意见反馈 手机随时随地看行情
  • 公司公告

公司公告

南 玻B:2024年第一季度报告(英文版)2024-04-29  

                             CSG HOLDING CO., LTD.



THE First QUARTER REPORT 2024




      Chairman of the Board:
            CHEN LIN


            April 2024
CSG HOLDING CO., LTD.                                                                                 The First Quarter Report 2024



Stock Code: 000012/200012                        Short Form of Stock: Southern Glass A/B                   Notice No.:2024-010




                                                 CSG Holding Co., Ltd.

                                          The First Quarter Report 2024

The Company and all the members of the Board of Directors confirm that the information
disclosed is authentic, accurate and complete, and there are no any fictitious statements,
misleading statements or significant omissions carried in this report.

Important Notice:
1. Board of Directors and the Supervisory Committee and its directors, supervisors and senior
executives hereby confirm that the Quarter Report is authentic, accurate and complete and there
are no any fictitious statements, misleading statements, or significant omissions carried in this
report, and shall take individual and joint legal responsibilities.
2. Head of the Company, responsible person in charge of accounting and principal of the financial
department (accounting officer) confirm that the financial information in this Quarter Report is
authentic, accurate and complete.
3. Whether the First Quarter Report has been audited or not
□ Yes √ No
This report is prepared both in Chinese and English. Should there be any inconsistency between
the Chinese and English versions, the Chinese version shall prevail.

I. Main financial data

(I)Major accounting data and financial indicators

Whether it has retroactive adjustment or re-statement on previous accounting data
□Yes   √No
                                                                                     The same period of       Year-on-year
                                                              The report period
                                                                                      the previous year     increase/decrease
Operating income (RMB)                                             3,947,220,433           4,070,673,784                 -3.03%
Net profit attributable to shareholders of the listed
                                                                       325,377,538          396,406,087                 -17.92%
company (RMB)
Net profit attributable to shareholders of the listed
company after deducting non-recurring gains and                        295,301,846          369,241,752                 -20.02%
losses (RMB)
Net cash flow arising from operating activities (RMB)                  180,305,094         -284,407,179                163.40%
                                                                   1
CSG HOLDING CO., LTD.                                                                                       The First Quarter Report 2024


Basic earnings per share (RMB/Share)                                             0.11                    0.13                 -15.38%
Diluted earnings per share (RMB/Share)                                           0.11                    0.13                 -15.38%
Weighted average ROE (%)                                                      2.29%                    3.04%                    -0.75%
                                                                                                                 Increase/decrease at
                                                                End of the report         End of the previous    the end of the report
                                                                     period                       year          period over the end of
                                                                                                                   the previous year
Total assets (RMB)                                                   31,148,754,411           30,362,057,312                      2.59%
Net assets attributable to shareholders of the listed
                                                                     14,373,532,734           14,050,840,217                      2.30%
company (RMB)


(II) Item and amount of non-recurring gains and losses

√Applicable □ Not applicable
                                                                                                                        Unit: RMB
                                                                                              Amount in the report
                                          Item                                                                             Note
                                                                                                   period
Gains/losses from the disposal of non-current asset (including the write-off that
                                                                                                         4,177,432
accrued for impairment of assets)
Governmental subsidy reckoned into current gains/losses (not including the subsidy
enjoyed in quota or ration according to national standards, which are closely relevant                  24,601,228
to enterprise’s business)
In addition to the effective hedging business related to the normal operation of the
company, the profit or loss of fair value changes arising from the holding of
financial assets and financial liabilities by non-financial enterprises and the loss or                    392,308
gain arising from the disposal of financial assets and financial liabilities and
available for sale financial assets
Reversal of provision for impairment of receivables that have been individually
                                                                                                         4,146,470
tested for impairment
Profit and loss from debt restructuring                                                                    676,483
Other non-operating income and expenditure except for the aforementioned items                           1,848,922
Less: Impact on income tax                                                                               5,498,675
     Impact on minority shareholders' equity (post-tax)                                                    268,476
Total                                                                                                   30,075,692           --
Particulars about other gains and losses that meet the definition of non-recurring gains and losses:
□ Applicable √ Not applicable
It did not exist that other profit and loss items met the definition of non-recurring gains and losses.
Explanation of the non-recurring gains and losses listed in the Explanatory Announcement No.1 on Information
Disclosure for Companies Offering their Securities to the Public - Non-recurring Gains and Losses as recurring gains
and losses
□ Applicable √ Not applicable
It did not exist that non-recurring profit and loss items listed in the "Explanatory Announcement No. 1 on Information
Disclosure of Companies Offering Securities to the Public - Non-recurring Profit and Loss" were defined as recurring
profit and loss items in the report period.




                                                                     2
CSG HOLDING CO., LTD.                                                                            The First Quarter Report 2024


(III) Statement of change in the major accounting data and financial indicators and the
causes

√Applicable □ Not applicable
                                                                                                                Unit: RMB
                                                                                                            Percentage of
         Item of the Balance Sheet             Note         March 31, 2024         December 31, 2023
                                                                                                               change
  Financing of receivables                      (1)                785,363,122                529,945,623              48%
  Non-current assets due within one year        (2)                 44,497,625                 84,191,224             -47%
  Employee benefits payable                     (3)                271,442,639                483,337,796             -44%
  Long-term payables                            (4)                389,166,859                 88,204,163            341%
  Special reserves                              (5)                  2,238,171                  1,411,139              59%
                                                            From January to         From January to         Percentage of
         Item of Income Statement              Note
                                                              March 2024              March 2023               change
  Administrative expenses                       (6)                223,199,011                160,804,139              39%
  Other income                                  (7)                 43,926,665                 24,951,873              76%
  Investment income                             (8)                 -2,356,215                   756,383             -412%
  Credit impairment loss                        (9)                  5,456,642                 -9,860,184                --
  Asset disposal gain                          (10)                  4,177,432                   164,780            2435%
  Non-operating income                         (11)                  2,166,094                  7,959,666             -73%
  Minor shareholders' equity                   (12)                 -7,444,708                 -3,946,731              89%
Notes:
(1) The increase in receivables financing was mainly due to an increase in notes received;
(2) The decrease in non-current assets due within one year was mainly due to the redemption of certificates of deposit
at maturity;
(3) The decrease in employee benefits payable was mainly due to the payment of year-end bonuses of employees
accrued in the previous year during the reporting period;
(4) The increase in long-term payables was mainly due to the increase in the financial leasing business of some
subsidiaries;
(5) The increase in special reserves was mainly due to the increase in the provision of special reserves by some
subsidiaries;
(6) The increase in administrative expenses was mainly due to the increase in depreciation and amortization;
(7).The increase in other income was mainly due to the increase in tax benefits such as the value-added tax deduction;
(8) The decrease in investment income was mainly due to the increase in bill discounting;
(9) The change in credit impairment loss was mainly due to the reversal of special bad debt provisions in the current
period and the increase in receivables for photovoltaic glass in the same period last year;
(10) The increase in asset disposal gain was mainly due to the increase in non-current asset disposal gain of some
subsidiaries in the current period and the relatively small amount in the previous period;
(11) The decrease in non-operating income was mainly due to the larger amount of unpayable payments in the same
period of the previous year and the smaller amount in the current period;
(12) The change in minor shareholders' equity was mainly due to the decrease in the net profit of some non-wholly-
owned subsidiaries.



                                                             3
CSG HOLDING CO., LTD.                                                                                         The First Quarter Report 2024


II. Information of shareholders

(I) The total number of common shareholders and the number of preference shareholders with voting
rights recovered as well as the top ten shareholders

                                                                                                                              Unit: Share
Total common shareholders                               The total number of preference shareholders with voting
                                                150,800                                                                                     0
at the end of the report period                         rights recovered at end of report period (if applicable)
                            Shareholdings of the10 shareholders(Excluding shares lent through refinancing)
                                                                                                       Amount            Number of share
                                                                               Proportion
                                                                                                          of           pledged, marked or
                                                              Nature of         of shares Amount of
                Name of shareholder                                                                   restricted              frozen
                                                             shareholder           held   shares held
                                                                                                        shares         Share
                                                                                 (%)                                            Amount
                                                                                                         held          status
                                                        Domestic non state-
Foresea Life Insurance Co., Ltd. – HailiNiannian                                 15.19% 466,386,874
                                                        owned legal person
                                                        Domestic non state-
# Shenzhen Sigma C&T Co., Ltd.                                                     3.92% 120,385,406
                                                        owned legal person
Foresea Life Insurance Co., Ltd. – Universal           Domestic non state-
                                                                                   3.86% 118,425,007
Insurance Products                                      owned legal person
                                                        Domestic non state-
Foresea Life Insurance Co., Ltd. – Own Fund                                       2.11% 64,765,161
                                                        owned legal person
China Galaxy International Securities (Hong Kong)
                                                  Foreign legal person             1.34% 41,034,578
Co., Limited
China Merchants Securities (Hong Kong) Limited          Foreign legal person       1.10% 33,867,837
Hong Kong Securities Clearing Co., Ltd.                 Foreign legal person       0.88% 26,953,472
VANGUARD EMERGING MARKETS STOCK
                                                        Foreign legal person       0.64% 19,595,573
INDEX FUND
                                                                                                                      Pledged     18,980,000
                                                        Domestic non state-
Zhongshan Runtian Investment Co., Ltd.                                             0.62% 18,983,447                   Marked      18,980,000
                                                        owned legal person
                                                                                                                      Frozen           3,447
VANGUARD TOTAL INTERNATIONAL STOCK
                                   Foreign legal person                            0.57% 17,537,213
INDEX FUND
                                  Particulars about the top ten shareholders with unrestricted shares held
                                                                           Amount of                         Type of shares
                      Full name of Shareholders                            unrestricted
                                                                           shares held                 Type                        Amount

Foresea Life Insurance Co., Ltd. – HailiNiannian                          466,386,874 RMB ordinary shares                       466,386,874
# Shenzhen Sigma C&T Co., Ltd.                                             120,385,406 RMB ordinary shares                       120,385,406
Foresea Life Insurance Co., Ltd. – Universal Insurance Products           118,425,007 RMB ordinary shares                       118,425,007
Foresea Life Insurance Co., Ltd. – Own Fund                                64,765,161 RMB ordinary shares                        64,765,161
China Galaxy International Securities (Hong Kong) Co., Limited              41,034,578 Domestically listed foreign shares         41,034,578
China Merchants Securities (Hong Kong) Limited                              33,867,837 Domestically listed foreign shares         33,867,837
Hong Kong Securities Clearing Co., Ltd.                                     26,953,472 RMB ordinary shares                        26,953,472
VANGUARD EMERGING MARKETS STOCK INDEX FUND                                  19,595,573 Domestically listed foreign shares         19,595,573
Zhongshan Runtian Investment Co., Ltd.                                      18,983,447 RMB ordinary shares                        18,983,447
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND                               17,537,213 Domestically listed foreign shares         17,537,213


                                                                     4
CSG HOLDING CO., LTD.                                                                                  The First Quarter Report 2024


                                                     As of the end of the report period, among shareholders as listed above, Foresea
                                                     Life Insurance Co., Ltd.-HailiNiannian, Foresea Life Insurance Co., Ltd.-
                                                     Universal Insurance Products, Foresea Life Insurance Co., Ltd.-Own Fund are
                                                     all held by Foresea Life Insurance Co., Ltd. Shenzhen Jushenghua Co., Ltd.,
Statement on associated relationship or consistent
                                                     which holds 51% equity of Foresea Life Insurance Co., Ltd., holds 100% equity
action among the above shareholders:
                                                     of Zhongshan Runtian Investment Co.,Ltd and Chengtai Group Co. Ltd.,
                                                     through Shenzhen Hualitong Investment Co., Ltd. Chengtai Group Co., Ltd.
                                                     holds 40,187,904 shares through China Galaxy International Securities (Hong
                                                     Kong) Co., Limited.
                                                     As of the end of the report period, shareholder Shenzhen Sigma C&T Co., Ltd.
                                                     holds 0 shares of the Company through an ordinary account, and 120,385,406
Explanation on the top ten shareholders which
                                                     shares of the Company through the customer credit transaction guarantee
involving margin business (if applicable)
                                                     securities account of Huatai Securities Co., Ltd., totaling 120,385,406 shares of
                                                     the Company.
Special note: On July 11, 2022, at the Company's Second Extraordinary General Meeting in 2022, Foresea Life
Insurance Co., Ltd. voted in favor of all proposals, and Zhongshan Runtian Investment Co., Ltd. voted against all
proposals, Chengtai Group Co., Ltd. voted against all the proposals with the shares held by China Galaxy
International Securities (Hong Kong) Co., Limited; on August 3, 2022, at the Company's Third Extraordinary General
Meeting in 2022, Foresea Life Insurance Co., Ltd. voted in favor of all proposals, and Zhongshan Runtian Investment
Co., Ltd. voted against all proposals.


Top 10 shareholders involved in refinancing shares lending
□ Applicable √ Not applicable

The top 10 shareholders and the top 10 shareholders of unlimited outstanding shares have changed from the previous
period due to refinancing lending/restitution reasons
□ Applicable √ Not applicable


(II) The total number of preference shareholders of the company and particulars about the top ten
preference shareholders

□ Applicable √ Not applicable


III. Statement on other important matters

√Applicable □ Not applicable

1. Ultra-short-term financing bills
On May 16, 2022, the Company's 2021 Annual General Meeting reviewed and approved the "Proposal on Application
for Registration and Issuance of Medium-Term Notes and Ultra-short-term Financing Bills", which agreed that the
Company would register and issue ultra-short-term financing bills with a registered amount of not more than RMB 1
billion, The Company can issue one or more times within the validity period of the registration according to the actual
capital needs and the capital situation of the inter-bank market. On October 30, 2023, the Dealers Association held the
128th registration meeting in 2023 and decided to accept the registration of ultra-short-term financing notes with a total
amount of RMB 1 billion and a validity period of two years.

2. Medium-term notes
On May 16, 2022, the Company's 2021 Annual General Meeting reviewed and approved the "Proposal on Application
for Registration and Issuance of Medium-term Notes and Ultra-short-term Financing Bills", which agreed that the

                                                                 5
CSG HOLDING CO., LTD.                                                                        The First Quarter Report 2024


Company would register and issue medium-term notes with a registered amount of not more than RMB 2 billion. Actual
capital needs and inter-bank market capital status, can be issued one or more times within the validity period of
registration. On October 30, 2023, the Dealers Association held its 128th registration meeting for 2023 and decided to
accept the registration of medium-term notes with a total value of RMB 2 billion and a validity period of two years.

3. Guarantee situation
The 2022 Annual General Meeting of the Company reviewed and passed the Proposal for the 2023 Guarantee Plan,
and approved the Company and its subsidiaries to provide guarantees in a total amount of not exceeding RMB 21,832
million (including the effective and unexpired amount) for the 2023 credit lines from financial institutions to
guaranteed entities within the scope of consolidated statements. Among them, the total amount of guarantees for all
guaranteed entities with asset-liability ratio of 70% or above shall not exceed the equivalent amount of RMB 920
million (including the effective and unexpired amount). The Company's external guarantees are all provided for
subsidiaries within the scope of consolidated statement. As of March 31, 2024, the actual guarantee balance was
RMB 7,462.61 million (of which the actual guarantee balance with asset-liability ratio of 70% or above was RMB
56.31million), accounting for 53.11% of the parent company's net assets of RMB 14,050.84 million at the end of
2023, and 24.58% of the total assets of RMB 30,362.06 million. The Company has no overdue guarantee.
The Company's 2022 Annual General Meeting reviewed and passed the Proposal on the Development of Asset Pool
Business in 2023. In order to achieve the overall management of the Company's assets such as bills and letters of
credit, the General Meeting of Shareholders approved the Company and its subsidiaries to conduct asset pool
business of no more than RMB 1.6 billion. Under the premise of controllable risks, various guarantee methods such
as maximum pledge, general pledge, deposit certificate pledge, bill pledge, and margin pledge can be adopted for
business development. As of March 31, 2024, the actual pledge amount of the asset pool business was RMB 1,376.65
million, and the financing balance was RMB 1,375.29 million.

4. The matter of the special fund of RMB 171 million for talent introduction
Regarding the special fund of RMB 171 million for talent introduction, the Company filed an infringement
compensation lawsuit against Zeng Nan and others and Yichang Hongtai Real Estate Co., Ltd. on December 15, 2021,
and Shenzhen Intermediate People's Court officially accepted it on January 28, 2022. The first trial of the case was
completed in Shenzhen Intermediate People's Court on June 21, 2022, and is currently awaiting judgment.

5. Postponed re-election of the Board of Directors and the Supervisory Committee
The term of office of the ninth Board of Directors and Supervisory Committee of the Company expired on 21 May
2023, and re-election is progressing steadily as of now. According to Articles 96 and 138 of the Articles of
Association of CSG Holding Co., Ltd., if a new director/supervisor is not re-elected in time upon the expiry of the
term of office of a director/supervisor, before the re-elected director/supervisor assumes his/her office, the former
director/supervisor shall still perform the duties of a director/supervisor in accordance with the provisions of laws,
administrative regulations, departmental rules and the Articles of Association. Therefore, the members of the ninth
Board of Directors and Supervisory Committee are still performing their duties in a normal manner, and the re-
election of the Board of Directors and the Supervisory Committee would not have any adverse impact on the
Company's operation and governance.




                                                           6
CSG HOLDING CO., LTD.                                                                The First Quarter Report 2024


IV. Quarterly financial statements

(I) Financial statements

1. Consolidated Balance Sheet

Prepared by CSG Holding Co., Ltd.
                                                March 31, 2024
                                                                                                   Unit: RMB
                           Item                            Ending balance              Opening balance
Current asset:
  Monetary Fund                                                      2,949,972,738               3,076,774,218
  Notes receivable                                                   1,349,833,610               1,593,520,494
  Accounts receivable                                                1,850,470,430               1,881,796,408
  Receivables financing                                                785,363,122                 529,945,623
  Prepayments                                                          115,559,981                 155,476,645
  Other receivables                                                    168,195,599                 177,957,033
  Inventories                                                        1,955,890,676               1,590,224,795
  Non-current assets due within one year                                44,497,625                  84,191,224
  Other current assets                                                 454,429,946                 352,066,698
Total current assets                                                 9,674,213,727               9,441,953,138
Non-current assets:
  Investment real estate                                               290,368,105                 290,368,105
  Fixed assets                                                      12,996,295,096              13,145,568,631
  Construction in progress                                           5,059,048,133               4,325,016,420
  Right-of-use asset                                                    21,153,297                  21,637,628
  Intangible assets                                                  2,458,357,924               2,490,530,224
  Goodwill                                                               8,593,352                   8,593,352
  Long-term prepaid expenses                                            20,268,842                  18,764,429
  Deferred tax assets                                                  237,985,797                 223,025,031
  Other non-current assets                                             382,470,138                 396,600,354
Total non-current assets                                            21,474,540,684              20,920,104,174
Total assets                                                        31,148,754,411              30,362,057,312
Current liabilities:
  Short-term borrowings                                                389,237,703                 436,853,583
  Notes payable                                                      2,342,267,723               2,041,353,189
  Accounts payable                                                   3,203,048,330               3,341,624,602
  Contract liability                                                   372,170,406                 362,538,795
  Employee benefits payable                                            271,442,639                 483,337,796
  Taxes payable                                                        139,603,753                 123,407,413
  Other payables                                                       443,768,145                 484,741,877
     Incl.: Interest payable                                             8,863,134                   8,751,408
  Non-current liabilities due within one year                        1,450,719,100               1,248,891,979
  Other current liabilities                                            369,554,425                 454,332,686
Total current liabilities                                            8,981,812,224               8,977,081,920
Non-current liabilities:
  Long-term borrowings                                               6,377,322,777               6,221,648,676
  Lease liabilities                                                     16,007,041                  15,134,562
  Long-term payables                                                   389,166,859                  88,204,163
  Projected liabilities                                                 14,739,191                  13,050,082
  Deferred income                                                      437,455,228                 430,143,830
  Deferred income tax liabilities                                       80,297,113                  80,087,910
Total non-current liabilities                                        7,314,988,209               6,848,269,223
Total Liabilities                                                   16,296,800,433              15,825,351,143

                                                       7
CSG HOLDING CO., LTD.                                                                                 The First Quarter Report 2024


Owners' equity:
  Share capital                                                                   3,070,692,107                   3,070,692,107
  Capital reserve                                                                   590,739,414                     590,739,414
  Other comprehensive income                                                        173,872,418                     177,384,471
  Special reserves                                                                    2,238,171                       1,411,139
  Surplus reserve                                                                 1,404,063,298                   1,404,063,298
  Undistributed profits                                                           9,131,927,326                   8,806,549,788
Total owner's equity attributable to the parent company                          14,373,532,734                  14,050,840,217
  Minority shareholders' equity                                                     478,421,244                     485,865,952
Total owner's equity                                                             14,851,953,978                  14,536,706,169
Total Liabilities and Owner's Equity                                             31,148,754,411                  30,362,057,312
Legal Representative: Chen Lin, Responsible person in charge of the accounting: Wang Wenxin, Principal of the
financial department: Wang Wenxin


2. Consolidated Income Statement

                                                                                                                   Unit: RMB
                                                                            Amount incurred in the     Amount incurred in the
                                Item
                                                                               report period             previous period
I. Total operating revenue                                                            3,947,220,433              4,070,673,784
   Incl. :Business income                                                             3,947,220,433              4,070,673,784
II. Total business cost                                                               3,632,525,478               3,635,165,242
       Incl.: Business cost                                                           3,106,051,696               3,165,542,052
             Taxes and surcharges                                                        31,904,103                  36,882,571
             Sales expense                                                               77,280,402                  74,847,114
             Management costs                                                           223,199,011                 160,804,139
             Research and development expenses                                         156,557,338                  161,274,469
             Financial expenses                                                          37,532,928                  35,814,897
               Incl. : Interest expense                                                  59,234,320                  65,810,690
                  Interest income                                                        13,359,790                  30,647,150
     Plus: Other income                                                                  43,926,665                  24,951,873
       Investment income (“-” for loss)                                                -2,356,215                     756,383
         Credit impairment loss (“-” for loss)                                         5,456,642                   -9,860,184
         Asset disposal gain (“-” for loss)                                            4,177,432                      164,780
III. Operational profit (“-” for loss)                                               365,899,479                  451,521,394
      Plus: non-operating income                                                         2,166,094                    7,959,666
      Less: non-operating expenses                                                         317,172                      378,246
IV. Gross profit (“-” for loss)                                                      367,748,401                  459,102,814
      Less: Income tax expenses                                                         49,815,571                   66,643,458
V. Net profit (“-” for net loss)                                                     317,932,830                  392,459,356
   (I) Classification by business continuity
      1. Net profit from continuous operation(“-” for net loss)                      317,932,830                  392,459,356
      2. Net profit from discontinued operations (“-” for net loss)
   (II) Classification by ownership
      1. Net profit attributable to the owner of the parent company                    325,377,538                  396,406,087
      2. Minor shareholders' equity                                                     -7,444,708                   -3,946,731
VI. Net after-tax amount of other comprehensive income                                  -3,512,053                   -3,225,667
    Net after-tax amount of other comprehensive income
                                                                                         -3,512,053                  -3,225,667
attributable to the owner of the parent company
      (I) Other comprehensive income that will be reclassified into
                                                                                         -3,512,053                  -3,225,667
profit or loss
         1. Foreign-currency financial statement translation                             -3,512,053                  -3,225,667
                                                                        8
CSG HOLDING CO., LTD.                                                                               The First Quarter Report 2024


difference
VII. Total comprehensive income                                                      314,420,777                  389,233,689
    Total comprehensive income attributable to owners of the
                                                                                     321,865,485                  393,180,420
Company
    Total comprehensive income attributable to minority
                                                                                       -7,444,708                  -3,946,731
shareholders
VIII. Earnings per share
   (I) Basic earnings per share                                                              0.11                         0.13
   (II) Diluted earnings per share                                                           0.11                         0.13
Legal Representative: Chen Lin, Responsible person in charge of the accounting: Wang Wenxin, Principal of the
financial department: Wang Wenxin


3. Consolidated Cash Flow Statement

                                                                                                                   Unit: RMB
                                                                         Amount incurred in the      Amount incurred in the
                                Item
                                                                            report period              previous period
I. Net cash flow from business operation:
        Cash received from sales of products and providing of
                                                                                   4,143,720,335                2,801,852,650
services
       Refunds of taxes                                                                7,200,844                   34,104,292
       Received other cash related to business activities                             55,849,230                   60,831,544
Subtotal of cash inflow from operating activities                                  4,206,770,409                2,896,788,486
       Cash paid for the purchase of goods and services                            3,008,914,465                2,100,360,348
        Cash paid to and for employees                                               731,476,276                  702,164,873
        Payments of all types of taxes                                               155,606,959                  256,715,266
        Payment of other cash related to business activities                         130,467,615                  121,955,178
Subtotal of cash outflow from operating activities                                 4,026,465,315                3,181,195,665
Net cash flow from operating activities                                              180,305,094                 -284,407,179
II. Cash flows from investing activities:
        Cash received from returns on investment                                      40,000,000                   20,000,000
   Cash received from returns on investment income                                        85,907                      399,611
   Net cash received from the disposal of fixed assets, intangible
                                                                                      12,545,643                       65,450
assets and other long-term assets
        Cash received relating to other investing activities                                                       37,892,400
Subtotal of cash inflows from investment activities                                   52,631,550                   58,357,461
   Cash paid for the purchase and construction of fixed assets,
                                                                                     867,415,614                1,073,365,254
intangible assets and other long-term assets
   Cash paid for investment                                                           42,800,000
   Cash paid relating to other investing activities                                                                   696,000
   Subtotal of cash outflows from investing activities                                 3,491,466
Net cash flows from investing activities                                             913,707,080                1,074,061,254
II. Cash flows from investing activities:                                           -861,075,530               -1,015,703,793
III. Cash flow from financing activities:
      Cash received from the loan                                                    588,810,756                1,126,732,597
        Other financing-related cash received                                        321,389,000
Subtotal of cash inflows from financing activities                                   910,199,756                1,126,732,597
       Cash paid for debt repayment                                                  273,983,706                2,025,923,666
        Cash paid for dividends, profits or interest payments                         68,421,107                  168,432,518
        Payment of other cash related to financing activities                         32,456,853                   23,054,274
Subtotal of cash outflows from financing activities                                  374,861,666                2,217,410,458
Net cash flow from financing activities                                              535,338,090               -1,090,677,861
IV. Influence of exchange rate alternation on cash and cash
                                                                                       5,735,135                   -2,330,424
equivalents
                                                                     9
CSG HOLDING CO., LTD.                                                                 The First Quarter Report 2024


V. Net increase in cash and cash equivalents                           -139,697,211              -2,393,119,257
        Plus: Balance of cash and cash equivalents at the beginning
                                                                      3,051,261,655               4,594,018,251
of term
VI. Balance of cash and cash equivalents at the end of term           2,911,564,444               2,200,898,994
Legal Representative: Chen Lin, Responsible person in charge of the accounting: Wang Wenxin, Principal of the
financial department: Wang Wenxin


(II) The first implementation of the new accounting standards from 2024 to adjust the first
implementation of the financial statements at the beginning of the year related items

□ Applicable √ Not applicable


(III) Report of the Auditors

Whether the First Quarter Report has been audited or not
□ Yes √ No
The First Quarter Report hasn't been audited.



Board of Directors of
CSG Holding Co., Ltd.
29 April 2024




                                                                 10