索菲亚:资产收购涉及名隆家具(嘉善)有限公司土地、房屋建筑物及部分设备资产评估报告书2012-09-17
2012 TIMQD0133
1500123044120097
CHINAUNITED YANGCHENG APPRAISAL CO., LTD.
2012 TIMQD0133
.............................................................................................. 1
....................................................................................................................... 2
............................................................................. 7
................................. 7
............................................................................................... 9
................................................................................. 10
............................................................................................. 17
......................................................................................... 18
............................................................................................. 18
............................................................................................. 20
................................................................ 23
............................................................................................. 24
............................................................................................. 26
..................................................................... 27
............................................................................. 28
................................................................ 30
................................................................................. 32
............................................................................................ 34
2012 TIMQD0133
1
2
3
4
5
6
7
1
2012 TIMQD0133
2012 TIMQD0133
2
2012 TIMQD0133
146,078.6
2053 3 10
2
2
(RMB 12,639.44 )
83,062.57 7,083.29
146,078.60 5,404.91
151.24
12,639.44
3
2012 TIMQD0133
1
(1)
2011
11ZD0006 2011
3 29 2013 3 28
6
00085089 S0003698
(2)
2011 0036
2011 3 29
2013 3 28
94,300,000.00
/
6
S0003697 00078277 00078278
4
2012 TIMQD0133
00076657 2007
101 139
(3)
2
(1)
2
m
1 2006 6 396.00
2 2004 4 36.55
3 1 2004 4 18.49
4 2 2004 4 9.00
5 2004 4 21.16
6 1 2004 4 54.00
7 2 2004 4 48.00
8 3 2004 4 48.00
9 4 2004 4 48.00
10 5 2004 4 48.00
11 6 2004 4 36.00
12 7 2004 4 48.00
13 1 2004 4 135.00
14 2 2004 4 180.00
15 3 2004 4 135.00
16 1 2004 4 288.00
17 2 2004 4 180.00
18 3 2004 4 192.50
19 4 2004 4 148.50
5
2012 TIMQD0133
2
m
20 5 2004 4 144.00
21 6 2004 4 144.00
22 7 2004 4 144.00
23 8 2004 4 36.00
24 9 2004 4 108.00
25 10 2004 4 90.00
26 11 2004 4 144.50
(2)
3
6
2012 TIMQD0133
2012 TIMQD0133
( )
1
7
2012 TIMQD0133
440101400026153
2
2003
2009 6
2011 4
002572 2011 10
28
103
2012
6 900 2011
8
2012 TIMQD0133
( )
6
330400400027430
( )
2012 7 6
9
2012 TIMQD0133
146,078.6
2053 3 10
2
2
( )
70 90 90
16
16
1993
1999 2 2011 6
18.2
2001 2008
2010
10
2012 TIMQD0133
2011
30%
2010 2.2
1.21 300
210
49 10
4+1
( )
6
2003 2008
11
2012 TIMQD0133
146,078.6
50
2053 3 10 40.63
S0003697
00078277
00078278
00076657
00085089
S0003698
7 33
2
m (m)
1 8,408.22 6 2008 12
1 1 10,875.42 6 2008 12
1 7,717.18 6 2008 12
6 3,884.80 3 2004 2
2 1 212.38 6 2003 11
1 4,517.94 6 2004 3
1 4,517.94 6 2004 4
1 4,267.50 6 2004 4
3 1 3,766.62 6 2004 4
1 4,267.50 6 2004 1
1 4,517.94 6 2004 1
1 1,900.61 6 2003 11
4
1 2,099.72 6 2004 6
12
2012 TIMQD0133
4 1,834.55 3 2006 6
5
2 572.19 4 2006 6
1 4,517.94 6 2006 6
6
1 10,875.42 6 2008 12
7 2 1,428.00 4 2008 12
8 1 396.00 4 2006 6
9 1 36.55 4 2004 4
10 1 1 18.49 3 2004 4
11 2 1 9.00 3 2004 4
12 1 21.16 3 2004 4
13 1 1 54.00 4 2004 4
14 2 1 48.00 4 2004 4
15 3 1 48.00 4 2004 4
16 4 1 48.00 4 2004 4
17 5 1 48.00 4 2004 4
18 6 1 36.00 4 2004 4
19 7 1 48.00 4 2004 4
20 1 1 135.00 4 2004 4
21 2 1 180.00 4 2004 4
22 3 1 135.00 4 2004 4
23 1 1 288.00 4 2004 4
24 2 1 180.00 4 2004 4
25 3 1 192.50 4 2004 4
26 4 1 148.50 4 2004 4
27 5 1 144.00 4 2004 4
28 6 1 144.00 4 2004 4
29 7 1 144.00 4 2004 4
30 8 1 36.00 4 2004 4
31 9 1 108.00 4 2004 4
32 10 1 90.00 4 2004 4
33 11 1 144.50 4 2004 4
1
2
13
2012 TIMQD0133
3
4
5
6
7
8
9
10 1
11 2
12
13 1
14 2
15 3
16 4
17 5
18 6
19 7
20 1
21 2
22 3
23 1
24 2
25 3
26 4
27 5
28 6
29 7
30 8
14
2012 TIMQD0133
31 9
32 10
33 11
( )
1
(1) 6
(2) 2003
(3)
(4) 15.84-91.30
(5) 101-02-04-01
(6)
(7) 146,078.6
(8) 83,062.57
78,753.87
1,428 2,880.7
(9)
(10)
(11) (2007) 101-139
2007 1 10
2
15
2012 TIMQD0133
(1)
(2)
(3)
(4)
(5)
(6) 50 2053 3
10 40.63
(7)
3
(1)
(2)
146,078.6
S0003697
00078277
00078278
16
2012 TIMQD0133
00076657
00085089
S0003698
( )
4 2 2
6 2004 2010
DZG6-1.25-M
17
2012 TIMQD0133
1
2
3
( )
2012 7 6
( )
1
29
2 28
18
2012 TIMQD0133
3
256
4
( )
1
[2004]20
2 [2011]230
3 [2007]189
4 [2007]189
5 [2007]189
6 [2007]189
7
[2003]18
8
GB/T50291-1999
9 GB/T 18507-2001
10
GB/T18508-2001
( )
1
2
3
19
2012 TIMQD0133
4
( )
1
2
3
4
5
6
7
8
( )
1
(1)
(2)
2
20
2012 TIMQD0133
(1)
(2)
(3)
3
(1)
(2)
( )
1
21
2012 TIMQD0133
=
2
3
22
2012 TIMQD0133
=
( )
1
2
3
( )
1
2
3
4
5 ,
6
23
2012 TIMQD0133
( )
1
2
3
( )
( )
( )
1
2
3
24
2012 TIMQD0133
( )
1
2
3
4
5
6
7
25
2012 TIMQD0133
8
(RMB 12,639.44 )
83,062.57 7,083.29
146,078.60 5,404.91
151.24
12,639.44
26
2012 TIMQD0133
1
2
3
4
5
(1)
27
2012 TIMQD0133
(2)
(3)
1
(1)
2011
11ZD0006 2011
3 29 2013 3 28
6
00085089 S0003698
(2)
2011 0036
2011 3 29
2013 3 28
94,300,000.00
28
2012 TIMQD0133
/
6
S0003697 00078277 00078278
00076657 2007
101 139
(3)
2
(1)
2
m
1 2006 6 396.00
2 2004 4 36.55
3 1 2004 4 18.49
4 2 2004 4 9.00
5 2004 4 21.16
6 1 2004 4 54.00
7 2 2004 4 48.00
8 3 2004 4 48.00
9 4 2004 4 48.00
29
2012 TIMQD0133
2
m
10 5 2004 4 48.00
11 6 2004 4 36.00
12 7 2004 4 48.00
13 1 2004 4 135.00
14 2 2004 4 180.00
15 3 2004 4 135.00
16 1 2004 4 288.00
17 2 2004 4 180.00
18 3 2004 4 192.50
19 4 2004 4 148.50
20 5 2004 4 144.00
21 6 2004 4 144.00
22 7 2004 4 144.00
23 8 2004 4 36.00
24 9 2004 4 108.00
25 10 2004 4 90.00
26 11 2004 4 144.50
(2)
3
1
30
2012 TIMQD0133
2
3
4
5
6
7
8
31
2012 TIMQD0133
9
10
32
2012 TIMQD0133
33
2012 TIMQD0133
1 ( )
2 ( )
3 ( )
4 ( )
5 ( )
6 ( )
7 ( )
8 ( )
9 ( )
10 ( )
11 ( )
12 ( )
34