意见反馈 手机随时随地看行情
  • 公司公告

公司公告

博实股份:2023年第三季度报告(英文版)2023-10-28  

                                                           HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023




      HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for

                                   The Third Quarter 2023



The Company and whole members of the Board of Directors guarantee that the information disclosed
is factual, accurate and complete, and there is no false record, misleading statement or material
omission.


Important content reminder:


1.The Board of Directors, the Board of Supervisors as well as all the directors, supervisors and senior
managers of HARBIN BOSHI AUTOMATION CO., LTD. (hereinafter referred to as “the Company”)
warrant the factuality, accuracy and completeness of this Report and there is no false record,
misleading statement or material omission. And they will be severally and jointly liable for this Report.


2.The person in charge of the Company, the person in charge of accounting work of the Company, and
the person in charge of accounting department of the Company warrant that the financial information
in this Report is factual, accurate and complete.


3. Whether this Third Interim Report has been audited by auditing firm or not?


□Yes √No




                                                                                                            1
                                                            HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023
           I. Main financial data


           1. Main accounting data and financial indicators


           Indicate by check mark if there is any retrospectively restated accounting data of previous years.


           □Yes √No


                                                                    Increase/decrease in the                                       Increase/decrease from
                                                                    period compared with the                                       year-begin to period-end
                                          Current period                                           Year-begin to period-end
                                                                   same period of the previous                                  compared with the same period
                                                                              year                                                   of the previous year

Operating Revenue (RMB)                         592,913,713.25                        -15.16%                1,982,264,381.09                          14.79%

Net profit attributable to parent
company’s shareholders                          99,131,174.72                        -39.28%                  434,596,978.99                           1.63%
(RMB)

Net profit after deducting
non-recurring
profit or loss attributable to                   91,961,860.39                        -41.65%                  401,825,624.04                           -0.74%
shareholders of the parent
company (RMB)

Net cash flow from operating
                                               ——                           ——                              -5,427,399.95                         -102.29%
activities (RMB)
Basic earnings per share
                                                         0.0969                       -39.32%                          0.4250                           1.63%
(RMB /share)
Diluted earnings per share
                                                         0.0969                       -39.32%                          0.4220                           0.91%
(RMB /share)
Weighted average return on
                                                           3.00%                       -2.42%                          13.26%                           -0.80%
equity
                                    End of the current reporting                                 Increase/decrease at the period-end compared with the end of
                                                                      End of previous year
                                              period                                                                  the previous year

Total assets (RMB)                            6,425,382,750.96               6,220,273,855.91                                                           3.30%

Total equity attributable to
shareholders of the parent                    3,359,223,783.66               3,169,585,012.94                                                           5.98%
company (RMB)




                                                                                                                                                  2
                                                           HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023
          2. Non-recurring gains and losses


          √ Applicable □Not applicable



                                                                                                                           Unit: RMB


                                                                                                      Amount from year-begin to
                                    Item                                     Amount for the period                                        Note
                                                                                                             period-end

Profit or loss from disposal of non-current assets (including the
                                                                                           1,845.56                   -8,374.20
write-off of accrued for impairment of assets)

Governmental subsidy reckoned into current gains or losses (excluding
the subsidy enjoyed in quota or ration according to the national policy
                                                                                       3,928,838.21               11,669,745.57
regulations and certain standards, which are closely relevant to
enterprise’s business)

Except for effectively hedging business related to normal business
operations of the Company, profit or loss arising from the changes in
the fair value of financial assets held for trading, financial liabilities                                                        Income from cash
                                                                                       6,598,911.23               21,250,391.06
held for trading, as well as investment income from the disposal of                                                               management
financial assets held for trading, financial liabilities held for trading,
and investments in other debt obligations

Other non-operating income and expenses other than the above                          -1,988,088.60                4,439,934.81

Other gain/loss items that qualified the definition of non-recurring
                                                                                         488,047.62                1,318,559.56
profit (gains)/losses

Less:    Impact on income tax                                                          1,531,345.48                5,341,907.67

         Impact on minority shareholders’ equity (after tax)                            328,894.21                  556,994.18

Total                                                                                  7,169,314.33               32,771,354.95            --



          Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses:


          √Applicable □Not applicable


          Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses: Income from
          treasury reverse repos (cash management).


          Explanation on those non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information
          Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as
          recurring gain/loss.


          □ Applicable √ Not applicable


                                                                                                                                             3
                                                   HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023
           The Company does not have the non-recurring gain/loss listed in the “Q&A Announcement No.1 on
           Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss”
           defined as recurring gain/loss.


           3. Particulars about changes in items of main accounting data and financial index and explanations of
           reasons.


                                             Sep 30,2023          Dec 31,2022
     Consolidated Balance Sheet items                                                  Change                   Reasons for the changes
                                                (RMB)                (RMB)

                                                                                                  Mainly due to the impact on cash management
Cash and cash equivalent                    190,207,295.84       659,606,109.17       -71.16%
                                                                                                  activities.

                                                                                                  Mainly due to the impact on cash management
Other current assets                        404,780,398.61        8,781,928.47        4,509.24%
                                                                                                  activities.

                                                                                                  Due to the increase in renting out the real estate
Investment real estate                      11,946,517.84         6,373,135.42         87.45%
                                                                                                  vacant temporarily.

Construction in progress                    103,936,626.05        27,241,137.26       281.54%     Capital construction investment.

                                                                                                  Due to the decrease in short-term bank financing
Short-term loans                            16,000,000.00         31,830,000.00       -49.73%
                                                                                                  borrowings of subsidiary.

                                                                                                  The year-end bonus of 2022 accrued at the end of
Employee benefits payable                   21,004,386.47         70,475,565.86       -70.20%     the previous period, which was paid in Jan, 2023,
                                                                                                  and the balance decreased.

                                                                                                  Due to the decrease of taxes payable at the period
Taxes payable                               21,326,996.40         54,028,725.59       -60.53%
                                                                                                  end.

                                                                                                  Mainly due to increase in payable caused by
Other payables                              18,321,940.65         3,035,031.46        503.68%     decrease of capital of the subsidiary during this
                                                                                                  period.

                                                                                                  Due to the increase in undue endorsed bank
Other current liabilities                   182,677,047.66       119,463,543.08        52.91%
                                                                                                  acceptance bills, which were not terminated.

                                                                                                  Due to increase in prepayments from customers
Other non-current liabilities               276,415,232.56       199,568,192.56        38.51%
                                                                                                  over one year.

Consolidated Income Statement items from Jan 1 to Sep 30,2023 Jan 1 to Sep 30, 2022
the beginning of the year to the end of the                                            Change                   Reasons for the changes
             reporting period                   (RMB)                (RMB)

                                                                                                  The increase in the sales scope, which led the
Selling expenses                            85,229,051.95         59,998,665.66        42.05%     increase in sales expenses, such as staff expenses,
                                                                                                  after sale expenses, sales service fees, etc.

                                                                                                  Mainly due to the entities consolidated changed
General and administrative expenses         64,034,974.28         81,482,790.07       -21.41%     compared with base reporting period. Overseas
                                                                                                  company sold was no longer consolidated.

Research and development expenses           108,579,721.64        71,501,574.87        51.86%     Due to the increase in the R&D inputs.


                                                                                                                                           4
                                                       HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023

                                                                                                 Due to interest expenses from convertible bond,
Financial expenses                               -490,595.60        -7,885,743.35     93.78%
                                                                                                 deducted from interest revenue.

                                                                                                 The value-added tax refund received from sales of
Other income                                    64,004,359.76       42,101,143.44      52.03%    product with software increased compared with
                                                                                                 which of the same period of last year.

                                                                                                 The investment income accrued in associates
Investment income (loss is stated with “-”)    4,289,834.84       17,164,499.25     -75.01%    decreased compared with which of the same
                                                                                                 period of last year..

Gains from changes in fair value (loss is
                                                 8,915,503.57       1,727,503.34      416.09%    Due to the impact on cash management activities.
stated with “-”)

Credit impairment losses (loss is stated                                                         Due to the impact on the provision for bad debts
                                                -28,508,702.98      -4,691,571.35     507.66%
with “-”)                                                                                      accrued increased.

Non-operating income                             6,878,543.11        10,002.70       68,666.86% Income from contract liquidated damages.

 Consolidated Cash Flow Statement items Jan 1 to Sep 30,2023 Jan 1 to Sep 30, 2022
from the beginning of the year to the end of                                           Change                  Reasons for the changes
           the reporting period                (RMB)                (RMB)

                                                                                                 With the performance of contract, operating cash
Net cash flows from operating activities         -5,427,399.95     237,352,418.49     -102.29%   outflows such as production inputs, procurement
                                                                                                 etc., increased during the reporting period.

                                                                                                 Mainly due to the impact on cash management
Net cash flows from investing activities        -184,260,513.13    205,055,247.99     -189.86%
                                                                                                 activities and investment in capital construction.

                                                                                                 Mainly due to the insurance of 450 million
Net cash flows from financing activities        -279,519,211.45    179,170,076.14     -256.01%
                                                                                                 convertible bond in Sep 2022.




                                                                                                                                          5
                                                     HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023
            II. Shareholders Information


            1. Total number of common shareholders and preference shareholders with voting rights recovered
            and top ten common shareholders
                                                                                                                                   Unit: Share


                                                                                Total preference shareholders with
Total number of shareholders of common
                                                                         19,699 voting rights recovered at end of                                           0
stocks at the end of the reporting period
                                                                                reporting period

                                                                 Top 10 shareholders

                                                                                                                     Amount of       Pledged, marked, or
                     Name                               Nature             Ownership     Amount of shares held       restricted         frozen stocks
                                                                                                                     shares held      Status       Amount

Unicom Kaixing Equity Investment
Management (Zhuhai Hengqin) Limited -
Lianchuang Weilai (Wuhan) Intelligent       Others                             14.20%               145,176,676
Manufacturing Industrial Investment
Partnership (Limited Partnership)

Deng Xijun                                  Domestic natural person              9.41%               96,181,562       72,136,172

Zhang Yuchun                                Domestic natural person              8.09%               82,696,357       62,022,268

Wang Chungang                               Domestic natural person              5.61%               57,394,047       43,045,535

Harbin Institute of Technology Asset        Domestic state-owned
                                                                                 5.00%               51,127,500
Management Co. Ltd                          corporate

Cai Zhihong                                 Domestic natural person              4.96%               50,677,029

Cai Hegao                                   Domestic natural person              4.89%               50,000,000

Cheng Fang                                  Domestic natural person              1.39%               14,174,358

Tan Jianxun                                 Domestic natural person              1.36%               13,863,433

China Life Insurance Company Limited -
Traditional - General Insurance Products    Others                               1.08%               11,010,370
-005L-CT001 Shanghai

                                               Top 10 shareholders with unrestricted shares held

                                                                                                          Type and amount of shares
                     Name                      Amount of unrestricted shares held
                                                                                                         Type                             Amount

Unicom Kaixing Equity Investment
Management (Zhuhai Hengqin) Limited -
Lianchuang Weilai (Wuhan) Intelligent                                      145,176,676 RMB ordinary shares                                     145,176,676
Manufacturing Industrial Investment
Partnership (Limited Partnership)

Harbin Institute of Technology Asset
                                                                            51,127,500 RMB ordinary shares                                      51,127,500
Management Co. Ltd

                                                                                                                                               6
                                              HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023

Cai Zhihong                                                       50,677,029 RMB ordinary shares                        50,677,029

Cai Hegao                                                         50,000,000 RMB ordinary shares                        50,000,000

Deng Xijun                                                        24,045,390 RMB ordinary shares                        24,045,390

Zhang Yuchun                                                      20,674,089 RMB ordinary shares                        20,674,089

Wang Chungang                                                     14,348,512 RMB ordinary shares                        14,348,512

Cheng Fang                                                        14,174,358 RMB ordinary shares                        14,174,358

Tan Jianxun                                                       13,863,433 RMB ordinary shares                        13,863,433

China Life Insurance Company Limited -
Traditional - General Insurance Products                          11,010,370 RMB ordinary shares                        11,010,370
-005L-CT001 Shanghai



            2.The total number of preferred shareholders and the top 10 preferred shareholders’ shareholdings of
            the Company

            □Applicable √Not applicable


            III. Other Significant Events


            □Applicable √Not applicable




                                                                                                                       7
                                         HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023
IV. Quarterly Financial Statements


1. Financial statements


(1)Consolidated Balance Sheet
Prepared by HARBIN BOSHI AUTOMATION CO., LTD.

                                                       Sep 30, 2023                                        Unit: RMB


                         Item                             Sep 30,2023                        Jan 1, 2023

Current assets:

Cash and cash equivalent                                           190,207,295.84                     659,606,109.17

Financial assets held for trading                                 1,033,121,635.48                  1,268,124,738.43

Derivative financial assets

Notes receivable                                                   260,702,232.31                     307,322,625.28

Accounts receivable                                               1,004,099,746.47                    856,529,854.29

Financing receivable                                                86,861,096.29                     111,064,333.27

Advance payment                                                    117,043,772.49                     139,594,005.25

Other receivables                                                   32,644,822.95                      29,316,161.67

   Thereof: Interest receivable

               Dividend receivable                                      2,601,281.28                       2,601,281.28

Inventories                                                       2,279,346,244.82                  1,912,047,999.38

Contract assets                                                    119,089,690.01                     124,651,440.99

Assets held for sale

Non-current assets due within one year

Other current assets                                               404,780,398.61                          8,781,928.47

Total current assets                                              5,527,896,935.27                  5,417,039,196.20

Non-current assets:

Debt investments

Other debt investments

Long-term receivable                                                20,675,655.36

Long-term equity investment                                        387,663,745.69                     397,830,998.40

Investment in other equity instruments                              61,563,794.93                      57,477,364.10

Other non-current financial assets

Investment real estate                                               11,946,517.84                         6,373,135.42

Fixed assets                                                       176,157,993.33                     192,561,428.46


                                                                                                                      8
                                              HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023

Construction in progress                                                103,936,626.05                      27,241,137.26

Productive biological assets

Oil and gas assets

Right-of-use assets                                                        5,758,022.76                      2,349,347.56

Intangible assets                                                        53,818,171.34                      57,090,300.02

Development expenditure

Goodwill                                                                   1,120,909.26                      1,120,909.26

Long-term deferred expenses                                                  85,970.24                          84,955.75

Deferred income tax assets                                               50,637,721.97                      40,734,119.14

Other non-current assets                                                 24,120,686.92                      20,759,073.65

Total non-current assets                                                897,485,815.69                     803,622,769.02

Total assets                                                           6,425,382,750.96                  6,220,661,965.22

Current liabilities:

Short-term loans                                                         16,000,000.00                      31,830,000.00

Financial liabilities held for trading

Derivative financial liabilities

Notes payable

Accounts payable                                                        297,565,910.46                     227,581,839.47

Advance from customers                                                      193,500.00                          96,750.00

Contract liabilities                                                   1,597,277,444.96                  1,725,223,007.33

Employee benefits payable                                                21,004,386.47                      70,475,565.86

Taxes payable                                                            21,326,996.40                      54,028,725.59

Other payables                                                           18,321,940.65                       3,035,031.46

    Thereof: Interest payable

               Dividend payable

Liabilities held for sale

Non-current liabilities due within one year                                2,019,281.36                      2,097,594.87

Other current liabilities                                               182,677,047.66                     119,463,543.08

Total current liabilities                                              2,156,386,507.96                  2,233,832,057.66

Non-current liabilities:

Long-term loans

Bonds payable                                                           427,912,891.01                     415,824,511.11

    Thereof: Preferred stock

               Perpetual debt

Lease liabilities                                                          1,528,027.63


                                                                                                                        9
                                             HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023

Long-term payables

Long-term employee benefits payable

Estimated liabilities                                                     6,623,830.58                       5,195,263.40

Deferred income                                                           2,705,526.45                       4,781,549.13

Deferred income tax liability                                           17,194,180.93                      14,903,697.98

Other non-current liabilities                                          276,415,232.56                     199,568,192.56

Total non-current liabilities                                          732,379,689.16                     640,273,214.18

Total Liabilities                                                     2,888,766,197.12                  2,874,105,271.84

Shareholders' equity:

Share capital                                                         1,022,556,281.00                  1,022,550,000.00

Other equity instruments                                                32,096,423.79                      32,103,507.97

     Thereof: Preferred stock

                Perpetual debt

Capital reserve                                                        233,776,984.32                     226,083,353.77

Minus: treasury shares

Other comprehensive income                                              26,075,395.57                      22,852,245.26

Special reserve                                                         29,146,626.98                      29,243,725.77

Surplus reserve                                                        300,522,057.11                     300,522,057.11

General risk reserve

Retained earnings                                                     1,715,050,014.89                  1,536,091,897.65

Total equity attributable to shareholders of parent
                                                                      3,359,223,783.66                  3,169,446,787.53
company

Minority shareholder equity                                            177,392,770.18                     177,109,905.85

Total shareholders' equity                                            3,536,616,553.84                  3,346,556,693.38

Total liabilities and shareholders' equity                            6,425,382,750.96                  6,220,661,965.22


Legal representative: Deng Xijun                  Director of Finance: Sun Zhiqiang         Prepared by: Wang Peihua


 (2)Consolidated Income Statement (from the year-begin to the period-end)


                                                                                                             Unit: RMB


                                  Item                                     Current period             Last period

1. Total revenue                                                               1,982,264,381.09         1,726,933,928.75

     Thereof : Operating revenue                                               1,982,264,381.09         1,726,933,928.75

2. Total cost                                                                  1,502,853,525.07         1,270,081,645.10

                                                                                                                       10
                                                  HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023

     Thereof: Cost of sales                                                        1,233,296,151.56          1,048,855,432.04

                  Taxes and surcharges                                                12,204,221.24             16,128,925.81

                  Selling expenses                                                    85,229,051.95             59,998,665.66

                  General and administrative expenses                                 64,034,974.28             81,482,790.07

                  Research and development expenses                                  108,579,721.64             71,501,574.87

                  Financial expenses                                                    -490,595.60             -7,885,743.35

                  Thereof : Interest expenses                                          8,342,075.54              1,341,481.22

                              Interest income                                          9,006,178.08              8,892,090.20

     Add: Other income                                                                64,004,359.76             42,101,143.44

           Investment income (loss is stated with “-”)                               4,289,834.84             17,164,499.25

           Thereof: Investment income from associates and joint
                                                                                      -9,363,612.21              3,930,094.04
ventures

           Gain from the derecognition of the financial assets measured
at amortized cost

           Exchange income (Loss is listed with “-”)

           Net exposure hedging gains ("-" for losses)

           Gains from changes in fair value (loss is stated with “-”)                8,915,503.57              1,727,503.34

           Credit impairment losses (loss is stated with “-”)                      -28,508,702.98             -4,691,571.35

           Asset impairment losses (loss is stated with “-”)                        -7,918,363.38             -7,020,613.46

           Gains from disposal of assets (loss is stated with “-”)                      -8,374.20               -124,736.92

3. Operating profit (loss is stated with “-”)                                      520,185,113.63            506,008,507.95

     Add: Non-operating income                                                         6,878,543.11                 10,002.70

     Less: Non-operating expenses                                                      2,438,608.30              2,006,878.17

4. Total profit (loss is stated with “-”)                                          524,625,048.44            504,011,632.48

     Less: Income tax expenses                                                        65,535,949.00             64,755,677.87

5. Net profit (loss is stated with “-”)                                            459,089,099.44            439,255,954.61

(1) Classified by continuity of operations

     Net profit from continuing operations(loss is stated with “-”)                459,089,099.44            439,255,954.61

     Net profit from discontinued operations(loss is stated with “-”)

(2) Classified by ownership of the equity

     Attributable to shareholders of the Parent Company                              434,596,978.99            427,635,504.26

     Minority interests                                                               24,492,120.45             11,620,450.35

6. Other comprehensive income, net of tax                                              3,223,150.31             -4,264,112.53

  Other comprehensive income attributable to shareholders of the
                                                                                       3,223,150.31             -2,384,705.47
Parent Company, net of tax

     (1) Other comprehensive income items which will not be                            3,064,823.12

                                                                                                                           11
                                              HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023
reclassified subsequently to profit or loss

              1) Changes arising from re-measurement of defined benefit
plan

              2) Other comprehensive income that will not be transferred
subsequently to profit or loss under the equity method

              3) Changes in the fair value of the investment in other
                                                                                   3,064,823.12
equity instruments

              4)Changes in the fair value of the Company’s own credit
risk

              5)Others

       (2) Other comprehensive income items which will be reclassified
                                                                                    158,327.19              -2,384,705.47
subsequently to profit or loss

              1) Other comprehensive income that will be transferred
                                                                                    158,327.19
subsequently to profit or loss under the equity method

              2)Changes in the fair value of other debt investments

              3)Amount of financial assets reclassified and included in
other comprehensive income

              4) Credit impairment reserves for other debt investment

              5) Cash flow hedging reserve

              6) Translation differences arising from translation of
                                                                                                            -2,384,705.47
foreign currency financial statements

              7)Others

  Other comprehensive income attributable to minority shareholders,
                                                                                                            -1,879,407.06
net of tax

7. Total comprehensive income                                                    462,312,249.75            434,991,842.08

       Attributable to shareholders of the Parent Company                        437,820,129.30            425,250,798.79

       Minority interests                                                         24,492,120.45              9,741,043.29

8. Earnings per share

       (1) Basic earnings per share                                                     0.4250                    0.4182

       (2) Diluted earnings per share                                                   0.4220                    0.4182


Legal representative: Deng Xijun                   Director of Finance: Sun Zhiqiang       Prepared by: Wang Peihua




                                                                                                                       12
                                                 HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023
(3)Consolidated Cash Flow Statement (from the year-begin to the period-end)
                                                                                                                Unit: RMB


                                        Item                                      Current period           Last period

1. Cash flows from operating activities

        Cash received from sales of goods or rendering of services                    1,703,590,738.01      1,692,515,714.32

        Refund of taxes and surcharges                                                  63,464,496.91          36,792,855.10

        Other cash receipts relating to operating activities                            21,903,956.89          19,721,312.99

Sub-total of cash inflows from operating activities                                   1,788,959,191.81      1,749,029,882.41

        Cash paid for goods and services                                              1,073,881,310.04        914,474,850.41

        Cash paid to employees and paid on behalf of employees                         387,631,625.11         331,300,462.24

        Payments of taxes and surcharges                                               208,747,338.47         181,200,514.91

        Other cash payments relating to operating activities                           124,126,318.14          84,701,636.36

Sub-total of cash outflows from operating activities                                  1,794,386,591.76      1,511,677,463.92

Net cash flows from operating activities                                                 -5,427,399.95        237,352,418.49

2. Cash flows from investing activities

        Cash received from withdrawing investments                                    3,968,708,440.38      1,905,561,417.02

        Cash received from investment income                                            23,357,432.93          27,498,794.20

        Net cash received from disposal of fixed assets, intangible assets and
                                                                                             92,495.56            106,240.67
other long term assets

        Net cash received from disposal of subsidiaries and other operating
units

        Other cash receipts relating to investing activities                               653,071.00           2,812,977.50

Sub-total of cash inflows from investing activities                                   3,992,811,439.87      1,935,979,429.39

        Cash paid to acquire fixed assets, intangible assets and other
                                                                                        84,038,953.00          27,164,181.40
long-term assets

        Cash paid to acquire investments                                              4,093,013,000.00      1,703,760,000.00

        Net increase of mortgaged loans

        Net cash paid to acquire subsidiaries and other operating units

        Other cash payments relating to investing activities                                 20,000.00

Sub-total of cash outflows from investing activities                                  4,177,071,953.00      1,730,924,181.40

Net cash flows from investing activities                                               -184,260,513.13        205,055,247.99

3. Cash flows from financing activities

        Cash received from capital contributions                                          1,590,000.00

        Thereof: Cash received by subsidiaries from minority shareholders’
                                                                                          1,590,000.00
capital contributions


                                                                                                                          13
                                               HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023

     Cash received from borrowings                                                    17,930,000.00         481,760,000.00

     Other cash receipts from financing activities

Sub-total of cash inflows from financing activities                                   19,520,000.00         481,760,000.00

     Cash repayments of borrowings                                                    24,260,000.00          38,060,000.00

     Distribution of dividends or profits and payments for interest
                                                                                     257,440,719.33         256,475,456.09
expenses

     Thereof: Cash payments for dividends or profit to minority
shareholders by subsidiaries

     Other cash payments relating to financing activities                             17,338,492.12           8,054,467.77

Sub-total of cash outflows from financing activities                                 299,039,211.45         302,589,923.86

Net cash flows from financing activities                                            -279,519,211.45         179,170,076.14

4. Effect of foreign exchange rate changes on cash and cash equivalents                 921,209.91            2,287,555.38

5. Net increase in cash and cash equivalents                                        -468,285,914.62         623,865,298.00

     Add: Cash and cash equivalents at the beginning of period                       656,593,226.15         290,330,558.56

6. Cash and cash equivalents at the end of period                                    188,307,311.53         914,195,856.56



2. Adjustments to financial report at the beginning of the year relating to the initial adoption of the
new accounting standards since 2023.


In 2022, the Ministry of Finance promulgated the Accounting Standards for Business Enterprises
Interpretation No.16, which requires enterprises listed in China to implement it from January 1st, 2023. The
Company has implemented the national accounting policy changes in a unified manner, and has implemented
the Accounting Standards for Business Enterprises Interpretation No.16 since January 1st, 2023.

The Company adjusted the amount of the relevant items in the financial statements of the beginning of 2023
in accordance with the first implementation of the Accounting Standards for Business Enterprises
Interpretation No.16.




                                                                                                                        14
                                                HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2023




                                                      Consolidated Balance Sheet
                                                                                                             Unit: RMB
                                                                                                             
                           Item                                 Dec 31,2022             Jan 1,2023              Adjustment

Assets:                                                                                                   
Deferred income tax assets                                           40,346,009.83        40,734,119.14              388,109.31

Total non-current assets                                            803,234,659.71       803,622,769.02              388,109.31

Total assets                                                      6,220,273,855.91     6,220,661,965.22              388,109.31

Liabilities:

Deferred income tax liability                                        14,377,363.26        14,903,697.98              526,334.72

Total non-current liabilities                                       639,746,879.46       640,273,214.18              526,334.72

Total Liabilities                                                 2,873,578,937.12     2,874,105,271.84              526,334.72

Shareholders' equity:

Retained earnings                                                 1,536,230,123.06     1,536,091,897.65             -138,225.41

Total equity attributable to shareholders of parent
                                                                  3,169,585,012.94     3,169,446,787.53             -138,225.41
company

Total shareholders' equity                                        3,346,694,918.79     3,346,556,693.38             -138,225.41

Total liabilities and shareholders' equity                        6,220,273,855.91     6,220,661,965.22              388,109.31



 3. Auditor’s report


 Whether this Third Interim Report has been audited by auditing firm or not?


 □Yes √No


 The Third Interim Report has not been audited by auditing firm.

                                                                                         Board of Directors

                                                                              HARBIN BOSHI AUTOMATION CO., LTD.

                                                                                         October 28th, 2023




                                                                                                                             15