意见反馈 手机随时随地看行情
  • 公司公告

公司公告

南 玻B:2023年一季度报告(英文版)2023-04-26  

                              CSG HOLDING CO., LTD.



THE First QUARTER REPORT 2023




       Chairman of the Board:
             CHEN LIN


             April 2023
CSG HOLDING CO., LTD.                                                                            The First Quarter Report 2023


Stock Code: 000012/200012                    Short Form of Stock: Southern Glass A/B              Notice No.:2023-020




                                              CSG Holding Co., Ltd.

                                        The First Quarter Report 2023

The Company and all the members of the Board of Directors confirm that the information
disclosed is authentic, accurate and complete, and there are no any fictitious statements,
misleading statements or significant omissions carried in this report.

Important Notice:
1. Board of Directors and the Supervisory Committee and its directors, supervisors and senior
executives hereby confirm that the Quarter Report is authentic, accurate and complete and there
are no any fictitious statements, misleading statements, or significant omissions carried in this
report, and shall take individual and joint legal responsibilities.
2. Head of the Company, responsible person in charge of accounting and principal of the financial
department (accounting officer) confirm that the financial information in this Quarter Report is
authentic, accurate and complete.
3. Whether the First Quarter Report has been audited or not
□ Yes √ No
This report is prepared both in Chinese and English. Should there be any inconsistency between
the Chinese and English versions, the Chinese version shall prevail.

I. Main financial data

(I)Major accounting data and financial indicators

Whether it has retroactive adjustment or re-statement on previous accounting data
□Yes   √No
                                                                                 The same period of the      Year-on-year
                                                      The report period
                                                                                     previous year         increase/decrease
 Operating income (RMB)                                        4,070,673,784               2,785,709,687             46.13%
 Net profit attributable to shareholders of the
                                                                  396,406,087                383,682,831               3.32%
 listed company (RMB)
 Net profit attributable to shareholders of the
 listed company after deducting non-recurring                     369,241,752                336,240,261               9.81%
 gains and losses (RMB)
 Net cash flow arising from operating activities
                                                                  -284,407,179               102,057,062           -378.67%
 (RMB)



                                                              1
CSG HOLDING CO., LTD.                                                                                     The First Quarter Report 2023



 Basic earnings per share (RMB/Share)                                           0.13                          0.12                  8.33%

 Diluted earnings per share (RMB/Share)                                         0.13                          0.12                  8.33%

 Weighted average ROE (%)                                                     3.04%                         3.30%                  -0.26%
                                                                                                                        Increase/decrease
                                                                                                                         at the end of the
                                                        End of the report period         End of the previous year       report period over
                                                                                                                          the end of the
                                                                                                                          previous year
 Total assets (RMB)                                                 25,637,078,162                  25,904,013,306                 -1.03%
 Net assets attributable to shareholders of the
                                                                    13,249,455,886                  12,854,883,706                  3.07%
 listed company (RMB)


(II) Item and amount of non-recurring gains and losses

√Applicable □ Not applicable
                                                                                                                         Unit: RMB
                                                                                                 Amount in the report
                                            Item                                                                                Note
                                                                                                      period
 Gains/losses from the disposal of non-current asset (including the write-off that
                                                                                                              164,780
 accrued for impairment of assets)
 Governmental subsidy reckoned into current gains/losses (not including the subsidy
 enjoyed in quota or ration according to national standards, which are closely relevant                    23,460,674
 to enterprise’s business)
 In addition to the effective hedging business related to the normal business of the
 company, the profit and loss from changes in fair value arising from holding trading
 financial assets and trading financial liabilities, as well as the investment income                         756,383
 obtained from the disposal of trading financial assets, trading financial liabilities and
 available for sale financial assets
 Reversal of provision for impairment of receivables that have been individually tested
                                                                                                              680,240
 for impairment
 Other non-operating income and expenditure except for the aforementioned items                             7,104,485

 Less: Impact on income tax                                                                                 4,724,159

      Impact on minority shareholders’ equity (post-tax)                                                     278,068

 Total                                                                                                     27,164,335

Particulars about other gains and losses that meet the definition of non-recurring gains and losses:
□ Applicable √ Not applicable
It did not exist that other profit and loss items met the definition of non-recurring gains and losses.
Explanation of the non-recurring gains and losses listed in the Explanatory Announcement No.1 on Information Disclosure for
Companies Offering their Securities to the Public - Non-recurring Gains and Losses as recurring gains and losses
□ Applicable √ Not applicable
It did not exist that non-recurring profit and loss items listed in the "Explanatory Announcement No. 1 on Information Disclosure
of Companies Offering Securities to the Public - Non-recurring Profit and Loss" were defined as recurring profit and loss items in
the report period.




                                                                     2
CSG HOLDING CO., LTD.                                                                                  The First Quarter Report 2023


(III) Statement of change in the major accounting data and financial indicators and the
causes

√Applicable □ Not applicable
                                                                                                                        Unit: RMB
                                                                                                                         Percentage
  Item of the Balance Sheet          Note                March 31, 2023                    December 31, 2022
                                                                                                                          of change
Monetary funds                        (1)                             2,214,555,137                   4,604,607,779             -52%
Notes receivable                      (2)                              541,411,494                      156,943,437             245%
Accounts receivable                   (3)                             1,696,421,712                   1,179,992,784              44%
Non-current assets due within
one year                              (4)                               40,000,000                       20,000,000             100%
Other current assets                  (5)                              188,123,840                      108,248,545              74%
Construction In Progress              (6)                             1,656,976,274                   2,520,362,291             -34%
Long-term Deferred Expense            (7)                                5,860,172                         2,647,939            121%
Other non-current assets              (8)                             1,391,600,313                     856,620,485              62%
Short-term borrowings                 (9)                              475,796,035                      345,000,000              38%
Employee benefits payable            (10)                              252,299,141                      473,616,428             -47%
Non-current liabilities        due
within one year                      (11)                              621,683,133                    2,481,433,006             -75%
Special reserve                      (12)                            2,123,340                            731,580               190%
                                                Amount incurred in the report            Amount incurred in the          Percentage
  Item of Income Statement           Note
                                                          period                           previous period                of change
Business income                      (13)                             4,070,673,784                   2,785,709,687              46%
Business cost                        (14)                             3,165,542,052                   1,996,135,271              59%
Research    and    development
expenses                             (15)                              161,274,469                      111,661,597              44%
Other income                         (16)                               24,951,873                       48,350,708             -48%
Investment income                    (17)                                  756,383                         8,493,186            -91%
Credit impairment loss               (18)                                -9,860,184                        -4,406,594           124%
Asset impairment loss                (19)                                                                      1,456            -100%
Income on disposal assets            (20)                                  164,780                         3,067,343            -95%
non-operating income                 (21)                                7,959,666                         1,658,098            380%
non-operating expenses               (22)                                  378,246                         2,619,997            -86%
Minor shareholders’ equity          (23)                                -3,946,731                        3,976,590            -199%
Net after-tax amount of other
comprehensive income                 (24)                                -3,225,667                         -539,838            498%

Notes:
     1.The decrease in monetary funds was mainly due to the redemption of matured corporate bonds;
     2. The increase in notes receivable was mainly due to an increase in pledged invoicing of notes receivable;
     3. The increase in accounts receivable was mainly due to the increase in sales revenue of photovoltaic glass;
     4. The increase in non-current assets due within one year was due to the fact that some large certificates of deposit would
     expire within one year;
     5. The increase of other current assets was mainly due to the increase of input tax to be deducted by some subsidiaries;
     6. The decrease in construction in progress was mainly due to the transfer of completed projects under construction to fixed
     assets of some subsidiaries;
     7. The increase in long-term deferred expenses was mainly due to an increase in amortization items;


                                                                  3
CSG HOLDING CO., LTD.                                                                                     The First Quarter Report 2023


    8. The increase of other non-current assets was mainly caused by the increase of advance payment for engineering equipment
    of subsidiaries;
    9. The increase in short-term borrowings was mainly caused by the increase in borrowings of subsidiaries;
    10. The decrease in employee compensation payable was mainly due to the payment of year-end bonuses for employees
    accrued in the previous year during the report period;
    11. The decrease in non-current liabilities due within one year was mainly due to the redemption of matured corporate bonds;
    12. The increase in special reserves was mainly due to the provision of special reserves;
    13. The increase in operating income was mainly due to the increase in silicon materials and photovoltaic glass business;
    14. The increase in operating costs was mainly due to the increase in silicon materials and photovoltaic glass business;
    15. The increase in research and development expenses was mainly due to the increase in research and development;
    16. The decrease in other income was mainly due to the decrease in amortization of deferred income of subsidiaries;
    17. The decrease in investment returns was mainly due to a decrease in structural deposit returns;
    18. The increase in credit impairment losses was mainly due to an increase in accounts receivable for photovoltaic glass;
    19. The change in asset impairment loss was mainly due to the fact that it did not occur in the current period and the amount
    of the previous period was relatively small;
    20. The decrease in asset disposal income was mainly due to the relatively small amount of asset disposal in the current
    period;
    21. The increase in non-operating income was mainly due to an increase in insurance claims and payments that cannot be paid;
    22. The decrease in non-operating expenses was mainly due to compensation expenses and other decreases;
    23. The decrease in minority shareholder gains and losses was mainly due to a decrease in net profit of non wholly-owned
    subsidiaries;
    24. The increase in the net amount of other comprehensive income after tax was mainly due to changes in the translation
    differences in foreign currency statements.


II. Information of shareholders

(I) The total number of common shareholders and the number of preference shareholders with voting
rights recovered as well as the top ten shareholders

                                                                                                                        Unit: Share
Total common shareholders at the end of                      The total number of preference shareholders with voting
                                                   164,653                                                                               0
the report period                                            rights recovered at end of report period (if applicable)
                                    Particulars about the shares held by the top ten shareholders

                                                                                                        Amount        Number of share
                                                                           Proportion                      of       pledged, marked or
                                                         Nature of                      Amount of
              Name of shareholder                                           of shares                  restricted          frozen
                                                        shareholder                     shares held
                                                                              held                       shares     Share
                                                                                                          held                 Amount
                                                                                                                    status
                                                    Domestic non state-
Foresea Life Insurance Co., Ltd. – HailiNiannian                             15.19%     466,386,874
                                                    owned legal person
Foresea Life Insurance Co., Ltd. – Universal       Domestic non state-
                                                                               3.86%     118,425,007
Insurance Products                                  owned legal person
                                                    Domestic non state-
Foresea Life Insurance Co., Ltd. – Own Fund                                   2.11%      64,765,161
                                                    owned legal person
China Galaxy International Securities (Hong
                                                    Foreign legal person       1.34%      41,034,578
Kong) Co., Limited
China Merchants Securities (Hong Kong)              Foreign legal person       1.12%      34,378,997


                                                                     4
CSG HOLDING CO., LTD.                                                                                     The First Quarter Report 2023


Limited

China Life Insurance Co., Ltd. - Traditional -
                                                    Other                      0.96%      29,385,159
General Insurance Products - 005l-ct001 Shen
Hong Kong Securities Clearing Co., Ltd.             Foreign legal person       0.81%      24,797,228
VANGUARD EMERGING MARKETS STOCK
                                Foreign legal person                           0.64%      19,595,573
INDEX FUND
                                                                                                                Pledged     18,980,000
                                                    Domestic non state-
Zhongshan Runtian Investment Co., Ltd.                                         0.62%      18,983,447            Marked      18,980,000
                                                    owned legal person
                                                                                                                Frozen           3,447
VANGUARD TOTAL INTERNATIONAL
                                                    Foreign legal person       0.57%      17,537,213
STOCK INDEX FUND
                               Particulars about the top ten shareholders with unrestricted shares held

                                                                       Amount of                       Type of shares
                       Name of shareholder                             unrestricted
                                                                       shares held                   Type                   Amount

Foresea Life Insurance Co., Ltd. – HailiNiannian                         466,386,874 RMB ordinary shares                  466,386,874

Foresea Life Insurance Co., Ltd. – Universal Insurance Products          118,425,007 RMB ordinary shares                  118,425,007

Foresea Life Insurance Co., Ltd. – Own Fund                               64,765,161 RMB ordinary shares                   64,765,161

China Galaxy International Securities (Hong Kong) Co., Limited             41,034,578 Domestically listed foreign shares    41,034,578

China Merchants Securities (Hong Kong) Limited                             34,378,997 Domestically listed foreign shares    34,378,997
China Life Insurance Co., Ltd. - Traditional - General Insurance
                                                                           29,385,159 RMB ordinary shares                   29,385,159
Products - 005l-ct001 Shen
Hong Kong Securities Clearing Co., Ltd.                                    24,797,228 RMB ordinary shares                   24,797,228

VANGUARD EMERGING MARKETS STOCK INDEX FUND                                 19,595,573 Domestically listed foreign shares    19,595,573

Zhongshan Runtian Investment Co., Ltd.                                     18,983,447 RMB ordinary shares                   18,983,447
VANGUARD TOTAL INTERNATIONAL STOCK INDEX
                                                                        17,537,213 Domestically listed foreign shares   17,537,213
FUND
                                                          As of the end of the report period, among shareholders as listed above,
                                                          Foresea Life Insurance Co., Ltd.-HailiNiannian, Foresea Life Insurance
                                                          Co., Ltd.-Universal Insurance Products, Foresea Life Insurance Co., Ltd.-
                                                          Own Fund are all held by Foresea Life Insurance Co., Ltd. Shenzhen
Statement on associated relationship or consistent action
                                                          Jushenghua Co., Ltd., which holds 51% equity of Foresea Life Insurance
among the above shareholders:
                                                          Co., Ltd., holds 100% equity of Zhongshan Runtian Investment Co.,Ltd
                                                          and Chengtai Group Co. Ltd., through Shenzhen Hualitong Investment Co.,
                                                          Ltd. Chengtai Group Co., Ltd. holds 40,187,904 shares through China
                                                          Galaxy International Securities (Hong Kong) Co., Limited.
Explanation on the top ten shareholders which involving
                                                        N/A
margin business (if applicable)




                                                                   5
CSG HOLDING CO., LTD.                                                                                     The First Quarter Report 2023


Special note: On July 11, 2022, at the Company's Second Extraordinary General Meeting in 2022, Foresea Life Insurance Co., Ltd.
voted in favor of all proposals, and Zhongshan Runtian Investment Co., Ltd. voted against all proposals, Chengtai Group Co., Ltd.
voted against all the proposals with the shares held by China Galaxy International Securities (Hong Kong) Co., Limited; on August
3, 2022, at the Company's Third Extraordinary General Meeting in 2022, Foresea Life Insurance Co., Ltd. voted in favor of all
proposals, and Zhongshan Runtian Investment Co., Ltd. voted against all proposals.


(II) The total number of preference shareholders of the company and particulars about the top ten
preference shareholders

□ Applicable √ Not applicable


III. Statement on other important matters

√Applicable □ Not applicable


1 .Public issuance of corporate bonds
On March 2, 2017, the 2nd Extraordinary General Meeting of Shareholders in 2017 reviewed and approved “the Proposal on the

Public Issuance of Corporate Bonds for Qualified Investors". On February 27, 2019, the First Extraordinary General Meeting of
Shareholders in 2019 The “Proposal on Extending the Validity Period of the Shareholders' Meeting for the Public Offering of

Corporate Bonds to Qualified Investors” agreed to issue corporate bonds with a total issue of no more than RMB 2 billion and a
term of no more than 10 years. On June 26, 2019, the Company received the “Approval of Approving CSG Holding Co., Ltd. to

Issue Corporate Bonds to Qualified Investors” issued by China Securities Regulatory Commission (ZJXK [2019] No. 1140). On
March 24, 2020 and March 25, 2020, the Company issued the first batch of corporate bonds with total amount of RMB 2 billion

and valid term of 3 years at the issuance rate of 6%, and completed the redemption and delisting on March 27, 2023 (the original
redemption date for this bond was March 25, 2023, but due to a statutory rest day, it was postponed to the first trading day

thereafter).
2. Guarantee situation

The 2021 Annual General Meeting of the Company reviewed and passed the Proposal for the 2022 Guarantee Plan, and agreed to
provide a total amount of not exceeding RMB16,268 million (including the effective and unexpired amount) for the 2022 credit

line from financial institutions to subsidiaries at all levels within the scope of consolidated statements (hereinafter referred to as
“all subsidiaries”). Among them, the total amount of guarantee for all subsidiaries with an asset-liability ratio below 70% shall not

exceed the equivalent amount of RMB15,018 million (including the effective and unexpired amount), and the total amount of
guarantee for all subsidiaries with an asset-liability ratio of 70% or above shall not exceed the equivalent amount of RMB1,250

million (including the effective and unexpired amount).The Company’s external guarantees are all provided for subsidiaries within
the scope of consolidated statement. As of March 31, 2023, the actual guarantee balance incurred was RMB 4674.94 million

(including RMB 291.24 million for companies with an asset liability ratio of 70% or above), accounting for 36.37% of the net
assets attributable to the parent company at the end of 2022 of RMB 12854.88 million and 18.05% of the total assets of RMB

2590.41 million. The company has no overdue guarantees.
The Company’s 2021 Annual General Meeting reviewed and passed the Proposal on the Development of Asset Pool Business in

2022. In order to achieve the overall management of the Company’s assets such as bills and letters of credit, the General Meeting
of Shareholders approved the Company and its subsidiaries to conduct asset pool business of no more than RMB800 million.


                                                                    6
CSG HOLDING CO., LTD.                                                                                  The First Quarter Report 2023


Under the premise of controllable risks, various guarantee methods such as maximum pledge, general pledge, deposit certificate
pledge, bill pledge, and margin pledge can be adopted for business development. As of March 31, 2023, the actual pledged

amount of asset pool business was 542.2131 million yuan, and the financing balance was 542.0604 million yuan.
3. Public issuance of A-share convertible corporate bonds

On July 11, 2022, the Company's 2nd Extraordinary General Meeting of Shareholders in 2022 reviewed and approved relevant
proposals on the Company's public issuance of A-share convertible corporate bonds, and agreed to issue A-share convertible

corporate bonds. The total amount of funds raised would not exceed RMB 2,800,000,000 (including RMB 2,800,000,000), with a
term of 6 years from the date of issuance.

4. Passive reduction of Southern Glass A shares held by Zhongshan Runtian Investment Co., Ltd.

On July 12, 2022, the Company received the "Notice Letter" from Chongqing Xinyu Financial Leasing Co., Ltd. (hereinafter referred
to as "Chongqing Xinyu"). According to the "Notice Letter", the Shenzhen Intermediate Court ruled to sell 67.65 million "Southern
Glass A" shares (stock code: 000012) held by Zhongshan Runtian Investment Co., Ltd. (hereinafter referred to as "Zhongshan
Runtian"). On July 27 and July 28, 2022, Chongqing Xinyu forcibly sold 36.5289 million shares of Southern Glass A held by
Zhongshan Runtian through Block trade, accounting for 1.19% of the Company's total share capital. On December 8, 2022, the
Company received a letter from shareholder Zhongshan Runtian regarding the reduction of shares. It was learned that Zhongshan
Runtian's "Southern Glass A" shares had accumulated a reduction of 31.1211 million shares from July 29, 2022 to December 7, 2022,
accounting for 1.01% of the Company's total share capital. After the passive reduction of the aforementioned shares, the number of
shares held by Zhongshan Runtian decreased from 86,633,447 shares to 18,983,447 shares, and the shareholding ratio decreased
from 2.82% to 0.62%.

5. Lawsuits
(1) Regarding the special fund of RMB 171 million for talent introduction, the Company filed an infringement compensation lawsuit
against Zeng Nan and others and Yichang Hongtai Real Estate Co., Ltd. on December 15, 2021, and Shenzhen Intermediate People's
Court officially accepted it on January 28, 2022. The first trial of the case was completed in Shenzhen Intermediate People's Court on
June 21, 2022, and is currently awaiting judgment.
(2) In September 2022, the Company received a civil lawsuit from the Nanshan District People's Court in Shenzhen. Zhongshan
Runtian Investment Co., Ltd. filed a lawsuit with the court regarding the dispute over the effectiveness of the resolution of the
Company's Second Extraordinary Shareholders' Meeting in 2022. For specific details, please refer to the "Announcement on Lawsuit
Involved by the Company" (Announcement No. 2022-056) disclosed by the Company on CNINFO. The first trial of the case was
held on February 10, 2023 in the Nanshan District Court of Shenzhen and is awaiting judgment.
6. Shenzhen Guanlong Logistics Co., Ltd.'s increases its shareholding in Southern Glass A

The Company received a notification letter from Shenzhen Guanlong Logistics Co., Ltd. (hereinafter referred to as "Guanlong
Logistics") from March 19, 2023 to March 21, 2023. It was learned that on March 17, 2023, Guanlong Logistics increased its

holdings of 160,000 shares of the Company through centralized bidding through the securities trading system of Shenzhen Stock
Exchange, accounting for 0.0052% of the total share capital of the Company. At the same time, Guanlong Logistics plans to

increase its holdings of the Company's unrestricted A-shares within six months after three trading days from the disclosure date of
the increase plan by means of centralized bidding or block trade through the trading system of Shenzhen Stock Exchange, with the

proportion of increase not less than 5% of the Company's total capital stock and not more than 6.26% of the Company's total
capital stock. On the evening of March 22, 2023, the Company disclosed the "Announcement on Shareholders' Increase of

Company Shares and Subsequent Increase Plan" (Announcement No. 2023-006).




                                                                  7
CSG HOLDING CO., LTD.                                                                 The First Quarter Report 2023


IV. Quarterly financial statements

(I) Financial statements

1. Consolidated Balance Sheet

Prepared by CSG Holding Co., Ltd.
                                                 March 31, 2023
                                                                                                    Unit: RMB
                         Item                          Ending balance                   Opening balance
 Current asset:
   Monetary Fund                                                   2,214,555,137                    4,604,607,779
   Notes receivable                                                     541,411,494                  156,943,437
   Accounts receivable                                             1,696,421,712                    1,179,992,784
   Receivables financing                                            916,276,417                     1,095,412,643
   Prepayments                                                      210,842,851                      183,629,823
   Other receivables                                                186,479,334                      193,847,322
   Inventories                                                     2,042,154,149                    1,783,941,982
   Non-current assets due within one year                                40,000,000                   20,000,000
   Other current assets                                             188,123,840                      108,248,545
 Total current assets                                              8,036,264,934                    9,326,624,315
 Non-current assets:
   Investment real estate                                           290,368,105                      290,368,105
   Fixed assets                                                   12,548,990,547                  11,243,236,175
   Construction in progress                                        1,656,976,274                    2,520,362,291
   Right-of-use asset                                                     9,748,177                     9,908,413
   Intangible assets                                               1,475,500,214                    1,438,102,666
   Development expenditure                                               51,791,445                   46,755,816
   Goodwill                                                               8,593,352                     7,897,352
   Long-term prepaid expenses                                             5,860,172                     2,647,939
   Deferred tax assets                                              161,384,629                      161,489,749
   Other non-current assets                                        1,391,600,313                     856,620,485
 Total non-current assets                                         17,600,813,228                  16,577,388,991
 Total assets                                                     25,637,078,162                  25,904,013,306
 Current liabilities:
   Short-term borrowings                                            475,796,035                      345,000,000
   Notes payable                                                   1,222,172,076                     994,557,496
   Accounts payable                                                2,443,169,032                    2,033,542,627
   Contract liability                                               357,825,101                      418,051,975
   Employee benefits payable                                        252,299,141                      473,616,428
   Taxes payable                                                    178,935,981                      161,134,638
   Other payables                                                   446,054,915                      537,065,184
      Incl.: Interest payable                                            10,028,889                   99,945,325
   Non-current liabilities due within one year                      621,683,133                     2,481,433,006
   Other current liabilities                                             43,680,585                   50,407,240
 Total current liabilities                                         6,041,615,999                    7,494,808,594
 Non-current liabilities:


                                                        8
CSG HOLDING CO., LTD.                                                                            The First Quarter Report 2023


   Long-term borrowings                                                5,184,512,865                           4,353,589,980
   Lease liabilities                                                       3,606,656                               3,564,330
   Long-term accounts payable                                            107,669,051                            129,236,878
   Deferred income                                                       436,619,775                            449,875,380
   Deferred income tax liabilities                                        96,757,064                             97,266,841
 Total non-current liabilities                                         5,829,165,411                           5,033,533,409
 Total Liabilities                                                    11,870,781,410                         12,528,342,003
 Owners' equity:
   Share capital                                                       3,070,692,107                           3,070,692,107
   Capital reserve                                                       596,997,085                            596,997,085
   Other comprehensive income                                            167,634,811                            170,860,478
   Special reserves                                                        2,123,340                                731,580
   Surplus reserve                                                     1,228,634,001                           1,228,634,001
   Undistributed profits                                               8,183,374,542                           7,786,968,455
 Total owner's equity attributable to the parent
                                                                      13,249,455,886                         12,854,883,706
 company
   Minority shareholders' equity                                         516,840,866                            520,787,597
 Total owner's equity                                                 13,766,296,752                         13,375,671,303
 Total Liabilities and Owner's Equity                                 25,637,078,162                         25,904,013,306
Legal Representative: Chen Lin, Responsible person in charge of the accounting: Wang Wenxin, Principal of the financial
department: Wang Wenxin


2. Consolidated Income Statement

                                                                                                              Unit: RMB
                                                                Amount incurred in the report       Amount incurred in the
                                  Item
                                                                          period                      previous period
 I. Total operating revenue                                                    4,070,673,784                 2,785,709,687
    Incl. :Business income                                                     4,070,673,784                 2,785,709,687
 II. Total business cost                                                        3,635,165,242                  2,385,993,949
       Incl.: Business cost                                                     3,165,542,052                  1,996,135,271
              Taxes and surcharges                                                 36,882,571                    29,430,897
              Sales expense                                                        74,847,114                    62,182,177
              Management costs                                                   160,804,139                    155,690,153
              Research and development expenses                                  161,274,469                    111,661,597
              Financial expenses                                                   35,814,897                    30,893,854
                 Incl. : Interest expense                                          65,810,690                    43,766,699
                           Interest income                                         30,647,150                    14,681,526
      Plus: Other income                                                           24,951,873                    48,350,708
         Investment income (“-” for loss)                                            756,383                     8,493,186
         Credit impairment loss (“-” for loss)                                   -9,860,184                    -4,406,594
            Asset impairment loss (“-” for loss)                                                                    1,456
         Income on disposal assets (“-” for loss)                                  164,780                      3,067,343
 III. Operational profit (“-” for loss)                                        451,521,394                    455,221,837
       Plus: non-operating income                                                  7,959,666                      1,658,098
       Less: non-operating expenses                                                  378,246                      2,619,997
 IV. Gross profit (“-” for loss)                                               459,102,814                    454,259,938
       Less: Income tax expenses                                                  66,643,458                     66,600,517
 V. Net profit (“-” for net loss)                                              392,459,356                    387,659,421

                                                            9
CSG HOLDING CO., LTD.                                                                                   The First Quarter Report 2023


    (I) Classification by business continuity
       1. Net profit from continuous operation(“-” for net loss)                        392,459,356                  387,659,421
    (II) Classification by ownership
       1. Net profit attributable to the owner of the parent company                      396,406,087                  383,682,831
       2. Minor shareholders’ equity                                                      -3,946,731                    3,976,590
 VI. Net after-tax amount of other comprehensive income                                    -3,225,667                     -539,838
     Net after-tax amount of other comprehensive income
                                                                                           -3,225,667                      -539,838
 attributable to the owner of the parent company
       (I) Other comprehensive income that will be reclassified
                                                                                           -3,225,667                      -539,838
 into profit or loss
          1. Foreign-currency financial statement translation
                                                                                           -3,225,667                      -539,838
 difference
 VII. Total comprehensive income                                                          389,233,689                  387,119,583
     Total comprehensive income attributable to owners of the
                                                                                          393,180,420                  383,142,993
 Company
     Total comprehensive income attributable to minority
                                                                                           -3,946,731                     3,976,590
 shareholders
 VIII. Earnings per share
    (I) Basic earnings per share                                                                 0.13                          0.12
    (II) Diluted earnings per share                                                              0.13                          0.12
Legal Representative: Chen Lin, Responsible person in charge of the accounting: Wang Wenxin, Principal of the financial
department: Wang Wenxin


3. Consolidated Cash Flow Statement

                                                                                                                       Unit: RMB
                                                                        Amount incurred in the report      Amount incurred in the
                                Item
                                                                                  period                     previous period
 I. Net cash flow from business operation:
         Cash received from sales of products and providing of
                                                                                        2,801,852,650                 2,975,194,851
 services
        Refunds of taxes                                                                   34,104,292                     6,174,213
        Received other cash related to business activities                                 60,831,544                   45,200,715
 Subtotal of cash inflow from operating activities                                      2,896,788,486                 3,026,569,779
        Cash paid for the purchase of goods and services                                2,100,360,348                 1,997,455,533
        Cash paid to and for employees                                                    702,164,873                  592,412,995
        Payments of all types of taxes                                                    256,715,266                  232,790,434
        Payment of other cash related to business activities                              121,955,178                  101,853,755
 Subtotal of cash outflow from operating activities                                     3,181,195,665                 2,924,512,717
 Net cash flow from operating activities                                                 -284,407,179                  102,057,062
 II. Cash flows from investing activities:
        Cash received from returns on investment                                           20,000,000                 1,149,600,000
   Cash received from returns on investment income                                            399,611                     8,095,668
   Net cash received from the disposal of fixed assets, intangible
                                                                                               65,450                      978,036
 assets and other long-term assets
         Cash received relating to other investing activities                              37,892,400
 Subtotal of cash inflows from investment activities                                       58,357,461                 1,158,673,704
    Cash paid for the purchase and construction of fixed assets,
                                                                                        1,073,365,254                  784,088,536
 intangible assets and other long-term assets
   Cash paid for investment                                                                                           1,148,160,000
   Cash paid relating to other investing activities                                           696,000


                                                                   10
CSG HOLDING CO., LTD.                                                                           The First Quarter Report 2023


    Subtotal of cash outflows from investing activities                                                           5,319,802
 Net cash flows from investing activities                                       1,074,061,254                 1,937,568,338
 III. Cash flow from financing activities:                                     -1,015,703,793                 -778,894,634
      Cash received from the loan
         Other financing-related cash received                                  1,126,732,597                  489,156,004
 Subtotal of cash inflows from financing activities                             1,126,732,597                  489,156,004
         Cash paid for debt repayment                                           2,025,923,666                  100,000,000
         Cash paid for dividends, profits or interest payments                   168,432,518                   144,617,231
         Payment of other cash related to financing activities                     23,054,274                   23,817,019
 Subtotal of cash outflows from financing activities                            2,217,410,458                  268,434,250
 Net cash flow from financing activities                                       -1,090,677,861                  220,721,754
 IV. Influence of exchange rate alternation on cash and cash
                                                                                   -2,330,424                        68,620
 equivalents
 V. Net increase in cash and cash equivalents                                  -2,393,119,257                 -456,047,198
         Plus: Balance of cash and cash equivalents at the
                                                                                4,594,018,251                 2,756,477,572
 beginning of term
 VI. Balance of cash and cash equivalents at the end of term                    2,200,898,994                 2,300,430,374
Legal Representative: Chen Lin, Responsible person in charge of the accounting: Wang Wenxin, Principal of the financial
department: Wang Wenxin


(II) Report of the Auditors

Whether the First Quarter Report has been audited or not
□ Yes √ No
The First Quarter Report hasn’t been audited.




Board of Directors of
CSG Holding Co., Ltd.
26 April 2023




                                                                 11