dajin Offshore Engineering Co., Ltd

Zhangjiakou Dajin                    refers to     Zhangjiakou Dajin Wind Power Equipment Co., Ltd.

Articles of Association              refers to     Articles of Association of Dajin Heavy Industry Co., Ltd.

CNY                                  refers to     Chinese Yuan
Rules Governing the Listing of
Stocks                               refers to     Rules Governing the Listing of Stocks on Shenzhen Stock Exchange

Standardized Operation                             Self-regulatory Guidelines No. 1 for Companies Listed on Shenzhen Stock
                                     refers to
                                                   Exchange - Standardized Operation of Companies Listed on the Main Board
   Any difference of mantissa between the total value and the sum of items in this report is due to rounding.




                                                                                                                             5
                                                                               Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)




                 Section II Company Profile and Main Financial Indicators

       I. Company Information

Stock abbreviation                                     Dajin Heavy Industry                                          Stock code              002487

Stock abbreviation before change (if any)              No

Stock Exchange where the stocks are listed             Shenzhen Stock Exchange

Chinese name of the Company                            Dajin Heavy Industry Co., Ltd.

Chinese abbreviation of the Company                    Dajin Heavy Industry

English name of the Company (if any)                   Dajin Heavy Industry Co., Ltd.

English abbreviation of the Company (if any)           DHI

Legal representative of the Company                    Jin Xin

Registered address                                     No. 155, Xinqiu Street, Xinqiu District, Fuxin City

Postal code of registered address                      123005

Change history of the Company's registered address     No

                                                       Room 1102, East Tower, China Overseas Plaza, Building 7, Courtyard 8, West Binhe Road,
Office address
                                                       Yongdingmen, Dongcheng District, Beijing

Postal code of office address                          100077

Company website                                        https://www.dajin.cn/

Tel                                                    010-57837708

E-mail                                                 stock@dajin.cn


       II. Main Accounting Data and Financial Indicators

      Whether the Company is required to retroactively adjust or restate prior years' accounting data

      □Yes No

                                                                                            Increase or decrease
                                                2023                           2022                                                   2021
                                                                                            from the previous year

Operating income (CNY)                       4,325,081,969.61           5,106,113,624.27                     -15.30%              4,431,981,035.44

Net profit attributable to
shareholders of the listed                    425,157,196.53             450,276,514.14                       -5.58%               577,402,207.90
company (CNY)

Net profits attributable to
shareholders of the listed
company, net of non-                          367,840,006.15             417,177,669.27                      -11.83%               562,168,587.48
recurring gains or losses
(CNY)

Net cash flow from operating                  808,698,823.80             112,200,514.84                      620.76%                21,223,949.62
activities (CNY)


                                                                                                                                                     6
                                                        Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)



Basic EPS (CNY/share)                       0.67               0.80                    -16.25%               1.04

Diluted EPS (CNY/share)                     0.67               0.80                    -16.25%               1.04
                                                                                  Decreased by
ROEWA                                   6.32%               12.94%                                        21.35%
                                                                                        6.62%

                                                                       Increase or decrease
                              End of 2023           End of 2022        from the end of the         End of 2021
                                                                       previous year

Total assets (CNY)           10,224,813,274.51     11,259,103,311.78                    -9.19%    6,650,087,927.21

Net assets attributable to
shareholders of the listed    6,914,166,614.83     6,507,025,370.64                      6.26%    2,998,969,585.64
company (CNY)




                                                                                                                     7
                                                           Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)




               Section III Discussion and Analysis of the Management

     I. Industry Situation of the Company during the Reporting Period

    1. The global wind power continued to grow, offering broad growth prospect. In 2023, the global
wind power market surpassed the first TW milestone, and by 2030, the annual global new installation
capacity target is estimated to increase to 320GW, accumulating a total installed capacity of over 3TW.

     According to the Global Wind Energy Council (GWEC), the latest Global Wind Report 2024 released this
month indicates a strong growth trend in the global wind power market in 2023, with 54 countries achieving
new wind power installations, adding 116.6GW, a record high, representing a 50% growth year-on-year. By the
end of 2023, the cumulative global installed capacity of wind power reached 1021GW, surpassing the first TW
(1000GW) milestone, a 13% increase year-on-year.




                                Image source: GWEC Global Wind Energy Report 2024




     According to the GWEC Report, to achieve the targets set by COP28, "tripling the global installed capacity
of renewable energy power generation by 2030" and "limiting the global warming within 1.5°C as the pre-
industrial level", the wind power sector needs to increase the annual new installed capacity from the current
117GW to at least 320GW by 2030. By 2030, the cumulative global installed capacity of wind power is
expected to reach 3.5TW (3500GW). To achieve this goal, the GWEC Report emphasizes and calls for
strengthened cooperation in key areas such as investment, supply chain, infrastructure, and public consensus to
sustain the growth of wind power.

   2. GWEC raised forecast for global installation growth from 2024-2028, projecting a near 10%
compound annual growth rate (CAGR) in the next five years.



                                                                                                                   8
                                                            Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)




                                  Image source: GWEC Global Wind Energy Report 2024



     Although the global installed capacity level in 2023 is the highest on record, to adapt to the global policy
environment and the prospects of emerging markets, GWEC Report has revised the growth forecast for 2024-
2028, projecting a near 10% CAGR in the next five years. Based on this forecast, the global new installed
capacity in 2024 will reach 130GW, with new installed capacity of 791GW over the next five years, averaging
158GW annually.
     From 2024 to 2028, the global offshore wind capacity is expected to increase by 138GW, with an annual
installed capacity projected at 27.6GW. By 2028, the annual new installed capacity of offshore wind power
market is expected to reach 37.1GW, tripling the 2023 figure, and the share of offshore wind power in new
global installed capacity will increase from the current 9% to 20%.

    3. The CAGR forecast for the global offshore wind power market from 2024 to 2028 will be raised to
28%, up from 14.8% over the past five years. China and Europe will continue to dominate growth in the
short term, while the United States and the Asia-Pacific emerging markets will gain substantial market
shares starting from 2026.




                                  Image source: GWEC Global Wind Energy Report 2024

    In 2023, the global new installed capacity of offshore wind power reached 10.8GW, a 24% increase year-
on-year, making it the second highest year for new installed capacity of offshore wind power. The Chinese
market added installed capacity of 6.3GW, and the European market added 3.8GW. By the end of 2023, the
global cumulative installed capacity of offshore wind power reached 75.2GW, with the Chinese market at
                                                                                                                    9
                                                                Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)


38GW and the European market at 34.3GW (43% in the UK, 24% in Germany). China and Europe will
continue to dominate growth in the short term, expected to exceed 85% of the global market share in 2024-2025.

    Emerging markets such as the United States and Asia-Pacific (excluding China) will gain significant
market shares from 2026, and by 2028, the annual new installed capacity in regions outside China and Europe
may account for more than 20% of the total global installed capacity.

    4. By the year 2030, the annual installed capacity of offshore wind power in Europe is projected to
reach 31.4 GW, surpassing that of onshore wind power and providing impetus for the growth of the
global offshore wind power market.
     In 2023, the total new installed capacity of wind power in Europe reached 18.3 GW, with that of onshore
wind power reaching 14.5 GW and offshore wind power reaching 3.8 GW. The EU27 member countries
accounted for 88% of the new installed wind power capacity, with Germany being the largest wind power
installation country in Europe, offshore wind power accounting for 21% of the total, and the Netherlands, the
UK, France, Denmark, and Norway being the main new offshore wind power installation countries, while non-
EU countries like Turkey and Serbia also have considerable new wind power installations.




                                      Wind power installations in Europe (2014-2023)
                     Image source: Wind energy in Europe: 2023 Statistics and the outlook for 2024-2030

    In Europe, more than 42GW of installed offshore wind power capacity is expected to be built from 2024 to
2028, with 44% of the share installed in the UK, 15% in Germany, 11% in Poland, 8% in the Netherlands, 6% in
France, and 5% in Denmark.




                                  Wind power installation forecast in Europe (2024-2030)
                     Image source: Wind energy in Europe: 2023 Statistics and the outlook for 2024-2030

                                                                                                                       10
                                                                      Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)


     After the break-out of Russia-Ukraine conflict, Europe is accelerating renewable energy development to
achieve energy security. According to the report, the new onshore wind power installations in Europe are
expected to remain relatively stable, while the new installed capacity of offshore wind power shows a
significant increase starting from 2026, especially in 2029 and 2030, when a sharp increase is expected. By
2030, the annual new installed offshore capacity is projected to reach 31.4GW, surpassing onshore wind power.
     Starting from 2023, Europe has already begun to turn its ambitious goals into actions. The UK government
announced in March 2024 that it would provide 800 million to support offshore wind power in the sixth round of
Contracts for Difference allocations (CFD AR6), which is expected to procure around 4-6GW of offshore wind power.
According to the GWEC Report, 2024 will be a record year for offshore wind power auctions globally, with more
than 60GW of offshore wind power capacity expected to go through the auction and leasing process.

    5. Over 80% of global (excluding China) offshore wind power foundations in the next five years will
be monopile products; and the global (excluding China) offshore wind power foundations capacity gap is
gradually widening from now to 2030.
     According to public information, from 2024-2028, monopiles will dominate the offshore wind power
foundations market in Europe and other overseas markets, accounting for over 80% of the market share. Although the
future wind power foundations is expected to develop to deep sea, with an annual increasing market share for jackets
and floating foundations, monopiles will remain the mainstream product for offshore wind power foundations over
the next five years.
     According to the GWEC 2023 Report, in the 2023-2030 offshore wind energy demand and supply analysis, a
capacity shortfall is expected in Europe, Asia-Pacific (excluding China), and North America in the coming years,
particularly in Europe after 2027. Currently, the major production capacity of offshore wind power products in major
developed economies around the world is concentrated in Europe and the Company, and the capacity fulfillment rate
of global offshore wind power foundations (excluding China) is less than 70%.
    Europe is projected to add 100GW of new installations from 2024-2030, with a noticeable increase in demand
from 2026. Even if major European offshore foundation supplies complete expansion before 2026, the overall
capacity fulfillment rate will only maintain at less than 60%, a decline rather than an increase; the expansion rate still
cannot meet the pace of market demand growth.

      II. The Company's Main Business during the Reporting Period

    The Company primarily engages in the production and sales of wind power equipment products and invests in the
development, construction, and operation of new energy projects. In the wind power equipment manufacturing sector, the
Company mainly produces and sells towers, monopiles, jackets, floating foundations, transition pieces, and other wind power
products.

      The Company began constructing the Penglai Offshore Base ten years ago and has been actively developping the "second
growth curve" in addition to the traditional onshore wind power products, namely the overseas offshore wind equipment. In recent
years, this strategic focus has yielded substantial results, with a continuous increase in European orders. This year, the Company
entered a new phase of its "Offshore & Overseas Strategy". In response to the high technical standards, high quality requirements,
high value-added characteristics of the global offshore wind power market in developed countries, the Company is continuously
iterating its market and product offerings, striving to achieve the leading market share in the major developed economies' offshore
wind power markets within the next 3-5 years. Simultaneously, the Company is actively planning its "third growth curve" by
collaborating with leading international floating foundation solution providers and developing the next generation of floating
foundation products. Leveraging the new Panjin Base, the Company is constructing its own ship-building base, organizing its self-
owned professional transport fleet, and establishing a global logistics system to become a one-stop product solution provider that
integrates production and transportation.

      III. Analysis on Core Competitiveness

    (1) Strategic first-mover advantage

     For over twenty years, the Company has been focusing on the wind power equipment manufacturing industry, pursuing
superior markets and higher quality for long-term development. By conducting continuous, prudent, and thorough research on
different markets and industrial chain links, the Company has iterated its products and markets ahead of key industry turning
points, making strategic decisions that have allowed it to pioneer new markets and products. From the Chinese market to

                                                                                                                                      11
                                                                        Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)


international markets, and from onshore to offshore wind power products, the Company has maintained strong strategic resolve
and execution capabilities.

     Since 2019, the Company has successfully entered the European offshore wind power market, making significant progress in
marketing services optimization, technological process upgrades, quality control improvements, and transportation scheme design
through close collaboration with international customers. Since last year, the Company has won a number of overseas project
orders, and is currently the only supplier in the Asia-Pacific region to realize the delivery of offshore products to the European
market. Building on the solid foundation of its competitive advantages in the European market, the Company is simultaneously
advancing its strategic layout in deep-sea floating foundations and global logistics systems. It has established strategic partnerships
with leading global research institutions and logistics scheme design organizations to create new growth curves.

    In terms of industrial chain layout, while deploying major domestic offshore bases in Penglai, Tangshan, and Panjin, the
Company is actively planning overseas bases in Europe, North America, and Southeast Asia, with a planned global production
capacity of over 3 million tons. Based on Europe, the Company is constructing a global strategic marketing system, setting up
permanent foreign institutions in Europe, North America, Japan, and Korea, and establishing a marketing service network that
covers the major offshore wind development regions worldwide.

     (2) Equipment and facilities advantage
     As wind turbines become larger and the development of deep-sea areas continues, combined with the high delivery standards
required by overseas projects, higher requirements are placed on suppliers regarding site scale, port conditions, and equipment
capabilities.

     The manufacturing of offshore products requires sufficient production and storage areas close to quays. The company's
Penglai Offshore Base has an area of 570,000 square meters specialized in manufacturing offshore towers, monopiles, and jackets,
with workshop areas exceeding 200,000 square meters. The Panjin and Tangshan bases under construction cover a larger scale and
posess more superior quay infrastructures. Excellent seaport conditions are crucial for transporting wind power equipment globally
and supporting the future development of offshore wind power. Penglai Dajin Port, with its deep water and open port
qualifications, forms a strong barrier for exporting offshore wind power products. As one of the world's largest offshore wind
power base and marshalling port, Penglai Offshore Base has three operational open-access berths, including two 100,000-ton
berths and one 35,000-ton wind power installation-specific recessed berth, with natural water depths ranging from 10m to 16m,
making it a premium deep-water port in China.

      Advanced equipment with excellent processing accuracy and operational stability provides the foundation for delivering high-
quality products to customers. After multiple phases of technical upgrades, the Company's Penglai Offshore Base has achieved a
leading position in technological processes and equipment upgrades before product iterations. The Base has invested heavily in a
full set of advanced equipment, including a 1000-ton gantry crane, imported plate rolling machine, triple-wire welding machine,
and automatic milling machine, effectively meeting the higher demands for product quality, production and shipping efficiency
required by European offshore wind power projects. Additionally, based on the future ten-year development trends of offshore
wind power, the Company has initiated the deployment of more advanced production equipment and facilities in the Tangshan and
Panjin Bases to meet higher delivery standards.

     (3) Continuous innovation of technical processes in line with international standards
     The technical barriers of offshore wind power equipment are gradually increasing, and the ability to tackle process quality
challenges combined with technological innovation capacity has become the Company's greatest reliance for international
development. As one of the earliest Chinese companies to provide offshore wind power equipment to international customers, the
Company has accumulated quality control capabilities that meet international standards to satisfy the high-quality standards and
stringent certification systems of international customers.

     The Company, as one of the earliest enterprises to provide offshore wind power equipment for overseas, has taken the lead in
breaking through numerous process and quality difficulties, realized several breakthroughs from 0 to 1 under the ultra-difficult
process level and nearly harsh standard requirements, accumulated unique technical innovation capability, and formed a batch
delivery system for executing European offshore projects.

     (4) Advantage of high-quality overseas customer resources

      Since entering the European offshore wind power market in 2019, the Company has accumulated a portfolio of mainstream
European customers through efforts in overseas market development, international customer quality audits, and consistent project
delivery. With robust comprehensive competitive capabilities, the Company has positioned itself among the top tier of the global
wind power equipment manufacturing industry and established a strong brand reputation. Our products have been exported to over
thirty countries and regions, including UK, Germany, France, Japan, South Korea, Vietnam, Italy, Chile, Norway, Finland, India,
Canada, and Australia. We have won a reputation for quality and market services through our own excellent product quality and
perfect service system. While maintaining our competitive strength in the existing European market, the Company is continuously
expanding and gaining new overseas customer certifications in Europe, North America, and Southeast Asia, leading the world in
overseas orders in hand.

                                                                                                                                          12
                                                                     Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)


    (5) Advantage of a globalized talent pool
     The Company has built a high-quality management team and a skilled industrial workforce with a global perspective through
external recruitment and internal training, enhancing our global talent pool. Since 2018, we have developed a local sales team in
Europe, now equipped with dozens of experienced sales personnel who closely match the needs of major energy companies and
key customers in Europe. Additionally, the Company is building more comprehensive business and management teams in other
overseas regions, supporting the effective implementation of our globalization strategy.

      IV. Main Business Analysis

     1. Overview

     (1) Accelerated overseas deployment and significant increase in overseas business revenue share; export
operations now dominated by offshore products.

     In 2023, the Company's total export volume grew by over 60% year-on-year, speeding up the process of going
overseas, with export products contributing nearly 40% to the total revenue, increasing 23% from nearly 17% in 2022.
Export operations were dominated by offshore products, with an annual overseas shipment of nearly 100,000 tons, a
sales volume increase of over 4000%, and a revenue increase of over 4300% compared to the previous year.
      During the reporting period, combined revenue from overseas and domestic offshore projects accounted for
about 51% of the wind power segment's revenue, a 17% increase from the previous year, surpassing onshore products
for the first time.

     (2) Successfully realized large-scale deliveries of offshore products to Europe in 2023; multiple overseas
orders will be manufactured and delivered in 2024.

     As the only supplier in the Asia-Pacific region to deliver offshore wind power foundations to Europe in a decade,
2023 marked the inaugural year of large-scale export of offshore projects. Throughout the year, nearly 100,000 tons
of offshore wind power products were shipped to Europe, including the manufacturing and delivery of the world's
largest monopile for offshore wind power to date: with a maximum diameter of 10m, a maximum single weight of
2,014 tons, and a maximum thickness of 115 mm.
     In 2024, the Company's export volume and project scope in Europe will further increase, delivering various
types of offshore products, including monopiles, offshore towers, and transition pieces, to several offshore wind farm
projects in France, Denmark, UK, the Netherlands, and other locations.
     (3) Successively won high-quality orders of "exclusive supply", "ultra-heavy unit weight", etc., with
overseas order volume increasing by over 50% year-on-year in 2023; sufficient and expanding potential orders
in tendering process.
     In 2023, the company leads the world regarding the total order value of offshore wind power monopiles, with total signed
orders increasing by more than 50% compared to 2022. Based on the delivery schedule of orders, it is expected to deliver
sequentially to countries and regions such as UK, France, Germany, Denmark, and the Netherlands from 2024 to 2026.

      The Company signed an exclusive supply agreement with a leading energy company in Germany, committing to deliver a
total of 105 monopiles, covering all the foundation demands of that wind farm. The Company also signed a production reservation
agreement with a European energy company, with the maximum unit weight of monopiles reaching 2,700 tons. The signed orders
have higher technical standards and larger supply scale, serving as the most effective approval to the Company's manufacturing
capability and quality control.

     Meanwhile, the Company is participating in several offshore projects in Europe, Japan, Korea, and the United States, with a
total demand exceeding 3 million tons, involving monopiles, jackets, floating foundations, and other offshore products. It is
expected to obtain tender results sequentially from 2024 to 2027.

     (4) Layout of "Penglai + Tangshan + Panjin" three major offshore bases, covering "global full-range
offshore products".
     (a) One of the worlds largest monopile manufacturing and export base - Penglai Offshore Base


                                                                                                                                    13
                                                                      Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)


     In 2023, the Penglai Base underwent multiple technological upgrades and effective manufacturing and transportation
practices of offshore export projects. This included system upgrades across technologies, processes, equipment, and logistics,
establishing it as a world-class offshore base. It has now become one of the largest global base for manufacturing monopiles
meeting European offshore wind power standards, highly recognized by mainstream wind power developers and OEMs in Europe,
with multiple batches of international customers conducting site audits, and granted with various international and domestic
technical certifications.

     (b) Dajin Strategic New Base – Caofeidian Offshore Super Factory expected to be constructed and put
into operation by March 2025.
      The Tangshan Caofeidian Base will adopt the world's most advanced equipments and facilities, and the globally first created
fully indoor manufacturing model for ultra-large sections, building a world-class super factory capable of mass-producing all types
of ultra-large wind power and offshore oil and gas foundations.

      The project covers more than 86 hectares, aligning with the global forefront of offshore wind power products for the next
decade, focusing on the manufacturing lines for ultra-large deep-sea jackets and floating foundations. In terms of equipment and
facilities, the base features a unique large-volume design by the Company, with the workshop height of 65m, a single span width
of 70m, and a length of 410m. The complete design breaks the industry limits of processing capacity and innovates product
manufacturing techniques. The Factory's largest single gantry crane has a lifting capacity of 3,000 tons, with all core equipment
imported from Europe.

    To meet the production and delivery needs of subsequent offshore monopile orders and deep-sea project orders, the
Caofeidian Offshore Super Factory will accelerate construction, which is expected to complete construction and put into operation
by March 2025.

    (c) Establish a global logistics system and shipbuilding base specially for the transportation of offshore
wind power equipment – Panjin Offshore Base
      To complement the global strategic layout, the Company is building a supporting global logistics system. The special
transportation vessel for offshore wind power equipment, designed and manufactured by the Company itself, has design breadth of
51m, total length of 240m, deadweight of over 50,000 tons, and draft of 8m. This vessel is designed and built based on the
exclusive needs and long-term planning of offshore wind power equipment transportation, significantly improving transportation
efficiency compared to the large transportation vessels currently used in the market. In the future, it will provide the Company
with more economical and convenient solutions for transportation of overseas offshore products, especially deep-sea products.

     The Company will gradually deliver two special transportation vessels for offshore wind power equipment in 2025. In the
future, it plans to build its own transport fleet composed of 10 to 20 ultra-large transportation vessels of different tonnages.

     (5) Reserve deep-sea technology, actively promoting the development and bidding of the next generation
of offshore products (floating foundations, jackets).
      The Company has collaborated with a global leading floating foundation design company to develop the next
generation of floating foundation products, covering the entire process from design, manufacturing, transportation, to
assembly. Additionally, the Company was invited to participate in and propel the bidding of multiple European
floating foundation and jacket projects.
    (6) Orderly expand new energy power projects, becoming a new growth driver for the Company's
performance.
     During the reporting period, the Fuxin Zhangwu Xiliujiazi 250MW wind power project was connected to the grid, generating
over 400 million kWh of electricity annually, contributing a revenue of CNY132 million. This project is located in a region with
rich wind resources, and is expected to positively impact the Company's performance in 2024.

     The Tangshan Caofeidian Shilihai 250MW fishery-solar PV project has completed its filing, which is expected to commence
construction in mid-2024 and completed within the year. Additionally, the Company has reserved a total of 1GW new energy
development projects in Hebei Province.

     2. Income and costs

     (1) Composition of operating income

                                                                                                                        Unit: CNY

                                              2023                                      2022                           Year-on-year

                                                                                                                                      14
                                                                              Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)


                                                                                                                                    increase or decrease
                                                         Proportion to                                   Proportion to
                                       Amount            operating                       Amount          operating
                                                         income                                          income

 Total operating income             4,325,081,969.61                100%            5,106,113,624.27                  100%                       -15.30%

 By industry
 Metal products                     4,193,467,024.83               96.96%           5,106,113,624.27               100.00%                       -17.87%
 New energy power
                                     131,614,944.78                3.04%                             -                     -                                -
 generation

 By product
 Wind power equipment
                                    4,146,031,513.82               95.86%          4,992,421,341.99                 97.77%                       -16.95%
 products
 New energy power
                                     131,614,944.78                3.04%                             -                     -                                -
 generation
 Other                                 47,435,511.01               1.10%                113,692,282.28               2.23%                       -58.28%

 By region
 Domestic                           2,610,429,784.50               60.36%          4,268,188,304.95                 83.59%                       -38.84%
 Export                             1,714,652,185.11               39.64%               837,925,319.32              16.41%                       104.63%

 By sales mode
 Direct selling                     4,325,081,969.61             100.00%            5,106,113,624.27               100.00%                       -15.30%

     Product regions are divided by the location of the final installation, the same below.

    (2) Industry, product, region or sales mode that accounts for more than 10% of the Company's operating income or
operating profit

     Applicable □ Not applicable

                                                                                                                                           Unit: CNY

                                                                                           Year-on-year           Year-on-year          Year-on-year
                                                                                           increase or            increase or           increase or
                      Operating income           Operating costs         Gross margin
                                                                                           decrease of            decrease of           decrease of gross
                                                                                           operating income       operating costs       margin

 By industry
 Metal
                          4,193,467,024.83        3,297,773,333.62            21.36%                -17.87%              -22.45%                   4.64%
 products
 New energy
 power                     131,614,944.78              13,617,633.50          89.65%                          -                     -                       -
 generation

 By product
 Wind power
 equipment                4,146,031,513.82        3,285,357,254.03            20.76%                -16.95%              -22.48%                   5.65%
 products
 New energy
 power                     131,614,944.78              13,617,633.50          89.65%                          -                     -                       -
 generation

 By region
 Domestic                 2,610,429,784.50        2,063,097,732.02            20.97%                -38.84%              -40.87%                   2.72%
 Export                   1,714,652,185.11        1,248,293,235.10            27.20%                104.63%               63.61%                  18.25%

 By sales mode
 Direct selling           4,325,081,969.61        3,311,390,967.12            23.44%                -15.30%              -22.13%                   6.72%




                                                                                                                                                       15
                                                                           Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)


      (3) Performance of major sales contracts and major purchase contracts signed by the Company up to the reporting
period


                                                                                                    Amount of
                                                   Amount                             Description
                                                                                                    sales        Cumulative
                                                   fulfilled               Whether    of non-                                 Collection
Subject                     Total      Total                   Amount                               revenue      amount of
                                                   during                  to         normal                                  of
matter of    Counterparty   contract   amount                  to be                                recognized   sales
                                                   the                     perform    performance                             accounts
contract                    amount     fulfilled               fulfilled                            during the   revenue
                                                   reporting               normally   of the                                  receivable
                                                                                                    current      recognized
                                                   period                             contract
                                                                                                    period
Supply of
monopile
foundation   A European
                            626                                626
for an       energy                                                                   Not                                     Not
                            million         0          0       million     Yes                          0            0
offshore     development                                                              applicable                              applicable
                            euros                              euros
wind farm    company
in
Germany




                                                                                                                                     16
                                                                       Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)




                                      Section IV Corporate Governance

     I. Profit Distribution and Capital Reserve Conversion to Share Capital of the Company

Number of bonus shares per 10 shares (shares)                                                                                           0

Dividend payout per 10 shares (CNY) (tax included)                                                                                1.82

Equity base for distribution proposal (shares)                                                                            637,749,349

Amount of cash dividends (tax included) (CNY)                                                                          116,070,381.52

Amount of cash dividends by other means (such as share repurchase) (CNY)                                                          0.00

Total amount of cash dividends (including other means) (CNY)                                                           116,070,381.52

Distributable profit (CNY)                                                                                           2,376,861,748.74

Ratio of Amount of cash dividends (tax included) (CNY) in total profit distribution                                              100%

                                                            Current cash dividends
      If the Company's development stage is in the growth period and there is a major capital expenditure arrangement, when profit
distribution is made, cash dividends should account for at least 20% of the profit distribution

                    Notes on the Details of Plan for Profit Distribution or Capital Reserve Converted into Share Capita
     Based on the total share capital of the Company of 637,749,349 shares as at the date of disclosure of this announcement, a cash
dividend of CNY1.82 (tax included) per 10 shares will be paid to all shareholders, and the remaining undistributed profits will be
carried forward to future years, with no bonus shares to be distributed and no conversion of capital reserve to share capital.

     II. Internal Control Audit Report

   Applicable □ Not applicable

                                              Review opinion in the internal control audit report
     We believe that, as of December 31, 2023, Dajin Heavy Industry has maintained effective internal controls over financial
statements in all significant aspects in accordance with the "Basic Internal Control Norms for Enterprises" and relevant regulations.

Disclosure of internal control audit report                          Disclosed

Date of full disclosure of internal control audit report             April 27, 2024

Index of full-text disclosure of internal control audit report       Internal control audit report of Dajin Heavy Industry Co., Ltd.

Opinion type of internal control audit report                        Standard unqualified opinion

Whether there are material deficiencies in non-financial reports     No




                                                                                                                                       17
                                                                                    Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)




                                                   Section V Important Matters

          I. Material Guarantee

                                                                                                                                   Unit: CNY10,000

                                                Total company guarantee (i.e. the sum of the first three items)

Total approved guarantee limit during the reporting period      1,300,000              Total actual guarantee issued during the           875,130.09
(A1+B1+C1)                                                                             reporting period (A2+B2+C2)

Total approved guarantee limit at the end of the reporting      875,130.09             Total actual guarantee balance at the end of the   606,879.81
period (A3+B3+C3)                                                                      reporting period (A4+B4+C4)

Total actual guarantee (i.e., A4+B4+C4) as a percentage of the Company's net                                                                     87.77%
assets

Including:

Balance of guarantees provided for shareholders, actual controllers, and their                                                                          0
affiliated parties (D)

Balance of debt guarantees provided directly or indirectly for guaranteed objects                                                                 60,000
with an asset-liability ratio exceeding 70% (E)

Amount of total guarantees exceeding 50% of net assets (F)                                                                                    261,171.48


Sum of above three guarantees (D+E+F)                                                                                                         261,171.48




                                                                                                                                                       18
                                                                                               Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)




                   Section VI Information on Share Changes and Shareholders

         I. Securities Issuance and Listing

                                Issue
  Name of
                                price
  stock and                                                                                 Number of            Transacti
                    Issue       (or         Issue                                                                                                                               Disclosu
  its                                                            Listing date               approved             on end                  Disclosure index
                    date        intere      quantity                                                                                                                            re date
  derivativ                                                                                 listings             date
                                st
  es
                                rate)

        Stock type
                                                                                                                                         For details, please refer
                                                                                                                                         to the "Non-public
                                                                                                                                         Issuance Report of A
                                                                                                                                         Shares and Listing
                                                                                                                                         Announcement of Dajin
  Non-
                    Januar                                                                                                               Heavy Industry Co.,                    Decembe
  public
                    y 3,        37.35       82,088,349           January 4, 2023            82,088,349                      -            Ltd." published by                     r 29,
  offering
                    2023                                                                                                                 "Securities Times",                    2022
  of shares
                                                                                                                                         "China Securities
                                                                                                                                         Journal" and CNINFO
                                                                                                                                         (http://www.cninfo.com.
                                                                                                                                         cn) on December 30,
                                                                                                                                         2022.

         II. Shareholders and Actual Controllers

        1. Number of shareholders of the Company and their shareholdings

                                                                                                                                                                            Unit: Stock

                                                                                 Total number of
                                     Total number of
                                                                                 preferred
                                     common
Total number of                                                                  shareholders                                   Total number of preferred shareholders
                                     shareholders at
common                                                                           with restored                                  with restored voting rights at the end of
                            98,671   the end of the                    92,352                                           0                                                                    0
shareholders at                                                                  voting rights at                               the previous month before the annual
                                     previous month
the end of the                                                                   the end of the                                 report disclosure date (if any) (see Note
                                     before the
reporting period                                                                 reporting period                               8)
                                     annual report
                                                                                 (if any) (see
                                     disclosure date
                                                                                 Note 8)

                              Shareholding situation of shareholders holding more than 5% or top 10 shareholders (excluding shares lent through refinancing)

                                                           Number of shares                           Number of                 Number of shares                 Pledges, tags or freezes
                                                                                 Changes during
Name of               Nature of      Shareholding          held at the end of                         shares with               without
                                                                                 the reporting
shareholder           shareholder    ratio                 the reporting                              restrictions on           restrictions on
                                                                                 period                                                                      Share status           Quantity
                                                           period                                     sale                      sale
Fuxin Jinyin          Domestic
Energy                non-state-
                                               38.93%            248,300,500            5,250,000                 0.00               248,300,500            Not applicable                   0
Consultation Co.,     owned legal
Ltd.                  person
Hong Kong
Securities            Overseas
                                                1.45%               9,242,818           2,018,053                 0.00                  9,242,818           Not applicable                   0
Clearing              legal person
Company Limited
China Securities
Co., Ltd. - CCB
                      Other                     1.35%               8,595,690           6,769,090                 0.00                  8,595,690           Not applicable                   0
New Energy
Industry Equity

                                                                                                                                                                                            19
                                                                                   Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)


Securities
Investment Fund
                    Domestic
Jin Xin             natural               1.21%            7,745,625                0            5,809,219      1,936,406        Not applicable              0
                    person
National Social
                    Other                 0.76%            4,866,800         4,866,800                0.00      4,866,800        Not applicable              0
Security Fund 104
National Social
                    Other                 0.54%            3,449,776          711,576                 0.00      3,449,776        Not applicable              0
Security Fund 602
Cathay Fund -
Agricultural Bank
of China - Cathay
Blue Chip Value     Other                 0.49%            3,100,000         3,100,000                0.00      3,100,000        Not applicable              0
No. 1 Collective
Asset
Management Plan
CITIC Securities
Co., Ltd. - CCB
Xingrun One-Year
                    Other                 0.46%            2,917,600         2,917,600                0.00      2,917,600        Not applicable              0
Holding Hybrid
Securities
Investment Fund
CGN Capital         State-
Holdings Co.,       owned legal           0.42%            2,677,376         2,677,376                0.00      2,677,376        Not applicable              0
Ltd.                person
                    Domestic
Li Yamei            natural               0.40%            2,577,500                0                 0.00      2,577,500        Not applicable              0
                    person

          2. Controlling shareholders of the Company

      Nature of controlling shareholder: Natural person holding

      Type of controlling shareholder: Legal person

                                  Legal
 Name of controlling              representative/prin
                                                         Date of establishment            Organization code                        Major business
 shareholder                      cipal of the
                                  Company
                                                                                                                     General items: Business
                                                                                                                     management consulting, consulting
                                                                                                                     and planning services, information
                                                                                                                     consulting services (excluding
                                                                                                                     licensed information consulting
 Fuxin Jinyin Energy                                                                                                 services), marketing planning
                                       Jin Xin                August 11, 2003             912109037527653728
 Consultation Co., Ltd.                                                                                              (except for business items subject to
                                                                                                                     approval pursuant to the law, the
                                                                                                                     Company shall carry out business
                                                                                                                     activities autonomously with
                                                                                                                     business license pursuant to the
                                                                                                                     law)

      The controlling shareholder of the Company did not change during the reporting period.

          3. Actual controller of the Company and its concerted parties

      Nature of actual controller: Domestic natural person

      Type of actual controller: Natural person

                                                                                                                       Whether the right of residence in
                                                  Relationship with actual
           Name of actual controller                                                              Nationality          other countries or regions is
                                                      controller
                                                                                                                       obtained
          Jin Xin                            In person                                   China                              No
                                             Currently serves as the Chairman of the Company and its subsidiaries; concurrently serves as Executive
 Main occupation and position           Director and General Manager of Fuxin Jinyin Energy Consultation Co., Ltd.;

 Information on domestic and
 overseas listed companies that              No
 have been controlled in the past
 10 years
                                                                                                                                                           20
                                                                         Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)


The actual controller of the Company did not change during the reporting period.

Block diagram of the property rights and control relationship between the Company and the actual controller


                                                Jin Xin




                                                       Fuxin Jinyin Energy Investment Co., Ltd.




                                               Dajin Heavy Industry Co., Ltd.




                                                                                                                                21
                                                                        Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)




                                           Section VII Financial Report

      I. Audit Report

Type of audit opinion                                Standard unqualified opinion

Signing date of audit report                         April 25, 2024

Name of audit institution                            BDO China Shu Lun Pan Certified Public Accountants LLP

Document No. of audit report                         XKSBZ [2024] No. ZG11375

Name of certified public accountant                  Shi Aihong, Xiong Yu


      II. Financial Statements

     The unit of statements in the notes to financial statements is CNY.

     1. Consolidated balance sheet

     Prepared by: Dajin Heavy Industry Co., Ltd.
                                                           December 31, 2023
                                                                                                                     Unit: CNY

                            Item                                      December 31, 2023                     January 1, 2023

     Current assets:

  Monetary funds                                                              1,960,572,967.42                    4,052,470,388.42

  Provision for settlement fund

  Funds lent

  Trading securities                                                          1,003,673,018.90

  Derivative financial assets

  Notes receivable                                                               40,188,682.53

  Accounts receivable                                                         1,629,436,576.02                    1,769,653,223.06

  Accounts receivable financing                                                 289,715,098.79                     375,298,033.27

  Prepayment                                                                    278,551,569.66                     408,572,826.77

  Premium receivable

  Reinsurance accounts receivable

  Reserves for reinsurance contract receivable

  Other receivables                                                              32,988,574.48                     355,280,093.41

     Including: interest receivable


                                                                                                                                 22
                                              Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)



            Dividends receivable

Redemptory monetary capital for sale

Inventory                                           1,545,529,824.24                    1,736,764,364.60

Contract assets                                       307,716,357.72                     189,251,347.41

Held-for-sale assets

Non-current assets maturing within one year

Other current assets                                  205,002,094.08                     102,844,574.67

  Total current assets                              7,293,374,763.84                    8,990,134,851.61

  Non-current assets:

Loans and advances

Debt investments                                      112,174,657.55

Other debt investments

Long-term receivables

Long-term equity investment

Other equity instrument investment

Other non-current financial assets

Investment real estate

Fixed assets                                        1,564,756,590.02                    1,041,030,360.60

Construction in progress                              836,938,008.14                     902,948,109.31

Productive biological assets

Oil-and-gas assets

Right-of-use assets                                   124,882,564.34                      53,410,403.15

Intangible assets                                     270,047,977.16                     225,043,597.30

Development expenditures

Goodwill

Long-term deferred expenses

Deferred tax assets                                    20,848,996.60                        8,752,420.73

Other non-current assets                                1,789,716.86                      37,783,569.08

  Total non-current assets                          2,931,438,510.67                    2,268,968,460.17

  Total assets                                     10,224,813,274.51                   11,259,103,311.78

  Current liabilities:

Short-term loans                                        9,769,934.37                     426,079,140.36


                                                                                                     23
                                                   Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)



Loans from the central bank

Borrowed funds

Trading financial liabilities                               21,481,786.02

Derivative financial liabilities

Notes payable                                            1,053,285,789.19                    1,728,263,823.30

Accounts payable                                           612,478,188.29                     422,106,303.30

Advances from customers

Contract liabilities                                       588,995,745.72                     694,388,236.89

Financial assets sold for repurchase

Deposits from customers and other banks

Receiving from vicariously traded securities

Receiving from vicariously sold securities

Employee compensation payable                               11,024,892.33                        9,796,898.60

Taxes payable                                               14,693,699.96                      53,674,509.52

Other payables                                              94,255,158.01                      86,158,423.05

  Including: interest payable

          Dividends payable

Handling charges and commissions payable

Reinsurance accounts payable

Held-for-sale liabilities

Non-current liabilities maturing within one year           493,189,271.50                      79,062,272.71

Other current liabilities                                   30,966,023.97                      43,994,609.10

  Total current liabilities                              2,930,140,489.36                    3,543,524,216.83

  Non-current liabilities:

Reserves for insurance contracts

Long-term loans                                                                               394,000,000.00

Bonds payable

  Including: preferred stock

          Perpetual bonds

Lease liabilities                                           88,093,066.19                      23,717,958.69

Long-term payables                                         108,681,305.37                     602,558,550.53

Long-term employee benefits payable

                                                                                                          24
                                                                 Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)



  Estimated liabilities

  Deferred income                                                         179,522,520.99                      184,162,049.43

  Deferred tax liabilities                                                  4,209,277.77                        4,115,165.66

  Other non-current liabilities

    Total non-current liabilities                                         380,506,170.32                    1,208,553,724.31

    Total liabilities                                                   3,310,646,659.68                    4,752,077,941.14
    Owner's equity:
  Share capital                                                           637,749,349.00                      637,749,349.00
  Other equity instruments
    Including: preferred stock
            Perpetual bonds
  Capital reserve                                                       3,806,028,183.90                    3,806,610,083.90
  Less: treasury stock                                                                                            843,000.00
  Other comprehensive income                                                 -894,460.53                         -474,386.06

  Special reserve
  Surplus reserve                                                           94,421,793.72                       90,579,859.48
  General risk reserve
  Undistributed profits                                                  2,376,861,748.74                    1,973,403,464.32
    Total owner's equity attributable to the parent
                                                                         6,914,166,614.83                    6,507,025,370.64
company
  Minority equity
    Total owner's equity                                                 6,914,166,614.83                    6,507,025,370.64
    Total liabilities and owner's equity                                10,224,813,274.51                   11,259,103,311.78
    Legal Representative: Jin Xin Person in charge of Accounting: Liu Aihua Principal of Accounting Firm: Bai Xinhong

     2. Consolidated income statement

                                                                                                                Unit: CNY

                                     Item                                          2023                         2022

    I. Total operating income                                                     4,325,081,969.61           5,106,113,624.27

  Including: operating income                                                     4,325,081,969.61           5,106,113,624.27

         Interest income

         Premium earned

         Handling charges and commissions

    II. Total operating costs                                                     3,888,096,631.86           4,655,069,722.53

  Including: operating costs                                                      3,311,390,967.12           4,252,192,335.62

         Interest expenses

         Expenditures for handling fee and commissions

         Refunded premiums

         Net compensation expenses

         Net amount withdrawn for insurance contract reserves

                                                                                                                            25
                                                                            Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)



           Expenditures for policy dividends

           Reinsurance expenses

           Taxes and surcharges                                                                30,656,739.46             18,419,984.86

           Sales expenses                                                                      70,459,195.99             40,202,685.40

           Administrative expenses                                                            155,636,365.43            119,003,801.18

           R&D expenses                                                                       255,605,750.57            215,341,392.76

           Financial expenses                                                                  64,347,613.29              9,909,522.71

             Including: interest expenses                                                      13,839,058.50             24,878,002.86

                     Interest income                                                           34,625,865.25             12,789,779.72

  Add: other income                                                                            30,210,469.55             26,029,372.91

       Investment income (loss indicated with "-")                                             15,418,039.24             63,099,520.11

             Including: income from investments in associates and joint
ventures

                     Income from derecognition of financial assets at                          -6,874,289.14
amortized cost

       Exchange income (loss indicated with "-")

       Net exposure hedging income (loss indicated with "-")

       Income from changes in fair value (loss indicated with "-")                              2,191,232.88

       Credit impairment loss (loss indicated with "-")                                        -1,061,200.89            -17,463,171.22

       Asset impairment loss (loss indicated with "-")                                         -6,916,975.14               -341,687.73

       Gains from disposal of assets (loss indicated with "-")                                    -19,871.20                638,349.46

     III. Operating profits (loss indicated with "-")                                         476,807,032.19            523,006,285.27

  Add: non-operating income                                                                     8,056,920.21              5,831,011.01

  Less: non-operating expenses                                                                   138,631.92               4,975,624.95

     IV. Total profit (total loss indicated with "-")                                         484,725,320.48            523,861,671.33

  Less: income tax expenses                                                                    59,568,123.95             73,585,157.19
      V. Net profit (net loss indicated with "-")                                             425,157,196.53            450,276,514.14
   (I) Classification by going concern
      1. Net profits from going concern (net loss indicated with "-")                         425,157,196.53            450,276,514.14
      2. Net profits from discontinued operation (net loss indicated with "-")
   (II) Classification by attribution of the ownership
      1. Net profit attributable to shareholders of the parent company                        425,157,196.53            450,276,514.14
      2. Minority profit or loss
      VI. Net amount of other comprehensive income after tax                                     -420,074.47                 46,406.34
   Net amount of other comprehensive income after tax attributable to the
                                                                                                 -420,074.47                 46,406.34
owners of the parent company
      (I) Other comprehensive income that cannot be reclassified into
                                                                                                                              8,500.00
profits or losses in subsequent periods
         1. Changes from re-measurement of defined benefit plan
         2. Other comprehensive income that cannot be carried over to profit
or loss under equity method
                                                                                                                                   26
                                                                           Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)


         3. Changes in the fair value of other equity instrument investment                                                    8,500.00
         4. Changes in the fair value of the company's own credit risk
         5. Other
      (II) Other comprehensive income that will be reclassified into profit
                                                                                                 -420,074.47                37,906.34
or loss
         1. Other comprehensive income that can be carried over to profit or
loss under equity method
         2. Changes in the fair value of other debt investments
         3. Amount of reclassified financial assets credited to other
comprehensive income
         4. Credit impairment provision of other debt investments
         5. Hedging reserve of cash flows
         6. Translation difference of foreign currency financial statements                      -420,074.47                37,906.34
         7. Other
   Net post-tax other comprehensive income attributable to minority
shareholders
      VII. Total comprehensive income                                                        424,737,122.06            450,322,920.48
   Total comprehensive income attributable to the owners of the parent
                                                                                             424,737,122.06            450,322,920.48
company
   Total comprehensive income attributable to minority shareholders
      VIII. Earnings per share (EPS)
   (I) Basic EPS                                                                                        0.67                      0.80
   (II) Diluted EPS                                                                                     0.67                      0.80

     Legal Representative: Jin Xin Person in charge of Accounting: Liu Aihua Principal of Accounting Firm: Bai Xinhong

      3. Consolidated cash flow statement

                                                                                                                        Unit: CNY
                                 Item                                                     2023                          2022
    I. Cash flows from operating activities:
  Cash received from sale of goods and rendering of services                            4,188,380,117.80             4,211,265,814.88

  Net increase in deposits from customers and interbank

  Net increase in loans from the central bank
  Net increase in funds borrowed from other financial institutions

  Cash received for the premium of the original insurance contract

  Net cash received from reinsurance operations

  Net increase in policyholders' savings and investment funds
  Cash by charging interests, handling charges and commissions
  Net increase in borrowed funds
  Net increase in funds for repurchase business

  Net cash received from receiving from vicariously traded
securities

  Refund of tax and levies                                                                144,817,655.80              166,378,968.70
  Other cash received from operating activities                                           564,812,577.22               333,921,658.27
    Subtotal of cash inflows of operating activities                                    4,898,010,350.82             4,711,566,441.85

  Cash paid for purchasing goods and receiving services                                 3,439,988,212.26             3,895,005,310.47

  Net increase in customer loans and advances

  Net increase in deposits in the central bank and interbank

                                                                                                                                    27
                                                                         Dajin Heavy Industry Co., Ltd. Annual Report 2023(Summary)



  Cash paying the compensation of the original insurance contract
  Net increase in the borrowed funds
  Cash paid for interests, handling charges and commissions

  Cash for paying policy bonus
   Cash paid to and for employees                                                       211,590,577.58               159,442,640.32
   Tax payments                                                                         199,330,375.67               199,263,403.86
   Other cash paid for operating activities                                             238,402,361.51               345,654,572.36
      Subtotal of cash outflows from operating activities                             4,089,311,527.02             4,599,365,927.01
      Net cash flows from operating activities                                          808,698,823.80               112,200,514.84
      II. Cash flows from investing activities:
   Cash received from investment recovery                                             5,411,960,800.00               80,010,000.00
   Cash received from investment income                                                  19,892,837.26                2,421,792.93
   Net cash recovered from disposal of fixed assets, intangible assets
                                                                                             62,180.00                     4,405.00
and other long-term assets
   Net cash received from disposal of subsidiaries and other business
                                                                                         67,724,904.19
entities
   Other cash received relating to investment activities
      Subtotal of cash inflows of investing activities                                5,499,640,721.45               82,436,197.93
   Cash paid for acquisition and construction of fixed assets,
                                                                                        413,363,384.36              685,996,572.21
intangible assets and other long-term assets
   Cash paid for investment                                                           6,501,960,800.00               80,000,000.00

  Net increase in pledge loans
  Net cash paid for acquiring subsidiaries and other business units
  Other cash paid relating to investment activities                                                                   7,307,083.06
     Subtotal of cash outflows of investing activities                                6,915,324,184.36              773,303,655.27
     Net cash flow from investment activities                                        -1,415,683,462.91             -690,867,457.34
     III. Cash flows from financing activities:
  Cash received from investment                                                                                    3,060,264,246.80
  Including: cash received by subsidiaries by absorbing minority
shareholders' investment
  Cash received from loans                                                                9,761,853.72             1,013,738,051.76
  Cash received from other financing activities
     Subtotal of cash inflows from financing activities                                   9,761,853.72             4,074,002,298.56

  Cash paid for debt repayment                                                          974,982,474.39              465,686,540.81

   Cash paid for distribution of dividends and profits or payment of                39,534,366.41                65,331,207.79
interests
   Including: dividends and profits paid by subsidiaries to minority
shareholders
   Cash paid relating to other financing activities                                  5,818,122.52                45,267,874.92
     Subtotal cash outflows of financing activities                             1,020,334,963.32                576,285,623.52
     Net cash flow from financing activities                                   -1,010,573,109.60              3,497,716,675.04
     IV. Impact of exchange rate changes on cash and cash
                                                                                   -56,613,535.33                 1,994,575.63
equivalents
     V. Net increase in cash and cash equivalents                              -1,674,171,284.04              2,921,044,308.17
   Add: opening balance of cash and cash equivalents                            3,575,799,952.92                654,755,644.75
     VI. Closing balance of cash and cash equivalents                           1,901,628,668.88              3,575,799,952.92
     Legal Representative: Jin Xin Person in charge of Accounting: Liu Aihua Principal of Accounting Firm: Bai Xinhong




                                                                                                                                28