意见反馈 手机随时随地看行情
  • 公司公告

公司公告

特 力B:2020年年度报告(英文版)2021-04-16  

                                                  深圳市特力(集团)股份有限公司 2020 年年度报告




    深圳市特力(集团)股份有限公司
SHENZHEN TELLUS HOLDING CO., LTD


         Annual Report 2020




             April 2021




                 1
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告




                                                            Content
Section I Important Notice, Contents and Interpretation ............................................................ 1
Section II Company Profile and Main Financial Indexes .............................................................4
Section III Summary of Company Business .................................................................................. 8
Section IV Discussion and Analysis of Operation..........................................................................12
Section V Important Events .......................................................................................................... 29
Section VI Changes in shares and particular about shareholders............................................... 40
Section VII Preferred Stock........................................................................................................... 46
Section VIII Convertible Bond............................................................................................................
Section IX Particulars about Directors, Supervisors,Senior Executives and Employees.......... 47
Section X Corporate Governance................................................................................................... 55
Section XI Corporate Bond............................................................................................................. 63
Section XII Financial Report...........................................................................................................64
Section XIII Documents available for reference............................................................................93




2
                                                   深圳市特力(集团)股份有限公司 2020 年年度报告



        Section I. Important Notice, Content and Interpretation


Board of Directors, Supervisory Committee, all directors, supervisors and senior
executives of Shenzhen Tellus Holding Co., Ltd. (hereinafter referred to as the
Company) hereby confirm that there are no any fictitious statements, misleading
statements, or important omissions carried in this report, and shall take all
responsibilities, individual and/or joint, for the reality, accuracy and completion
of the whole contents.
Fu Chunlong, Principal of the Company, Lou Hong, person in charge of
accounting works and Liao Zebin, person in charge of accounting organ
(accounting principal) hereby confirm that the Financial Report of Annual
Report 2020 is authentic, accurate and complete.
All directors are attended the Board Meeting for report deliberation.
Securities Times, Hong Kong Commercial Daily and Juchao Website
(www.cninfo.com.cn) are the media for information disclosure appointed by the
Company, all information under the name of the Company disclosed on the
above said media shall prevail. Concerning the forward-looking statements with
future planning involved in the Report, they do not constitute a substantial
commitment for investors, and investors are advised to exercise caution of
investment risks.

The profit distribution pre-plan deliberated and approved by the Board was:
based on a total share capital of 431,058,320 as at 31 December 2020, distributed
0.20Yuan (tax included) for every 10 shares held by whole shareholders of the
Company,no bonus shares and no public reserve transfer into share capital.




3
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告



                                                      Interpretation
                       Items                   Refers to                                  Contents

    CSRC                                       Refers to   China Securities Regulatory Commission

    SZ Exchange                                Refers to   Shenzhen Stock Exchange

                                                           Shenzhen Branch of China Securities Depository & Clearing
    Shenzhen Branch of SD&C                    Refers to
                                                           Corporation Limited

    Company, the Company, our Company,
                                               Refers to   Shenzhen Tellus Holding Co., Ltd.
Tellus Group

    Reporting period, this reporting period,
                                               Refers to   Year of 2020
    the year

    Auto Industry and Trade Company            Refers to   Shenzhen Auto Industry and Trade Corporation

    Zhongtian Company                          Refers to   Shenzhen Zhongtian Industrial Co,. Ltd.

    GAC                                        Refers to   Gems & Jewelry Trade Association of China

                                                           Shenzhen Huari Toyota Auto Sales Co., Ltd, Shenzhen SDG Huari
    Huari Company                              Refers to
                                                           Auto Enterprise Co., Ltd.

    Zung Fu Tellus                             Refers to   Shenzhen Zung Fu Tellus Auto Service Co., Ltd.

    Tellus Starlight                           Refers to   Anhui Tellus Starlight Jewelry Investment Co., Ltd.

    Tellus Starlight Jinzun                    Refers to   Anhui Tellus Starlight Jinzun Jewelry Co., Ltd.

    Sichuan Channel Platform Company,
                                               Refers to   Sichuan Tellus Jewelry Tech. Co., Ltd.
    Sichuan Jewelry Company

    Xinglong Company                           Refers to   Shenzhen Xinglong Machinery Mould Co., Ltd.

    Tellus Property                            Refers to   Shenzhen SDG Tellus Property Management Co., Ltd.

    SDG                                        Refers to   Shenzhen Special Development Group Co., Ltd.

    Tellus Treasure Company                    Refers to   Shenzhen Tellus Treasure Supply Chain Tech. Co., Ltd.

    Dongfeng Company                           Refers to   Shenzhen Dongfeng Motor Co., Ltd.

    Shenzhen Jewelry Company                   Refers to   Shenzhen Jewelry Industry Service Co., LTD




4
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告




                   Section II Company Profile and Main Financial Indexes

I. Company information

    Short form of the stock         Tellus-A, Tellus-B                         Stock code                  000025, 200025

    Stock exchange for listing      Shenzhen Stock Exchange

    Name of the Company (in
                                    深圳市特力(集团)股份有限公司
    Chinese)

    Short form of the Company
                                    特力 A
    (in Chinese)

    Foreign    name      of   the
                                    Shenzhen Tellus Holding Co.,Ltd
Company (if applicable)

    Legal representative            Fu Chunlong

    Registrations add.              3/F, Tellus Building, No.56 Shui Bei Er Road, Luohu District, Shenzhen

    Code for registrations add      518020

    Offices add.                    3/F-4/F, Tellus Building, Shui Bei Er Road, Luohu District, Shenzhen

    Codes for office add.           518020

    Company’s     Internet   Web
                                    www.tellus.cn
    Site

    E-mail                          ir@tellus.cn


II. Person/Way to contact

                                                             Secretary of the Board                   Rep. of security affairs

    Name                                           Qi Peng                                   Liu Menglei

                                                   3/F, Tellus Building, Shui Bei Er Road,   3/F, Tellus Building, Shui Bei Er Road,
    Contact add.
                                                   Luohu District, Shenzhen                  Luohu District, Shenzhen

    Tel.                                           (0755)83989390                            (0755)88394183

    Fax.                                           (0755)83989386                            (0755)83989386

    E-mail                                         ir@tellus.cn                              liuml@tellus.cn


III. Information disclosure and preparation place

    Newspaper appointed for information disclosure            Securities Times (Shenzhen) and Hong Kong Commercial Daily(H.K.)

    Website for annual report publish appointed by
                                                              http://www.cninfo.com.cn
    CSRC


5
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


    Preparation place for annual report                       Secretariat of the BOD of Shenzhen Tellus Holding Co., Ltd.




IV. Registration changes of the Company

    Organization code                              91440300192192210U

    Changes of main business since listing
                                                   No changes during the period
    (if applicable)

                                                   1. On 31 March 1997, the 159,588,000 state shares held by Shenzhen Investment
                                                   Management Co., Ltd., the only non-circulation shareholder, were transfer to
                                                   Shenzhen Special Development Group Co., Ltd.; total share capital of the Company
                                                   was 220,281,600 shares while 159,588,000 state shares held by SDG, a 72.45% in
                                                   total share capital. 2. On 4 January 2006, the 13,717,440 shares, as the consideration
                                                   of share merger reform, were transfer to account of A-shareholders from SDG. After
                                                   share merger reform, SDG holds 66.22% of the total share capital of the Company. 3.
    Previous     changes       for   controlling
                                                   On March 27, 2015, the Company has completed the non-public offering of A shares
    shareholders (if applicable)
                                                   of 77,000,000, of which 6,000,000 shares are issued to the controlling shareholder -
                                                   SDG, and SDG holds 51.09% of the Company's total shares after the issuance. 4. In
                                                   2016, SDG reduced part of the company’s unrestricted outstanding shares by means
                                                   of centralized bidding, the accumulated reduction of shareholdings accounted for 2%
                                                   of the company’s total share capital. As of the end of the reporting period, SDG holds
                                                   49.09% of the Company’s total shares, and is still the controlling shareholder of the
                                                   Company.


V. Other relevant information

CPA engaged by the Company

    Name of CPA                            RSM Certified Public Accountants (Special General Partnership)

                                           Suite 901-22 to 901-26, No.22 Fuchengmen Wai Street, Wai Jing Mao Building, Xincheng
    Offices add. for CPA
                                           Disctrict, Beijing, China

    Signing Accountants                    Li Qiaoyi, Qin Changming
Sponsor engaged by the Company for performing continuous supervision duties in reporting period

□Applicable          √Not applicable
Financial consultant engaged by the Company for performing continuous supervision duties in reporting period
□ Applicable         √ Not applicable


VI. Main accounting data and financial indexes

Whether it has retroactive adjustment or re-statement on previous accounting data or not
□Yes     √No

                                                   2020                    2019              Changes over last              2018


6
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


                                                                                            year (+,-)

    Operating income (RMB)                      424,419,203.34      571,072,893.90                 -25.68%       414,238,778.96

    Net     profit   attributable      to
    shareholders     of    the      listed       57,663,828.89      219,669,708.47                 -73.75%        86,924,058.72
    Company(RMB)

    Net profit attributable to
    shareholders of the listed
    Company after deducting                      47,719,889.72       53,738,507.05                 -11.20%        83,286,083.84
    non-recurring gains and
    losses(RMB)

    Net cash flow arising from
                                                109,105,302.88       78,911,353.03                  38.26%        -6,574,979.97
    operating activities(RMB)

    Basic     earnings    per       share
                                                        0.1338              0.5096                 -73.74%               0.2017
    (RMB/Share)

    Diluted    earnings    per      share
                                                        0.1338              0.5096                 -73.74%               0.2017
    (RMB/Share)

    Weighted average ROE                                4.48%              18.92%                  -14.44%               8.63%



                                                                                       Changes over end of
                                             Year-end of 2020    Year-end of 2019                             Year-end of 2018
                                                                                          last year (+,-)

    Total assets (RMB)                        1,708,442,301.15    1,645,782,144.03                    3.81%    1,658,295,531.00

    Net     assets   attributable      to
    shareholder of listed Company             1,310,524,675.47    1,270,965,296.02                    3.11%    1,050,209,537.35
    (RMB)

Total share capital of the Company as of the previous trading day before disclosure:

    Total share capital of the Company as of the previous
                                                                                                                    431,058,320
    trading day before disclosure(Share)

Fully diluted earnings per share based on new share capital

    Preferred stock dividend paid                                                                                          0.00

    Fully diluted earnings per share based on new share
                                                                                                                         0.1338
    capital(RMB/Share)


VII. Difference of the accounting data under accounting rules in and out of China

1. Difference of the net profit and net assets disclosed in financial report, under both IAS (International
Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)

□ Applicable √ Not applicable
The Company had no difference of the net profit or net assets disclosed in financial report, under either IAS (International
Accounting Standards) or Chinese GAAP (Generally Accepted Accounting Principles) in the period.

7
                                                                                             深圳市特力(集团)股份有限公司 2020 年年度报告


2. Difference of the net profit and net assets disclosed in financial report, under both foreign accounting
rules and Chinese GAAP (Generally Accepted Accounting Principles)

□ Applicable √ Not applicable
The Company had no difference of the net profit or net assets disclosed in financial report, under either foreign accounting rules or
Chinese GAAP (Generally Accepted Accounting Principles) in the period.


3. Reasons for differences in accounting data under domestic and foreign accounting standards

□ Applicable √ Not applicable


VIII. Quarterly main financial index

                                                                                                                                      In RMB

                                                         Q1                      Q2                     Q3                     Q4

    Operating income                                    85,520,408.64          111,531,381.65         96,868,200.81         130,499,212.24

    Net    profit    attributable      to
    shareholders     of      the    listed               5,209,071.29          20,385,914.49          14,042,886.48          18,025,956.63
    Company

    Net profit attributable to
    shareholders of the listed
                                                         2,618,160.47          18,784,660.36          12,592,060.82          13,725,008.07
    Company after deducting
    non-recurring gains and losses

    Net cash flow arising from
                                                         6,507,973.24          10,798,348.96          96,198,322.43           -4,399,341.75
    operating activities

Whether there are significant differences between the above-mentioned financial index or its total number and the relevant financial
index disclosed in the Company’s quarterly report and semi-annual report
□Yes     √No


IX. Items and amounts of non-recurring profit (gain)/loss

√Applicable □ Not applicable
                                                                                                                                      In RMB

                           Item                                 2020                  2019               2018                  Note

    Gains/losses    from      the     disposal    of
    non-current asset (including the write-off                          1.00     210,897,055.76        -4,424,801.74
    that accrued for impairment of assets)

    Tax refund, breaks approved beyond the
    authority or without official approval
    documents

    Governmental      subsidy       reckoned     into         1,522,079.42            276,907.09             3,482.07   Subsidy from the


8
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


    current gains/losses (not including the                                                               government’s
    subsidy enjoyed in quota or ration                                                                    business-friendly
    according to national standards, which are                                                            policies
    closely relevant to enterprise’s business)

                                                                                                          Interest of the
    Fund possession cost reckoned into
                                                                                                          dividend receivable
    current       gains/losses      charged     from      435,887.15       47,083.32         76,041.64
                                                                                                          from Dongfeng
    non-financial business
                                                                                                          Company

    When an enterprise acquires a subsidiary,
    associated enterprise and joint venture, the
    investment cost is less than the income
    generated by the fair value of the
    identifiable net assets of the invested
    entity

    Gains/losses         from       exchange       of
    non-monetary assets

    Gains/losses from entrust investment or
                                                                                           9,611,577.38
    assets management

    Impairment provision for all assets due to
    force majeure, such as natural disasters

    Gains/losses of debt restructuring

    Enterprise restructuring costs, such as the
    staff placement expenses and integration
    costs etc.
    Gains/losses arising from the transaction
    whose transaction price is clearly unfair
    exceed the fair value
    Current net gains/losses of the subsidiary
    from beginning of the period to the date of
    merger arising from the combination
    under the same control

    Gains/losses          arising      from       the
    contingencies unrelated to the normal                                                 -2,225,468.76
    operation of the Company

    Except       for   effective    hedge business
    relevant to normal operation of the
    Company, gains and losses arising from
    fair value change of tradable financial
                                                         8,812,468.26   10,684,691.16                     Financial returns
    assets,   derivative      financial   liabilities,
    tradable financial liability and derivative
    financial liability and investment income
    from disposal of tradable financial assets,

9
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


 derivative financial liabilities, tradable
 financial liability, derivative financial
 liability and other debt investment

 Restoring of receivable a and contractual
 assets impairment provision that tested               493,295.33            935,476.72
 individually
 Gains/losses      obtained    from       external
 entrusted loans
 Gains/losses arising from change of the
 fair value of investment real estate, which
 is subsequently measured using the fair
 value model
 Impact on current gains/losses while a
 one-time       adjustment    to    the     current
 gains/losses, in accordance with the
 requirement of laws of taxation and
 accounting and regulations.
 Income of custody fee from entrusted
 operations

                                                                                                                 Mainly the reversal
 Other      non-operating          income      and
                                                                                                                 of accrual liability
 expenditure except for the aforementioned            3,196,406.42           -744,465.10          485,180.13
                                                                                                                 from Guangming
 items
                                                                                                                 Watch

 Other gain/loss that meet the definition of
                                                         44,839.26              9,378.94                         Tax refunds
 non-recurring gain/loss



 Less: Impact on income tax                           3,123,780.55         55,755,620.55         -161,206.61

      Impact on minority shareholders’
                                                      1,437,257.12           419,305.92            49,242.45
 equity (post-tax)

 Total                                                9,943,939.17        165,931,201.42        3,637,974.88               --

Concerning the extraordinary profit (gain)/loss defined by Q&A Announcement No.1 on Information Disclosure for Companies
Offering Their Securities to the Public --- Extraordinary Profit/loss, and the items defined as recurring profit (gain)/loss according to
the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their
Securities to the Public --- Extraordinary Profit/loss, explain reasons
□ Applicable      √ Not applicable
In reporting period, the Company has no particular about items defined as recurring profit (gain)/loss according to the lists of
extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to
the Public --- Extraordinary Profit/loss




10
                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告




                      Section III. Summary of Company Business

I. Main businesses of the Company in the reporting period

The main business of the Company during the reporting period was auto sales, auto testing, maintenance and
accessories sales; resource assets management and jewelry service business.
(i) Automobile sales, testing, maintenance and parts sales: During the reporting period, the company increased
revenue and improved efficiency through measures such as strengthening the management of holding companies,
improving service quality, adjusting high-end vehicle sales strategies, and strengthening customer maintenance
management, and Huari Company’s total profits exceeded 10 million for the first time in recent years, and its
revenue and profit hit record highs in recent years. In the whole year, the sales revenue of automobiles was 204.93
million yuan, an increase of 21.58% over the same period last year.


(ii) Resource asset management: During the reporting period, due to the severe impact of the epidemic, the
complex economic situation and other unfavorable factors, the entire Shenzhen market was facing greater
downward pressure on leasing prices, especially due to the impact of the epidemic, the burden of jewellery
industry operators has increased, plus the newly-developed properties in the Shuibei area have been continuously
put into use, and the investment of the properties held by the company in the area was facing severe challenges. In
the face of unfavorable situations, the company innovated operations, with the help of commercial management
and operation experts, perfected the system and procedures, intensified publicity and promotion, and took multiple
measures to increase the rental rate of properties. In addition, continuously optimized the operation and control
model, promoted the construction of 421 Tellus Home Experience Hall through re-planning, fast promotion, fine
management, and publicity, enhanced the image and value of old properties, explored the company's business
layout, improved the level of resource asset management, and built a benchmark for the transformation and
upgrading of traditional properties. In the whole year, property rental and service income was 141.28 million yuan,
a decrease of 12.35% from the same period last year. The main reason was that in response to the COVID-19
epidemic, the company fulfilled its social responsibilities and waived some property rents.


(iii) Jewelry service business: In 2020, the epidemic sweeping at home and abroad has caused a sharp increase in
downward pressure on the economy. The jewelry industry, as an optional consumption, has been severely
impacted. Upstream jewellery merchants have slowed down the flow of funds due to reduced customer purchases
and the profits declined, while the jewelry terminal operators have speeded up measures such as closing stores to
stop losses. During the reporting period, in the face of the unfavorable market environment, the company
concentrically pushed forward the third-party strategy of realizing jewellery, and built a third-party jewellery
ecosystem relying on the physical platform. The jewelry industry company was established in July. At the end of
September, the phase I project of the Treasury Supply Chain Company officially opened. In October, the launch
ceremony of the customs jewellery and jade bonded supervision reform pilot program was held. The company

11
                                                                          深圳市特力(集团)股份有限公司 2020 年年度报告


continued to innovate the third-party business model of jewelry, actively planned and deployed the industry sector,
and has taken a new step in the third-party jewelry strategy. The annual revenue of jewelry business was 34.86
million yuan, a decrease of 81.98% compared with the same period last year. The main consideration was the
company's strategic layout, combined with resource allocation, management costs, coordinated development and
other issues, the holding subsidiary Sichuan Tellus Jewelry Tech. Co., Ltd. was closed down and liquidated.



II. Major changes in main assets

1. Major changes in main assets


                 Major assets                                        Note of major changes

                                     Book value of long-term equity investment as of 31 December 2020 amounting to
 Equity assets                       123,641,000 Yuan, decreased 38,537,600 Yuan over that of period beginning with
                                     23.76% down, mainly due to the profit bonus from shareholding enterprise.

                                     Book value of fixed assets as of 31 December 2020 amounting to 119,136,900 Yuan,
 Fixed assets                        increased 12,017,100 Yuan over that of period beginning with 11.22% up, mainly due
                                     to the new safe deposit box transfer-in to Treasure Supply Chain Company.

 Intangible assets                   No major change

                                     Book value of the construction in progress as of 31 December 2020 amounting to
                                     101,740,500 Yuan, an increase of 54,086,100 Yuan over that of period-begin with
 Construction in progress
                                     113.50% up. Mainly due to the input for the preliminary project of Tellus Jinzhuan
                                     Trading Building (Phase II of Tellus Shuibei Jewelry Building).

                                     Book value of monetary fund as of 31 December 2020 amounting to 237,625,700
                                     Yuan, decreased 191,225,900 Yuan over that of period beginning with 44.59% down,
 Monetary fund
                                     mainly due to the payment of equity transfer of Xinglong Company, the enterprise
                                     income tax, distribution of cash dividend and purchasing the financial products.

                                     Book value of the tradable financial assets as of 31 December 2020 amounting to
 Tradable financial assets           314,013,900 Yuan, an increase of 253,527,300 Yuan over that of period-begin with
                                     419.15% up. Mainly due to the unmatured financial products purchased.

                                     Book value of account receivable as of 31 December 2020 amounting to 19,828,500
                                     Yuan, decreased 92,784,700 Yuan over that of period beginning with 82.39% down,
 Account receivable
                                     mainly because operation from Sichuan Jewelry Company ceased during the year and
                                     the opening account receivable were fully recovered.

                                     Book value of other account receivable as of 31 December 2020 amounting to
                                     29,269,800 Yuan, decreased 15,638,800 Yuan over that of period beginning with
 Other account receivable
                                     34.82% down, mainly due to the recovery of part dividends receivable from
                                     participating enterprise- Dongfeng Company for previous years.

                                     Book value of other current assets as of 31 December 2020 amounting to 6,000,600
 Other current assets                Yuan, an increase of 2,596,600 Yuan over that of period-begin with 76.28% up. Mainly
                                     due to the increase in amount of input VAT to be deducted.


12
                                                                            深圳市特力(集团)股份有限公司 2020 年年度报告


                                       Book value of long-term amortized expenses as of 31 December 2020 amounting to
                                       30,714,900 Yuan, an increase of 17,108,100 Yuan over that of period-begin with
 Long-term amortized expenses
                                       125.73% up. Mainly due to the transfer-in from decoration of Treasure Supply Chain
                                       Company, Shenzhen Jewelry Company and Tellus Building.

                                       Book value of other non-current assets as of 31 December 2020 amounting to
                                       55,993,500 Yuan, an increase of 49,104,300 Yuan over that of period-begin with
 Other non-current assets
                                       712.78% up. Mainly due to the payment for bundled construction funds for public
                                       facilities of lots 02 and 03 of the Gold Jewellery Industrial Park Upgrade project


2. Main overseas assets

□ Applicable √ Not applicable



III. Core Competitiveness Analysis
(i) Deeply cultivate the jewelry industry, give full play to the advantages of identity, and build an industrial
platform
The company has continued to try to innovate business models and steadily promote the implementation of
transformation projects, give full play to the credit advantages of state-owned listed companies and the physical
platform resources in the Shuibei area where the jewelry industry gathers, deeply penetrate into the industry chain
of jewelry industry, and rapidly increase the reputation and industry influence of Tellus in the jewelry industry,
accelerate the implementation of Tellus’ strategic projects, and realize Tellus’s goal of strategic transformation into
a third-party integrated operation service provider for the jewelry industry. Shenzhen Tellus Treasure Supply
Chain Tech. Co., Ltd. was established in 2019 to carry out jewelry supply chain business, consolidate third-party
jewelry services, and create a third-party value-added service platform for the jewelry industry that integrates
precious metal storage, gold and diamond supply chain services and third-party safe deposit boxes. Shenzhen
Jewelry Industry Service Co., LTD was established in 2020 to provide bonded display, bonded warehousing,
customs declaration, logistics, settlement and other services, and finally it will be built into a comprehensive
element trading service platform with international influence integrating jewelry and diamond raw materials and
finished products display, spot trading, testing, identification, design, processing, e-commerce, financial services,
and insurance.
(ii) Abundant property resources provide stable business income and financial support
The company is the largest owner of the Tellus Gman Gold Jewelry Industrial Park in the Shuibei area, Tellus
Shuibei Jewelry Building has been fully put into use, and the construction project of the Tellus Jinzhuan Trading
Building is progressing as planned. At the same time, as the largest owner of the 04 and 05 plots in the urban
renewal unit planning project of Buxin Industrial Zone, the company will plan and construct innovative industrial
projects in Buxin area that conform to the overall strategic layout of the city, district and the Company through
renovation. The company will maintain its position as the largest owner of Shuibei and Buxin areas, and grasp the
advantages of physical platform resources in the core area of the jewelry industry. In addition, the Company has a
large amount of property resources in various districts in Shenzhen, on the basis of maintaining the stability of the


13
                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告


original leasing business, the company will actively promote the improvement of property quality and transform
its old properties from the traditional method of simple leasing to the direction of property asset operation, so as to
fully enhance and tap the added value of the property brand, bring stable business income and cash flow to the
company, and provide a solid foundation for the company's long-term development.




14
                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告




                Section IV Discussion and Analysis of the Operation

I. Introduction

During the reporting period, under the correct leadership of the party committee and the board of directors, and
with the joint efforts of all staff, the company upheld the spirit of "fair, diligent, hardworking, and practical", and
steadily promoted the implementation of various projects to ensure the smooth implementation of the strategy, and
all work has achieved remarkable results.
(1) The third-party service platform for jewellery has reached a new level: Shenzhen Jewelry Industry Service Co.,
LTD. was established in July, and the launch ceremony of the customs jewellery and jade bonded supervision
reform pilot program was held on October 21, which promoted the innovative development of jewellery business.
(2) The opening of the Treasury Supply Chain Company: The phase I project of Treasury Supply Chain Company
officially opened at the end of September, becoming a new starting point for the company's strategic
transformation and business expansion.
(3) Qualitative improvement of commercial operation and management capabilities: Tellus Jewelry Building
strives to build a benchmark for the industrial park, demonstrates the responsibility of state-owned enterprises,
and successfully applies for the first national three-star green building in Luohu District, which is the most
difficult to review and has the highest level of green building grade in China green building. As of the end of the
reporting period, the occupancy rate of Tower A and Tower B was 100%, the highest in the park.
(4) Tellus Home Experience Hall creates a benchmark for the transformation and upgrading of traditional
properties: The 421 projects opened as scheduled, increased revenue, opened up new businesses, and mastered the
market initiative.
(5) With the help of government policies in the automotive aftermarket business, revenue and profits hit record
highs in recent years.
(6) Tellus Jinzhuan Trading Building project: Overcome the impact of the epidemic and go all out to ensure the
construction period.


During the reporting period, the Company achieved an operating income of 424.42 million yuan, decreased by
146.65 million yuan compared with 571.07 million yuan in the same period of the previous year with 25.68%
declined; excluding the rental reduction of 30.38 million yuan due to the epidemic, actual operating income was
454.8 million yuan, a decrease of 116.27 million yuan or 20.36% from 571.07 million yuan in the corresponding
period of the previous year; the main changes in income were ①Sichuan Jewelry Company ceased operation this
year; ② due to the increase in sales of two new-mid-to-high-end models of Avalon and Vellfire this year from
Huari Company, sales income increased by 68.78 million yuan y-o-y with 31.77% growth, total profit achieved
76.7 million yuan, decreased 225.9 million yuan compared with 302.6 million yuan in the same period of the


15
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


previous year; net profit attributable to parent company was 57.66 million yuan, decreased by 162.01 million yuan
compared with 219.67 million yuan in the same period of the previous year, mainly due to the recognition of an
investment gains of 210.68 million yuan on the equity transfer of Xinglong in the same period of the previous
year.
II. Main business analysis
1. Introduction

See the “I-Introduction” in “Discussion and Analysis of the Operation”


2. Revenue and cost

(1) Constitute of operation revenue

                                                                                                                                In RMB

                                           2020                                           2019
                                                                                                                   y-o-y changes
                                                Ratio in operation                            Ratio in operation
                              Amount                                          Amount                                   (+,-)
                                                     revenue                                       revenue

 Total operation
                            424,419,203.34                   100%            571,072,893.90               100%            -25.68%
 revenue

 According to industries

 Auto sales                 204,928,883.35                 48.28%            168,551,160.58             29.51%             21.58%

 Auto inspection
 and maintenance
                             43,351,689.36                 10.21%             47,952,488.50               8.40%                -9.59%
 and accessories
 sales

 Property rental and
                            141,283,172.60                 33.29%            161,185,484.32             28.23%            -12.35%
 service

 Jewelry wholesale
                             34,855,458.03                  8.21%            193,383,760.50             33.86%            -81.98%
 and retails

 According to products

 Auto sales                 204,928,883.35                 48.28%            168,551,160.58             29.51%             21.58%

 Auto inspection
 and maintenance
                             43,351,689.36                 10.21%             47,952,488.50               8.40%                -9.59%
 and accessories
 sales

 Property rental and
                            141,283,172.60                 33.29%            161,185,484.32             28.23%            -12.35%
 service

 Jewelry wholesale
                             34,855,458.03                  8.21%            193,383,760.50             33.86%            -81.98%
 and retails

 According to region


16
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告


 Shenzhen                  407,455,899.14              96.00%         377,689,133.40              66.14%                 7.88%

 Anhui                                                  0.00%           4,521,763.87               0.79%             -100.00%

 Sichuan                    16,963,304.20               4.00%         188,861,996.63              33.07%               -91.02%


(2) Industries, products or regions that account for over 10% of the Company’s operating income or
operating profit

√Applicable □ Not applicable
                                                                                                                          In RMB

                                                                                                                Increase/decrea
                                                                            Increase/decrea   Increase/decrea
                             Operating                          Gross                                             se of gross
                                            Operating cost                  se of operating   se of operating
                              income                         profit ratio                                         profit ratio
                                                                            income y-o-y        cost y-o-y
                                                                                                                    y-o-y

 According to industries

                                            191,680,818.0
 Auto sales                204,928,883.35                         6.46%            21.58%            22.36%             -0.60%
                                                        7

 Auto inspection and
 maintenance and            41,913,088.24   32,521,898.98       22.41%            -10.38%           -18.01%              7.22%
 accessories sales

 Property rental and
                           134,609,167.52   57,587,615.11       57.22%            -12.16%            13.41%             -9.65%
 service

 Jewelry wholesale
                            34,855,458.03   34,757,161.55         0.28%           -81.98%           -80.87%             -5.76%
 and retails

 According to products

                                            191,680,818.0
 Auto sales                204,928,883.35                         6.46%            21.58%            22.36%             -0.60%
                                                        7

 Auto inspection and
 maintenance and            41,913,088.24   32,521,898.98       22.41%            -10.38%           -18.01%              7.22%
 accessories sales

 Property rental and
                           134,609,167.52   57,587,615.11       57.22%            -12.16%            13.41%             -9.65%
 service

 Jewelry wholesale
                            34,855,458.03   34,757,161.55         0.28%           -81.98%           -80.87%             -5.76%
 and retails

 According to region

                                            300,537,120.2
 Shenzhen                  399,343,292.94                       24.74%               8.35%           21.88%             -8.35%
                                                        6

 Anhui                                                                           -100.00%          -100.00%              7.44%

 Sichuan                    16,963,304.20   16,010,373.45         5.62%           -91.02%           -90.97%             -0.48%

Under circumstances of adjustment in reporting period for statistic scope of main business data, adjusted main business based on

17
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


latest one year’s scope of period-end
□ Applicable √ Not applicable




(3) Income from physical sales larger than income from labors
√ Yes      □ No

                                                                                                                    Y-o-y changes
         Industries                 Item               Unit                    2020                2019
                                                                                                                        (+,-)

                         Sales volume                  Set                            1,177               1,042             12.96%
         Auto sales
                         Storage                       Set                             122                 108              12.96%

Reasons for y-o-y relevant data with over 30% changes
□ Applicable √ Not applicable


(4) Fulfillment of the Company’s signed significant sales contracts up to this reporting period

□ Applicable √ Not applicable


(5) Constitute of operation cost

Classification of industries
                                                                                                                                In RMB

                                                        2020                                   2019
                                                                                                                     Y-o-y changes
       Industries            Item                                Ratio in                             Ratio in
                                              Amount                                  Amount                             (+,-)
                                                              operation cost                       operation cost

 Auto sales           Automobile           191,680,818.07            60.04%      156,655,616.45            36.35%           22.36%

 Auto inspection
 and                  Accessory,
 maintenance          maintenance           34,227,425.76            10.72%       40,564,299.92             9.41%          -15.62%
 and accessories      and detection
 sales

                      Lease, property
 Property rental
                      management            58,595,796.21            18.35%       52,101,447.87            12.09%           12.46%
 and service
                      and other

                      Retail and
 Jewelry
                      wholesale of          34,757,161.55            10.89%      181,699,948.40            42.16%          -80.87%
 operation
                      jewelry

 Total                                     319,261,201.59           100.00%      431,021,312.64           100.00%          -25.93%



Classification of products
                                                                                                                                In RMB


18
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


                                                           2020                                 2019
                                                                                                                         Y-o-y changes
        Products               Item                           Ratio in operation                    Ratio in operation
                                                Amount                                Amount                                  (+,-)
                                                                    cost                                   cost

Auto sales             Automobile            191,680,818.07        60.04%          156,655,616.45        36.35%             22.36%

Auto inspection
                       Accessory,
and maintenance
                       maintenance and       34,227,425.76         10.72%          40,564,299.92         9.41%              -15.62%
and accessories
                       detection
sales

                       Lease, property
Property rental
                       management and        58,595,796.21         18.35%          52,101,447.87         12.09%             12.46%
and service
                       other

                       Retail and
Jewelry operation wholesale of               34,757,161.55         10.89%          181,699,948.40        42.16%             -80.87%
                       jewelry

Total                                        319,261,201.59       100.00%          431,021,312.64       100.00%             -25.93%


(6) Whether the changes in the scope of consolidation in Reporting Period

√Yes         □ No
Totally 16 enterprises included in consolidate statement for year of 2020, found more in the VI. Change of Consolidate Scope carry
in the annotation of financial statement in Auditing Report 2020 released on Juchao Website on the same date.


(7) Major changes or adjustment in business, product or service of the Company in Reporting Period

□ Applicable √ Not applicable

(8) Major sales and main suppliers


Major sales client of the Company

 Total top five clients in sales (RMB)                                                                                    40,560,017.67

 Proportion in total annual sales volume for top five
                                                                                                                                  9.56%
 clients

 Ratio of the sales from related parties in total annual
                                                                                                                                  0.00%
 sales among the top five clients



Information of top five clients of the Company

     Serial                           Name                             Sales (RMB)                  Proportion in total annual sales

 1               Client 1                                                    17,199,716.81                                        4.05%

 2               Client 2                                                      6,560,964.85                                       1.55%

 3               Client 3                                                      6,302,468.18                                       1.48%



19
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


 4            Client 4                                                      5,667,079.49                                      1.34%

 5            Client 5                                                      4,829,788.34                                      1.14%

 Total                              --                                    40,560,017.67                                       9.56%

Other situation of main clients
□ Applicable √ Not applicable


Main suppliers of the Company

 Total purchase amount from top five suppliers (RMB)                                                                 268,265,209.77

 Proportion in total annual purchase amount for top five
                                                                                                                            84.03%
 suppliers

 Ratio of the purchase from related parties in total
                                                                                                                              4.51%
 annual purchase among the top five suppliers



Information of top five suppliers of the Company

     Serial                       Suppliers                    Procurement (RMB)            Proportion in total annual procurement

 1             Supplier 1                                               202,663,802.20                                      63.48%

 2             Supplier 2                                                 25,421,822.00                                       7.96%

 3             Supplier 3                                                 16,927,433.67                                       5.30%

 4             Supplier 4                                                 14,402,981.10                                       4.51%

 5             Supplier 5                                                   8,849,170.80                                      2.77%

 Total                               --                                 268,265,209.77                                      84.03%

Other notes of main suppliers of the Company
□ Applicable √ Not applicable


3. Expenses

                                                                                                                              In RMB

                                                              Increase/decrease
                            2020                 2019                                              Note of major changes
                                                                 y-o-y (+,-)

                                                                                   Tellus Starlight Jinzun is in a liquidation phase
                                                                                   in the year, the operating expenses declined
                                                                                   form a year earlier and reduced the social
 Sales expense           17,715,132.43        23,956,102.30       -26.05%
                                                                                   security costs due to the impact of epidemic, and
                                                                                   the salary costs declined on a y-o-y basis for the
                                                                                   staff changes

                                                                                   Tellus Starlight Jinzun is in a liquidation phase
 Management
                         39,984,244.07        43,668,263.92       -8.44%           in the year, the management expenses declined
 expense
                                                                                   form a year earlier and reduced the social


20
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


                                                                                 security costs due to the impact of epidemic, and
                                                                                 the salary costs declined on a y-o-y basis for the
                                                                                 staff changes

                                                                                 Mainly      because   there    was   an      interest
 Financial
                        -3,305,883.68      4,982,765.55           -166.35%       expenditure on bank loans in the same period
 expense
                                                                                 last year, and none in the current period


4. R&D investment

□ Applicable √ Not applicable




5. Cash flow

                                                                                                                               In RMB

               Item                              2020                          2019                      Y-o-y changes (+,-)

 Subtotal of cash in-flow from
                                                 580,706,758.00                  668,606,354.87                              -13.15%
 operation activity

 Subtotal of cash out-flow from
                                                 471,601,455.12                  589,695,001.84                              -20.03%
 operation activity

 Net cash flow arising from
                                                 109,105,302.88                   78,911,353.03                              38.26%
 operating activities

 Subtotal of cash in-flow from
                                                1,465,610,805.84                2,235,119,053.77                             -34.43%
 investment activity

 Subtotal of cash out-flow from
                                                1,763,400,388.10               1,883,237,512.37                               -6.36%
 investment activity

 Net cash flow arising from
                                                -297,789,582.26                  351,881,541.40                            -184.63%
 investment activity

 Subtotal of cash in-flow from
                                                  42,971,759.33                  178,020,000.00                              -75.86%
 financing activity

 Subtotal of cash out-flow from
                                                  46,625,829.24                  350,992,854.04                              -86.72%
 financing activity

 Net cash flow arising from
                                                   -3,654,069.91                -172,972,854.04                              -97.89%
 financing activity

 Net increased amount of cash
                                                -192,205,601.18                  257,820,137.12                            -174.55%
 and cash equivalent

Main reasons for y-o-y major changes in aspect of relevant data
√Applicable □Not applicable



              Item                       2020                 2019           Y-o-y changes                     Note

21
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


                                                                                       (+,-)

                                         109,105,302.88          78,911,353.03           38.26% Sichuan Jewelry Company collected
Net cash flow arising from
                                                                                                    full opening account receivable during
operating activities
                                                                                                    the year

                                       1,465,610,805.84      2,235,119,053.77           -34.43% At last period, received a equity
Subtotal of cash in-flow from
                                                                                                    transfer payments and interest from
investment activity
                                                                                                    Xinglong Company

                                         -297,789,582.26       351,881,541.40          -184.63% At last period, received a equity
Net cash flow arising from
                                                                                                    transfer payments and interest from
investment activity
                                                                                                    Xinglong Company

                                          42,971,759.33        178,020,000.00           -75.86% The loans declined from a year earlier
Subtotal of cash in-flow from                                                                       and    last         year,      the       minority
financing activity                                                                                  shareholder’s investment for Sichuan
                                                                                                    Jewelry Company increased

                                          46,625,829.24        350,992,854.04           -86.72% Repayment of the bank liquidity, fixed
Subtotal of cash out-flow from
                                                                                                    loan   principal        and     interest     and
financing activity
                                                                                                    borrowings in the previous period

                                           -3,654,069.91      -172,972,854.04           -97.89% Repayment of the bank liquidity, fixed
Net cash flow arising from
                                                                                                    loan   principal        and     interest     and
financing activity
                                                                                                    borrowings in the previous period



Explanation of the reasons for significant difference between the net cash flow from operating activities and the net profit of the year
during the reporting period
□Applicable   √Not applicable


III. Analysis of the non-main business

 √Applicable □ Not applicable
                                                                                                                                               In RMB

                                                                                                                                Whether be
                              Amount          Ratio in total profit                       Note
                                                                                                                                  sustainable

                                                                      Gains on financial management and
 Investment
                        23,458,405.59               30.58%            recognition of investment income                                   N
 income
                                                                      from participating enterprises

 Gain/loss of fair                                                    Changes     in     fair    value     of     the
                          316,475.19                0.41%                                                                                N
 value changes                                                        outstanding financial products

                                                                      Sichuan Jewelry Company collected
 Assets
                         -1,504,929.06              -1.96%            the reversal of bad debt provision for                             N
 impairment
                                                                      account receivable

 Non-operation           3,289,158.12               4.29%             Mainly     the     reversal     of   accrual                       N


22
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告


 revenue                                                          liability from Guangming Watch

                                                                  The   losses   on    destruction   and
 Non-operation
                            92,751.70             0.12%           scrapping of non-current assets and                N
 expenditure
                                                                  civil compensation payments


IV. Assets and liability

1. Major changes of assets composition

                                                                                                                            In RMB

                                  Year-end of 2020                   Year-begin of 2020                              Notes of
                                                                                                        Ratio
                                             Ratio in total                      Ratio in total                          major
                              Amount                             Amount                              changes(+,-)
                                                assets                                assets                             changes

 Monetary fund              237,625,698.93           13.91%   428,851,606.04              26.06%           -12.15%

 Account receivable          19,828,510.36           1.16%    112,613,224.27              6.84%             -5.68%

 Inventory                   22,079,679.93           1.29%     21,389,602.83              1.30%             -0.01%

 Investment          real
                            568,246,616.13           33.26%   554,599,503.55              33.70%            -0.44%
 estate

 Long-term         equity
                            123,640,955.57           7.24%    162,178,544.05              9.85%             -2.61%
 investment

 Fix assets                 119,136,917.91           6.97%    107,119,796.59              6.51%             0.46%

 Construction          in
                            101,740,485.48           5.96%     47,654,393.55              2.90%             3.06%
 process

 Long-term loans             11,171,759.33           0.65%                                                  0.65%

 Tradable       financial
                            314,013,869.86           18.38%    60,486,575.34              3.68%            14.70%
     assets

 Other        non-current
                             55,993,467.99           3.28%      6,889,167.54              0.42%             2.86%
     assets

 Taxes payable               21,062,154.32           1.23%     71,425,267.61              4.34%             -3.11%

 Other           account
                            158,663,974.62           9.29%    101,266,802.49              6.15%             3.14%
 payable

 Account         received
                              2,403,580.47           0.14%     27,299,822.71              1.66%             -1.52%
       in advance

 Contract liability          18,988,628.13            1.11%                                                 1.11%


2. Assets and liability measured by fair value

√Applicable □Not applicable
                                                                                                                            In RMB


23
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


                                                Accumulati
                                Gains/losse
                                                ve changes      Impairme
                                s of change                                    Amount of                              Other
                Period-begi                       of fair       nt accrual                       Amount of sale                  Period-en
      Items                       of fair                                      purchase in                            chan
                   nning                          value           in the                          in the period                     d
                                value in the                                   the period                              ges
                                                 reckoned        period
                                  period
                                                into equity

 Financial
 assets

 1. Tradable
 financial
 assets
                60,486,575.                                                    1,590,780,00      1,337,252,705.                  314,013,8
 (excluding                     316,475.19                  0              0                                                 0
                           34                                                          0.00                   48                     69.86
 derivative
 financial
 assets)

 2.
 Derivative
                            0               0               0              0                 0                    0          0            0
 financial
 assets

 3. Other
 creditor's
                            0               0               0              0                 0                    0          0            0
 rights
 investment

 4. Other
 equity         10,176,617.                                                                                                      10,176,61
                                            0               0              0                 0                    0          0
 instruments               20                                                                                                           7.20
 Investment

 Subtotal of
 financial                  0               0               0              0                 0                    0          0            0
 assets

 Investment
                            0               0               0              0                 0                    0          0            0
 Real Estate

 Productive
 biological                 0               0               0              0                 0                    0          0            0
 assets

 Other                      0               0               0              0                 0                    0          0            0

                70,663,192.                                                                                                      324,190,4
 Above total                                0               0              0                 0                    0          0
                           54                                                                                                        87.06

 Financial
                       0.00                 0               0              0                 0                    0          0          0.00
 liabilities

Whether there have major changes on measurement attributes for main assets of the Company in report period or not

24
                                                                                         深圳市特力(集团)股份有限公司 2020 年年度报告


□ Yes     √No


3. Right of the assets restrained till end of the Period

Found more in Auditing Report 2020 released on Juchao Website on the same date: V. “51-Assets subject to restrictions on
ownership or use” carry in the annotation of financial statement


V. Investment

1. Overall situation

√Applicable □Not applicable

                                                  Investment amount at same period of last
    Investment amount in the period (RMB)                                                                              Changes (+,-)
                                                                   year (RMB)

                                134,347,000.00                                169,530,000.00                                                 -20.75%


2. The major equity investment obtained in the reporting period

√Applicable        □Not applicable
                                                                                                                                               In RMB


                                                                                                                                               Index
 Name                                                                                    Status               Current             Date of
                                                                                                                                                   of
     of   Princip Method Amoun                                                            as of               investm Whethe disclos
                                                                    Term of Type of                                                           disclos
investe        al       of        t of    Shareh Capital Partner                              the   Expecte     ent          r    ure (if
                                                                    investm product
     d    busines investm investm olding sources               s                         balance d return profit litigatio                     ure (if
                                                                      ent           s                                             applica
compan          s       ent       ent                                                     sheet                 and          n                applica
                                                                                                                                       ble
     y                                                                                    date                  loss                               ble
                                                                                                                                        )
                                                                                                                                                    )

          Jewelle                                                             Jewelle                                                         Found
          ry fair                                                             ry fair                                                         more in
          plannin                                                             plannin                                                         Notice
          g,                                                                  g,                                                              (No.:
Shenzh                                                   Shenzh
          jeweller                                                            jeweller                                                        2020-0
en                                                       en
          y on                                                                y on                                                            34)
Jewelry                                                  Luohu No                        Registr
          consign New                                                         consign                                                         release
Industr                         13,000,          Own     Investm fixed                   ation                -7,852,             2020-6-
          ment,      establis             65%                                 ment,                 0.00                 N                    d on
y                               000.00           funds   ent        deadlin              complet              792.82              20
          exhibiti hed                                                        exhibiti                                                        Securiti
Service                                                  Holdin e                        ed
          on                                                                  on                                                              es
Co.,                                                     g Co.,
          plannin                                                             plannin                                                         Times,
LTD                                                      Ltd.
          g,                                                                  g,                                                              Hong
          confere                                                             confere                                                         Kong
          nce                                                                 nce                                                             Comme
          services                                                            services                                                        rcial

25
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


          and                                                            and                                                        Daily
          marketi                                                        marketi                                                    and
          ng                                                             ng                                                         Juchao
          plannin                                                        plannin                                                    Website
          g                                                              g

                                                                                                                                    Found
          Purchas                                                        Purchas                                                    more in
          e, sales                                                       e, sales                                                   Notice
          and                                                            and                                                        (No.:
          leasing                                                        leasing                                                    2019-0
Shenzh
          of gold                                                        of gold                                                    31)
en
          jewelry                                                        jewelry                                                    release
Tellus
          and                                                            and                                                        d on
Treasur                                                        No
          preciou Capital                                                preciou Change                                             Securiti
e                             40,747,           Own            fixed                                      -1,172,          2019-0
          s metal increas               100%            N/A              s metal complet 0.00                       N               es
Supply                        000.00            funds          deadlin                                    700.64           8-30
          product         e                                              product         ed                                         Times,
Chain                                                          e
          s,                                                             s,                                                         Hong
Tech.
          coffer                                                         coffer                                                     Kong
Co.,
          lease                                                          lease                                                      Comme
Ltd.
          and                                                            and                                                        rcial
          wareho                                                         wareho                                                     Daily
          using                                                          using                                                      and
          services                                                       services                                                   Juchao
                                                                                                                                    Website

                              53,747,                                                                     -9,025,
Total     --         --                 --      --      --     --        --         --          0.00                --     --       --
                              000.00                                                                      493.46




3. The major non-equity investment doing in the reporting period

√Applicable □Not applicable
                                                                                                                                     In RMB

                                                                                                               Reasons
                                                  Actual                                    for not
                              Industry Investme Investme                          Realized Reaching Date of Index of
                    Invested
                             involved     nt       nt                              Income     the    disclosur disclosur
            Investme with                                               Anticipat
    Project                      in     Amount Amount Capital Project             up to the Planned
               nt     fixed                                                ed                           e (if     e (if
    Name                     Investme in this up to the Source Schedule            End of Schedule
             Method assets                                               Income                      applicabl applicabl
                                 nt    Reportin End of                            Reportin    and
                     (Y/N)                                                                                e         e
                              Projects g Period Reportin                          g Period Anticipat
                                                                                                          )         )
                                                g Period                                       ed
                                                                                                               Income

Tellus        Self-built Y       Urban       68,160,0 174,250, Raised                    0.00      0.00       Not        2019-05- Found

26
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


Jinzhuan                          renewal 00.00        000.00     fund by                         applicabl 28         more in
Trading                           pilot                           the                             e                    Notice
Building                          project -                       Compan                                               (No.:
                                  upgradin                        y                                                    2019-02
                                  g of the                                                                             2)
                                  gold                                                                                 released
                                  jewelry                                                                              on
                                  industry                                                                             Securitie
                                  park                                                                                 s Times,
                                                                                                                       Hong
                                                                                                                       Kong
                                                                                                                       Commer
                                                                                                                       cial
                                                                                                                       Daily
                                                                                                                       and
                                                                                                                       Juchao
                                                                                                                       Website

                                                                                                                       Found
                                                                                                                       more in
                                                                                                                       Notice
                                                                                                                       (No.:
Transfor
                                                                                                                       2019-00
mation
                                  Redecora                                                                             6)
&
                                  tion,                                                                                released
upgradin                                                          Raised
                                  renovatio                                                                            on
g project                                                         fund by                         Not
                                  n and       12,440,0 26,440,0                                               2019-03- Securitie
of the      Self-built Y                                          the            0.00     0.00    applicabl
                                  upgradin 00.00       00.00                                                  26       s Times,
421                                                               Compan                          e
                                  g of the                                                                             Hong
worksho                                                           y
                                  worksho                                                                              Kong
p in
                                  p                                                                                    Commer
Bagualin
                                                                                                                       cial
g
                                                                                                                       Daily
                                                                                                                       and
                                                                                                                       Juchao
                                                                                                                       Website

                                              80,600,0 200,690,
Total       --        --          --                              --        --                    --          --       --
                                              00.00    000.00




4. Financial assets investment

(1) Securities investment
□ Applicable √ Not applicable


27
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


(2) Derivative investment

□ Applicable √ Not applicable


5. Application of raised proceeds

□ Applicable √ Not applicable
The Company has no application of raised proceeds in the Period


VI. Sales of major assets and equity

1. Sales of major assets

□Applicable   √Not applicable




2. Sales of major equity

□Applicable   √Not applicable


VII. Analysis of main holding Company and stock-jointly companies

√Applicable □Not applicable


Particular about main subsidiaries and stock-jointly companies net profit over 10%
                                                                                                                          In RMB

  Company                              Main      Register       Total                    Operating     Operating
                     Type                                                   Net assets                               Net profit
     name                          business       capital      assets                     revenue        profit
 Shenzhen
 Auto                             Sales of      RMB
 Industry                                                    433,661,96    337,622,75    22,687,407    6,884,307.    5,321,232.
                Subsidiary        auto and      58.96
 and Trade                                                         4.71          9.77            .98           37            59
 Corporatio                       accessories   million
 n
                                  Auto
                                  maintenan
 Shenzhen
                                  ce and
 SDG Huari                                      USD 5        74,840,304    27,537,437    34,313,269    3,967,519.    3,132,604.
 Auto           Subsidiary        production
                                                million              .65          .40            .53           15            24
 Enterprise
                                  and sales
 Co., Ltd.
                                  of
                                  accessories

 Shenzhen                                       RMB
 Zhongtian                        Property                   646,222,97    417,876,77    66,396,971    26,689,705    20,561,665
                Subsidiary                      366.2219
 Industrial                       rental                           7.22          8.10            .04           .90           .55
 Co,. Ltd.                                      million

 Shenzhen       Subsidiary        Auto sales    RMB 2        74,201,765    10,270,017    250,984,42    7,649,023.    6,074,051.


28
                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


 Huari                                     million          .84           .48         0.93            27            06
 Toyota
 Automobil
 e Sales
 Service
 Co. Ltd
                           Manufactu
 Shenzhen
 Xinyongto                 re of
                                           RMB
 ng Auto                   inspection                14,369,010    8,787,695.   4,674,191.
 Vehicle      Subsidiary                   19.61                                              990,566.89    933,261.75
                           equipment                         .07           48          02
 Inspection
                                           million
 Equipment                 for motor
 Co., Ltd.
                           vehicle
 Shenzhen
 Tellus                    Inspection
 Xinyongto                                 RMB
 ng                        and repair                87,046,807    67,877,149   10,600,384    7,078,483.    5,367,074.
              Subsidiary                   32.90
 Automobil                 of motor                          .89          .07           .70           27            50
 e                                         million
 Developme                 vehicle
 nt Co. Ltd
 Shenzhen
 Tellus                    Property        RMB 14    15,753,836    12,801,503   2,678,005.    -571,903.5    -571,720.8
 Chuangyin    Subsidiary
                           rental          million           .46          .32          05              7             1
 g Tech.
 Co., Ltd.
 Sichuan
 Tellus                    Jewelry         RMB 150   156,147,35    155,002,36   16,963,304    4,548,592.    3,650,368.
 Jewelry      Subsidiary
                           sales           million         3.73          6.33           .20           50            58
 Tech. Co.,
 Ltd.
                           Purchase,
                           sales     and
                           leasing of
                           gold
 Shenzhen                  jewelry
 Tellus
                           and
 Treasure
                                           RMB 50    52,220,669    48,713,902   17,408,759    -1,172,700.   -1,172,700.
 Supply       Subsidiary   precious
                                           million           .82          .85           .29           65             64
 Chain
                           metal
 Tech. Co.,
 Ltd.                      products,
                           coffer
                           lease     and
                           warehousi
                           ng services
                           Jewellery
                           fair
                           planning,
 Shenzhen                  jewellery
 Jewelry                   on
                           consignme       RMB 100   14,730,616    12,147,207                 -7,852,792.   -7,852,792.
 Industry     Subsidiary                                                        483,394.54
                           nt,             million           .63          .18                         97             82
 Service
 Co., LTD                  exhibition
                           planning,
                           conference
                           services
                           and

29
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


                                 marketing
                                 planning

 Shenzhen                        Car sales
 Zung Fu                         and             RMB 30
                Joint stock                                    237,666,26   96,020,417    1,247,864,    41,571,156    30,838,325
 Tellus Auto
                Company          maintenan       million             5.54          .54       433.00             .75           .75
 Service
 Co., Ltd.                       ce

                                 Manufactu
 Shenzhen                        re and
 Dongfeng       Joint stock                      RMB 100       550,728,88   140,186,67   399,893,71      -23,127,55     -26,791,28
                                 maintenan
 Motor Co.,     Company                          million             0.62         6.80         2.73            6.29           1.02
 Ltd.                            ce of
                                 automobile

                                 Investment

 Shenzhen                        in industry,
                                                 RMB
 Tellus                          property
                Joint stock                                    398,703,45   75,333,482   87,082,384     27,928,653    21,022,715
 Gman                                            123.70496
                Company          manageme                            1.61          .20           .96            .73           .25
 Investment
                                                 million
 Co., Ltd.                       nt and
                                 leasing

Particular about subsidiaries obtained or disposed in report period
√Applicable □Not applicable

                                                  Way to obtained and dispose in the         Impact on overall operation and
                   Name
                                                                Period                                 performance

                                                                                         An important part of the jewelry third
                                                                                         party operation service strategy of the
 Shenzhen Jewelry Industry Service Co.,                                                  Company,      the   Shenzhen     Jewelry
                                                Newly established
 LTD                                                                                     Company is in progress of construction
                                                                                         in 2020 and with net profit of -7.85
                                                                                         million yuan for 2020.


VIII. Structured vehicle controlled by the Company

□ Applicable √Not applicable


IX. Future development prospects

(i) Industry pattern & development trend
In 2020, the COVID-19 epidemic swept across the world. In the face of the huge impact of the epidemic and the
complex and severe domestic and foreign environments, all regions and departments have scientifically
coordinated epidemic prevention and control and economic and social development, and our country has taken the
lead in breaking out of the haze of the epidemic and realized the recovery, we rode the wind and waves to move
forward steadily, effectively promoted the restoration of production and living order, the industrial service
industry continued to rebound, investment and consumption continued to improve, and the national economy
continued to recover steadily. Overall, the annual gross domestic product increased by 2.3% over the previous
year.

30
                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告




Under the influence of the COVID-19 epidemic, the consumer-led gold and jewellery industry has been greatly
impacted, and many economic activities have basically stagnated. Compared with the weakness of foreign gold
markets, China's gold market stood out in 2020, the gold hedging and anti-inflation functions continued to be
sought after, and gold trading volume and gold ETF holdings continued to increase. In terms of silver, global
silver production was expected to be 27,700 tons in 2020. As of the end of November 2020, silver futures at the
Shanghai Futures Exchange had a total of 320 million transactions during the year, making it one of the world's
largest and most active silver futures. In terms of platinum, due to the impact of the epidemic, the demand and
supply of platinum fell by 19% and 35% respectively in the second quarter of 2020, supply and demand were
expected to enter a shortage, with a gap of 336,000 ounces (10.5 tons). In terms of diamonds, global demand for
rough diamonds steadily increased in 2020, and retail sales in mainland China performed well, due to changes in
consumer concepts, the demand for special-shaped diamonds and colored diamonds in the Chinese consumer
market have increased. In terms of colored gemstones, our country's colored gemstone market has steadily
increased in recent years, with an average annual compound growth rate of 5%. In terms of pearls, domestic pearl
production decreased in 2020, the price of mid- and low-end pearls slightly decreased, and the sales of pearl
jewellery have shrunk. The scale of production and sales, brand building and standard building, innovation
capability, and public service platform construction of the Shenzhen gold and jewelry manufacturing industry are
in a leading position in the national jewelry industry. Shenzhen's jewelry industry has formed a complete
industrial chain, and presents a development trend integrating R&D and design, manufacturing, exhibition and
trading, and tourism culture. However, it is facing problems such as insufficient motivation for continuous
innovation and insufficient reserves of high-end professionals. The impact of the COVID-19 epidemic will
continue to give birth to new industry formats.

(ii) Development strategy
Since formulated the strategic plan for transforming into a third-party integrated operation service provider in the
jewelry industry in 2014, Tellus has been steadily pushing forward its strategy in accordance with the established
strategy. After years of exploration and experimentation, substantial results have been achieved. In the future, the
company will continue to deepen our jewellery third-party service platform to promote the industrial upgrading
and enhance production capacity and efficiency.


1. The third party operation service of jewelry
The company will continue to deepen the expansion of third-party services for jewelry, and strive to build the
most influential third-party comprehensive service provider in the domestic jewelry and jade industry.


Continue to improve the comprehensive operation and supporting service capabilities of the Jewelry Industrial
Park. Tellus Jewelry Building will continue to adjust and upgrade jewelry business categories based on the
development trend of the jewelry industry; accelerate the exploration of value-added services to further enhance
the supporting service capabilities for enterprises in the jewelry industry park; promote the integration of
resources for enterprises in the building, and establish merchant stickiness; play the important value of Tellus
Jewelry Building as a physical platform that carries the strategic transformation of Tellus into a third-party
comprehensive service provider for the jewelry industry.




31
                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告


Further expand the supply chain services of the jewelry industry. Promote Tellus Treasury Supply Chain Company
to develop safe deposit box business, and build a third-party value-added service platform for the jewelry industry
that integrates precious metal storage, gold and diamond supply chain services and third-party safe deposit boxes.
Innovatively develop the business of Shenzhen jewelry companies. Provide bonded display, bonded warehousing,
customs declaration, logistics, settlement and other services, and finally build a comprehensive element trading
service platform with international influence integrating jewelry and diamond raw materials and finished products
display, spot trading, testing, identification, design, processing, e-commerce, financial services, and insurance.
Promote the construction of a base for innovation and entrepreneurship. Strengthen operation and management
innovation, establish a mechanism suitable for the development and growth of innovative and entrepreneurial
teams, develop creative design and high-end talent training business, unite with leading companies in Shuibei, rely
on colleges and universities in Shenzhen and establish innovative and creative design colleges so as to cultivate
high-end talents in jewellery and jade that are market-oriented and in line with international fashion.


2. Resource asset business
Resource asset management is an important business section of the company, which provides the company with a
stable cash flow. The company will continue to strengthen the management and operation of resource assets by
means of transformation, revitalization, upgrading, and innovative operation, and with the help of market-oriented
operations to expand the profitability and economic benefits of resource assets.


3. Auto service business
Persist in optimizing automobile sales and aftermarket services, with the development goal of becoming a
comprehensive supplier to provide consumers with diverse automobile products and service solutions, and focus
on the development of automobile retail services, automobile trade services, and automobile aftermarket services.
Make full use of the company's existing business foundation, give play to the own properties and geographical
advantages, build an industrial brand, and accelerate the extension and added value of auto parts maintenance and
testing services.


(iii) The company's 2021 annual business plan
In 2021, the company will seize the opportunity for in-depth adjustment of the jewelry industry, deepen the
expansion of third-party services for jewelry, practice the Tellus spirit of "fair, diligent, hardworking, and
practical", and promote the formation of a team of strugglers that work together with one will.


1. Jewelry third-party business:
(1) Shenzhen Jewelry Company: Provide efficient and convenient one-stop full-chain services, and realize
value-added services to create revenue.
(2) Treasury Supply Chain Company: Focus on the bonded platform, develop and optimize the compliant supply
chain innovation business, and provide high-end safe deposit box services above the standard.
(3) Innovation and Entrepreneurship Base: Improve the design and creativity development and innovation and


32
                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告


entrepreneurship incubation service system, realize the smooth acceptance of the innovation and entrepreneurship
base; accelerate project cultivation.


2. Commercial operation management business:
(1) Tellus Jewelry Building: Optimize the own commercial management and operation system, improve overall
commercial management efficiency, and maintain a good market competitive advantage; build a professional
service operation model to increase brand premiums.
(2) Tellus Home Life Experience Hall: High-quality operation to broaden brand awareness.
(3) Tellus Jinzhuan Trading Building: The Phase I and Phase II will be linked to optimize the positioning and
investment plan.


3. Auto service business: On the basis of maintaining the stable scale of auto sales and service business,
continuously optimize the management and business model, and actively explore new models of auto incremental
business.


4. Tellus Jinzhuan Trading Building construction project and renovation project:
(1) Tellus Jinzhuan Trading Building project: Proceed steadily according to the plan, and complete the capping of
the main building before the end of 2021.
(2) Urban Renewal Project in Buxin Industrial Zone: Actively promote the approval of the implementation of
urban renewal.


5. Improve the "14th Five-Year" strategic plan and track the strategic decomposition
Aim at the formulation of the "14th Five-Year" strategic plan, decompose targets, analyze business data, focus on
strategic priorities, and improve work efficiency.


6. Improve the talent echelon construction system and comprehensively enhance the quality of talent training
(1) Ensure the effective supply of talents and increase the training of reserve talents and successors.
(2) Establish a sound talent training system, formulate personal learning maps, and optimize training methods.
(3) Continue to optimize the salary performance management system to achieve differentiated salary, targeted
assessment and market exit for talents.


(iv) Possible risks and countermeasures
In the process of strategy implementation and project operation, we will objectively and clearly recognize the
possible risks, and take active and effective measures to prevent them.
1. Risks from fluctuations in the macroeconomic situation
Affected by factors such as domestic and foreign epidemics and financial deleveraging, our country's economy
has entered a period of speed adjustment, domestic economic growth has slowed, and pressure on industrial
structure adjustment has increased. In early 2021, the impact of the COVID-19 epidemic has not yet been


33
                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


eliminated, and it will still impact economic development in the short term. The overall economic environment
has an uncertain impact on the company's operations.


In response to this risk, the company will actively take various preventive measures. Firstly, continue to
strengthen management, improve efficiency through scientific management, tap the potential to increase revenue,
and comprehensively improve the profitability of the original business; secondly, promote the implementation of
projects, expand the incremental market, and expand the business scale, look for new profit growth points, and
provide a good foundation for the company’s long-term stable development.


2. Risks caused by strategic decomposition and project implementation
In recent years, the company has made every effort to advance its transformation strategy goals, and several
strategic projects have been implemented. However, in the process of entering the industry in depth, the company
has become more and more aware of the various difficulties and risks it will face. Brand-new business models,
technical characteristics, supply and demand relationships, customer needs, risk factors, human resource
requirements, how to identify technological development capabilities, how to meet changing market needs, and
how to take the path of innovation and development in the market are all new challenges that the company
urgently needs to solve, which put forward higher requirements for the company's resource integration capabilities,
project management capabilities, and professional talent reserves in the company's new business layout.


In response to this risk, on the one hand, the company will continue to strengthen its belief in transformation,
follow the established overall development strategy and business strategy, fully demonstrate, make prudent
decision-making, fine management, and market-oriented operation to ensure that strategic projects obtain good
investment returns and actively respond to market competition; on the other hand, the company will steadily
promote reform and innovation, and take advantage of the completion of the "Double Hundred Action" to explore
and improve the company's long-term incentive mechanism, mobilize the enthusiasm of all employees, improve
corporate management and operating efficiency, and effectively enhance the core competitiveness of the company.


X. Reception of research, communication and interview
1. In the report period, reception of research, communication and interview
□ Applicable   √Not applicable
No reception of research, communication and interview in the Period




34
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告




                                         Section V. Important Events

I. Profit distribution plan of common stock and capitalizing of common reserves plan

Formulation, Implementation and Adjustment of common stock Profit Distribution Policy Especially Cash Dividend policy during
the Reporting Period
√Applicable □Not applicable
The company attaches great importance to the reasonable returns for investors; the Articles of Association clearly
defines the standards and proportions of cash dividends, the decision-making procedures and mechanisms, and the
form of profit distribution. The company strictly complies with the Articles of Association and the resolutions of
the shareholders' general meeting, the dividends standards and proportions are clear, relevant decision-making
procedures and mechanisms are complete, the independent directors are responsible and give play to their duties,
the medium and small shareholders have the opportunities to express their opinions and demands, and the
legitimate rights and interests of medium and small shareholders are fully maintained.

                                             Special description on cash dividend policy

 Whether it meets the requirements of the Article of Association
                                                                                                                            Y
 or the Resolution of the General Meeting (Y/N):

 Whether the bonus standards and proportion is clear and
                                                                                                                             Y
 well-defined (Y/N):

 Whether has a completed relevant decision-making procedures
                                                                                                                             Y
 and mechanism (Y/N):

 Whether independent directors fulfill duties and play a due role
                                                                                                                             Y
 (Y/N):

 Minority shareholders whether has opportunity of full
 expression and appeals, the legal interest of the minority are                                                              Y
 being protected totally (Y/N):

 As for the adjustment and change of cash bonus policy, the
 condition and procedures whether meets regulations and                                                                      Y
 transparent (Y/N):
Distribution plan (pre-plan) for common stock dividends, capitalization scheme of capital reserve (pre-plan) in latest three years
(including this period)

Profit distribution plan for year of 2018 are: carry out 4.5 additional shares for each 10 shares held by
shareholders are being converted by the capital reserve, based on total share capital 297,281,600 shares on 31st
December 2018. Totally 133,776,720 shares are converted and the share capital of the Company increased to
431,058,320 after this conversion

Profit distribution plan for year of 2019 are: Distributed 0.42 yuan cash bonus (including tax) for every 10 shares
held by whole shareholders of the Company based on total share capital 431,058,320 shares on 31st December
2019, total 8,104,449.44 yuan are distributed in cash, no bonus shares and no public reserve transfer into share
35
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


capital.
Profit distribution plan for year of 2020 are: Distributed 0.20 yuan cash bonus (including tax) for every 10 shares
held by whole shareholders of the Company based on total share capital 431,058,320 shares on 31st December
2020, total 8,621,166.40 yuan are distributed in cash, no bonus shares and no public reserve transfer into share
capital.


Cash dividend of common stock in latest three years (including the reporting period)
                                                                                                                             In RMB

                                                                                                                     Ratio of the
                                                                                    Ratio of the
                                                                                                                      total cash
                                                     Ratio of the                   cash bonus
                                                                                                                     bonus (other
                                                     cash bonus in                     by other
                                                                                                                         ways
                                     Net profit        net profit                   ways in net
                                                                     Proportion                                      included) in
                                   attributable to    attributable                      profit
                                                                      for cash                                         net profit
                                  common stock        to common                     attributable    Total cash
  Year for      Amount for                                           bonus by                                         attributable
                                  shareholders of        stock                      to common         bonus
     bonus      cash bonus                                             other                                          to common
                                  listed company     shareholders                        stock      (including
     shares    (tax included)                                        ways(i.e.                                           stock
                                  in consolidation     of listed                   shareholders    other ways)
                                                                       share                                         shareholders
                                   statement for       company                         of listed
                                                                     buy-backs)                                        of listed
                                    bonus year       contained in                      company
                                                                                                                       company
                                                     consolidation                 contained in
                                                                                                                     contained in
                                                      statement                    consolidation
                                                                                                                     consolidation
                                                                                       statement
                                                                                                                      statement

 2020           8,621,166.40        57,663,828.89          14.95%          0.00            0.00%    8,621,166.40           14.95%

 2019          18,104,449.44      219,669,708.47            8.24%          0.00            0.00%   18,104,449.44            8.24%

 2018                   0.00        86,924,058.72           0.00%          0.00            0.00%              0.00          0.00%

The Company gains profits in reporting period and the retained profit of common stock shareholders provided by parent Company is
positive but no plan of cash dividend proposed of common stock
□Applicable   √Not applicable


II. Profit distribution plan and capitalizing of common reserves plan for the Period

√Applicable □Not applicable


 Bonus shares for every 10-share (Share)                                                                                            0

 Dividends for every 10-share (RMB) (Tax
                                                                                                                              0.20
 included)

 Shares transferred from every 10 shares (Share)                                                                                    0

 Equity base of distribution plan (Share)                                                                            431,058,320

 Cash bonus distribution (RMB) (Tax included)                                                                        8,621,166.40




36
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


 Cash bonus distribution in other ways (i.e. share
                                                                                                                                 0.00
 buy-backs) (RMB)

 Total cash bonus (including other ways) (RMB)                                                                          8,621,166.40

 Distributable profits (RMB)                                                                                        187,380,544.20

 Ratio of total cash dividend (other ways
                                                                                                                                 100%
 included) in total profit distribution

                                                            Cash dividend

 If the Company’s development stage is in the growth period and there is a major capital expenditure arrangement, the minimum
 proportion of cash dividend in the profit distribution should be 20%

                                 Explanation on profit distribution or capitalizing of capital reserves

 Profit distribution plan for year of 2020 is: Distributed 0.20 yuan cash bonus (including tax) for every 10 shares held by whole
 shareholders of the Company based on total share capital 431,058,320 shares on 31st December 2020, total 8,621,166.40 yuan are
 distributed in cash, no bonus shares and no public reserve transfer into share capital.


III. Implementation of commitment

1. Commitments that the actual controller, shareholders, related party, buyers and the Company have
fulfilled during the reporting period and have not yet fulfilled by the end of reporting period

√Applicable □Not applicable

                  Commi        Type of
 Commitment                                                                                    Commitm      Commitm       Implemen
                   tment     commitme                  Content of commitments
          s                                                                                     ent date     ent term       tation
                   party         nts

 Commitment
 s for share
 merger
 reform

 Commitment
 s in report of
 acquisition or
 equity
 change

 Commitment
 s in assets
 reorganizatio
 n

                  Shenzh                    The commitments to the fulfillment of
 Commitment
                  en                        information disclosure about the Company
 s make in                                                                                     2014-10-1                  Implemen
                  Tellus     Other          business development are as follows: except                    Long-term
 initial public                                                                                7                          ting
                  Holdin                    for the information has been disclosed
 offering or
                  g Co.,                    publicly, the Company has not had the

37
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


 re-financing   Ltd.                   disclosed information about asset acquisition
                                       and business development that has not been
                                       disclosed within one year. In the future, the
                                       Company        shall     timely,     accurately     and
                                       adequately disclose the relevant information
                                       according to the progress of new business and
                                       the related requirements.

 Equity
 incentive
 commitment

                                       In order to avoid the horizontal competition,
                                       the   Company’s           controlling    shareholder,
                                       Shenzhen SDG has issued the “commitment
                Shenzh
                                       letter about the avoidance of horizontal
                en
                                       competition” on May 26, 2014. The full
                Special
                          Horizontal   commitment letter is as follows: 1. The
                Develo                                                                            2014-05-2               Implemen
                          Competiti    Company and other enterprises controlled by                            Long-term
                pment                                                                             6                       ting
                          on           the Company except Tellus Group haven’t
                Group
                                       occupied       in    any     business     that     could
                Co.,
                                       substantially        compete       with    the     main
                Ltd.
                                       businesses of Tellus Group, and have no
                                       horizontal      competition        relationship     with
                                       Tellus Group.

                                       From 2020 to 2022, the Company’s profits
 Other                                 will first be used to cover the losses of
 commitments                           previous years; after making up for losses of
 for medium                            previous years, in the premise that the
 and small                             Company’s profits and cash flow can meet the
 shareholders                          Company's normal operations and long-term
                                       development,          reward       shareholders,     the
                Shenzh                 Company will implement positive profit
                en                     distribution        approaches      to    reward     the
                          Dividend
                Tellus                 shareholders, details are as follows: 1. The               2021-04-2   2022-12-3   Implemen
                          commitme
                Holdin                 Company’s profit distribution can adopt cash,             4           1           ting
                          nt
                g Co.,                 stock or the combination of cash and stock or
                Ltd.                   other methods permitted by law. The foreign
                                       currency conversion rates of domestically
                                       listed foreign shares dividend are calculated
                                       according to the standard price of HK dollar
                                       against RMB announced by People's Bank of
                                       China on the first working day after the
                                       resolution date of the shareholders' meeting.
                                       The Company prefers to adopt the cash



38
                                            深圳市特力(集团)股份有限公司 2020 年年度报告


     dividends to distribute profits. In order to
     maintain the adaptability between capital
     expansion and performance growth, in the
     premise of ensuring the full cash dividend
     distributions and the rationality of equity scale
     and equity structure, the Company can adopt
     the stock dividend methods to distribute
     profits. 2. According to the "Company Law"
     and other relevant laws and the provisions of
     the Company’s "Articles of Association",
     following conditions should be satisfied when
     the Company implements cash dividends: (1)
     the Company's annual distributable profits
     (i.e. the after-tax profits after making up for
     losses and withdrawing accumulation funds)
     are positive value, the implementation of cash
     dividends will not affect the Company's
     subsequent continuing operations; (2) the
     audit institution issues the standard audit
     report with clean opinion to the Company's
     annual financial report; (3) the Company has
     no significant investment plans or significant
     cash outlay (except for fund-raising projects).
     Major investment plans or significant cash
     outlay refer to: the accumulated expenditures
     the Company plans to used for investments
     abroad, acquisition of assets, or purchase of
     equipment within the next 12 months reach or
     exceed 30% of the net assets audited in the
     latest period. 3. In the premise of meeting the
     conditions of cash dividends and ensuring the
     Company’s normal operation and long-term
     development, the Company makes cash
     dividends once a year in principle, the
     Company’s board of directors can propose the
     Company to make interim cash dividends in
     accordance with the Company's profitability
     and       capital   demand    conditions.   The
     proportion of cash dividends in profits
     available for distribution and in distribution of
     profits      should    meet    the    following
     requirements: (1) in principle, the Company’s
     profits distributed in cash every year should
     not be less than 10% of profit available for


39
                                               深圳市特力(集团)股份有限公司 2020 年年度报告


     distribution realized in the same year, and the
     Company’s profits accumulatively distributed
     in cash in the last three years should not be
     less than 30% of the annual average profit
     available for distribution realized in the last
     three years. (2) if the Company’s development
     stage belongs to mature stage and there is no
     significant capital expenditure arrangement,
     when distributing profits, the minimum
     proportion of cash dividends in this profit
     distribution should be 80%; (3) if the
     Company’s development stage belongs to
     mature stage and there are significant capital
     expenditure arrangements, when distributing
     profits, the minimum proportion of cash
     dividends in this profit distribution should be
     40%; (4) if the Company’s development stage
     belongs to growth stage and there are
     significant capital expenditure arrangements,
     when distributing profits, the minimum
     proportion of cash dividends in this profit
     distribution should be 20%; when the
     Company's development stage is not easy to
     be differed but there are significant capital
     expenditure    arrangements,     please    handle
     according to the preceding provisions. 4. On
     the condition of meeting the cash dividend
     distribution, if the Company's operation
     revenue and net profit grow fast, and the
     board    of   directors    considers   that    the
     Company’s equity scale and equity structure
     are reasonable, the Company can propose and
     implement the dividend distribution plans
     except    proposing       the   cash      dividend
     distribution plans. When allocating stock
     dividend every time, the stock dividend per 10
     shares should be no less than 1 share. Stock
     allocation can be implemented individually or
     in combination of cash dividends. When
     confirming the exact amount of profit
     distribution by stock, the Company should
     fully consider if the general capital after profit
     distribution by stock matches with the
     Company’s current operation scale and profit


40
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


                                           growth rate and consider the impact on future
                                           financing so as to make sure the allocation
                                           plans meet the overall interests of all
                                           shareholders.

 Completed
                    Y
 on time(Y/N)

 As for the
 commitment
 out of the
 commitment
                    Not applicable
 time, explain
 the specific
 reasons and
 further plans


2. Concerning assets or project of the Company, which has profit forecast, and reporting period still in
forecasting period, explain reasons of reaching the original profit forecast

□Applicable     √Not applicable


IV. Non-operational fund occupation from controlling shareholders and its related party

□ Applicable √ Not applicable
No non-operational fund occupation from controlling shareholders and its related party in period.


V. Explanation from Board of Directors, Supervisory Committee and Independent Directors
(if applicable) for “Qualified Opinion” that issued by CPA

□Applicable     √Not applicable




VI. Particulars about the changes in aspect of accounting policy, estimates and calculation
method compared with the financial report of last year

√Applicable □Not applicable
Since January 1, 2020, the Company has implemented the revised Accounting Standards for Business Enterprises No.14- Revenue.
Found more in the Company’s “Auditing Report 2020” disclosed on www.cninfo.com.cn on the same day, Note III to the Financial
Statements “Major Accounting Policies and Accounting Estimates” -31. “Changes in Important Accounting Policies and Accounting
Estimates”


VII. Major accounting errors within reporting period that needs retrospective restatement

□ Applicable     √ Not applicable


41
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


No major accounting errors within reporting period that needs retrospective restatement for the Company in the period.


VIII. Compare with last year’s financial report; explain changes in consolidation statement’s
scope

√ Applicable □Not applicable
Totally 16 enterprises included in consolidate statement for year of 2020, found more in the VI. Change of Consolidate Scope carry
in the annotation of financial statement in Auditing Report 2020 released on Juchao Website on the same date.


IX. Appointment and non-reappointment (dismissal) of CPA

Accounting firm appointed

                                                                                  RSM Certified Public Accountants (Special General
 Name of domestic accounting firm
                                                                                                                           Partnership)

 Remuneration for domestic accounting firm (in 10 thousand
                                                                                                                                  70.50
 Yuan)

 Continuous life of auditing service for domestic accounting
                                                                                                                                      1
 firm

 Name of domestic CPA                                                                                       Li Qiaoyi, Qin Changming

 Continuous life of auditing service for domestic accounting
                                                                                                       Li Qiaoyi-1, Qin Changming-2
 firm
Re-appointed accounting firms in this period

√ Yes □ No
Whether to change the accounting firm during the audit period
□ Yes √ No
Whether the change of accounting firm meets the approval procedure
√ Yes □ No
Detailed description of the re-appointed, change of accounting firm
The company’s former auditing firm Pan-China Certified Public Accountants (LLP) (hereinafter referred to as “Pan-China CPA”)
adhered to the principle of independent auditing in its practice, fairly and independently issued audit opinions, objectively, fairly and
accurately reflected the company’s financial situations and internal controls, and effectively fulfilled the responsibilities of the audit
institution.
In view of the expiry of the term of appointment of Pan-China CPA, the company intends not to engage Pan-China CPA as the
financial auditor for year of 2020, and has communicated with Pan-China CPA in advance regarding termination and related matters.
The company expresses its sincere gratitude to Pan-China CPA and its team for their diligence, conscientiousness and good service
during the provision of audit services.
According to the company’s business development and future audit needs, after careful consideration, the company intends to
appointed RSM Certified Public Accountants (Special General Partnership) as the company’s financial audit and internal control
audit institution for 2020, with a term of one year and the financial audit fee of 500,000 yuan and the internal control audit cost of
205,000 yuan, a total of 705,000 yuan.




42
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告

Appointment of internal control auditing accounting firm, financial consultant or sponsor

√Applicable □ Not applicable
The Company appointed RSM Certified Public Accountants (Special General Partnership) as the internal control audit accounting
firm of the Company for year of 2020, with internal control audit of 205,000 yuan.




X. Particular about delisting after annual report disclosed

□Applicable    √Not applicable




XI. Bankruptcy reorganization

□ Applicable    √ Not applicable
No bankruptcy reorganization for the Company in reporting period


XII. Significant lawsuits and arbitration of the Company

√ Applicable    □ Not applicable
Found more in the Company’s “Auditing Report 2020” disclosed on www.cninfo.com.cn on the same day, Note 11. Commitments or
contingency to the Financial Statements




XIII. Penalty and rectification

□ Applicable √ Not applicable
No penalty and rectification for the Company in reporting period.


XIV. Integrity of the Company and its controlling shareholders and actual controllers

 Applicable √ Not applicable


XV. Implementation of the Company’s stock incentive plan, employee stock ownership plan
or other employee incentives

□ Applicable √ Not applicable
During the reporting period, the Company has no stock incentive plan, employee stock ownership plan or other employee incentives
that have not been implemented.




43
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


XVI. Major related transaction

1. Related transaction with routine operation concerned

√Applicable □Not applicable

                                                                                                                                I
                                                                                                                                n
                                                                                                                           D
                                                                                                                                d
                                                                                                                           at
                                                                                               Whet                             e
                                                                                                                           e
                                                                                                her                             x
                                                                                                                           o
                                                                                    Trading    over     Cleari                  o
                                                              Related    Propo                                   Availab   f
                      Type      Conte                                                limit      the       ng                    f
                                                              transact    rtion
                        of       nt of   Pricin                                                          form      le      d
            Relati                                 Related       ion        in      approve    appro                            d
 Related             relate     relate     g                                                              for
            onshi                                 transacti   amount     simila                                  similar   is
  party                 d          d     princi                                     d (in 10    ved     relate                  is
              p                                   on price     (in 10        r
                     transa     transa    ple                                                              d     market    cl
                                                              thousan    transa     thousan    limite                           c
                      ction      ction                                                                  transa
                                                              d Yuan)    ctions                                   price    o
                                                                                    d Yuan)    d or      ction                  l
                                                                                                                           s
                                                                                                not                             o
                                                                                                                           u
                                                                                               (Y/N)                            s
                                                                                                                           r
                                                                                                                                u
                                                                                                                           e
                                                                                                                                r
                                                                                                                                e

           Direct
           or,
           super
           visor
 Shenzh    and
 en        senior
                     Routi               Refer                                                          Agree
 Zung      execu                Offeri
                     ne                  ence                                                           d by
 Fu        tives                ng
                     relate              marke                                                          contra
 Tellus    of the               proper            385.71      385.71     2.73%          540    N                 385.71
                     d                   t                                                              ct or
 Auto      Comp                 ty
                     transa              pricin                                                         agree
 Service   any                  renal
                     ction               g                                                              ment
 Co.,      serves
 Ltd.      direct
           or of
           the
           enterp
           rise

 Shenzh    Subsi     Routi               Refer                                                          Agree
                                Offeri
 en SDG    diary     ne                  ence                                                           d by
                                ng
 Tellus    of the    relate              marke                                                          contra
                                proper            4.48           4.48    0.03%           14    N                 4.48
 Propert   contro    d                   t                                                              ct or
                                ty
 y         lling     transa              pricin                                                         agree
                                renal
 Manage    share     ction               g                                                              ment

44
                                                                            深圳市特力(集团)股份有限公司 2020 年年度报告


 ment      holder
 Co.,
 Ltd.

                             Offeri
                             ng
           Subsi
 Shenzh             Routi    proper   Refer                                                    Agree
           diary
 en SDG             ne       ty       ence                                                     d by
           of the
 Petty              relate   renal    marke                                                    contra
           contro                              113.70     113.70    0.80%      113.70   N               113.70
 Loan               d        and      t                                                        ct or
           lling
 Co.,               transa   manag    pricin                                                   agree
           share
 Ltd.               ction    ement    g                                                        ment
           holder
                             servic
                             e

 Jewelry
 Park      Sub-s
                    Routi             Refer                                                    Agree
 Branch    ubsidi            Offeri
                    ne                ence                                                     d by
 of        ary of            ng
                    relate            marke                                                    contra
 Shenzh    contro            proper            180.11     180.11    1.27%        180    Y               180.11
                    d                 t                                                        ct or
 en SDG    lling             ty
                    transa            pricin                                                   agree
 Service   share             renal
                    ction             g                                                        ment
 Co.,      holder
 Ltd.

 Shenzh                      Accep
           Subsi
 en SDG             Routi    t        Refer                                                    Agree
           diary
 Engine             ne       engine   ence                                                     d by
           of the
 ering              relate   ering    marke                                                    contra
           contro                              83.89       83.89    1.43%         43    Y               83.89
 Manage             d        superv   t                                                        ct or
           lling
 ment               transa   ision    pricin                                                   agree
           share
 Co.,               ction    servic   g                                                        ment
           holder
 Ltd                         e

                             Accep
                             t
 Jewelry
                             servic
 Park      Sub-s
                    Routi    es       Refer                                                    Agree
 Branch    ubsidi
                    ne       such     ence                                                     d by
 of        ary of
                    relate   as       marke                                                    contra
 Shenzh    contro                              104.62     104.62    1.79%         36    Y               104.62
                    d        clean    t                                                        ct or
 en SDG    lling
                    transa   greeni   pricin                                                   agree
 Service   share
                    ction    ng and   g                                                        ment
 Co.,      holder
                             transf
 Ltd.
                             ormati
                             on

 Shenzh    Subsi    Routi    Accep    Refer    1,440.30   1,440.3   24.58       1,570   N      Agree    1,440.3

45
                                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告


 en SDG     diary       ne        t         ence                                   %                          d by         0
 Tellus     of the      relate    proper    marke                                                             contra
 Propert    contro      d         ty        t                                                                 ct or
 y          lling       transa    manag     pricin                                                            agree
 Manage     share       ction     ement     g                                                                 ment
 ment       holder                servic
 Co.,                             es
 Ltd.

                                                                  2,312.8
 Total                                          --          --                --           2,523        --      --             --       --     --
                                                                          1

 Detail of sales return with major
                                            N/A
 amount involved

 Report the actual implementation of
 the daily related transactions which
 were projected about their total           Performing normally
 amount by types during the
 reporting period (if applicable)

 Reasons for major differences
 between trading price and market           Not applicable
 reference price


2. Related transactions by assets acquisition and sold

□ Applicable      √ Not applicable
No related transactions by assets acquisition and sold for the Company in reporting period.


3. Main related transactions of mutual investment outside

□ Applicable      √ Not applicable
No main related transactions of mutual investment outside for the Company in reporting period.


4. Contact of related credit and debt

√Applicable □Not applicable
Whether the Company had non-operating contact of related credit and debt
√ Yes □ No
Debts payable to related party

                                                     Balance at   Current      Current                          Current             Balance at
                                                     period-beg    newly      recovery                          interest            period-end
                     Relationsh                                                                    Interest
 Related party                         Causes          in (10      added            (10                              (10               (10
                         ip                                                                         rate
                                                     thousand       (10       thousand                         thousand             thousand
                                                       Yuan)      thousand         Yuan)                         Yuan)                Yuan)


46
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


                                                                  Yuan)

 Shenzhen
                   Controllin      Loan
 Special
                   g               principal
 Development                                          1,738               6             1                            6     1,743
                   shareholde      for Hurari
 Group Co.,
                   rs              Company
 Ltd.

 Shenzhen
                   Controllin      Loan
 Special
                   g               principal
 Development                                            300                          300                                      0
                   shareholde      for Hurari
 Group Co.,
                   rs              Company
 Ltd.

 Impact on operation results
                                   Total profit decreased 60,000 Yuan due to the interest expenses increased in the Year
 and financial status


5. Other major related transactions

□Applicable √Not applicable
No other major related transaction in Period


XVII. Significant contract and implementations

1. Trusteeship, contract and leasing

(1) Trusteeship

□Applicable    √Not applicable
No trusteeship for the Company in reporting period


(2) Contract

□ Applicable    √ Not applicable
No contract for the Company in reporting period


(3) Leasing

□ Applicable    √ Not applicable
No leasing for the Company in reporting period


2. Major guarantees

√Applicable □Not applicable




47
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


(1) Guarantees

                                                                                                                         In 10 thousand Yuan

          Particulars about the external guarantee of the Company and its subsidiary (Barring the guarantee for subsidiaries)
                            Related                                                                                               Guaran
     Name of the           Announc                                      Actual                                           Implem    tee for
                                       Guarante     Actual date of                        Guarantee        Guarantee
         Company            ement                                     guarantee                                           ented   related
                                        e limit      happening                                 type           term
     guaranteed            disclosur                                     limit                                           (Y/N)     party
                             e date                                                                                                (Y/N)

                                                                                                           To the
 Shenzhen Zung Fu                                                                                          expire date
                           2014-09-
 Tellus Auto Service                       3,500   2007-04-17                3,500        Pledged          of joint      N        Y
                           30
 Co., Ltd.                                                                                                 venture
                                                                                                           contract
                                                                     Total       actual        occurred
 Total       approving      external
                                                                 0   external       guarantee         in                              3,500
 guarantee in report period (A1)
                                                                     report period (A2)
                                                                     Total actual balance of
 Total       approved       external
                                                                     external guarantee at the
 guarantee at the end of report                              3,500                                                                    3,500
                                                                     end of report               period
 period ( A3)
                                                                     (A4)

                                             Guarantee of the Company for subsidiaries
                            Related                                                                                               Guaran
     Name of the           Announc                                      Actual                                           Implem    tee for
                                       Guarante     Actual date of                        Guarantee        Guarantee
         Company            ement                                     guarantee                                          ented    related
                                        e limit      happening                                 type           term
     guaranteed            disclosur                                     limit                                           (Y/N)     party
                            e date                                                                                                 (Y/N)
                                                                     Total amount of actual
 Total    amount      of   approving
                                                                     occurred guarantee for
 guarantee for subsidiaries in                                   0                                                                         0
                                                                     subsidiaries         in     report
 report period (B1)
                                                                     period (B2)
                                                                     Total balance of actual
 Total     amount     of   approved
                                                                     guarantee for subsidiaries
 guarantee for subsidiaries at the                               0                                                                         0
                                                                     at the end of reporting
 end of reporting period (B3)
                                                                     period (B4)

                                            Guarantee of the subsidiaries for subsidiaries
                            Related                                                                                               Guaran
     Name of the           Announc                                      Actual                                           Implem    tee for
                                       Guarante    Actual date of                         Guarantee        Guarantee
         Company            ement                                     guarantee                                          ented    related
                                        e limit      happening                                 type           term
     guaranteed            disclosur                                     limit                                           (Y/N)     party
                            e date                                                                                                 (Y/N)




48
                                                                                        深圳市特力(集团)股份有限公司 2020 年年度报告


                                                                         Total amount of actual
 Total   amount        of    approving
                                                                         occurred guarantee for
 guarantee for subsidiaries in                                      0                                                           0
                                                                         subsidiaries     in   report
 report period (C1)
                                                                         period (C2)
                                                                         Total balance of actual
 Total   amount        of     approved
                                                                         guarantee for subsidiaries
 guarantee for subsidiaries at the                                  0                                                           0
                                                                         at the end of reporting
 end of reporting period (C3)
                                                                         period (C4)

                            Total amount of guarantee of the Company (total of three above mentioned guarantee)
                                                                         Total amount of actual
 Total amount of approving
                                                                         occurred guarantee in
 guarantee in report period                                         0                                                        3,500
                                                                         report period
 (A1+B1+C1)
                                                                         (A2+B2+C2)
                                                                         Total balance of actual
 Total amount of approved
                                                                         guarantee at the end of
 guarantee at the end of report                                 3,500                                                        3,500
                                                                         report period
 period (A3+B3+C3)
                                                                         (A4+B4+C4)

 Total actual guarantees (A4+B4+C4) as a percentage of the
                                                                                                                            2.67%
 Company’s net assets

 Including:
 Amount of guarantee for shareholders, actual controller and its
                                                                                                                                0
 related parties (D)
 The debts guarantee amount provided for the guaranteed parties
 whose assets-liability ratio exceed 70% directly or indirectly                                                                 0
 (E)
 Proportion of total amount of guarantee in net assets of the
                                                                                                                                0
 Company exceed 50% (F)

 Total amount of the aforesaid three guarantees (D+E+F)                                                                         0
 Explanations on possibly bearing joint and several liquidating
                                                                                                                              N/A
 responsibilities for undue guarantees (if applicable)
 Explanations     on        external   guarantee   against   regulated
                                                                                                                              N/A
 procedures (if applicable)

Explanation on guarantee with composite way


Nil


(2) Guarantee outside against the regulation


□Applicable √Not applicable
No guarantee outside against the regulation in Period.




49
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


3. Entrust others to cash asset management

(1) Trust financing

√Applicable □Not applicable
Trust financing in the reporting period
                                                                                                                  In 10 thousand Yuan

           Type                 Capital resources        Amount for entrust         Balance un-expired          Overdue amount

 Bank financing
                            Own funds                                  159,078                     31,322                        0
 product

 Total                                                                 159,078                     31,322                        0

Details of the single major amount, or high-risk trust investment with low security, poor fluidity and non-guaranteed
□Applicable    √Not applicable
Entrust financial expected to be unable to recover the principal or impairment might be occurred
□Applicable    √Not applicable


(2) Entrusted loans

□ Applicable     √ Not applicable
The Company had no entrusted loans in the reporting period.


4.Significant contracts for day-to-day operations

□ Applicable     √ Not applicable


5. Other significant contracts

□ Applicable     √ Not applicable
No other significant contracts for the Company in reporting period


XVIII. Social responsibility

1. Fulfill social responsibility

The Company has always taken the shareholders’ return, employees’ achievements, and social feedback as its
own duty. We adheres to the principle of fairness and actively safeguards the legitimate rights and interests of
shareholders; actively advocates achieving the self-worth while realizing the enterprise value, and creates a
working environment that the enterprise cares for employees and employees love the enterprise so as to have a
harmonious development together; actively returns to the society and the public, and commits itself to achieve the
harmonious and sustainable development of the Company and society.




50
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告


(ii)Performance of taking targeted measures in poverty alleviation

1.Precise poverty alleviation planning

The company fully implements the general requirements of the closing battle against poverty, fulfilled the role of
state-owned enterprises and flexible carried out various assistance work to combat the poverty.

2.Summary of the annual precise poverty alleviation

During the reporting period, the company digest agricultural and sideline products in poor areas by means of
purchase instead of donation, and opens up sales channels for agricultural products by means of consumption and
support, and strongly promote the economic upgrading of poor areas with practical actions.

3.follow-up precise poverty alleviation

The company will continue to digest the agricultural and sideline products from poor areas through purchase in
lieu of donation, and takes concrete actions to promote the economic improvement in poor areas and lift poor
people out of poverty.

(iii) Environmental protection

The listed Company and its subsidiary whether belongs to the key sewage units released from environmental protection department

□ Yes √No
The company and its subsidiaries are not among the key emission units announced by the environmental protection authorities.


XIX. Explanation on other significant events

□ Applicable √ Not applicable


XX. Significant event of subsidiary of the Company

□Applicable   √Not applicable




51
                                                                              深圳市特力(集团)股份有限公司 2020 年年度报告




     Section VI. Changes in Shares and Particulars about Shareholder

I. Changes in Share Capital

1. Changes in Share Capital

                                                                                                                          In Share

                                  Before change             Increase/decrease in this time (+ , - )            After change

                                                          New                 Capitali
                                                          share     Bonu      zation              Sub
                                                                                         Othe
                               Amount        Ratio          s         s         of                tota      Amount       Ratio
                                                                                          r
                                                          issue     share     public               l
                                                           d                  reserve

 I. Restricted shares                   0         0.00%         0         0          0        0        0             0    0.00%

 1. State holding                       0         0.00%         0         0          0        0        0             0    0.00%

 2. State-owned corporation
                                        0         0.00%         0         0          0        0        0             0    0.00%
 shares

 3. Other domestic shares               0         0.00%         0         0          0        0        0             0    0.00%

 Including: domestic legal
                                        0         0.00%         0         0          0        0        0             0    0.00%
 person’s shares

          Domestic natural
                                        0         0.00%         0         0          0        0        0             0    0.00%
 person’s shares

 4. Foreigner’s shares                 0         0.00%         0         0          0        0        0             0    0.00%

 Including: foreign
                                        0         0.00%         0         0          0        0        0             0    0.00%
 corporation shares

          Foreign natural
                                        0         0.00%         0         0          0        0        0             0    0.00%
 person’s shares

                                                                                                                         100.00
 II. Un-restricted shares     431,058,320   100.00%             0         0          0        0        0   431,058,320
                                                                                                                              %

 1. RMB ordinary shares       392,778,320    91.12%             0         0          0        0        0   392,778,320   91.12%

 2. Domestically listed
                               38,280,000         8.88%         0         0          0        0        0    38,280,000    8.88%
 foreign shares

 2. Foreign shares listed
                                        0         0.00%         0         0          0        0        0             0    0.00%
 aboard

 3. Other                               0         0.00%         0         0          0        0        0             0    0.00%

                                                                                                                         100.00
 III. Total shares            431,058,320   100.00%             0         0          0        0        0   431,058,320
                                                                                                                              %


52
                                                                                            深圳市特力(集团)股份有限公司 2020 年年度报告


Reasons for share changed
□Applicable    √Not applicable


2. Changes of restricted shares

□ Applicable √ Not applicable


II. Securities issuance and listing

1. Security offering (without preferred stock) in Reporting Period

□Applicable        √Not applicable


2. Changes of total shares and shareholders structure as well as explanation on changes of assets and
liability structure

□Applicable        √Not applicable


3. Current internal staff shares

□ Applicable √ Not applicable


III. Particulars about shareholder and actual controller of the Company

1. Amount of shareholders of the Company and particulars about shares holding

                                                                                                                                          In Share
                                                                                                                  Total
                                                                                                                  preference
                                                                                                                  shareholders
                                        Total common                      Total        preference                 with      voting
 Total
                                        stock                             shareholders      with                  rights
 common
                                        shareholders at                   voting           rights                 recovered at
 stock
                            48,827      end      of     last     47,794   recovered at end of                 0   end of last                 0
 shareholders
                                        month         before              reporting period (if                    month before
 in     reporting
                                        annual        report              applicable)     (found                  annual report
 period-end
                                        disclosed                         in note 8)                              disclosed (if
                                                                                                                  applicable)
                                                                                                                  (found        in
                                                                                                                  note 8)

                              Particulars about shares held above 5% by shareholders or top ten shareholders

      Full name of         Nature of      Proporti             Total       Changes in        Amo      Amount of             Number of share
      Shareholders        shareholder         on of       shareholders    report period      unt of   un-restricted          pledged/frozen




53
                                                                          深圳市特力(集团)股份有限公司 2020 年年度报告


                                  shares   at    the end                  restri   shares held
                                   held     of report                      cted                  State of
                                                                                                            Amount
                                                period                    share                   share
                                                                          s held

 Shenzhen
 Special            State-owned
                                  49.09%   211,591,621          0              0   211,591,621                       0
 Development        corporation
 Group Co., Ltd.

 Shenzhen
                    Domestic
 Capital Fortune
                    non
 Jewelry Industry                 14.77%    63,655,372      -13,441,499        0    63,655,372                       0
                    state-owned
 Investment
                    corporate
 Enterprise (LP)

 GUOTAI
 JUNAN
                    Foreign
 SECURITIES(H                     0.40%         1,736,091       0              0     1,736,091                       0
                    corporation
 ONGKONG)
 LIMITED

 Hong Kong
 Securities         Foreign
                                  0.27%         1,154,905   351,557           0     1,154,905                       0
 Clearing           corporation
 Company Ltd.

 CCB-GF CSI All
 Index Auto
 index-based
                    Other         0.22%          942,238     942,238           0      942,238                        0
 Originated
 Securities
 Investment Fund

 Shanghai
 Yingshui
 Investment
 Management
 Co., Ltd. -
                    Other         0.13%          566,487     566,487           0      566,487                        0
 Yingshui
 Dongfeng
 No.3-Private
 Equity
 Investment Fund

                    Domestic
 Shen Zuowei        nature        0.12%          516,485     516,485           0      516,485                        0
                    person

 Cinda Securities   State-owned   0.12%          510,000     156,681           0      510,000                        0


54
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


 Co., Ltd.               corporation

                         Domestic
 Yang Jianfeng           nature             0.12%          504,200       504,200            0          504,200                           0
                         person

                         Domestic
 Yao Zhenming            nature             0.11%          475,200       475,200            0          475,200                           0
                         person

 Strategy investors or general
 corporation comes top 10
                                          Not applicable
 shareholders due to rights issue
 (if applicable) (see note 3)

                                          Among the top ten shareholders, there exists no associated relationship between the
                                          state-owned legal person’s shareholders SDG, Ltd and other shareholders, and they do not
 Explanation        on     associated
                                          belong to the persons acting in concert regulated by the Management Measure of Information
 relationship among the top ten
                                          Disclosure on Change of Shareholding for Listed Companies. For the other shareholders of
 shareholders or consistent action
                                          circulation share, the Company is unknown whether they belong to the persons acting in
                                          concert.

 Description of the above
 shareholders in relation to
 delegate/entrusted voting rights         Not applicable
 and abstention from voting
 rights.

                                       Particular about top ten shareholders with un-restrict shares held

                                                                                                                      Type of shares
           Shareholders’ name                       Amount of un-restrict shares held at Period-end
                                                                                                                   Type         Amount

                                                                                                                 RMB
 Shenzhen Special Development                                                                                                  211,591,62
                                                                                                211,591,621      ordinary
 Group Co., Ltd.                                                                                                                         1
                                                                                                                 shares

 Shenzhen Capital Fortune                                                                                        RMB
 Jewelry Industry Investment                                                                      63,655,372     ordinary      63,655,372
 Enterprise (LP)                                                                                                 shares

                                                                                                                 Domestic
 GUOTAI JUNAN
                                                                                                                 ally listed
 SECURITIES(HONGKONG)                                                                              1,736,091                    1,736,091
                                                                                                                 foreign
 LIMITED
                                                                                                                 shares

                                                                                                                 RMB
 Hong Kong Securities Clearing
                                                                                                   1,154,905     ordinary       1,154,905
 Company Ltd.
                                                                                                                 shares

 CCB-GF CSI All Index Auto                                                                                       RMB
                                                                                                       942,238                   942,238
 index-based Originated                                                                                          ordinary



55
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告


 Securities Investment Fund                                                                             shares

 Shanghai Yingshui Investment
                                                                                                        RMB
 Management Co., Ltd. -
                                                                                             566,487    ordinary         566,487
 Yingshui Dongfeng No.3-Private
                                                                                                        shares
 Equity Investment Fund

                                                                                                        RMB
 Shen Zuowei                                                                                 516,485    ordinary         516,485
                                                                                                        shares

                                                                                                        RMB
 Cinda Securities Co., Ltd.                                                                  510,000    ordinary         510,000
                                                                                                        shares

                                                                                                        RMB
 Yang Jianfeng                                                                               504,200    ordinary         504,200
                                                                                                        shares

                                                                                                        RMB
 Yao Zhenming                                                                                475,200    ordinary         475,200
                                                                                                        shares

 Expiation       on     associated   Among the top ten shareholders, there exists no associated relationship between the
 relationship or consistent actors   state-owned legal person’s shareholders SDG, Ltd and other shareholders, and they do not
 within the top 10 un-restrict       belong to the persons acting in concert regulated by the Management Measure of Information
 shareholders and between top 10     Disclosure on Change of Shareholding for Listed Companies. For the other shareholders of
 un-restrict shareholders and top    circulation share, the Company is unknown whether they belong to the persons acting in
 10 shareholders                     concert.



                                     The shareholder Shanghai Yingshui Investment Management Co., Ltd. - Yingshui Dongfeng
 Explanation     on   shareholders
                                     No.3-Private Equity Investment Fund holds 566,487 shares of the company's stock through a
 involving margin business about
                                     credit transaction guarantee securities account, and 0 shares of the company's stock through
 top ten common shareholders
                                     an ordinary securities account, for a total of 566,487 shares. The shareholder Yang Jianfeng
 with un-restrict shares held(if
                                     holds 372,100 shares of the company's stock through a credit transaction guarantee securities
 applicable) (see note 4)
                                     account, and 132,100 shares of the company's stock through an ordinary securities account,
                                     for a total of 504,200 shares.

Whether top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held have a buy-back
agreement dealing in reporting period
□ Yes √ No
The top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held of the Company have no
buy-back agreement dealing in reporting period.


2. Controlling shareholder of the Company

Nature of controlling shareholders: local state-owned holding
Type of controlling shareholders: legal person



56
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


                                          Legal
     Majority shareholder           person/person in       Date of foundation       Organization code        Main operation business
                                    charge of the unit

                                                                                                            Investment in industry
                                                                                                            (specific item should be
                                                                                                            declaration); investment
                                                                                                            in    tourism     industry;
                                                                                                            development             and
                                                                                                            operation    of   the   real
                                                                                                            estate; domestic business,
 Shenzhen Special                                                                                           material     supply     and
 Development Group Co.,           Zhang Junlin            June 20, 1982          91440300192194195C         marketing          industry
 Ltd.                                                                                                       (excluding monopolized
                                                                                                            commodity               and
                                                                                                            commodity under special
                                                                                                            government        control);
                                                                                                            economic
                                                                                                            information(excluding
                                                                                                            restricted        projects);
                                                                                                            import & export business

                                  Except the shares of the Company held by SDG, SDG still holds 304,722,350 shares of Shenzhen
                                  SDG Information Co., Ltd. (Stock name: SDGI, Stock code: 000070), a 37.32% takes; holds
 Equity of listed Company in      7,798,809 shares of Sichuan Jinlu Group Co., Ltd. (Stock name: Jinlu Group, Stock code:
 and out of China control         000510), a 1.28% takes; through Shenzhen Capital Fortune Electronic Information Investment
 and hold by the majority         Enterprise (limited partnership), holds 183,818,073 shares of Shenzhen Microgate Technology
 shareholder in the Period        Co., Ltd. (Stock name: Microgate Technology, securities code: 300319), with 26.37% takes; holds
                                  48,750,000 shares of Shenzhen SDG Service Co., Ltd. (Stock name: SDG Service, Stock
                                  code:300917) with ultimate beneficiary shares of 48.75%.

Changes of controlling shareholders in reporting period
□ Applicable √ Not applicable
The Company had no changes of controlling shareholders in reporting period


3. Actual controller of the Company and persons acting in concert

Nature of actual controller: local state-owned assets management
Type of actual controller: legal person
                                          Legal
                                      person/person           Date of
 Actual controlling shareholders                                                Organization code          Main operation business
                                       in charge of         foundation
                                         the unit
 Shenzhen Municipal People’s
 Government          State-owned                                            11440300K31728067
                                      Yu Gang            July 20, 2003                                  Not applicable
 Assets      Supervision      and                                           2
 Administration Commission

57
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


 Equity    of    domestic/oversea
 listed Company control by
                                     Not applicable
 actual   controller   in   report
 period

Changes of actual controller in reporting period
□ Applicable √ Not applicable
No changes of actual controllers for the Company in reporting period.
Property right and controlling relationship between the actual controller and the Company is as follow:




Actual controller controlling the Company by entrust or other assets management

□Applicable    √Not applicable


4. Particulars about other legal person shareholders with over 10% shares held

√Applicable □Not applicable

                                      Legal rep./person in                                Register         Main business or
      Corporate shareholders                                    Date of foundation
                                         charge of unit                                    capital        management activity

 Shenzhen Capital Fortune
                                                                                         620 million
 Jewelry Industry Investment             Cheng Houbo              April 18, 2014                           Equity investment
                                                                                            Yuan
 Enterprise (LP)


5. Limitation and reducing the holdings of shares of controlling shareholders, actual controllers,
restructuring side and other commitment subjects

□Applicable    √Not applicable




58
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告



                                            Section VII. Preferred Stock

□ Applicable     √ Not applicable
The Company had no preferred stock in the Period.




                                        Section VIII. Convertible Bonds

□ Applicable     √ Not applicable
The Company had no convertible bonds in the Period.




            Section IX. Particulars about Directors, Supervisors, Senior

                                            Executives and Employees

I. Changes of shares held by directors, supervisors and senior executives

                                                                                                          Amoun
                                                                                   Share      Amount
                                                                                                           t of
                                                                                   s held        of                    Other     Shares
                                                                                                          shares
                         Work                                                        at        shares                  chang     held at
                                                   Start dated of   End date of                           decreas
                Title     ing         Sex   Age                                    period     increase                  es       period-
     Name                                           office term     office term                            ed in
                         status                                                    -begin     d in this                (share     end
                                                                                                           this
                                                                                   (Share     period                     )       (Share)
                                                                                                          period
                                                                                     )        (Share)
                                                                                                          (Share)

                         Curre
 Fu
             Chairm      ntly                      September 7,     September
 Chunlo                           M           48                                          0           0            0         0          0
             an          in                        2018             6, 2021
 ng
                         office

                         Curre
                         ntly                                       September
 Yu Lei      Director             F           53   June 6, 2012                           0           0            0         0          0
                         in                                         6, 2021
                         office

                         Curre
 Zhang
                         ntly                                       September
 Quanxu      Director             M           48   May 20, 2015                           0           0            0         0          0
                         in                                         6, 2021
 n
                         office

 Gu                      Curre                     September 7,     September
             Director             M           50                                          0           0            0         0          0
 Zhimin                  ntly                      2018             6, 2021

59
                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


 g                    in
                      office

                      Curre
 Lv        Director   ntly              September 7,   September
                               M   60                                   0         0       0        0       0
 Hang      ,GM        in                2018           6, 2021
                      office

                      Curre
 Lou                  ntly              February 9,    September
           Director            F   53                                   0         0       0        0       0
 Hong                 in                2018           6, 2021
                      office

                      Curre
 Lou                  ntly              January 4,     September
           CFO                 F   53                                   0         0       0        0       0
 Hong                 in                2018           6, 2021
                      office

                      Curre
           Indepen
 Hu                   ntly              September 7,   September
           dent                M   56                                   0         0       0        0       0
 Yuming               in                2018           6, 2021
           director
                      office

                      Curre
 Jiang     Indepen
                      ntly              September 7,   September
 Dingha    dent                M   58                                   0         0       0        0       0
                      in                2018           6, 2021
 ng        director
                      office

                      Curre
           Indepen
 Zhang                ntly              September 7,   September
           dent                M   47                                   0         0       0        0       0
 Dong                 in                2018           6, 2021
           director
                      office

           Chairm
           an of
                      Curre
 Guo       the
                      ntly              September 7,   September
 Xiaodo    Supervi             M   57                                   0         0       0        0       0
                      in                2018           6, 2021
 ng        sory
                      office
           Commit
           tee

                      Curre
 Chen
           Supervi    ntly                             September
 Yangsh                        M   58   May 4, 2017                     0         0       0        0       0
           sor        in                               6, 2021
 eng
                      office

                      Curre
 Yang
           Supervi    ntly              September 7,   September
 Jianpin                       F   49                                   0         0       0        0       0
           sor        in                2018           6, 2021
 g
                      office



60
                                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告


                               Curre
 Liu
               Supervi         ntly                      September 7,     September
 Haiche                                  F         52                                         0          0         0         0          0
               sor             in                        2018             6, 2021
 ng
                               office

                               Curre
 Zhang         Supervi         ntly                      September 7,     September
                                         M         37                                         0          0         0         0          0
 Zheng         sor             in                        2018             6, 2021
                               office

               Deputy          Curre
 Tan           Party           ntly                      September 7,     September
                                         M         53                                         0          0         0         0          0
 Zhong         secretar        in                        2018             6, 2021
               y               office

                               Curre
 Feng          Deputy          ntly                                       September
                                         M         54    June 17, 2006                        0          0         0         0          0
 Yu            GM              in                                         6, 2021
                               office

                               Curre
 Xie           Deputy          ntly                      October 25,      September
                                         M         56                                         0          0         0         0          0
 Jing          GM              in                        2018             6, 2021
                               office

                               Curre
               Secretar
 Qi                            ntly                      December 28,     September
               y of the                  M         48                                         0          0         0         0          0
 Peng                          in                        2015             6, 2021
               Board
                               office

 Total               --             --       --   --            --             --             0          0         0         0          0


II. Changes of directors, supervisors and senior executives

□Applicable       √Not applicable


III. Post-holding

Professional background, major working experience and present main responsibilities in Company of directors, supervisors and
senior executive

        Name                                                 Main work experience and holding the post

                          Born in 1973, Master degree, senior human resources manager. He ever took the Deputy Team Leader in Work Team
                          of Shenzhen SDG Huatong Packaging Co., Ltd., Business Deputy General Manager /GM and deputy
Fu Chunlong               director/director of HR Department of Shenzhen SDG Co., Ltd., and supervisor of the Company. Now, he is Deputy
                          GM of Shenzhen SDG Co., Ltd- controlling shareholder of the Company and Supervisor of Shenzhen State-Owned
                          Dutyfree Commodity (Group) Co., Ltd and Chairman of the Company

Yu Lei                    Born in 1968, Master degree, a certified real estate appraiser and real estate economist. She successively served as


61
                                                                              深圳市特力(集团)股份有限公司 2020 年年度报告


                secretary of the international project cooperation department of Beijing Chaoyan Vocation Education Training
                Center, deputy chief, chief and deputy director of Luohu Branch, the Bureau of Planning and Land of Shenzhen
                Municipality, the deputy director and director of State-owned Assets Supervision and Administration Commission of
                the People’s Government of Shenzhen Municipality. Now she serves as vice president of the controlling shareholder
                of the Company- SDG, Chairman of Shenzhen Microgate Technology Co., Ltd. and Director of the Company

                Born in 1973, Master degree, he successively served as auditor and project manager in auditing department of
                Shenzhen Zhixing CPA Office; the GM assistant of Xiamen Xingdao Feilu Investment Co., Ltd., secretary of the
                Board, GM assistant and staff director of Fujian Logistics Investment Financing Co., Ltd.; deputy director of Xiamen
Zhang Quanxun Productivity Promotion Center; director of the plastic business department and strategy development department of
                Shenzhen Tongchan Package Group and the director of strategy research and merger department of SZ Capital. Now
                he serves as deputy president and member of the investment committee of Shenzhen Capital Fortune Investment
                Management Co., Ltd. and Director of the Company

                Born in 1971, senior gold investment analyst, once served as an employee of the business department of Guilin
                Wanya Jewellery Co., Ltd., business director of Shenzhen Chenzhixin Jewellery Co., Ltd., business director of the
                domestic division of Lukfook Group (International) Co., Ltd., general manager of Shenzhen Jinglon Jewellery Co.,
Gu Zhiming
                Ltd., and Chief Operating Officer of Shenzhen Xingguangda Jewellery Co., Ltd., and currently serves as the deputy
                general manager of Shenzhen Yuepeng Gold Jewellery & Gold Co., Ltd., Chairman and CEO of Shenzhen Link Gold
                Tec & Co., Ltd. and a director of the Company.

                Born in 1961, Master degree, a senior political division. He successively served as lecturer and secretary of the
                principal of Shenzhen University; the business manager, deputy director and director of the office of the Party Dept.
Lv Hang         of Shenzhen SDG; chairman and GM of Shenzhen SDG Xiaomeisha Tourism Center; Director and GM of Shenzhen
                Tellus Holding Co., Ltd; GM of Shenzhen SDG Property Management Co., Ltd. Now served as Deputy Secretary of
                the Party Committee, director and GM of the Company etc.

                Born in 1968, a Bachelor degree and senior account. Used to worked as staff of the financial dept. in Suzhou Silk
                Industry Company and in Shenzhen Southeast Silk Co., Ltd.; staff of the accounting & financial dept. of Shenzhen
                Special Economic Zone Development (Group) Company and worked in accounting management office; also worked
                as deputy GM of Shenzhen SDG Liancheng Real Estate Development Co., Ltd.; manager of the financial dept. of
Lou Hong
                Shenzhen SDG Investment Co., Ltd.; the business manager and deputy director in accounting & financial dept. of
                Shenzhen SDG Group Co., Ltd.; CFO of the Shenzhen SDG Real Estate Co., Ltd. and the deputy director of the
                planning financial dept. Of Shenzhen SDG and Director and CFO of the Shenzhen SDG Xiaomeisha Investment
                Development Co., Ltd. Currently works as the Director and CFO of the Company.

                Born in 1965, a doctoral candidate and accounting professor. He successively served as a teaching assistant, lecturer
                and vice professor of Xiamen University, associate professor of the school of management, vice director and director
Hu Yuming       of accounting department of Jinan University, the deputy dean of the school of international institute and school of
                management of the Jinan University. Now he serves as the professor and doctoral supervisor of school of
                management of the Jinan University and Independent director of the Company

                Born in 1963, a master degree and a lawyer. He successively served as the minister of legal consultation department
                of Shenzhen Social Security Bureau, deputy director of Shenzhen Labor Bureau Office, director of general office of
Jiang Dinghang Shenzhen SDG, GM of the Shenzhen SDG Songli Company, GM of the Shenzhen Communications Industry Co.,
                Ltd and apprentice lawyer of Guangdong Zhong An Laws Firm. Now he serves as senior partner of Shanghai
                ALLBRIGHT (Shenzhen) Law Office and Independent director of the Company.




62
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


                 Born in 1974, a doctoral candidate, postdoctoral economics, senior Economist and senior gold investment analyst.
                 He successively served as Deputy GM of Shenzhen Qiang Zhuang Computer Tech. Co., Ltd, Deputy GM of
                 Shenzhen Brain Age Economic and Cultural Co., Ltd, the assistant president of Hong Kong Leader Culture Media
Zhang Dong       Co., Ltd, GM of Shenzhen Zhong Shi Advertising Co., Ltd, GM of Heilongjiang Luk Kwai Fook Jewelry Limited
                 and President of Luk Kwai Fook Jewelry Group. No he serves as executive director of Shenzhen Yongtian Shengdao
                 Investment Development Co., Ltd., president of Shenzhen Zhengyuan Foundation Jewelry Co., Ltd. and Independent
                 director of the Company.

                 Born in 1964, a bachelor degree and senior economist. He successively served as assistant engineer of Shuangliao
                 Agricultural Machinery Bureau in Jilin Province, engineer of Fourth Research Laboratory of Jilin Institute of
                 Agricultural Machinery, manager of Gaodao industrial (Shenzhen) Co., Ltd., minister of the engineering dept.,
                 deputy GM and GM of Shenzhen SDG Development Center Property Management Company, deputy GM of
Guo Xiaodong     Shenzhen SDG Development Center Construction Supervision Company, Director and GM of Shenzhen SDG
                 Development Center Property Management Company, deputy GM of Shenzhen SDG Property Co., Ltd., Chairman
                 of the Supervisory Committee of Shenzhen SD Real Estate Co., Ltd and Chairman of the Supervisory Committee of
                 Shenzhen SD Xiaomeisha Tourism Development Co., Ltd. Now he serves as Chairman of Supervisory Committee of
                 the Company

                 Born in 1963, a postgraduate and senior accountant. He ever served as deputy director/director of the financial dept.
                 in Shenzhen Industrial Products Trade Group Company; deputy director/director/CFO of the financial dept. in
                 Shenzhen Aokangde Group Company; director and CFO of Shenzhen State-owned Duty-Free Commodity (Group)
Chen Yangsheng
                 Company; director and CFO of Shenzhen Agricultural Products Co., Ltd. and supervisor of Shenzhen Tagen Group
                 Co., Ltd.; now he serves as director and CFO of Shenzhen SDG Co., Ltd-controlling shareholder of the Company,
                 and Supervisor of the Company.

                 Born in 1972, a postgraduate and certified public accountant. He ever served as Business manager of accounting and
                 finance department of SDGI, financial manager of Taike Branch, financial manager of Guanglan Branch, deputy
Yang Jianping    manager and manager of the accounting & finance dept; Director and CFO of Shenzhen Tellus Holding Co., Ltd.
                 Now he serves as director of the accounting & finance dept of SDG-controlling shareholder of the Company and
                 Supervisor of the Company

                 Born in 1969, a postgraduate and certified public accountant. She ever served as staff of design dept. of Dongfeng
                 Auto Wheel Co., Ltd., staff of technical dept. of Shenzhen Dongfeng Motor Co., Ltd., staff of the secretariat of
Liu Haicheng     Shenzhen Automobile Association, operations dept. staff of the automobile division of the Company, staff of
                 enterprise management dept. and deputy manager of the Company. Now she serves as manager of the enterprise
                 management dept. and supervisor of the Company

                 Born in 1984, a Bachelor degree. He successively served as senior auditor of Shenzhen Branch of Shenzhen
                 Zhongqin Wanxin Accountant Affairs, the financing commissioner of planning & finance dept. of SDG, deputy
Zhang Zheng
                 manager of the planning & finance dept. of the Company. Now he serves as deputy manager of the audit supervision
                 department and supervisor of the Company

                 Born in 1968, has a bachelor’s degree and is qualified as a lawyer and a corporate legal consultant, formerly served
                 as legal counsel and deputy manager of the Enterprise Management Department of Shenzhen Automobile Industry
                 and Trade Corporation, deputy director of the board secretary, legal affairs representative, and manager of the
Tan Zhong
                 enterprise management department of the Company, general manager and general Party branch secretary of
                 Shenzhen SD Huari Automobile Enterprise Co., Ltd., and currently serves as the full-time deputy secretary of the
                 Party Committee of the Company.


63
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


                   Born in 1967, bachelor’s degree. He ever took the deputy director of Haicheng Foreign Economic and Trade
                   Commission of Liaoning Province, director of liaison department of Youth President Committee of State-owned
Feng Yu            Assets Administration, Deputy GM of Shenzhen Xianke Real-estate Co., Ltd., Manager of Investment Department of
                   China Sports Group Industry Co., Ltd.; Deputy director and Director to the Office of General Manger of Shenzhen
                   SDG Co., Ltd; and Supervisor of the Company. Now, he acts as Deputy General Manager of the Company

                   Born in 1965, a citizenship of Canadian, bachelor’s degree, and a senior engineer, national registered supervision
                   engineer. He successively served as structural engineer of Hunan Light Industry Design Institute, engineer of the
Xie Jing           Hunan Branch of Bank of China, assistant GM of the real estate dept. and GM of Engineering department of SDG,
                   deputy GM of Shenzhen Jincheng Real Estate Group Co., Ltd., the executive president of Shenzhen Jiaanda Group
                   and GM etc. of the land reserve center of Weiye Holding. Currently he serves as Deputy GM of the Company.

                   Born in 1973, master's degree, economist, he has obtained the qualification certificate of secretary of the board from
                   Shenzhen Stock Exchange. He successively served as secretary to the president and director in information center of
                   Shenzhen Special Economic Zone Development (Group) Co., Ltd.; deputy director in secretariat of the board, and
                   deputy manager in enterprise development department, and manager in automobile business department and
Qi Peng            management department of Shenzhen Tellus(Group) Co., Ltd.; general manager of Shenzhen Tellus Automobile
                   Service Chain Co., Ltd.; general manager of Shenzhen Tellus New Yongtong Automobile Development Co., Ltd.;
                   director secretariat of the board of Shenzhen Tellus(Group) Co., Ltd.; and now chairman of Shenzhen Jewelry
                   Industry Service Co., LTD., GM of Shenzhen Tellus Treasure Supply Chain Tech. Co., Ltd. and secretary of the
                   board of the Company

Post-holding in shareholder’s unit

√Applicable □Not applicable

                                                                                                                        Received
                                                               Position in                               End          remuneration
                                                                               Start dated of office    date of
           Name               Name of shareholder’s unit     shareholder’s                                              from
                                                                                       term             office
                                                                 unit n                                  term         shareholder’s
                                                                                                                       unit (Y/N)

                             Shenzhen Special
 Fu Chunlong                                                 Deputy GM         December 1, 2017                   Y
                             Development Group Co., Ltd.

                             Shenzhen Special
 Yu Lei                                                      Deputy GM         August 1, 2011                     Y
                             Development Group Co., Ltd.

                             Shenzhen Special
 Chen Yangsheng                                              CFO               December 1, 2016                   Y
                             Development Group Co., Ltd.

                                                             Director of
                             Shenzhen Special
 Yang Jianping                                               planning &        January 1, 2018                    Y
                             Development Group Co., Ltd.
                                                             finance dept.

 Post-holding in
                             N/A
 shareholder’s unit

Post-holding in other unit
√Applicable □Not applicable
                                                                                Start dated of office    End
      Name                     Name of other units              Position in                                             Received
                                                                                        term            date of


64
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


                                                               other unit n                             office         remuneration
                                                                                                        term
                                                                                                                    from other unit
                                                                                                                          (Y/N)

                    Shenzhen Capital Fortune Investment      Deputy
 Zhang Quanxun                                                                 February 1, 2013                    Y
                    Management Co., Ltd.                     President

                    Shenzhen Yue Peng Jin Jewelry Co.,
 Gu Zhiming                                                  Deputy GM         May 1, 2011                         Y
                    Ltd

                                                             professor of
                                                             school of
 Hu Yuming          Jinan University                         management        June 1, 2003                        Y
                                                             and doctoral
                                                             supervisor

                    Shanghai ALLBRIGHT (Shenzhen)
 Jiang Dinghang                                              Senior partner    April 1, 2005                       Y
                    Law Office

                    Shenzhen Yongtian Shengdao               Executive
 Zhang Dong                                                                    April 1, 2014                       Y
                    Investment Development Co., Ltd.         Director

 Post-holding in
                    N/A
 other unit

Punishment of securities regulatory authority in recent three years to the Company’s current and outgoing directors, supervisors and
senior management during the reporting period
□Applicable   √Not applicable


IV. Remuneration for directors, supervisors and senior executives

Decision-making procedures, recognition basis and payment for directors, supervisors and senior executives

Decision-making procedures, recognition basis and payment for directors, supervisors and senior executives
executes in strict accordance with the "Salary Management System for Headquarters of Shenzhen Tellus(Group)
Co., Ltd. ", "Staff Performance Management System for Headquarters of Shenzhen Tellus (Group) Co., Ltd.",
"Implementing Rules of Remuneration and Appraisal Committee of the Board of Shenzhen Tellus(Group) Co.,
Ltd.", "Annual Performance Management Approaches for Leading Group Members of Shenzhen Tellus(Group)
Co., Ltd." and other relevant system regulations.


Remuneration for directors, supervisors and senior executives in reporting period
                                                                                                                   In 10 thousand Yuan

                                                                                                      Total               Whether
                                                                                                  remuneration          remuneration
                                                                              Post-holding
        Name                Title               Sex             Age                               obtained from        obtained from
                                                                                    status
                                                                                                  the Company          related party of
                                                                                                  (before taxes)       the Company

                                                                               Currently in
     Fu Chunlong          Chairman              M                48                                   71.03                   Y
                                                                                    office


65
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


                                                                                Currently in
        Yu Lei               Director            F               53                                0               Y
                                                                                     office

        Zhang                                                                   Currently in
                             Director            M               48                                0               N
      Quanxun                                                                        office

                                                                                Currently in
     Gu Zhiming              Director            M               50                                0               N
                                                                                     office

                                                                                Currently in
       Lv Hang             Director, GM          M               60                              108.39            N
                                                                                     office

                                                                                Currently in
      Lou Hong            Director, CFO          F               53                               88.45            N
                                                                                     office

                           Independent                                          Currently in
     Hu Yuming                                   M               56                                8               N
                              director                                               office

                           Independent                                          Currently in
 Jiang Dinghang                                  M               58                                8               N
                              director                                               office

                           Independent                                          Currently in
     Zhang Dong                                  M               47                                8               N
                              director                                               office

                         Chairman of the
                                                                                Currently in
  Guo Xiaodong             Supervisory           M               57                               33.34            Y
                                                                                     office
                            Committee

        Chen                                                                    Currently in
                            Supervisor           M               58                                0               Y
      Yangsheng                                                                      office

                                                                                Currently in
  Yang Jianping             Supervisor           F               49                                0               Y
                                                                                     office

                            Employee                                            Currently in
     Liu Haicheng                                F               52                               45.24            N
                            supervisor                                               office

                            Employee                                            Currently in
     Zhang Zheng                                 M               37                               35.26            N
                            supervisor                                               office

                           Deputy Party                                         Currently in
      Tan Zhong                                  M               53                               77.56            N
                             secretary                                               office

                                                                                Currently in
       Feng Yu             Deputy GM             M               54                               86.01            N
                                                                                     office

                                                                                Currently in
       Xie Jing            Deputy GM             M               56                               87.58            N
                                                                                     office

                          Secretary of the                                      Currently in
       Qi Peng                                   M               48                               59.01            N
                              Board                                                  office

        Total                    --              --               --                   --        715.87            --

Delegated equity incentive for directors and senior executives in reporting period
□Applicable      √Not applicable



66
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


V. Particulars of workforce

1. Number of Employees, Professional composition, Education background


 Employee in-post of the parent Company (people)                                                                         107

 Employee in-post of main Subsidiaries (people)                                                                          195

 The total number of current employees (people)                                                                          302

 The total number of current employees to receive pay (people)                                                           302

 Retired employee’ s expenses borne by the parent Company
                                                                                                                           1
 and main Subsidiaries (people)

                                                     Professional composition
              Category of professional composition                        Numbers of professional composition (people)
 Production personnel                                                                                                    39

 Sales personnel                                                                                                         82

 Technician                                                                                                              39

 Financial staff                                                                                                         27

 Administration staff                                                                                                    115



 Total                                                                                                                   302

                                                      Education background
 Type of education background                                     Numbers (people)
 Master                                                                                                                  31

 Bachelor degree                                                                                                         82

 Junior college                                                                                                          65

 Other                                                                                                                   124

 Total                                                                                                                   302


2. Remuneration Policy

The company strictly complies with the "Implementation Rules of the Remuneration and Appraisal Committee of
the Board of Directors of Shenzhen Tellus Holding Co., Ltd.", "Remuneration Performance Management
Measures for Team Members of Shenzhen Tellus Holding Co., Ltd.", "Remuneration Management System of
Headquarters Staff of Shenzhen Tellus Holding Co., Ltd.", "Performance Management Measures for Headquarters
Staff of Shenzhen Tellus Holding Co., Ltd." and other relevant rules and regulations, strictly implements
performance evaluation, and pays remuneration according to the evaluation results.




67
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告




3. Training programs

The annual training work focuses on the improvement of middle-level managers and management skills, the
improvement of the professional skills of reserve talents and core backbones. In the actual training work, we will
continuously enrich the training contents, expand the training form, optimize the training process, clarify the
training purpose, and improve the training effect. The specific measures are as follows: firstly, enrich the entry
learning database for new employees, and accelerate the integration of new employees into the company; secondly,
strengthen the professional training of grassroots employees, and improve the quality of employees; thirdly,
strengthen departmental training quota management, and improve the use efficiency of training funds; fourthly,
optimize the rewards rules of network college, and continuously improve the learning atmosphere; the fifth is to
refine the management ability requirements and carry out targeted training for middle-level managers to improve
management capabilities; the sixth is to focus on external training and conduct strategic management skills
training to enhance the horizons of senior personnel.


4. Labor outsourcing

√Applicable □Not applicable

 Total hours of labor outsourcing (hours)                                                                                   2,000

 Total remuneration paid for labor outsourcing (RMB)                                                                  109,310.59

Note: for a large number of outsourced labor services, total number of hours worked and total remuneration paid for the outsourced
labour services should be disclosed.




68
                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告




                              Section X. Corporate Governance

I. Corporate governance of the Company

During the reporting period, the Company has been observing the laws and regulations as Company Law,
Securities Law, Governance Criteria of the Listed Companies, Guidelines for Standardized Operation of Listed
Companies of Shenzhen Stock Exchange and relevant rules issued by the CSRC, for the purpose of improving its
legal person governance structure, setting up and improving the internal control system, and standardizing its
operation level. According to the Articles of Association, Procedure Rules of Shareholders General Meeting,
Procedure Rules of Board of Directors, Procedure Rules of Supervisory Committee, Working Rules of
Independent Directors, Working Rules of General Manager, working rules of every committee of the Board and a
series of rules and regulations, the Company maintained formal procedures, clearly duties and obligations of its
general meeting, board of directors, supervisory committee, each specialized committee of the board and senior
manager. Each of its directors, supervisors and senior managers can perform their duties earnestly.
In 2020, the Company have convened 5 shareholders general meetings, 12 meetings of the Board, 5 meeting of
the Supervisory Committee, 2 meetings of the audit committee of the Board, 3 meetings of Strategy Committee of
the Board and 2 meetings of Remuneration and Appraisal Committee of the Board; relevant governance
documents as Internal Audit Management Measures and Investment Management Regulations etc. are being
revised; In order to establish and improve the company’s standardized operation mechanism and improve the
company’s internal control system, the company promoted the revision, promulgation and abolition of the system
in accordance with the established system construction work plan, and revised a number of rules and regulations
throughout the year.
As of the end of the reporting period, the actual situation of corporate governance was in line with the
requirements of the regulatory documents issued by the China Securities Regulatory Commission on the
governance of listed companies.


Is there any difference between the actual condition of corporate governance and relevant regulations about
corporate governance for listed Company from CSRC?
□Yes √ No

There are no differences between the actual condition of corporate governance and relevant regulations about
corporate governance for listed Company from CSRC.

II. Independent of the Company relative to controlling shareholders’ in aspect of businesses,
personnel, assets, organization and finance

The Company has been independent from the controlling shareholders in terms of business, personnel, asset,
institution and finance. The Company has independent and complete business and is able to operate


69
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告


independently.
(i) Business: the Company belongs to independent legal person entity. Being completely independent from
controlling shareholders, it has independent and complete business system and is able to operate independently.
The Company has independent production, sales and service systems and its major business. There is no
inter-competition between the Company and its controlling shareholders and related parties.
(ii) Personnel: the Company establishes complete labor, human resources and salary management systems. Senior
executive as GM, Deputy GM, CFO and Secretary of the Board etc. are receives remuneration from the Company
since they are employed by the Company, and no one takes position in the enterprises owned by shareholders.
(iii) Assets: The Company independently and completely owns the business system and underlying assets related
to the operation, and independently registers, establishes accounts, adjusts accounts and manages the assets, and
the assets are independent of the controlling shareholders and other enterprises controlled by them.
(iv) Finance: the Company has independent financial accounting department which set independent accounting
calculation system and finance management system. No controlling shareholder intervenes in the capital
application of the Company. The Company opens separate bank accounts. No capital is saved in the financial
Company or settlement center account controlled by substantial shareholder or other related parties; the Company
does not share bank account with controlling shareholders and other enterprise under their control. And The
Company pays taxes by law independently.
(v) Institution: the board, the supervisory committee and other internal institutions of the Company operate
independently. All the institutions of the Company are set according to the standards requirements applicable to
listed Company and actual business natures of the Company. It has independent office location.


III. Horizontal competition

□Applicable    √Not applicable


IV. In the report period, the Company held annual shareholders’ general meeting and
extraordinary shareholders’ general meeting

1. Annual Shareholders’ General Meeting in the report period


                                       Ratio of
                                       investor                       Date of
     Session of meeting      Type                   Meeting Date                                Index of disclosure
                                      participati                    disclosure
                                          on

                                                                                     ”Resolution Notice of First Extraordinary
                          Extraordi
 First Extraordinary                                                                 General   Meeting     of   2020”   (No.:
                          nary                      March 23,      March 24,
 General Meeting of                      66.07%                                      2020-013) published on Securities Times,
                          General                   2020           2020
 2020                                                                                Hong Kong Commercial Daily and Juchao
                          Meeting
                                                                                     Website (www.cninfo.com.cn

 Annual General           Annual         66.10%     April 24,      April 25, 2020    “Resolution Notice of Annual General

70
                                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告


 Meeting of 2019            General                      2020                                Meeting    of     2019”     (No.:     2020-025)
                            Meeting                                                          published on Securities Times, Hong
                                                                                             Kong Commercial Daily and Juchao
                                                                                             Website (www.cninfo.com.cn)

                                                                                             ”Resolution       Notice        of       Second
 Second                     Extraordi
                                                                                             Extraordinary General Meeting of 2020”
 Extraordinary              nary
                                            65.78%       June 17, 2020    June 18, 2020      (No.: 2020-032) published on Securities
 General Meeting of         General
                                                                                             Times, Hong Kong Commercial Daily and
 2020                       Meeting
                                                                                             Juchao Website (www.cninfo.com.cn

                                                                                             ”Resolution       Notice         of        Third
                            Extraordi
 Third Extraordinary                                                                         Extraordinary General Meeting of 2019”
                            nary                         August 3,
 General Meeting of                         65.19%                        August 4, 2020     (No.: 2020-041) published on Securities
                            General                      2020
 2020                                                                                        Times, Hong Kong Commercial Daily and
                            Meeting
                                                                                             Juchao Website (www.cninfo.com.cn

                                                                                             ”Resolution       Notice        of       Fourth
                            Extraordi
 Fourth Extraordinary                                                                        Extraordinary General Meeting of 2020”
                            nary                         November         November 17,
 General Meeting of                         64.51%                                           (No.: 2020-050) published on Securities
                            General                      16, 2020         2020
 2020                                                                                        Times, Hong Kong Commercial Daily and
                            Meeting
                                                                                             Juchao Website (www.cninfo.com.cn


2. Request for extraordinary general meeting by preferred stockholders whose voting rights restore

□Applicable      √Not applicable


V. Responsibility performance of independent directors

1. The attending of independent directors to Board meetings and general meeting


                        The attending of independent directors to Board Meeting and shareholders general meeting

                          Times of
                                                                                                             Absent the
                           Board                            Times of                                                                Times of
      Name of                                                               Times of                         Meeting for
                          meeting         Times of        attending by                      Times of                               attending
     independent                                                            entrusted                        the second
                        supposed to       Presence        communicati                       Absence                               shareholders
       director                                                             presence                        time in a row
                        attend in the                           on                                                                 ’ meeting
                                                                                                               (Y/N)
                        report period

 Hu Yuming                           12              2               10                 0           0                     N                     1

 Jiang Dinghang                      12              2               10                 0           0                     N                     4

 Zhang Dong                          12              2               10                 0           0                     N                     3


2. Objection for relevant events from independent directors

Independent directors come up with objection about Company’s relevant matters


71
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


□Yes √No
Independent directors has no objections for relevant events in reporting period


3. Other explanation about responsibility performance of independent directors

The opinions from independent directors have been adopted
√ Yes □ No
In accordance with the provisions of the Company Law, the Securities Law, the Stock Listing Rules, the
Independent Director System and other relevant laws and regulations, the company’s independent directors paid
attention to the normalization of the company’s operations, performed their duties independently, diligently and
conscientiously did their duties, the independent directors issued independent, objective and fair opinions
oninvestment in bonded business group projects, profit distribution matters, self-evaluation of the company’s
internal control, daily related transactions in 2020, revise the monetary fund management system, regarding the
company's application for credit line, the use of idle self-owned funds to purchase bank wealth management
products, changes in accounting estimates and accounting policies, changing audit institutions for 2020, purchase
of listed company directors and supervisors high liability insurance, and other matters requiring independent
opinions from independent directors during the reporting period, which played an active role in improving the
company’s supervision mechanism and helping the board of directors make scientific and objective decisions, and
played an important role in safeguarding the legitimate rights and interests of the company and all shareholders.


VI. Duty performance of the special committees under the board during the reporting period


Board of Director of the Company have three special committees as strategic committee, auditing committee and
remuneration and appraisal committee, and formulated implementation rules for the special committees
independently. During the reporting period, all committees had clear responsibilities and the overall operations
were good, which ensured efficient operation and scientific decision-making of the board of directors.
1. Duty performance of the strategic committee
The strategic committee of the board is specially set-up according to the regulation of Governance Criteria of the
Listed Companies, responsible for study on the long term development strategy and material investment decisions
and raising its recommendations. The committee comprised of 5 directors, and the committee is chaired by
chairman of the Company. During the reporting period, the committee actively performed its duties, and carry out
works strictly in accordance with relevant rules of the CSRC, Shenzhen Stock Exchange and Working Rules of
Strategic Committee.
Three meetings were held by strategic committee in 2020, which including:
The first meeting of the board’s strategic committee in 2020 was held on June 1, 2020, it reviewed the Proposal
on Participating in the equity transfer auction of Shenzhen Dongfeng Motor Co., Ltd and Major Assets
Restructuring; the second meeting of the board’s strategic committee in 2020 was held on June 19, 2020, it
reviewed the Proposal to Invest in the Bonded Business Group Project; the third meeting of the board’s strategic
committee in 2020 was held on July 17, 2020, it reviewed the Proposal on Waiver of Pre-emptive Rights to the

72
                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


50% Equity of Shenzhen Dongfeng Motor Co., Ltd from Shenzhen Auto Industry and Trade Corporation; Each
committee member made research on the investment project and offered proposals, which played an important
role in strengthening the scientificity of investment decision and improving the benefits and quality of investment
decision..
2. Duty performance of the audit committee
The audit committee of the board of directors is a specialized work organization set up by the board of directors in
accordance with the Guidelines for the Governance of Listed Companies, and is mainly responsible for the
communication, supervision and verification of internal and external audits of the company. The committee
comprised of 5 directors, including 3 independent directors, and the committee is chaired by independent director
of the Company. During the reporting period, the committee actively performed its duties, and carry out works
strictly in accordance with relevant rules of the CSRC, Shenzhen Stock Exchange and Working Rules of Audit
Committee. Pay close attention to the company’s management, financing and implementation of internal control
standards; strengthen the communication and contact with the company’s relevant responsible departments,
review the validity assessment of the company’s internal control and enterprise risk management through
communication, inspection, reporting, etc., and check whether the company’s operations, financing and
accounting policies comply with laws and regulations, and provide management and audit opinions.
Two meetings were held by audit committee in 2020, which including:
(1) During the annual audit, the audit committee took active attitude in relevant works. Prior to the official
involvement of accounting firm in the annual audit, after negotiation with accounting firm, reviewed the financial
statements prepared by the Company, the committee agreed to submit the financial statements and related
information to audit.
(2) The audit committee held the first meeting of 2020 on 2 April 2020 to re-review the financial statements, and
formed written opinions and resolutions in respect of the annual financial statements, audit work summary report.
(3) The audit committee held the second meeting of 2020 on 28 October 2020 to review the proposal of changing
the annual auditing institution, and agreed to submit for deliberation on the Board.



3. Duty performance of the remuneration and appraisal committee

The remuneration and appraisal committee of the board of directors is a specialized working organization set up
by the board of directors in accordance with the Guidelines for the Governance of Listed Companies, it is mainly
responsible for formulating the assessment criteria for the company’s directors and senior management personnel
and making the assessment, responsible for formulating and reviewing the pay policy and programs of the
company’s directors and senior management personnel, and responsible for the board of directors. The committee
comprised of 5 directors, including 3 independent directors, and the committee is chaired by independent director
of the Company. During the reporting period, the committee actively performed its duties, and carry out works
strictly in accordance with relevant rules of the CSRC, Shenzhen Stock Exchange and Working Rules of Audit
Committee. The committee comprised of 5 directors, including 3 independent directors, and the committee is
chaired by independent director of the Company. During the reporting period, the committee actively performed

73
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告


its duties, and carry out works strictly in accordance with relevant rules of the CSRC, Shenzhen Stock Exchange
and Working Rules of Audit Committee.
Two meetings were held by remuneration and appraisal committee in 2020, which including:
The remuneration of the Board held the First meeting of 2020 on 2 April 2020 to review the proposal on 2020
Team Member Performance Indicators. On 4 August 2020, the remuneration and appraisal committee of the board
of directors held the second meeting of 2020, reviewed and approved the assessment results of some probationary
senior management positions and revised the management of annual performance appraisals for directors,
supervisors and senior management of the Company, after review, all members of the remuneration and appraisal
committee considered that the remuneration payment during the reporting period was in line with the company’s
performance appraisal system, the remuneration of directors, supervisors and senior executives were determined
by the company’s relevant system.


VII. Works from Supervisory Committee

The Company has risks in reporting period that found in supervisory activity from supervisory committee
□ Yes √ No
Supervisory committee has no objection about supervision events in reporting period


VIII. Examination and incentives of senior management

In the reporting period, the annual performance of senior executives of the Company have been evaluated by the
Board according to the Management Methods on Team Member’s Remuneration and Performance, remuneration
shall be pay in line with the results.

IX. Internal Control (IC)

1. Details of major defects in IC appraisal report that found in reporting period

□Yes √ No


2. Appraisal Report of Internal Control


 Disclosure date of full internal control
                                            April 16, 2021
 evaluation report

 Disclosure index of full internal          Juchao website for information disclosure appointed by Shenzhen Stock Exchange:
 control evaluation report                  http://www.cninfo.com.cn

 The ratio of the total assets of units
 included in the scope of evaluation
 accounting for the total assets on the                                                                                100.00%
 Company's     consolidated    financial
 statements



74
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


 The ratio of the operating income of
 units   included in    the scope of
 evaluation     accounting   for     the                                                                                                   100.00%
 operating income on the Company's
 consolidated financial statements

                                                      Defects Evaluation Standards

                Category                                   Financial Reports                               Non-financial Reports

                                           The qualitative standards for the evaluation         The        qualitative        standards          for
                                           of internal control deficiencies in financial        evaluating       the     internal          control
                                           reports determined by the company are as             deficiencies of non-financial reports
                                           follows:                                             determined by the company are as
                                           Significant defects: Individual defects or           follows:
                                           together with other defects causing the              The following circumstances shall be
                                           material misstatements in financial reports          deemed as a major defect:
                                           cannot be timely prevented or found or               ①Great        decisions           violate       the
                                           corrected. It is recognized as a significant         Company’s       established          procedure,
                                           defect if following cases happen:                    resulting in significant losses to the
                                           ① Fraud of management leading to material           Company; ②Serious violation of
                                           misstatements of financial results or false          laws   and      regulations          results      in
                                           financial reports, which mislead users of            significant losses to the Company;
                                           financial     statements     and      result    in   ③Important businesses are lack of
                                           decision-making mistakes and litigation; ②          system control or system control
                                           Ineffective control environment;③ Major             fails; ④ Serious brain drain of core
                                           internal control deficiencies found and              management or core technical staff;
                                           reported to the management but haven’t been         ⑤Significant       deficiencies           in    the
 Qualitative criteria
                                           corrected after a reasonable time; ④ The            internal evaluation results have not
                                           decision-making of the Company’s major              been corrected. ⑥ The failure of
                                           matters has not fulfilled the corresponding          internal      control        to      information
                                           decision-making       process,     resulting    in   disclosure causes the company to be
                                           significant losses of the Company; ⑤                publicly condemned by the regulatory
                                           Important       businesses       involving     the   authorities.
                                           Company’s production and management are             Defects        with          the       following
                                           lack of effective control; ⑥ Other defects          characteristics        are         regarded       as
                                           that seriously mislead the correct judgments         important defects: ① The Company
                                           made by the users of the statements, resulting       violates      the      enterprise          internal
                                           in the company’s major compensation.                regulations and causes significant
                                           Important defects: Individual defects or             losses; ②Serious brain drain of
                                           together with other defects causing the              business personnel in the Company’s
                                           misstatements in financial reports cannot be         key positions; ③ The Company’s
                                           timely prevented or found or corrected,              significant business systems have
                                           though the misstatements don’t reach and            deficiencies;       ④       The      significant
                                           exceed the importance level, they should still       deficiencies in the internal control of
                                           cause the management’s attention. It is             the    Company           have        not        been


75
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


                                    recognized     as     an   important      defect   if   corrected.
                                    following cases happen: ① The selection and            General      deficiencies       refer   to
                                    application of accounting policies do not               deficiencies except for major and
                                    follow the generally accepted accounting                significant deficiencies.
                                    principles; ② Anti-fraud programs and                  The       quantitative      determination
                                    control measures have been not established;             standard      for    internal      control
                                    ③Corresponding control mechanism for                   deficiencies this year is based on the
                                    accounts handling of unconventional or                  consolidated statement data for the
                                    special transactions has not been established           same period of the previous year.
                                    or implemented and has no there is no
                                    appropriate compensatory controls; ④ The
                                    controls to the period-end financial reporting
                                    process have one or more defects and cannot
                                    reasonably     ensure       that    the    financial
                                    statements prepared are true and accurate.
                                    General deficiencies refer to the deficiencies
                                    except for major and significant deficiencies.

                                                                                            1. Major deficiencies: loss amount >
                                                                                            1.5% of owner's equity attributable to
                                    1.   Major         deficiencies:    misstatement
                                                                                            parent     Company,      and      absolute
                                    amount > 10% of total profit, and absolute
                                                                                            amount > 5 million Yuan;
                                    amount         >       2      million       Yuan;
                                                                                            2. Significant deficiencies: 0.5% of
                                    2. Significant deficiencies: 5% of total
                                                                                            owner's equity attributable to parent
                                    profit < misstatement amount ≤10% of total
                                                                                            Company < loss amount ≤ 1.5% of
                                    profit, and absolute amount > 1 million
 Quantitative standard                                                                      owner's equity attributable to parent
                                    Yuan; or 1 million Yuan < absolute amount
                                                                                            Company, or 1 million Yuan <
                                    ≤ 2 million Yuan, and misstatement
                                                                                            absolute amount ≤ 5 million Yuan;
                                    amount > 5% of total profit.
                                    3.   General        deficiencies:   misstatement
                                                                                            3. General deficiencies: loss amount
                                    amount ≤ 5% of total profit, or absolute
                                                                                            ≤ 0.5% of owner's equity attributable
                                    amount ≤ 1 million Yuan
                                                                                            to parent Company, or absolute
                                                                                            amount ≤ 1 million Yuan

 Amount of significant defects in
                                                                                                                                     0
 financial reports

 Amount of significant defects in
                                                                                                                                     0
 non-financial reports

 Amount of important defects in
                                                                                                                                     0
 financial reports

 Amount of important defects in
                                                                                                                                     0
 non-financial reports




76
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


X. Auditing report of internal control

√Applicable □Not applicable

                                           Deliberations in Internal Control Audit Report

 We consider that: in all major aspects, Shenzhen Tellus Holding Co., Ltd. has efficiency in financial report of internal control
 dated 31 December 2020 according to Basic Standards of Internal Control for Enterprise and relevant regulations.

 Disclosure details of audit report
                                      Disclosure
 of internal control

 Disclosure date of audit report of
                                      April 16, 2021
 internal control (full-text)

 Index of audit report of internal    Juchao website for information disclosure appointed by Shenzhen Stock Exchange:
 control (full-text)                  http://www.cninfo.com.cn

 Opinion type of auditing report of
                                      Standard unqualified opinion
 IC

 whether the non-financial report
                                      No
 had major defects

Carried out modified opinion for internal control audit report from CPA
□Yes √ No
The internal control audit report, issued by CPA, has concerted opinion with self-evaluation report, issued from the Board
√ Yes □ No




77
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告




                                         Section XI. Corporate Bond

Whether the Company has a corporation bonds that issuance publicly and listed on stock exchange and without due on the date when
annual report approved for released or fail to cash in full on due
No




                                        Section XII. Financial Report

I. Audit report

 Type of audit opinion                                               Standard unqualified opinion

 Signing date of audit report                                        April 15, 2021

                                                                     RSM Certified Public Accountants (Special General
 Name of audit institute
                                                                     Partnership)

 Number of Audit report                                              RSM Shen Zi[2021] No.518Z0303

 Name of CPA                                                         Li Qiaoyi, Qin Changming

                                                     Auditor’s Report

To the Shareholders of Shenzhen Tellus Holding Co., Ltd.:


I. Auditing opinions
We have audited the financial statement under the name of Shenzhen Tellus Holding Co., Ltd. (hereinafter
referred to as Tellus Company), including the consolidated and parent Company’s balance sheet of 31 December
2020 and profit statement, and cash flow statement, and statement on changes of shareholders’ equity for the year
ended, and notes to the financial statements for the year ended.
In our opinion, the attached financial statements are in all material respects in accordance with the provision of
Accounting Standards for Business Enterprises, and they fairly present the financial status of the Company and of
its parent company as of 31 December 2020 and its operation results and cash flows for the year ended.


II. Basis of opinion
We conducted our audit in accordance with the Auditing Standards for Certified Public Accountants of China. Our
responsibilities under those standards are further described in the “Auditor’s Responsibilities for the Audit of the
Financial Statements” section of the auditor’s report. We are independent of the Company in accordance with the
Certified Public Accountants of China’s Code of Ethics for Professional Accountants, and we have fulfilled our
other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is


78
                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告


sufficient and appropriate to provide a basis for our opinion.


III. Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of
the financial statements of the current period. These matters were addressed in the context of our audit of the
financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on
these matters.
(i) Revenue recognition

1. Matter description
Found more in the 34 in Note V and Note XIV carried in financial statement

Operating revenue of Tellus is mainly derived from automobile sales, automotive repair & testing, jewellery sales
& service, real estate leasing and services. In 2020, Tellus achieved an operating revenue of 424,419,203.34 Yuan
with 25.68% down from a year earlier.

Since the operating revenue is one of the key performance indicators of Tellus, there may be an inherent risk that
the management of Tellus (hereinafter referred to as management) may use inappropriate revenue recognition to
achieve specific goals or expectations. Accordingly, we have identified revenue recognition as a key audit matter.

2. Audit response

The relevant procedures we have implemented for revenue recognition including:

(1) Understand the key internal controls relating to revenue recognition, evaluation the design of these controls,
determine whether they are being implemented and test the operating effectiveness of the relevant internal
controls.

(2) Check major merchandising contracts, real estate leasing contracts and evaluate whether the revenue
recognition policy is in compliance with the provision of Accounting Standards for Business Enterprise;

(3) Implementing analytical procedures for operating revenue and gross margin on a monthly basis or on products,
identify whether there are significant or unusual fluctuations and find out the causes of such fluctuations;

(4) Check supporting documents related to revenue recognition by sampling, including merchandise sales contract
or real estate contract, invoice, merchandise sales order, delivery receipts and customer sign receipt etc.;

(5) combined with the account receivable letter, confirm the current sales volume to the main customers by
sampling;

(6) as for the revenue recognized before and after the balance sheet date, check the supporting documents such as
invoices, sales orders, delivery receipts and customer sign receipt in a sampling manner, and evaluate whether the
operating revenue is recognized in an appropriate period;

(7)check whether the revenue is properly resented in the financial statements in accordance with the Accounting

79
                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告


Standards for Business Enterprises.

(ii) Carrying value of the investment real estate, fixed assets and construction in progress

1. Matter description

Found more in the 17, 18, 19 and 20 in Note III and 11, 12 and 13 in Note V carried in financial statement

As of 31 December 2020, the carrying value of investment real estate, fixed assets and construction in progress
are amounted to 789,124,019.52 Yuan, accounts for 46.19% of the total assets.

We identified the carrying value of investment real estate, fixed assets and construction in progress as key audit
matters due to their materiality to the financial statement and the determination of whether the related expenditure
qualifies for capitalization, the point at which construction in progress is completed to carry forward fixed assets
and commencement of depreciation, all of which involve significant management judgement.

2. Audit response

The relevant procedures we have implemented for investment real estate, fixed assets and construction in progress
including:

(1) understand the key internal control relevant to the existence, completeness and accuracy determination of the
investment real estate, fixed assets and construction in progress, evaluation the design of these controls, determine
whether they are being implemented and test the operating effectiveness of the relevant internal controls.

(2) implementing monitoring procedures to understand the state of use and construction progress of investment
real estate, fixed assets and construction in progress.

(3) for the amount of construction in progress incurred during the year, check the prect contracting contract,
settlement profiles, application for progress payments, invoices and payment vouchers etc, check whether the
amount booked in the account is accurate, and check whether the indirect expenses booked into the construction in
the current year meet the capitalization conditions;

(4) extract the amount of construction in progress before and after the balance sheet date for cut-off test, check
whether cost of the construction in progress is included in the correct accounting period according to actual work
progress;

(5) for works completed during the year to be carried forward to investment real estate, check the completion and
acceptance data, evaluate whether the timing of completion and depreciation is accurate;

(6) check whether the accrual of investment real estate and depreciation of fixed assets are accurate;

(7) check that information relating to investment real estate, fixed assets and construction in progress are properly
presented in the financial statement.


IV. Other information


80
                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告


The management of Tellus is responsible for other information which includes the information covered in the
Company’s 2020 annual report excluding the financial statement and our audit report.
Our audit opinions on the financial statements do not cover other information, and we do not issue any form of
authentication conclusions on other information.
In combination with our audit of the financial statements, it is our responsibility to read other information and, in
doing so, to consider whether there is material inconsistency or material misstatement between the other
information and the financial statements or what we learned in the course of our audit.
Based on the work we have performed, if we determine that other information is materially misstated, we should
report that fact. We have no matters to report in this regard.


V. Responsibilities of management and those charged with governance for the financial statements
The management is responsible for the preparation of the financial statements in accordance with the Accounting
Standards for Enterprise to secure a fair presentation, and for the design, establishment and maintenance of the
internal control necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the management is responsible for assessing the Company’s ability to
continue as a going concern, disclosing matters related to going concern (if applicable) and using the going
concern assumption unless the management either intends to liquidate the Company or to cease operations, or has
no realistic alternative but to do so.
Those charged with Tellus Company(hereinafter referred to as the governance) are responsible for overseeing the
Company’s financial reporting process.


VI. Responsibilities of the auditor for the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an audit report that includes our audit opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance
with the CAS will always detect a material misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of the financial statements.


As part of an audit in accordance with the CAS, we exercise professional judgment and maintain professional
skepticism throughout the audit. We also:
(1) Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error,
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and
appropriate to provide a basis for audit opinion. The risk of not detecting a material misstatement resulting from
fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions,
misrepresentations, or the override of internal control.

81
                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告


(2) Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances.
(3) Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by the management.
(4) Conclude on the appropriateness of the management’s use of the going concern assumption and, based on the
audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast
significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material
uncertainty exists, we are required by the CAS to draw users’ attention in audit report to the related disclosures in
the financial statements or, if such disclosures are inadequate, to modify audit opinion. Our conclusions are based
on the information obtained up to the date of audit report. However, future events or conditions may cause the
Company to cease to continue as a going concern.
(5) Evaluate the overall presentation, structure and content of the financial statements, and whether the financial
statements represent the underlying transactions and events in a manner that achieves fair presentation.
(6) Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Company to express audit opinion on the financial statements. We are responsible for the
direction, supervision and performance of the group audit. We remain solely responsible for audit opinion.


We communicate with those charged with governance regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.


We also provide the governance with a statement of our compliance with the ethical requirements relating to our
independence and communicate with the governance on all relationships and other matters that may reasonably be
considered to affect our independence, as well we the relevant precautions (if applicable).



From the matters communicated with those charged with governance, we determine those matters that were of
most significance in the audit of the financial statements of the current period and are therefore the key audit
matters. We describe these matters in the auditor’s report unless law or regulation precludes public disclosure
about the matter or when, in extremely rare circumstances, we determine that a matter should not be
communicated in the auditor’s report because of the adverse consequences of doing so would reasonably be
expected to outweigh the public interest benefits of such communication.

II. Financial Statement

Prepared by Shenzhen Tellus Holding Co., Ltd.
Statement in Financial Notes are carried in RMB/CNY




82
                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


1. Consolidated Balance Sheet

                                                                                                       In RMB

                       Item                 December 31, 2020                    December 31, 2019

 Current assets:

        Monetary funds                                   237,625,698.93                       428,851,606.04

        Settlement provisions

        Capital lent

        Tradable financial assets                        314,013,869.86                         60,486,575.34

        Derivative financial assets

        Note receivable

        Account receivable                                19,828,510.36                        112,613,224.27

        Receivable financing

        Accounts paid in advance                           9,847,749.74                         12,683,603.89

        Insurance receivable

        Reinsurance receivables

        Contract reserve of reinsurance
 receivable

        Other account receivable                          29,269,790.83                         44,908,546.40

           Including: Interest receivable

                   Dividend receivable                    24,647,732.42                         39,647,732.42

        Buying back the sale of financial
 assets

        Inventories                                       22,079,679.93                         21,389,602.83

          Contractual assets

        Assets held for sale

        Non-current asset due within one
 year

        Other current assets                               6,000,566.69                          3,403,969.23

 Total current assets                                    638,665,866.34                       684,337,128.00

 Non-current assets:

        Loans and payments on behalf

        Debt investment

        Other debt investment

        Long-term account receivable



83
                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


      Long-term equity investment        123,640,955.57                        162,178,544.05

      Investment in other equity
                                          10,176,617.20                          10,176,617.20
 instrument

      Other non-current financial
 assets

      Investment real estate             568,246,616.13                        554,599,503.55

      Fixed assets                       119,136,917.91                         107,119,796.59

      Construction in progress           101,740,485.48                          47,654,393.55

      Productive biological asset

      Oil and gas asset

          Right-of-use assets

      Intangible assets                   51,627,673.21                          50,561,225.67

      Expense on Research and
 Development

      Goodwill

      Long-term expenses to be
                                          30,714,879.22                          13,606,805.49
 apportioned

      Deferred income tax asset            8,498,822.10                           8,658,962.39

      Other non-current asset             55,993,467.99                           6,889,167.54

 Total non-current asset                1,069,776,434.81                       961,445,016.03

 Total assets                           1,708,442,301.15                      1,645,782,144.03

 Current liabilities:

      Short-term loans

      Loan from central bank

      Capital borrowed

      Trading financial liability

      Derivative financial liability

      Note payable

      Account payable                     76,583,166.53                          69,087,430.42

      Accounts received in advance         2,403,580.47                          27,299,822.71

          Contractual liability           18,988,628.13

      Selling financial asset of
 repurchase

      Absorbing deposit and interbank
 deposit

      Security trading of agency

84
                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


      Security sales of agency

      Wage payable                         28,365,685.21                         31,204,794.89

      Taxes payable                        21,062,154.32                         71,425,267.61

      Other account payable               158,663,974.62                       101,266,802.49

         Including: Interest payable

                      Dividend payable         46,295.65

      Commission charge and
 commission payable

      Reinsurance payable

      Liability held for sale

      Non-current liabilities due
 within one year

      Other current liabilities             2,237,573.19

 Total current liabilities                308,304,762.47                        300,284,118.12

 Non-current liabilities:

      Insurance contract reserve

      Long-term loans                      11,171,759.33

      Bonds payable

         Including: Preferred stock

                      Perpetual capital
 securities

        Lease liability

      Long-term account payable             3,920,160.36                          3,920,160.36

      Long-term wages payable

      Accrual liability                      268,414.80                           2,225,468.76

      Deferred income                        131,102.38                            139,400.00

      Deferred income tax liabilities

      Other non-current liabilities

 Total non-current liabilities             15,491,436.87                          6,285,029.12

 Total liabilities                        323,796,199.34                       306,569,147.24

 Owner’s equity:

      Share capital                       431,058,320.00                       431,058,320.00

      Other equity instrument

         Including: Preferred stock

                      Perpetual capital


85
                                                                              深圳市特力(集团)股份有限公司 2020 年年度报告


 securities

      Capital public reserve                                      431,449,554.51                          431,449,554.51

      Less: Inventory shares

      Other comprehensive income                                          26,422.00                               26,422.00

      Reasonable reserve

      Surplus public reserve                                       23,848,485.62                            21,007,488.73

      Provision of general risk

      Retained profit                                             424,141,893.34                          387,423,510.78

 Total owner’ s equity attributable to
                                                                1,310,524,675.47                         1,270,965,296.02
 parent company

      Minority interests                                           74,121,426.34                            68,247,700.77

 Total owner’ s equity                                         1,384,646,101.81                         1,339,212,996.79

 Total liabilities and owner’ s equity                         1,708,442,301.15                         1,645,782,144.03


Legal Representative: Fu Chunlong


Person in charge of Accounting Works: Lou Hong


Person in charge of Accounting Institution: Liao Zebin


2. Balance Sheet of Parent Company

                                                                                                                     In RMB

                    Item                             December 31, 2020                       December 31, 2019

 Current assets:

      Monetary funds                                               71,772,303.28                          201,885,691.27

      Trading financial assets                                    118,484,941.09                            40,324,383.56

      Derivative financial assets

      Note receivable

      Account receivable                                                 249,428.20                              206,710.76

      Receivable financing

      Accounts paid in advance                                                                                   100,000.00

      Other account receivable                                    126,970,097.13                           116,037,773.09

         Including: Interest receivable

                     Dividend
                                                                         547,184.35                              547,184.35
 receivable

      Inventories


86
                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


      Contractual assets

      Assets held for sale

      Non-current assets maturing
 within one year

      Other current assets                                                      1,419,760.18

 Total current assets                   317,476,769.70                        359,974,318.86

 Non-current assets:

      Debt investment

      Other debt investment

      Long-term receivables

      Long-term equity investments      876,760,784.88                        859,355,040.60

      Investment in other equity
                                         10,176,617.20                         10,176,617.20
 instrument

      Other non-current financial
 assets

      Investment real estate             31,971,205.42                         39,616,602.02

      Fixed assets                       19,082,604.22                         14,012,830.64

      Construction in progress          100,252,309.72                         35,321,704.26

      Productive biological assets

      Oil and natural gas assets

      Right-of-use assets

          Intangible assets              50,135,951.98                         48,953,266.56

      Research and development costs

      Goodwill

      Long-term deferred expenses         8,786,280.69                          2,639,122.63

      Deferred income tax assets          3,397,708.75                          3,557,849.04

      Other non-current assets           27,427,939.18                          6,789,167.54

 Total non-current assets              1,127,991,402.04                      1,020,422,200.49

 Total assets                          1,445,468,171.74                      1,380,396,519.35

 Current liabilities

      Short-term borrowings

      Trading financial liability

      Derivative financial liability

      Notes payable

      Account payable                       267,841.07                             14,000.00


87
                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


      Accounts received in advance         682,934.41

      Contractual liability

      Wage payable                       15,784,381.93                         8,199,278.01

      Taxes payable                       1,123,476.72                        54,684,929.01

      Other accounts payable            345,894,297.23                       257,260,350.77

         Including: Interest payable

                 Dividend payable

      Liability held for sale

      Non-current liabilities due
 within one year

      Other current liabilities

 Total current liabilities              363,752,931.36                       320,158,557.79

 Non-current liabilities:

      Long-term loans                    11,171,759.33

      Bonds payable

         Including: preferred stock

                 Perpetual capital
 securities

      Lease liability

      Long-term account payable

      Long term employee
 compensation payable

      Accrued liabilities

      Deferred income

      Deferred income tax liabilities

      Other non-current liabilities

 Total non-current liabilities           11,171,759.33

 Total liabilities                      374,924,690.69                       320,158,557.79

 Owners’ equity:

      Share capital                     431,058,320.00                       431,058,320.00

      Other equity instrument

         Including: preferred stock

                 Perpetual capital
 securities

      Capital public reserve            428,256,131.23                       428,256,131.23



88
                                                                           深圳市特力(集团)股份有限公司 2020 年年度报告


      Less: Inventory shares

      Other comprehensive income

      Special reserve

      Surplus reserve                                             23,848,485.62                           21,007,488.73

      Retained profit                                            187,380,544.20                          179,916,021.60

 Total owner’s equity                                          1,070,543,481.05                        1,060,237,961.56

 Total liabilities and owner’s equity                          1,445,468,171.74                        1,380,396,519.35


Legal Representative: Fu Chunlong


Person in charge of Accounting Works: Lou Hong
Person in charge of Accounting Institution: Liao Zebin


3. Consolidated Profit Statement

                                                                                                                  In RMB

                   Item                                  2020                                    2019

 I. Total operating income                                        424,419,203.34                         571,072,893.90

      Including: Operating income                                 424,419,203.34                         571,072,893.90

              Interest income

              Insurance gained

              Commission charge and
 commission income

 II. Total operating cost                                         377,759,171.82                         509,897,504.26

      Including: Operating cost                                   319,261,201.59                         431,021,312.64

              Interest expense

              Commission charge and
 commission expense

      Cash surrender value

      Net amount of expense of
 compensation

      Net amount of withdrawal of
 insurance contract reserve

      Bonus expense of guarantee slip

              Reinsurance expense

              Tax and extras                                        4,104,477.41                           6,269,059.85

              Sales expense                                        17,715,132.43                          23,956,102.30


89
                                                        深圳市特力(集团)股份有限公司 2020 年年度报告


                Administrative expense          39,984,244.07                         43,668,263.92

                R&D expense

                Financial expense               -3,305,883.68                          4,982,765.55

                      Including: Interest
                                                 1,042,694.54                          7,000,636.08
 expenses

                                 Interest
                                                 4,473,218.76                          2,317,143.23
 income

          Add: other income                      1,566,918.68                           292,897.32

              Investment income (Loss is
                                                23,458,405.59                       240,569,654.98
 listed with “-”)

              Including: Investment
 income on affiliated company and joint         14,962,411.52                         19,134,325.91
 venture

                      The termination of
 income recognition for financial assets
 measured by amortized cost(Loss is
 listed with “-”)

              Exchange income (Loss is
 listed with “-”)

              Net exposure hedging
 income (Loss is listed with “-”)

              Income from change of fair
                                                  316,475.19                            477,394.67
 value (Loss is listed with “-”)

              Loss of credit impairment
                                                 1,528,748.01                          1,270,480.08
 (Loss is listed with “-”)

              Losses of devaluation of
                                                   -23,818.95                           -662,290.01
 asset (Loss is listed with “-”)

              Income from assets disposal
                                                                                        216,207.53
 (Loss is listed with “-”)

 III. Operating profit (Loss is listed with
                                                73,506,760.04                       303,339,734.21
 “-”)

          Add: Non-operating income              3,289,158.12                           304,620.63

          Less: Non-operating expense              92,751.70                           1,049,085.73

 IV. Total profit (Loss is listed with “-”)   76,703,166.46                        302,595,269.11

          Less: Income tax expense              16,397,936.55                         83,788,034.93

 V. Net profit (Net loss is listed with
                                                60,305,229.91                       218,807,234.18
 “-”)

     (i) Classify by business continuity


90
                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


       1.continuous operating net profit
                                            60,305,229.91                       218,807,234.18
 (net loss listed with ‘-”)

       2.termination of net profit (net
 loss listed with ‘-”)

     (ii) Classify by ownership

       1.Net profit attributable to
                                            57,663,828.89                       219,669,708.47
 owner’s of parent company

       2.Minority shareholders’ gains
                                             2,641,401.02                          -862,474.29
 and losses

 VI. Net after-tax of other
 comprehensive income

     Net after-tax of other comprehensive
 income attributable to owners of parent
 company

       (I) Other comprehensive income
 items which will not be reclassified
 subsequently to profit of loss

               1.Changes of the defined
 benefit plans that re-measured

               2.Other comprehensive
 income under equity method that
 cannot be transfer to gain/loss

               3.Change of fair value of
 investment in other equity instrument

               4.Fair value change of
 enterprise's credit risk

               5. Other

        (ii) Other comprehensive income
 items which will be reclassified
 subsequently to profit or loss

               1.Other comprehensive
 income under equity method that can
 transfer to gain/loss

               2.Change of fair value of
 other debt investment

               3.Amount of financial
 assets re-classify to other
 comprehensive income

               4.Credit impairment


91
                                                                        深圳市特力(集团)股份有限公司 2020 年年度报告


 provision for other debt investment

               5.Cash flow hedging
 reserve

               6.Translation differences
 arising on translation of foreign
 currency financial statements

               7.Other

     Net after-tax of other comprehensive
 income attributable to minority
 shareholders

 VII. Total comprehensive income                                60,305,229.91                        218,807,234.18

           Total comprehensive income
 attributable to owners of parent                               57,663,828.89                        219,669,708.47
 Company

       Total comprehensive income
                                                                 2,641,401.02                           -862,474.29
 attributable to minority shareholders

 VIII. Earnings per share:

        (i) Basic earnings per share                                   0.1338                               0.5096

       (ii) Diluted earnings per share                                 0.1338                               0.5096


Legal Representative: Fu Chunlong


Person in charge of Accounting Works: Lou Hong
Person in charge of Accounting Institution: Liao Zebin


4. Profit Statement of Parent Company

                                                                                                             In RMB

                   Item                                  2020                                 2019

 I. Operating income                                            37,241,063.15                         38,042,399.39

       Less: Operating cost                                     10,754,749.28                          3,772,642.43

             Taxes and surcharge                                 1,176,003.82                          1,721,718.43

             Sales expenses

             Administration expenses                            27,966,422.98                         23,285,817.13

             R&D expenses

             Financial expenses                                 -1,876,961.86                          4,032,853.71

                 Including: interest
                                                                                                       5,767,035.04
 expenses



92
                                                        深圳市特力(集团)股份有限公司 2020 年年度报告


                              Interest income    1,769,825.26                         1,804,555.52

          Add: other income                        21,849.42

               Investment income (Loss is
                                                33,827,292.08                       236,551,009.68
 listed with “-”)

               Including: Investment
 income on affiliated Company and               22,156,744.28                        19,318,549.22
 joint venture

                      The termination of
 income recognition for financial
 assets measured by amortized cost
 (Loss is listed with “-”)

               Net exposure hedging
 income (Loss is listed with “-”)

               Changing income of fair
                                                  160,557.53                            324,383.56
 value (Loss is listed with “-”)

               Loss of credit impairment
                                                  639,993.94                          1,057,870.24
 (Loss is listed with “-”)

               Losses of devaluation of
                                                -4,998,000.00
 asset (Loss is listed with “-”)

               Income on disposal of
 assets (Loss is listed with “-”)

 II. Operating profit (Loss is listed
                                                28,872,541.90                       243,162,631.17
 with “-”)

          Add: Non-operating income                  2,000.00                            33,995.79

          Less: Non-operating expense              18,810.00

 III. Total Profit (Loss is listed with
                                                28,855,731.90                       243,196,626.96
 “-”)

          Less: Income tax                        445,762.97                         64,583,369.44

 IV. Net profit (Net loss is listed with
                                                28,409,968.93                       178,613,257.52
 “-”)

          (i)continuous operating net
                                                28,409,968.93                       178,613,257.52
          profit (net loss listed with ‘-”)

          (ii) termination of net profit (net
 loss listed with ‘-”)

 V. Net after-tax of other
 comprehensive income

          (I) Other comprehensive income
 items which will not be reclassified



93
                                                         深圳市特力(集团)股份有限公司 2020 年年度报告


 subsequently to profit of loss

               1.Changes of the defined
 benefit plans that re-measured

               2.Other comprehensive
 income under equity method that
 cannot be transfer to gain/loss

               3.Change of fair value of
 investment in other equity instrument

               4.Fair value change of
 enterprise's credit risk

               5. Other

         (II) Other comprehensive
 income items which will be
 reclassified subsequently to profit or
 loss

               1.Other comprehensive
 income under equity method that can
 transfer to gain/loss

               2.Change of fair value of
 other debt investment

               3.Amount of financial
 assets re-classify to other
 comprehensive income

               4.Credit impairment
 provision for other debt investment

               5.Cash flow hedging
 reserve

               6.Translation differences
 arising on translation of foreign
 currency financial statements

               7.Other

 VI. Total comprehensive income                  28,409,968.93                       178,613,257.52

 VII. Earnings per share:

         (i) Basic earnings per share

        (ii) Diluted earnings per share


Legal Representative: Fu Chunlong


Person in charge of Accounting Works: Lou Hong


94
                                                                         深圳市特力(集团)股份有限公司 2020 年年度报告


Person in charge of Accounting Institution: Liao Zebin


5. Consolidated Cash Flow Statement

                                                                                                              In RMB

                  Item                                   2020                                  2019

 I. Cash flows arising from operating
 activities:

      Cash received from selling
 commodities and providing labor                                564,587,333.62                        620,842,167.97
 services

      Net increase of customer deposit
 and interbank deposit

        Net increase of loan from
 central bank

      Net increase of capital borrowed
 from other financial institution

      Cash received from original
 insurance contract fee

      Net cash received from
 reinsurance business

      Net increase of insured savings
 and investment

      Cash received from interest,
 commission charge and commission

      Net increase of capital borrowed

      Net increase of returned business
 capital

      Net cash received by agents in
 sale and purchase of securities

      Write-back of tax received                                                                            3,181.09

      Other cash received concerning
                                                                 16,119,424.38                         47,761,005.81
 operating activities

 Subtotal of cash inflow arising from
                                                                580,706,758.00                        668,606,354.87
 operating activities

      Cash paid for purchasing
 commodities and receiving labor                                316,124,308.90                        452,350,872.20
 service

      Net increase of customer loans


95
                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


 and advances

      Net increase of deposits in
 central bank and interbank

      Cash paid for original insurance
 contract compensation

      Net increase of capital lent

      Cash paid for interest,
 commission charge and commission

        Cash paid for bonus of
 guarantee slip

      Cash paid to/for staff and
                                           55,902,432.37                         62,812,595.93
 workers

      Taxes paid                           82,073,162.16                         23,492,145.22

      Other cash paid concerning
                                           17,501,551.69                         51,039,388.49
 operating activities

 Subtotal of cash outflow arising from
                                          471,601,455.12                        589,695,001.84
 operating activities

 Net cash flows arising from operating
                                          109,105,302.88                          78,911,353.03
 activities

 II. Cash flows arising from investing
 activities:

      Cash received from recovering
                                         1,372,569,181.67                      2,177,147,001.00
 investment

      Cash received from investment
                                           42,049,595.57                         54,752,103.23
 income

      Net cash received from disposal
 of fixed, intangible and other               922,066.49                            834,100.00
 long-term assets

      Net cash received from disposal
 of subsidiaries and other units

      Other cash received concerning
                                           50,069,962.11                           2,385,849.54
 investing activities

 Subtotal of cash inflow from
                                         1,465,610,805.84                      2,235,119,053.77
 investing activities

      Cash paid for purchasing fixed,
                                          172,620,388.10                        124,672,512.37
 intangible and other long-term assets

      Cash paid for investment           1,590,780,000.00                      1,758,560,000.00

      Net increase of mortgaged loans



96
                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


      Net cash received from
 subsidiaries and other units obtained

      Other cash paid concerning
                                                                                        5,000.00
 investing activities

 Subtotal of cash outflow from
                                          1,763,400,388.10                      1,883,237,512.37
 investing activities

 Net cash flows arising from investing
                                          -297,789,582.26                        351,881,541.40
 activities

 III. Cash flows arising from financing
 activities

      Cash received from absorbing
                                             7,000,000.00                         20,000,000.00
 investment

       Including: Cash received from
 absorbing minority shareholders’           7,000,000.00                         20,000,000.00
 investment by subsidiaries

      Cash received from loans              11,171,759.33                        143,000,000.00

      Other cash received concerning
                                            24,800,000.00                         15,020,000.00
 financing activities

 Subtotal of cash inflow from
                                            42,971,759.33                        178,020,000.00
 financing activities

      Cash paid for settling debts                                               320,934,887.55

      Cash paid for dividend and
                                            21,825,829.24                           7,095,966.49
 profit distributing or interest paying

      Including: Dividend and profit
 of minority shareholder paid by             3,767,675.45
 subsidiaries

      Other cash paid concerning
                                            24,800,000.00                         22,962,000.00
 financing activities

 Subtotal of cash outflow from
                                            46,625,829.24                        350,992,854.04
 financing activities

 Net cash flows arising from financing
                                             -3,654,069.91                       -172,972,854.04
 activities

 IV. Influence on cash and cash
 equivalents due to fluctuation in             132,748.11                                 96.73
 exchange rate

 V. Net increase of cash and cash
                                          -192,205,601.18                        257,820,137.12
 equivalents

      Add: Balance of cash and cash
                                           400,668,257.81                        142,848,120.69
 equivalents at the period -begin


97
                                                                         深圳市特力(集团)股份有限公司 2020 年年度报告


 VI. Balance of cash and cash
                                                                208,462,656.63                         400,668,257.81
 equivalents at the period -end


Legal Representative: Fu Chunlong


Person in charge of Accounting Works: Lou Hong
Person in charge of Accounting Institution: Liao Zebin


6. Cash Flow Statement of Parent Company

                                                                                                                In RMB

                   Item                                  2020                                  2019

 I. Cash flows arising from operating
 activities:

      Cash received from selling
 commodities and providing labor                                 40,034,070.19                          39,784,268.51
 services

      Write-back of tax received

      Other cash received concerning
                                                                 89,340,030.37                          28,770,832.18
 operating activities

 Subtotal of cash inflow arising from
                                                                129,374,100.56                          68,555,100.69
 operating activities

      Cash paid for purchasing
 commodities and receiving labor
 service

      Cash paid to/for staff and
                                                                 25,364,055.45                          18,387,927.35
 workers

      Taxes paid                                                 56,569,832.96                            3,527,628.11

      Other cash paid concerning
                                                                 10,874,977.81                          19,992,731.75
 operating activities

 Subtotal of cash outflow arising from
                                                                 92,808,866.22                          41,908,287.21
 operating activities

 Net cash flows arising from operating
                                                                 36,565,234.34                          26,646,813.48
 activities

 II. Cash flows arising from investing
 activities:

      Cash received from recovering
                                                                522,000,000.00                        1,260,187,000.00
 investment

      Cash received from investment                              30,170,547.80                          24,870,415.22



98
                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


 income

      Net cash received from disposal
 of fixed, intangible and other
 long-term assets

      Net cash received from disposal
 of subsidiaries and other units

      Other cash received concerning
                                                                                   2,385,849.54
 investing activities

 Subtotal of cash inflow from
                                          552,170,547.80                       1,287,443,264.76
 investing activities

      Cash paid for purchasing fixed,
                                           94,282,308.52                         75,307,375.89
 intangible and other long-term assets

      Cash paid for investment            618,747,000.00                        978,253,000.00

      Net cash received from
 subsidiaries and other units obtained

      Other cash paid concerning
 investing activities

 Subtotal of cash outflow from
                                          713,029,308.52                       1,053,560,375.89
 investing activities

 Net cash flows arising from investing
                                          -160,858,760.72                       233,882,888.87
 activities

 III. Cash flows arising from financing
 activities

      Cash received from absorbing
 investment

      Cash received from loans             11,171,759.33                        143,000,000.00

      Other cash received concerning
                                           24,800,000.00
 financing activities

 Subtotal of cash inflow from
                                           35,971,759.33                        143,000,000.00
 financing activities

      Cash paid for settling debts                                              286,000,000.00

      Cash paid for dividend and
                                           18,104,449.44                           5,999,845.45
 profit distributing or interest paying

      Other cash paid concerning
                                           24,800,000.00
 financing activities

 Subtotal of cash outflow from
                                           42,904,449.44                        291,999,845.45
 financing activities

 Net cash flows arising from financing      -6,932,690.11                       -148,999,845.45



99
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


 activities

 IV. Influence on cash and cash
 equivalents due to fluctuation in                                          133,134.43
 exchange rate

 V. Net increase of cash and cash
                                                                       -131,093,082.06                                 111,529,856.90
 equivalents

      Add: Balance of cash and cash
                                                                       173,702,343.04                                   62,172,486.14
 equivalents at the period -begin

 VI. Balance of cash and cash
                                                                        42,609,260.98                                  173,702,343.04
 equivalents at the period -end


Legal Representative: Fu Chunlong


Person in charge of Accounting Works: Lou Hong
Person in charge of Accounting Institution: Liao Zebin


7. Statement of Changes in Owners’ Equity (Consolidated)

This Period
                                                                                                                                 In RMB

                                                                          2020

                                            Owners’ equity attributable to the parent Company

                                  Other
                              equity
                            instrument                         Othe                                                              Tota
                                                        Less
                                                                 r                       Prov                            Min       l
                                  Per                     :            Reas
      Item        Sha                           Capi           com               Surp    ision   Reta                    ority   own
                                  pet                   Inve           onab
                   re    Pre                     tal           preh               lus      of    ined    Othe   Subt     inter    ers’
                                  ual                   ntor             le
                  cap    fer                    reser          ensi              reser   gene    profi    r     otal      ests   equit
                                  cap     Ot              y            reser
                  ital   red                     ve             ve                ve       ral     t
                                                        shar            ve                                                         y
                                  ital    her                  inco                       risk
                         sto                             es
                                  sec                           me
                         ck
                                  urit
                                  ies

                  431
                                                431,                             21,0            387,           1,27     68,2    1,33
 I. Balance at     ,05                                          26,4
                                                449,                             07,4            423,           0,96     47,7    9,21
 the end of the    8,3                                          22.0
                                                554.                             88.7            510.           5,29     00.7    2,99
 last year         20.                                             0
                                                  51                                3              78           6.02        7    6.79
                    00

          Add:
 Changes    of
 accounting
 policy


 Error

100
                                          深圳市特力(集团)股份有限公司 2020 年年度报告


 correction of
 the last period


  Enterprise
  combine
  under     the
  same control

         Other

                    431
                          431,          21,0         387,         1,27    68,2   1,33
 II. Balance at     ,05          26,4
                          449,          07,4         423,         0,96    47,7   9,21
 the beginning      8,3          22.0
                          554.          88.7         510.         5,29    00.7   2,99
 of this year       20.            0
                           51             3           78          6.02      7    6.79
                     00

 III. Increase/
                                                     36,7         39,5           45,4
 Decrease in                            2,84                              5,87
 this      year                                      18,3         59,3           33,1
                                        0,99                              3,72
 (Decrease is                                        82.5         79.4           05.0
                                        6.89                              5.57
 listed   with                                         6             5             2
 “-”)

                                                     57,6         57,6           60,3
  (i)     Total                                                           2,64
                                                     63,8         63,8           05,2
 comprehensiv                                                             1,40
                                                     28.8         28.8           29.9
 e income                                                                 1.02
                                                       9             9             1

  (ii) Owners’                                                           7,00   7,00
 devoted and
                                                                          0,00   0,00
 decreased
                                                                          0.00   0.00
 capital
 1.Common                                                                 7,00   7,00
 shares
                                                                          0,00   0,00
 invested by
                                                                          0.00   0.00
 shareholders
 2.     Capital
 invested by
 holders     of
 other equity
 instruments
 3.    Amount
 reckoned into
 owners equity
 with
 share-based
 payment

 4. Other

                                        2,84         -20,          -18,   -3,7   -21,
 (III)     Profit
                                        0,99         945,         104,    67,6   872,
 distribution
                                        6.89         446.         449.    75.4   124.


101
                     深圳市特力(集团)股份有限公司 2020 年年度报告


                                 33            44      5     89

                                -2,8
 1. Withdrawal     2,84
                                40,9
 of     surplus    0,99
                                96.8
 reserves          6.89
                                  9

 2. Withdrawal
 of     general
 risk
 provisions

                                -18,          -18,   -3,7   -21,
 3.
 Distribution                   104,         104,    67,6   872,
 for owners (or                 449.         449.    75.4   124.
 shareholders)                   44            44      5     89

 4. Other

 (IV) Carrying
 forward
 internal
 owners’
 equity
 1.      Capital
 reserves
 conversed to
 capital (share
 capital)
 2.     Surplus
 reserves
 conversed to
 capital (share
 capital)
 3. Remedying
 loss    with
 surplus
 reserve
 4.Carry-over
 retained
 earnings from
 the defined
 benefit plans
 5.Carry-over
 retained
 earnings from
 other
 comprehensiv
 e income

 6. Other

 (V)
 Reasonable


102
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


 reserve

 1. Withdrawal
 in the report
 period

 2. Usage in
 the       report
 period

 (VI)Others

                    431
                                                431,                             23,8                424,           1,31     74,1    1,38
 IV. Balance at      ,05                                        26,4
                                                449,                             48,4                141,           0,52     21,4    4,64
 the end of the      8,3                                        22.0
                                                554.                             85.6                893.           4,67     26.3    6,10
 report period       20.                                           0
                                                  51                                   2              34            5.47        4    1.81
                      00


Legal Representative: Fu Chunlong


Person in charge of Accounting Works: Lou Hong
Person in charge of Accounting Institution: Liao Zebin


Last Period
                                                                                                                                    In RMB

                                                                          2019

                                           Owners’ equity attributable to the parent Company

                                 Other
                               equity
                             instrument
                                 Pe                           Othe
                                                       Less                                                                         Total
                                 rpe                            r                          Prov                            Mino
                                                         :             Reas                                                         owne
       Item         Sha          tua           Capi           com              Surp        ision   Reta                     rity
                           Pr                          Inve            onab                                                          rs’
                     re            l            tal           preh              lus          of    ined     Othe   Subt    intere
                           efe                         ntor              le                                                         equit
                    cap           ca           reser          ensi             reser       gene    profi     r     otal      sts
                           rre           Oth             y             reser                                                          y
                    ital         pit            ve             ve               ve           ral     t
                            d             er           shar             ve
                                  al                          inco                          risk
                           sto                          es
                                 sec                           me
                           ck
                                 uri
                                 tie
                                   s
                    297
                                               565,                                                184,            1,05             1,099
 I. Balance at      ,28                                        26,4            3,13                                        49,07
                                               226,                                                535,            0,20             ,282,
 the end of the     1,6                                        22.0            9,91                                        2,678
                                               274.                                                322.            9,53             215.8
 last year          00.                                           0            8.14                                          .52
                                                 51                                                  70            7.35                 7
                     00

           Add:
                                                                               6,24                1,07            1,08    37,49    1,123
 Changes     of

103
                                          深圳市特力(集团)股份有限公司 2020 年年度报告


 accounting                            4.84         9,80         6,05    6.54   ,546.
 policy                                             5.36         0.20             74


 Error
 correction of
 the       last
 period


  Enterprise
  combine
  under    the
  same
  control

        Other

                  297
                        565,                        185,         1,05           1,100
 II. Balance at   ,28           26,4   3,14                             49,11
                        226,                        615,         1,29           ,405,
 the beginning    1,6           22.0   6,16                             0,175
                        274.                        128.         5,58           762.6
 of this year     00.             0    2.98                               .06
                          51                         06          7.55              1
                   00

 III. Increase/   133
                        -133           17,8         201,         219,
 Decrease in      ,77                                                   19,13   238,8
 this      year         ,776,          61,3         808,         669,
                  6,7                                                   7,525   07,23
 (Decrease is           720.           25.7         382.         708.
                  20.                                                     .71    4.18
 listed   with            00             5           72           47
 “-”)            00

                                                    219,         219,
  (i)    Total                                                          -862,   218,8
                                                    669,         669,
 comprehensi                                                            474.2   07,23
                                                    708.         708.
 ve income                                                                 9     4.18
                                                     47           47

  (ii) Owners’                                                         20,00   20,00
 devoted and
                                                                        0,000   0,000
 decreased
                                                                          .00     .00
 capital
 1.Common                                                               20,00   20,00
 shares
                                                                        0,000   0,000
 invested by
                                                                          .00     .00
 shareholders
 2.     Capital
 invested by
 holders     of
 other equity
 instruments
 3.    Amount
 reckoned into
 owners
 equity with
 share-based


104
                                    深圳市特力(集团)股份有限公司 2020 年年度报告


 payment

 4. Other

                                 17,8         -17,
 (III)    Profit                 61,3         861,
 distribution                    25.7         325.
                                   5           75

                                 17,8         -17,
 1.
 Withdrawal                      61,3         861,
 of    surplus                   25.7         325.
 reserves                          5           75

 2.
 Withdrawal
 of    general
 risk
 provisions
 3.
 Distribution
 for    owners
 (or
 shareholders)

 4. Other

                   133
 (IV) Carrying           -133
 forward           ,77
                         ,776,
 internal          6,7
                         720.
 owners’          20.
 equity                    00
                    00

                   133
 1.     Capital          -133
 reserves          ,77
                         ,776,
 conversed to      6,7
                         720.
 capital (share    20.
 capital)                  00
                    00

 2.    Surplus
 reserves
 conversed to
 capital (share
 capital)
 3.
 Remedying
 loss    with
 surplus
 reserve
 4.Carry-over
 retained
 earnings
 from the
 defined

105
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


 benefit plans
 5.Carry-over
 retained
 earnings
 from other
 comprehensi
 ve income

 6. Other

 (V)
 Reasonable
 reserve
 1.
 Withdrawal
 in the report
 period

 2. Usage in
 the      report
 period

 (VI)Others

                   431
                                             431,                           21,0             387,         1,27                1,339
 IV. Balance       ,05                                        26,4                                               68,24
 at the end of                               449,                           07,4             423,         0,96                 ,212,
                   8,3                                        22.0                                               7,700
 the     report                              554.                           88.7             510.         5,29                996.7
                   20.                                          0                                                     .77
 period                                        51                               3             78          6.02                     9
                    00


Legal Representative: Fu Chunlong


Person in charge of Accounting Works: Lou Hong
Person in charge of Accounting Institution: Liao Zebin


8. Statement of Changes in Owners’ Equity (Parent Company)

This Period
                                                                                                                              In RMB

                                                                         2020

                                Other equity
                                 instrument                              Other
                                                     Capita
                                    Perp                         Less:   compr      Reaso    Surplu   Retai
       Item         Share                               l                                                                     Total
                                    etual                       Invent   ehensi     nable       s      ned
                    capit   Prefe                    public                                                   Other         owners’
                                    capit    Othe                 ory      ve       reserv   reserv   profi
                     al      rred                    reserv                                                                  equity
                                       al     r                 shares   incom         e        e       t
                            stock                       e
                                    secur                                   e
                                     ities
 I. Balance at
                    431,0                           428,25                                   21,007   179,                  1,060,23
 the end of the

106
                                       深圳市特力(集团)股份有限公司 2020 年年度报告


 last year            58,32   6,131.              ,488.7   916,          7,961.56
                       0.00      23                   3    021.
                                                             60

          Add:
 Changes    of
 accounting
 policy


 Error
 correction of
 the last period

         Other

                                                           179,
 II. Balance at       431,0   428,25             21,007
                                                           916,          1,060,23
 the beginning        58,32   6,131.              ,488.7
                                                           021.          7,961.56
 of this year          0.00      23                   3
                                                             60

 III. Increase/
 Decrease       in                                         7,46
                                                  2,840,                 10,305,5
 this        year                                          4,52
                                                 996.89                     19.49
 (Decrease is                                              2.60
 listed with “-”)

                                                           28,4
  (i)    Total
                                                           09,9          28,409,9
 comprehensive
                                                           68.9             68.93
 income
                                                              3

  (ii) Owners’
 devoted and
 decreased
 capital
 1.Common
 shares
 invested     by
 shareholders
 2.      Capital
 invested    by
 holders      of
 other    equity
 instruments
 3.     Amount
 reckoned into
 owners equity
 with
 share-based
 payment

 4. Other

 (III)       Profit                               2,840,   -20,9         -18,104,


107
                    深圳市特力(集团)股份有限公司 2020 年年度报告


 distribution                 996.89    45,4            449.44
                                        46.3
                                           3

 1. Withdrawal                          -2,84
                               2,840,
 of      surplus                        0,99
                              996.89
 reserves                               6.89

                                        -18,1
 2. Distribution                        04,4          -18,104,
 for owners (or
                                        49.4            449.44
 shareholders)
                                           4

 3. Other

 (IV) Carrying
 forward
 internal
 owners’ equity
 1.       Capital
 reserves
 conversed to
 capital (share
 capital)
 2.       Surplus
 reserves
 conversed to
 capital (share
 capital)
 3. Remedying
 loss       with
 surplus reserve
 4.Carry-over
 retained
 earnings from
 the defined
 benefit plans
 5.Carry-over
 retained
 earnings from
 other
 comprehensive
 income

 6. Other

 (V)
 Reasonable
 reserve

 1. Withdrawal
 in the report
 period



108
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告


 2. Usage in the
 report period

 (VI)Others

                                                                                                      187,
 IV. Balance at    431,0                            428,25                                 23,848
                                                                                                      380,           1,070,54
 the end of the    58,32                             6,131.                                 ,485.6
                                                                                                      544.           3,481.05
 report period       0.00                                  23                                    2
                                                                                                        20


Legal Representative: Fu Chunlong


Person in charge of Accounting Works: Lou Hong
Person in charge of Accounting Institution: Liao Zebin


Last period
                                                                                                                        In RMB

                                                                       2019

                               Other equity
                                instrument
                                                                     Other
                                   Perp           Capit
                   Shar                                      Less:   compr              Surpl
      Item                  Pref   etual            al                        Reason                                   Total
                     e                                      Invent   ehensi               us     Retaine
                            erre   capit          public                        able                         Other   owners’
                   capit                   Othe               ory      ve               reserv   d profit
                              d      al           reserv                      reserve                                 equity
                    al                      r               shares   incom                 e
                            stoc   secu              e
                                                                        e
                              k    ritie
                                     s

                   297,
 I. Balance at                                    562,0                                 3,139
                   281,                                                                          18,545,             881,000,
 the end of the                                   32,85                                  ,918.
                   600.                                                                           850.31              219.68
 last year                                          1.23                                   14
                     00

          Add:
 Changes of                                                                             6,244     618,23             624,484.
 accounting                                                                               .84        9.52                  36
 policy


 Error
 correction of
 the       last
 period

        Other

                   297,
 II. Balance at                                   562,0                                 3,146
                   281,                                                                          19,164,             881,624,
 the beginning                                    32,85                                  ,162.
                   600.                                                                           089.83              704.04
 of this year                                       1.23                                   98
                     00



109
                                   深圳市特力(集团)股份有限公司 2020 年年度报告


 III. Increase/
                   133,
 Decrease in              -133,7           17,86   160,75
 this      year    776,                                              178,613,
                          76,72            1,325   1,931.7
 (Decrease is      720.                                                257.52
                           0.00              .75        7
 listed   with      00
 “-”)

  (i)    Total                                     178,61
                                                                     178,613,
 comprehensiv                                      3,257.5
                                                                       257.52
 e income                                               2

  (ii) Owners’
 devoted and
 decreased
 capital
 1.Common
 shares
 invested by
 shareholders
 2.     Capital
 invested by
 holders     of
 other equity
 instruments
 3.    Amount
 reckoned into
 owners equity
 with
 share-based
 payment

 4. Other

                                           17,86
 (III)    Profit                                   -17,861
                                           1,325
 distribution                                      ,325.75
                                             .75

 1.                                        17,86
 Withdrawal                                        -17,861
                                           1,325
 of     surplus                                    ,325.75
                                             .75
 reserves
 2.
 Distribution
 for    owners
 (or
 shareholders)

 3. Other

 (IV) Carrying     133,
 forward                  -133,7
                   776,
 internal                 76,72
                   720.
 owners’                  0.00
 equity             00



110
                                                           深圳市特力(集团)股份有限公司 2020 年年度报告


 1.     Capital    133,
 reserves                                         -133,7
                   776,
 conversed to                                     76,72
                   720.
 capital (share                                     0.00
 capital)            00

 2.     Surplus
 reserves
 conversed to
 capital (share
 capital)
 3. Remedying
 loss    with
 surplus
 reserve
 4.Carry-over
 retained
 earnings from
 the defined
 benefit plans
 5.Carry-over
 retained
 earnings from
 other
 comprehensiv
 e income

 6. Other

 (V)
 Reasonable
 reserve

 1.
 Withdrawal
 in the report
 period

 2. Usage in
 the      report
 period

 (VI)Others

                   431,
 IV. Balance at                                   428,2            21,00   179,91
                   058,                                                                      1,060,23
 the end of the                                   56,13            7,488   6,021.6
                   320.                                                                      7,961.56
 report period                                      1.23             .73        0
                     00


Legal Representative: Fu Chunlong


Person in charge of Accounting Works: Lou Hong
Person in charge of Accounting Institution: Liao Zebin



111
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告



                                     Shenzhen Tellus Holding Co., Ltd.

                                     Notes to the Financial Statements
                                                For the year ended 31 December 2020

                  (All amounts are expressed in Chinese Yuan(“CNY”)unless otherwise stated)



Note 1. BASIC INFORMATION ABOUT THE COMPANY

1.1 Corporate Information

Shenzhen Tellus Holding Co., Ltd. ( “ the Company ” ) was developed from the Shenzhen Tellus Machinery Co.,Ltd., which

established on 11 October, 1986. On 2nd January, 1992, with the approval of Shenzhen Municipal People’s Government “shen fu

ban fu (1992), No. 1850”, Shenzhen Tellus Machinery Co.,Ltd. reorganized to a public limited Company and renamed to Shenzhen

Tellus Machinery Holding Company Limited. On 15 March 1993, with the approval of Bank of China Shenzhen branch “Shen Ren

Yin Fu Zi (1993) No.92” the Company issued the initial public registered shares and turned into Limited Liability Company with the

name of “Tellus mechanical and electrical co. LTD, Shenzhen”. At this moment, the whole share capital is 166.88million shares,

including the original 120.9million shares with 45.98million new shares. The new shares is divided into two parts, one is CNY 25.98

million ordinary shares (A shares) ,the other is special shares (B) CNY 20 million shares .

In June 1993, Shenzhen securities management office was about to agree that “Tellus mechanical and electrical co. LTD, Shenzhen

“was qualified to list in Shenzhenstock exchange market(shen zheng ban fu[1993]34) and (shen zheng shi zi [1993]22).On 30 June

1994, the Company changed name to Shenzhen Tellus Holding Company Limited with the approval of Shenzhen administrative

bureau for industry and commerce .

According to the decision made by general meeting of shareholders in 1993, the Company distributed a 2 for 10 bonus shares with

cash dividend of CNY 0.5. The whole capital changed into 200,256,000 shares.

On 28 May 1995, the Group shareholder meeting agreed about plan of distributing bonus and increasing capital. On the basis of

200,256,000 shares in the end of 1994, the Group distributed 0.5 of 10 shares, and give CNY 0.5 from every increasing 0.5 share

capital. After the Group’s share capital increased to 220,281,600 shares.

According to the 19th special meeting of the 7th Board Meeting on April 21st,2015, and the 4th stockholders’ meeting on June 3rd,

2015, the Company private issued CNY ordinary shares (A shares) 77,000,000.00 shares to Shenzhen Tefa Group Co. and Shenzhen

Yuanzhifuhai Jewerly Investment Co. After plan, the Company’s capital increased to 297,281,600 shares.

According to the decision made by general meeting of shareholders in 2018, the Company distributed a 4.5 for 10 bonus shares. The

whole capital changed into 431,058,320.00 shares.


112
                                                                              深圳市特力(集团)股份有限公司 2020 年年度报告


The Company ’ s principal operating activities are: auto sales, maintenance and inspection, sales of jewelry, property leasing and

services, etc.

The financial statements were approved and authorized for issue, upon the resolution of the Company’s Board of Directors meeting

on April 15,2021.

1.2 Scope of Consolidation

(a) Incorporated subsidiaries of the Company

At 31 December 2020, subsidiaries of the Company are as follows:


                                                                                                     Proportion of
        Sequence                                                      Abbreviation of          Shareholding (or similar
                              Name of Subsidiaries
        Number                                                          Subsidiaries              equity interest) (%)
                                                                                                  Direct         Indirect

                     深圳市特力新永通汽车发展有限
                     公      司         (Shenzhen       Tellus         Xinyongtong
             1                                                                                       100.00
                     Xinyongtong                  Automobile            Automobile
                     Development Co., Ltd.*)

                     深圳市宝安石泉实业有限公司
             2       (Shenzhen      Bao ’ an         Shiquan        Bao’an Shiquan                                100.00
                     Industrial Co., Ltd.*)

                     深圳市特发特力房地产有限公司
                                                                     SDG Tellus Real
             3       (Shenzhen SDG Tellus Real Estate                                                100.00
                                                                           Estate
                     Co., Ltd.*)

                     深圳市特力创盈科技有限公司
                                                                        Chuangying
             4       (Shenzhen        Tellus     Chuangying                                          100.00
                                                                        Technology
                     Technology Co., Ltd.*)

                     Shenzhen         Xinyongtong         Auto
                                                                       Xinyongtong
             5       Vehicle Inspection Equipment Co.,                                                51.00
                                                                         Inspection
                     Ltd.

                     深圳市汽车工业贸易有限公司
                                                                   Automobile Industry
             6       (Shenzhen Automobile Industry and                                               100.00
                                                                         and Trade
                     Trade Co., Ltd.*)

                     深圳市汽车工业供销公司                        Automobile Industry
             7                                                                                                      100.00
                     (Shenzhen       Automobile       Industry          Supply and


113
                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                        Proportion of
      Sequence                                               Abbreviation of       Shareholding (or similar
                          Name of Subsidiaries
      Number                                                   Subsidiaries          equity interest) (%)
                                                                                     Direct       Indirect

                 Supply and Marketing Co., Ltd.*)               Marketing

                 深圳特发华日汽车企业有限公司
         8       (Shenzhen SDG Huari Automobile             Huari Automobile             60.00
                 Enterprise Co., Ltd.*)

                 深圳市华日安信汽车检测有限公
                                                            Anxin Automobile
         9       司       (Shenzhen       Huari     Anxin                                            100.00
                                                                Inspection
                 Automobile Inspection Co., Ltd.*)

                 深圳市中天实业有限公司
        10       (Shenzhen Zhongtian Industrial Co.,            Zhongtian               100.00
                 Ltd.*)

                 深圳市华日丰田汽车销售服务有
        11       限 公 司 (Shenzhen Huari Toyota               Huari Toyota              60.00
                 Auto Sales Service Co., Ltd.*)

                 安徽特力星光珠宝投资有限公司
        12       (Anhui       Tellus    Seon      Jewelry   Tellus Seon Jewelry          51.00
                 Investment Co., Ltd.*)

                 安徽特力星光金尊珠宝有限公司
        13       (Anhui Tellus Seon Jinzun Jewelry          Tellus Seon Jinzun                          60.00
                 Co., Ltd.*)

                 四川特力珠宝科技有限公司
        14       (Sichuan Tellus Jewelry Technology           Sichuan Tellus             66.67
                 Co., Ltd.*)

                 深圳市特力宝库供应链科技有限
                 公 司 (Shenzhen Tellus             Baoku
        15                                                     Tellus Baoku             100.00
                 Supply    Chain       Technology    Co.,
                 Ltd.*)

                 深圳珠宝产业服务有限公司
        16       (Shenzhen Jewelry Industry Service         Shenzhen Jewelry             65.00
                 Co. Ltd.*)


114
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


For details of the subsidiaries mentioned above, please refer to Note 7 INTEREST IN OTHER ENTITIES

(b) Change of the scope of consolidation

The newly incorporated subsidiaries during the reporting period are as follows:

       Sequence                                            Abbreviation of           Reporting Period         Reason of
                           Name of Subsidiaries
        Number                                               Subsidiaries                                   Incorporation

                      Shenzhen              Jewelry
            1                                              Shenzhen Jewelry                 2020                Set up
                      Industry Service Co. Ltd.

For the detail of the change of consolidation scope, please refer to Note 6 CHANGES IN THE SCOPE OF CONSOLIDATION.




Note 2. BASIS OF PREPARATION OF THE FINANCIAL STATEMENTS

2.1 Basis of Preparation

Based on going concern, according to actually occurred transactions and events, the Company prepares its financial statements in

accordance with the Accounting Standards for Business Enterprises –              Basic standards and concrete accounting standards,

Accounting Standards for Business Enterprises – Application Guidelines, Accounting Standards for Business Enterprises –

Interpretations and other relevant provisions (collectively known as “ Accounting Standards for Business Enterprises, issued by

Ministry of Finance of PRC”).

2.2 Going Concern

The Company has assessed its ability to continually operate for the next twelve months from the end of the reporting period, and no

any matters that may result in doubt on its ability as a going concern were noted. Therefore, it is reasonable for the Company to

prepare financial statements on the going concern basis.




Note 3. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES

The following significant accounting policies and accounting estimates of the Company are formulated in accordance with the

Accounting Standards for Business Enterprises. Businesses not mentioned are complied with relevant accounting policies of the

Accounting Standards for Business Enterprises.

3.1 Statement of Compliance with the Accounting Standards for Business Enterprises

The Company prepares its financial statements in accordance with the requirements of the Accounting Standards for Business

Enterprises, truly and completely reflecting the Company ’ s financial position as at 31 December 2020, and its operating results,

changes in shareholders' equity, cash flows and other related information for the year then ended.



115
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


3.2 Accounting Period

The accounting year of the Company is from January 1 to December 31 in calendar year.

3.3 Operating Cycle

The normal operating cycle of the Company is twelve months.

3.4 Functional Currency

The Company takes Chinese Yuan (“CNY”) as the functional currency.

The Company’ overseas subsidiaries choose the currency of the primary economic environment in which the subsidiaries operate as

the functional currency.

3.5 Accounting Treatment of Business Combinations under and not under Common Control

(a) Business combinations under common control

The assets and liabilities that the Company obtains in a business combination under common control shall be measured at their

carrying amount of the acquired entity at the combination date. If the accounting policy adopted by the acquired entity is different

from that adopted by the acquiring entity, the acquiring entity shall, according to accounting policy it adopts, adjust the relevant items

in the financial statements of the acquired party based on the principal of materiality. As for the difference between the carrying

amount of the net assets obtained by the acquiring entity and the carrying amount of the consideration paid by it, the capital reserve

(capital premium or share premium) shall be adjusted. If the capital reserve (capital premium or share premium) is not sufficient to

absorb the difference, any excess shall be adjusted against retained earnings.

For the accounting treatment of business combination under common control by step acquisitions, please refer to Note 3.6 (6).


(b) Business combinations not under common control

The assets and liabilities that the Company obtains in a business combination not under common control shall be measured at their

fair value at the acquisition date. If the accounting policy adopted by the acquired entity is different from that adopted by the

acquiring entity, the acquiring entity shall, according to accounting policy it adopts, adjust the relevant items in the financial

statements of the acquired entity based on the principal of materiality. The acquiring entity shall recognize the positive balance

between the combination costs and the fair value of the identifiable net assets it obtains from the acquired entity as goodwill. The

acquiring entity shall, pursuant to the following provisions, treat the negative balance between the combination costs and the fair

value of the identifiable net assets it obtains from the acquired entity:

(i) It shall review the measurement of the fair values of the identifiable assets, liabilities and contingent liabilities it obtains from the



116
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


acquired entity as well as the combination costs;

(ii) If, after the review, the combination costs are still less than the fair value of the identifiable net assets it obtains from the acquired

entity, the balance shall be recognized in profit or loss of the reporting period.

For the accounting treatment of business combination under the same control by step acquisitions, please refer to Note 3.6 (f).


(c) Treatment of business combination related costs

The intermediary costs such as audit, legal services and valuation consulting and other related management costs that are directly

attributable to the business combination shall be charged in profit or loss in the period in which they are incurred. The costs to issue

equity or debt securities for the consideration of business combination shall be recorded as a part of the value of the respect equity or

debt securities upon initial recognition.

3.6 Method of Preparing the Consolidated Financial Statements


(a) Scope of consolidation

The scope of consolidated financial statements shall be determined on the basis of control. It not only includes subsidiaries

determined based on voting power (or similar) or other arrangement, but also structured entities under one or several contract

arrangements.

Control exists when the Company has all the following: power over the investee; exposure, or rights to variable returns from the

Company’s involvement with the investee; and the ability to use its power over the investee to affect the amount of the investor’s

returns. Subsidiaries are the entities that controlled by the Company (including enterprise, a divisible part of the investee, and

structured entity controlled by the enterprise). A structured entity (sometimes called a Special Purpose Entity) is an entity that has

been designed so that voting or similar rights are not the dominant factor in deciding who controls the entity.


(b) Special requirement as the parent Company is an investment entity

If the parent Company is an investment entity, it should measure its investments in particular subsidiaries as financial assets at fair

value through profit or loss instead of consolidating those subsidiaries in its consolidated and separate financial statements. However,

as an exception to this requirement, if a subsidiary provides investment-related services or activities to the investment entity, it should

be consolidated.

The parent Company is defined as investment entity when meets following conditions:

a. Obtains funds from one or more investors for the purpose of providing those investors with investment management services;

b. Commits to its investors that its business purpose is to invest funds solely for returns from capital appreciation, investment income

117
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


or both; and

c. Measures and evaluates the performance of substantially all of its investments on a fair value basis.

If the parent Company becomes an investment entity, it shall cease to consolidate its subsidiaries at the date of the change in status,

except for any subsidiary which provides investment-related services or activities to the investment entity shall be continued to be

consolidated. The deconsolidation of subsidiaries is accounted for as though the investment entity partially disposed subsidiaries

without loss of control.

When the parent Company previously classified as an investment entity ceases to be an investment entity, subsidiary that was

previously measured at fair value through profit or loss shall be included in the scope of consolidated financial statements at the date

of the change in status. The fair value of the subsidiary at the date of change represents the transferred deemed consideration in

accordance with the accounting for business combination not under common control.


  (c) Method of preparing the consolidated financial statements

The consolidated financial statements shall be prepared by the Company based on the financial statements of the Company and its

subsidiaries, and using other related information.

When preparing consolidated financial statements, the Company shall consider the entire group as an accounting entity, adopt

uniform accounting policies and apply the requirements of Accounting Standard for Business Enterprises related to recognition,

measurement and presentation. The consolidated financial statements shall reflect the overall financial position, operating results and

cash flows of the group.

(i) Like items of assets, liabilities, equity, income, expenses and cash flows of the parent are combined with those of the subsidiaries.

(ii) The carrying amount of the parent’ investment in each subsidiary is eliminated (off-set) against the parent’ portion of equity of

each subsidiary.

(iii) Eliminate the impact of intragroup transactions between the Company and the subsidiaries or between subsidiaries, and when

intragroup transactions indicate an impairment of related assets, the losses shall be recognized in full.

(iv) Make adjustments to special transactions from the perspective of the group.


(d) Method of preparation of the consolidated financial statements
when subsidiaries are acquired or disposed in the reporting period

(i) Acquisition of subsidiaries or business

A.Subsidiaries or business acquired through business combination under common control



118
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


When preparing consolidated statements of financial position, the opening balance of the consolidated balance sheet shall be adjusted.

Related items of comparative financial statements shall be adjusted as well, deeming that the combined entity has always existed ever

since the ultimate controlling party began to control.

Incomes, expenses and profits of the subsidiary incurred from the beginning of the reporting period to the end of the reporting period

shall be included into the consolidated statement of profit or loss. Related items of comparative financial statements shall be adjusted

as well, deeming that the combined entity has always existed ever since the ultimate controlling party began to control.

Cash flows from the beginning of the reporting period to the end of the reporting period shall be included into the consolidated

statement of cash flows. Related items of comparative financial statements shall be adjusted as well, deeming that the combined

entity has always existed ever since the ultimate controlling party began to control.

B.Subsidiaries or business acquired through business combination not under common control

When preparing the consolidated statements of financial position, the opening balance of the consolidated statements of financial

position shall not be adjusted.

Incomes, expenses and profits of the subsidiary incurred from the acquisition date to the end of the reporting period shall be included

into the consolidated statement of profit or loss.

Cash flows from the acquisition date to the end of the reporting period shall be included into the consolidated statement of cash

flows.

(ii) Disposal of subsidiaries or business

When preparing the consolidated statements of financial position, the opening balance of the consolidated statements of financial

position shall not be adjusted.

Incomes, expenses and profits incurred from the beginning of the subsidiary to the disposal date shall be included into the

consolidated statement of profit or loss.

Cash flows from the beginning of the subsidiary to the disposal date shall be included into the consolidated statement of cash flows.


(e) Special consideration in consolidation elimination

(i) Long-term equity investment held by the subsidiaries to the Company shall be recognized as treasury stock of the Company,

which is offset with the owner’s equity, represented as “treasury stock” under “owner’s equity” in the consolidated statement

of financial position.

Long-term equity investment held by subsidiaries between each other is accounted for taking long-term equity investment held by the

Company to its subsidiaries as reference. That is, the long-term equity investment is eliminated (off- set) against the portion of the

corresponding subsidiary’s equity.

119
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


(ii) Due to not belonging to paid-in capital (or share capital) and capital reserve, and being different from retained earnings and

undistributed profit, “Specific reserves” and “General risk provision” shall be recovered based on the proportion attributable to

owners of the parent Company after long-term equity investment to the subsidiaries is eliminated with the subsidiaries’ equity.

(iii) If temporary timing difference between the book value of the assets and liabilities in the consolidated statement of financial

position and their tax basis is generated as a result of elimination of unrealized inter-Company transaction profit or loss, deferred tax

assets of deferred tax liabilities shall be recognized, and income tax expense in the consolidated statement of profit or loss shall be

adjusted simultaneously, excluding deferred taxes related to transactions or events directly recognized in owner’s equity or business

combination.

(iv) Unrealised inter-Company transactions profit or loss generated from the Company selling assets to its subsidiaries shall be

eliminated against “net profit attributed to the owners of the parent Company” in full. Unrealized inter-Company transactions profit

or loss generated from the subsidiaries selling assets to the Company shall be eliminated between “net profit attributed to the owners

of the parent Company” and “non-controlling interests” pursuant to the proportion of the Company in the related subsidiaries.

Unrealized inter-Company transactions profit or loss generated from the assets sales between the subsidiaries shall be eliminated

between “net profit attributed to the owners of the parent Company” and “non-controlling interests” pursuant to the proportion

of the Company in the selling subsidiaries.

(v) If loss attributed to the minority shareholders of a subsidiary in current period is more than the proportion of non-controlling

interest in this subsidiary at the beginning of the period, non-controlling interest is still to be written down.


(f) Accounting for Special Transactions

(i) Purchasing of non-controlling interests

Where, the Company purchases non-controlling interests of its subsidiary, in the separate financial statements of the Company, the

cost of the long-term equity investment obtained in purchasing non-controlling interests is measured at the fair value of the

consideration paid. In the consolidated financial statements, difference between the cost of the long-term equity investment newly

obtained in purchasing non-controlling interests and share of the subsidiary’ net assets from the acquisition date or combination date

continuingly calculated pursuant to the newly acquired shareholding proportion shall be adjusted into capital reserve (capital

premium or share premium). If capital reserve is not enough to be offset, surplus reserve and undistributed profit shall be offset in

turn.

(ii) Gaining control over the subsidiary in stages through multiple transactions

A.Business combination under common control in stages through multiple transactions

On the combination date, in the separate financial statement, initial cost of the long-term equity investment is determined according

120
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


to the share of carrying amount of the acquiree’ net assets in the ultimate controlling entity’ consolidated financial statements after

combination. The difference between the initial cost of the long-term equity investment and the carrying amount of the long -term

investment held prior of control plus book value of additional consideration paid at acquisition date is adjusted into capital reserve

(capital premium or share premium). If the capital reserve is not enough to absorb the difference, any excess shall be adjusted against

surplus reserve and undistributed profit in turn.

In the consolidated financial statements, the assets and liabilities acquired during the combination should be recognized at their

carrying amount in the ultimate controlling entity’s consolidated financial statements on the combination date unless any adjustment

is resulted from the difference in accounting policies. The difference between the carrying amount of the investment held prior of

control plus book value of additional consideration paid on the acquisition date and the net assets acquired through the combination is

adjusted into capital reserve (capital premium or share premium). If the capital reserve is not enough to absorb the difference, any

excess shall be adjusted against retained earnings.

If the acquiring entity holds equity investment in the acquired entity prior to the combination date and the equity investment is

accounted for under the equity method, related profit or loss, other comprehensive income and other changes in equity which have

been recognized during the period from the later of the date of the Company obtaining original equity interest and the date of both the

acquirer and the acquiree under common control of the same ultimate controlling party to the combination date should be offset

against the opening balance of retained earnings at the comparative financial statements period respectively.

B.Business combination not under common control in stages through multiple transactions

On the consolidation date, in the separate financial statements, the initial cost of long-term equity investment is determined according

to the carrying amount of the original long-term investment plus the cost of new investment.

In the consolidated financial statements, the equity interest of the acquired entity held prior to the acquisition date shall be

re-measured at its fair value on the acquisition date. Difference between the fair value of the equity interest and its book value is

recognized as investment income. The other comprehensive income related to the equity interest held prior to the acquisition date

calculated through equity method,      should be transferred to current investment income of the acquisition period, excluding other

comprehensive income resulted from the remeasurement of the net assets or net liabilities under defined benefit plan. The Company

shall disclose acquisition-date fair value of the equity interest held prior to the acquisition date, and the related gains or losses due to

the remeasurement based on fair value.

(iii) Disposal of investment in subsidiaries without a loss of control

For partial disposal of the long-term equity investment in the subsidiaries without a loss of control, when the Company prepares

consolidated financial statements, difference between consideration received from the disposal and the corresponding share of

subsidiary’s net assets cumulatively calculated from the acquisition date or combination date shall be adjusted into capital reserve

121
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


(capital premium or share premium). If the capital reserve is not enough to absorb the difference, any excess shall be offset against

retained earnings.

(iv) Disposal of investment in subsidiaries with a loss of control

A.Disposal through one transaction

If the Company loses control in an investee through partial disposal of the equity investment, when the consolidated financial

statements are prepared, the retained equity interest should be re-measured at fair value at the date of loss of control. The difference

between i) the fair value of consideration received from the disposal plus       non-controlling interest retained; ii) share of the former

subsidiary’s net assets cumulatively calculated from the acquisition date or combination date according to the original proportion of

equity interest, shall be recognized in current investment income when control is lost.

Moreover, other comprehensive income and other changes in equity related to the equity investment in the former subsidiary shall be

transferred into current investment income when control is lost, excluding other comprehensive income resulted from the

remeasurement of the movement of net assets or net liabilities under defined benefit plan.

B.Disposal in stages

In the consolidated financial statements, whether the transactions should be accounted for as “a single transaction” needs to be

decided firstly.

If the disposal in stages should not be classified as “a single transaction”, in the separate financial statements, for transactions prior

of the date of loss of control, carrying amount of each disposal of long-term equity investment need to be recognized, and the

difference between consideration received and the carrying amount of long-term equity investment corresponding to the equity

interest disposed should be recognized in current investment income; in the consolidated financial statements, the disposal

transaction should be accounted for according to related policy in “Disposal of long-term equity investment in subsidiaries without a

loss of control”.

If the disposal in stages should be classified as “ a single transaction ” , these transactions should be accounted for as a single

transaction of disposal of subsidiary resulting in loss of control. In the separate financial statements, for each transaction prior of the

date of loss of control, difference between consideration received and the carrying amount of long-term equity investment

corresponding to the equity interest disposed should be recognized as other comprehensive income firstly, and transferred to profit or

loss as a whole when control is lost; in the consolidated financial statements, for each transaction prior of the date of loss of control,

difference between consideration received and proportion of the subsidiary’s net assets corresponding to the equity interest disposed

should be recognized in profit or loss as a whole when control is lost.

In considering of the terms and conditions of the transactions as well as their economic impact, the presence of one or more of the

following indicators may lead to account for multiple transactions as a single transaction:

122
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


(a) The transactions are entered into simultaneously or in contemplation of one another.

(b) The transactions form a single transaction designed to achieve an overall commercial effect.

(c) The occurrence of one transaction depends on the occurrence of at least one other transaction.

(d) One transaction, when considered on its own merits, does not make economic sense, but when considered together with the other

transaction or transactions would be considered economically justifiable.

(iii) Diluting equity share of parent Company in its subsidiaries due to additional capital injection by the subsidiaries’ minority

shareholders.

Other shareholders (minority shareholders) of the subsidiaries inject additional capital in the subsidiaries, which resulted in the

dilution of equity interest of parent Company in these subsidiaries. In the consolidated financial statements, difference between share

of the corresponding subsidiaries’ net assets calculated based on the parent’s equity interest before and after the capital injection

shall be adjusted into capital reserve (capital premium or share premium). If the capital reserve is not enough to absorb the difference,

any excess shall be adjusted against retained earnings.

3.7 Classification of Joint Arrangements and Accounting for Joint Operation

A joint arrangement is an arrangement of which two or more parties have joint control. Joint arrangement of the Company is

classified as either a joint operation or a joint venture.


(a) Joint operation

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and

obligations for the liabilities, relating to the arrangement.

The Company shall recognize the following items in relation to shared interest in a joint operation, and account for them in

accordance with relevant accounting standards of the Accounting Standards for Business Enterprises:

(i) its assets, including its share of any assets held jointly;

(ii) its liabilities, including its share of any liabilities incurred jointly;

(iii) its revenue from the sale of its share of the output arising from the joint operation;

(iv) its share of the revenue from the sale of the output by the joint operation; and

(v) its expenses, including its share of any expenses incurred jointly.


(b) Joint venture

A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of

the arrangement.

123
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


The Company accounts for its investment in the joint venture by applying the equity method of long-term equity investment.




3.8 Cash and Cash Equivalents

Cash comprises cash on hand and deposits that can be readily withdrawn on demand. Cash equivalents include short-term (generally

within three months of maturity at acquisition), highly liquid investments that are readily convertible into known amounts of cash and

which are subject to an insignificant risk of changes in value.

3.9 Foreign Currency Transactions and Translation of Foreign Currency Financial
Statements

(a) Determination of the exchange rate for foreign currency
transactions

At the time of initial recognition of a foreign currency transaction, the amount in the foreign currency shall be translated into the

amount in the functional currency at the spot exchange rate of the transaction date, or at an exchange rate which is determined

through a systematic and reasonable method and is approximate to the spot exchange rate of the transaction date (hereinafter referred

to as the approximate exchange rate).


(b) Translation of monetary items denominated in foreign currency on
the balance sheet date

The foreign currency monetary items shall be translated at the spot exchange rate on the balance sheet date. The balance of exchange

arising from the difference between the spot exchange rate on the balance sheet date and the spot exchange rate at the time of initial

recognition or prior to the balance sheet date shall be recorded into the profits and losses at the current period. The foreign currency

non-monetary items measured at the historical cost shall still be translated at the spot exchange rate on the transaction date; for the

foreign currency non-monetary items restated to a fair value measurement, shall be translated into the at the spot exchange rate at the

date when the fair value was determined, the difference between the restated functional currency amount and the original functional

currency amount shall be recorded into the profits and losses at the current period.


(c) Translation of foreign currency financial statements

Before translating the financial statements of foreign operations, the accounting period and accounting policy shall be adjusted so as

124
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


to conform to the Company. The adjusted foreign operation financial statements denominated in foreign currency (other than

functional currency) shall be translated in accordance with the following method:

(i)    The asset and liability items in the statement of financial position shall be translated at the spot exchange rates at the date of

that statement of financial position.. The owners’ equity items except undistributed profit shall be translated at the spot exchange

rates when they are incurred.

(ii)   The income and expense items in the statement of profit and other comprehensive income shall be translated at the spot

exchange rates or approximate exchange rate at the date of transaction. Foreign currency cash flows and cash flows of foreign

subsidiaries shall be translated at the spot exchange rate or approximate exchange rate when the cash flows are incurred. The effect of

exchange rate changes on cash is presented separately in the statement of cash flows as an adjustment item.

(iv) The differences arising from the translation of foreign currency financial statements shall be presented separately as “ other

comprehensive income” under the owners’ equity items of the consolidated statement of financial position.

When disposing a foreign operation involving loss of control, the cumulative amount of the exchange differences relating to that

foreign operation recognized under other comprehensive income in the statement of financial position, shall be reclassified into

current profit or loss according to the proportion disposed.

3.10 Financial Instruments

Financial instrument is any contract which gives rise to both a financial asset of one entity and a financial liability or equity

instrument of another entity.


(a) Recognition and derecognition of financial instrument

A financial asset or a financial liability should be recognized in the statement of financial position when, and only when, an entity

becomes party to the contractual provisions of the instrument.

A financial asset can only be derecognized when meets one of the following conditions:

(i) The rights to the contractual cash flows from a financial asset expire

(ii) The financial asset has been transferred and meets one of the following derecognition conditions:

Financial liabilities (or part thereof) are derecognized only when the liability is extinguished—i.e., when the obligation specified in

the contract is discharged or cancelled or expires. An exchange of the Company (borrower) and lender of debt instruments that carry

significantly different terms or a substantial modification of the terms of an existing liability are both accounted for as an

extinguishment of the original financial liability and the recognition of a new financial liability.

Purchase or sale of financial assets in a regular-way shall be recognized and derecognized using trade date accounting. A regular-way

purchase or sale of financial assets is a transaction under a contract whose terms require delivery of the asset within the time frame

125
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


established generally by regulations or convention in the market place concerned. Trade date is the date at which the entity commits

itself to purchase or sell an asset.


(b) Classification and measurement of financial assets

At initial recognition, the Company classified its financial asset based on both the business model for managing the financial asset

and the contractual cash flow characteristics of the financial asset: financial asset at amortized cost, financial asset at fair value

through profit or loss (FVTPL) and financial asset at fair value through other comprehensive income (FVTOCI). Reclassification of

financial assets is permitted if, and only if, the objective of the entity’s business model for managing those financial assets changes.

In this circumstance, all affected financial assets shall be reclassified on the first day of the first reporting period after the changes in

business model; otherwise the financial assets cannot be reclassified after initial recognition.

Financial assets shall be measured at initial recognition at fair value. For financial assets measured at FVTPL, transaction costs are

recognized in current profit or loss. For financial assets not measured at FVTPL, transaction costs should be included in the initial

measurement. Notes receivable or accounts receivable that arise from sales of goods or rendering of services are initially measured at

the transaction price defined in the accounting standard of revenue where the transaction does not include a significant financing

component.

Subsequent measurement of financial assets will be based on their categories:

(i)Financial asset at amortized cost

The financial asset at amortized cost category of classification applies when both the following conditions are met: the financial asset

is held within the business model whose objective is to hold financial assets in order to collect contractual cash flows, and the

contractual term of the financial asset gives rise on specified dates to cash flows that are solely payment of principal and interest on

the principal amount outstanding. These financial assets are subsequently measured at amortized cost by adopting the effective

interest rate method. Any gain or loss arising from derecognition according to the amortization under effective interest rate method or

impairment are recognized in current profit or loss.

(ii)Financial asset at fair value through other comprehensive income (FVTOCI)

The financial asset at FVTOCI category of classification applies when both the following conditions are met: the financial asset is

held within the business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and

the contractual term of the financial asset gives rise on specified dates to cash flows that are solely payment of principle and interest

on the principal amount outstanding. All changes in fair value are recognized in other comprehensive income except for gain or loss

arising from impairment or exchange differences, which should be recognized in current profit or loss. At derecognition, cumulative

gain or loss previously recognized under OCI is reclassified to current profit or loss. However, interest income calculated based on

126
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


the effective interest rate is included in current profit or loss.

The Company make an irrevocable decision to designate part of non-trading equity instrument investments as measured through

FVTOCI. All changes in fair value are recognized in other comprehensive income except for dividend income recognized in current

profit or loss. At derecognition, cumulative gain or loss are reclassified to retained earnings.

(iii)Financial asset at fair value through profit or loss (FVTPL)

Financial asset except for above mentioned financial asset at amortized cost or financial asset at fair value through other

comprehensive income (FVTOCI), should be classified as financial asset at fair value through profit or loss (FVTPL). These financial

assets should be subsequently measured at fair value. All the changes in fair value are included in current profit or loss.


(c) Classification and measurement of financial liabilities

The Company classified the financial liabilities as financial liabilities at fair value through profit or loss (FVTPL), loan commitments

at a below-market interest rate and financial guarantee contracts and financial asset at amortized cost.

Subsequent measurement of financial assets will be based on the classification:

(i)Financial liabilities at fair value through profit or loss (FVTPL)

Held-for-trading financial liabilities (including derivatives that are financial liabilities) and financial liabilities designated at FVTPL

are classified as financial liabilities at FVTP. After initial recognition, any gain or loss (including interest expense) are recognized in

current profit or loss except for those hedge accounting is applied. For financial liability that is designated as at FVTPL, changes in

the fair value of the financial liability that is attributable to changes in the own credit risk of the issuer shall be presented in other

comprehensive income. At derecognition, cumulative gain or loss previously recognized under OCI is reclassified to retained

earnings.




(ii)Loan commitments and financial guarantee contracts

Loan commitment is a commitment by the Company to provide a loan to customer under specified contract terms. The provision of

impairment losses of loan commitments shall be recognized based on expected credit losses model.

Financial guarantee contract is a contract that requires the Company to make specified payments to reimburse the holder for a loss it

incurs because a specified debtor fails to make payment when due in accordance with the original or modified terms of a debt

instrument. Financial guarantee contracts liability shall be subsequently measured at the higher of: The amount of the loss allowance

recognized according to the impairment principles of financial instruments; and the amount initially recognized less the cumulative



127
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


amount of income recognized in accordance with the revenue principles.

(iii)Financial liabilities at amortized cost

After initial recognition, the Company measured other financial liabilities at amortized cost using the effective interest method.

Except for special situation, financial liabilities and equity instrument should be classified in accordance with the following

principles:

(i)   If the Company has no unconditional right to avoid delivering cash or another financial instrument to fulfill a contractual

obligation, this contractual obligation meet the definition of financial liabilities. Some financial instruments do not comprise terms

and conditions related to obligations of delivering cash or another financial instrument explicitly, they may include contractual

obligation indirectly through other terms and conditions.

(ii) If a financial instrument must or may be settled in the Company's own equity instruments, it should be considered that the

Company ’ s own equity instruments are alternatives of cash or another financial instrument, or to entitle the holder of the equity

instruments to sharing the remaining rights over the net assets of the issuer. If the former is the case, the instrument is a liability of

the issuer; otherwise, it is an equity instrument of the issuer. Under some circumstances, it is regulated in the contract that the

financial instrument must or may be settled in the Company's own equity instruments, where, amount of contractual rights and

obligations are calculated by multiplying the number of the equity instruments to be available or delivered by its fair value upon

settlement. Such contracts shall be classified as financial liabilities, regardless that the amount of contractual rights and liabilities is

fixed, or fluctuate totally or partially with variables other than market price of the entity’s own equity instruments (such as interest

rate, price of some kind of goods or some kind of financial instrument).


(d) Derivatives and embedded derivatives

At initial recognition, derivatives shall be measured at fair value at the date of derivative contracts are signed and subsequently

measured at fair value. The derivative with a positive fair value shall be recognized as an asset, and with a negative fair value shall be

recognized as a liability.

Gains or losses arising from the changes in fair value of derivatives shall be recognized directly into current profit or loss except for

the effective portion of cash flow hedges which shall be recognized in other comprehensive income and reclassified into current

profit or loss when the hedged items affect profit or loss.

An embedded derivative is a component of a hybrid contract with a financial asset as a host, the Company shall apply the

requirements of financial asset classification to the entire hybrid contract. If a host that is not a financial asset and the hybrid contract

is not measured at fair value with changes in fair value recognized in profit or loss, and the economic characteristics and risks of the

embedded derivative are not closely related to the economic characteristics and risks of the host, and a separate instrument with the

128
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


same terms as the embedded derivative would meet the definition of a derivative, the embedded derivative shall be separated from

the hybrid instrument and accounted for as a separate derivative instrument. If the Company is unable to measure the fair value of the

embedded derivative at the acquisition date or subsequently at the balance sheet date, the entire hybrid contract is designated as

financial assets or financial liabilities at fair value through profit or loss.


(e) Impairment of financial instrument

The Company shall recognize a loss allowance based on expected credit losses on a financial asset that is measured at amortized cost,

a debt investment at fair value through other comprehensive income, a contract asset, a lease receivable, a loan commitment and a

financial guarantee contract.

(i) Measurement of expected credit losses

Expected credit losses are the weighted average of credit losses of the financial instruments with the respective risks of a default

occurring as the weights. Credit loss is the difference between all contractual cash flows that are due to the Company in accordance

with the contract and all the cash flows that the Company expects to receive (ie all cash shortfalls), discounted at the original

effective interest rate or credit- adjusted effective interest rate for purchased or originated credit-impaired financial assets.

Lifetime expected credit losses are the expected credit losses that result from all possible default events over the expected life of a

financial instrument.

12-month expected credit losses are the portion of lifetime expected credit losses that represent the expected credit losses that result

from default events on a financial instrument that are possible within the 12 months after the reporting date (or the expected lifetime,

if the expected life of a financial instrument is less than 12 months).

At each reporting date, the Company classifies financial instruments into three stages and makes provisions for expected credit losses

accordingly. A financial instrument of which the credit risk has not significantly increased since initial recognition is at stage 1. The

Company shall measure the loss allowance for that financial instrument at an amount equal to 12-month expected credit losses. A

financial instrument with a significant increase in credit risk since initial recognition but is not considered to be credit-impaired is at

stage 2. The Company shall measure the loss allowance for that financial instrument at an amount equal to the lifetime expected

credit losses. A financial instrument is considered to be credit-impaired as at the end of the reporting period is at stage 3. The

Company shall measure the loss allowance for that financial instrument at an amount equal to the lifetime expected credit losses.

The Company may assume that the credit risk on a financial instrument has not increased significantly since initial recognition if the

financial instrument is determined to have low credit risk at the reporting date and measure the loss allowance for that financial

instrument at an amount equal to 12-month expected credit losses.



129
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


For financial instrument at stage 1, stage 2 and those have low credit risk, the interest revenue shall be calculated by applying the

effective interest rate to the gross carrying amount of a financial asset (ie, impairment loss not been deducted). For financial

instrument at stage 3, interest revenue shall be calculated by applying the effective interest rate to the amortized cost after deducting

of impairment loss.

For notes receivable, accounts receivable and accounts receivable financing, no matter it contains a significant financing component

or not, the Company shall measure the loss allowance at an amount equal to the lifetime expected credit losses.

(a)Receivables/Contract Assets

For the notes receivable, accounts receivable, other receivables, accounts receivable financing, contract assets and long-term

receivables which are demonstrated to be impaired by any objective evidence, or applicable for individual assessment, the Company

shall individually assess for impairment and recognize the loss allowance for expected credit losses. If the Company determines that

no objective evidence of impairment exists for notes receivable, accounts receivable, other receivables, accounts receivable financing,

contract assets and long-term receivables, or the expected credit loss of a single financial asset cannot be assessed at reasonable cost,

such notes receivable, accounts receivable, other receivables, accounts receivable financing, contract assets and long-term receivables

shall be divided into several groups with similar credit risk characteristics and collectively calculated the expected credit loss. The

determination basis of groups is as following:

Determination basis of notes receivable is as following:

Illustration:

Group 1: Commercial acceptance bills

Group 2: Bank acceptance bills

For each group, the Company calculates expected credit losses through default exposure and the lifetime expected credit losses rate,

taking reference to historical experience for credit losses and considering current condition and expectation for the future economic

situation.

Determination basis of accounts receivable is as following:

Illustration:

Group 1: Portfolio grouped with ages

Group 2: Portfolio grouped with business of jewelry sales

For each group, the Company calculates expected credit losses through preparing an aging analysis schedule with the lifetime

expected credit losses rate, taking reference to historical experience for credit losses and considering current condition and

expectation for the future economic situation.



130
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


Determination basis of other receivables is as following:

Illustration:

Group 1: Interest receivable

Group 2: Dividend receivable

Group 3: Portfolio grouped with ages

Group 4: Deposit and guarantee receivable

Group 5: Portfolio grouped with balances due from consolidated parties

For each group, the Company calculates expected credit losses through default exposure and the 12-months or lifetime expected

credit losses rate, taking reference to historical experience for credit losses and considering current condition and expectation for the

future economic situation.

Determination basis of long-term receivables financing is as following:

Illustration:

Group 1: Others

For group 1, the Company calculates expected credit losses through default exposure and the 12-months or lifetime expected credit

losses rate, taking reference to historical experience for credit losses and considering current condition and expectation for the future

economic situation.

(b) Debt investment and other debt investment

For debt investment and other debt investment, the Company shall calculate the expected credit loss through the default exposure and

the 12-month or lifetime expected credit loss rate based on the nature of the investment, counterparty and the type of risk exposure.

(ii) Low credit risk

If the financial instrument has a low risk of default, the borrower has a strong capacity to meet its contractual cash flow obligations in

the near term and adverse changes in economic and business conditions in the longer term may, but will not necessarily, reduce the

ability of the borrower to fulfill its contractual cash flow obligations.

(iii) Significant increase in credit risk

The Company shall assess whether the credit risk on a financial instrument has increased significantly since initial recognition, using

the change in the risk of a default occurring over the expected life of the financial instrument, through the comparison of the risk of a

default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as

at the date of initial recognition.

To make that assessment, the Company shall consider reasonable and supportable information, that is available without undue cost or


131
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


effort, and that is indicative of significant increases in credit risk since initial recognition, including forward-looking information.

The information considered by the Company are as following:


            Significant changes in internal price indicators of credit risk as a result of a change in credit risk since inception


            Existing or forecast adverse change in the business, financial or economic conditions of the borrower that results in a

significant change in the borrower’s ability to meet its debt obligations;


            An actual or expected significant change in the operating results of the borrower; An actual or expected significant

adverse change in the regulatory, economic, or technological environment of the borrower;


            Significant changes in the value of the collateral supporting the obligation or in the quality of third-party guarantees or

credit enhancements, which are expected to reduce the borrower’s economic incentive to make scheduled contractual payments or to

otherwise have an effect on the probability of a default occurring;


            Significant change that are expected to reduce the borrower ’ s economic incentive to make scheduled contractual

payments;


            Expected changes in the loan documentation including an expected breach of contract that may lead to covenant waivers

or amendments, interest payment holidays, interest rate step-ups, requiring additional collateral or guarantees, or other changes to the

contractual framework of the instrument;


            Significant changes in the expected performance and behaviour of the borrower;


            Contractual payments are more than 30 days past due.

Depending on the nature of the financial instruments, the Company shall assess whether the credit risk has increased significantly

since initial recognition on an individual financial instrument or a group of financial instruments. When assessed based on a group of

financial instruments, the Company can group financial instruments on the basis of shared credit risk characteristics, for example,

past due information and credit risk rating.

Generally, the Company shall determine the credit risk on a financial asset has increased significantly since initial recognition when

contractual payments are more than 30 days past due. The Company can only rebut this presumption if the Company has reasonable

and supportable information that is available without undue cost or effort, that demonstrates that the credit risk has not increased

significantly since initial recognition even though the contractual payments are more than 30 days past due.

(iv) Credit-impaired financial asset

The Company shall assess at each reporting date whether the credit impairment has occurred for financial asset at amortized cost and

132
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


debt investment at fair value through other comprehensive income. A financial asset is credit-impaired when one or more events that

have a detrimental impact on the estimated future cash flows of that financial asset have occurred. Evidences that a financial asset is

credit-impaired include observable data about the following events:

Significant financial difficulty of the issuer or the borrower;a breach of contract, such as a default or past due event; the lender(s) of

the borrower, for economic or contractual reasons relating to the borrower’s financial difficulty, having granted to the borrower a

concession(s) that the lender(s) would not otherwise consider;it is becoming probable that the borrower will enter bankruptcy or

other financial reorganisation; the disappearance of an active market for that financial asset because of financial difficulties;the

purchase or origination of a financial asset at a deep discount that reflects the incurred credit losses.

(v) Presentation of impairment of expected credit loss

In order to reflect the changes of credit risk of financial instrument since initial recognition, the Company shall at each reporting date

remeasure the expected credit loss and recognize in profit or loss, as an impairment gain or loss, the amount of expected credit losses

addition(or reversal). For financial asset at amortized cost, the loss allowance shall reduce the carrying amount of the financial asset

in the statement of financial position; for debt investment at fair value through other comprehensive income, the loss allowance shall

be recognized in other comprehensive income and shall not reduce the carrying amount of the financial asset in the statement of

financial position.

(vi) Write-off

The Company shall directly reduce the gross carrying amount of a financial asset when the Company has no reasonable expectations

of recovering the contractual cash flow of a financial asset in its entirety or a portion thereof. Such write-off constitutes a

derecognition of the financial asset. This circumstance usually occurs when the Company determines that the debtor has no assets or

sources of income that could generate sufficient cash flow to repay the write-off amount.

Recovery of financial asset written off shall be recognized in profit or loss as reversal of impairment loss.


(f) Transfer of financial assets

Transfer of financial assets refers to following two situations:


            Transfers the contractual rights to receive the cash flows of the financial asset;


            Transfers the entire or a part of a financial asset and retains the contractual rights to receive the cash flows of the financial

asset, but assumes a contractual obligation to pay the cash flows to one or more recipients.

(i) Derecognition of transferred assets

If the Company transfers substantially all the risks and rewards of ownership of the financial asset, or neither transfers nor retains

133
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


substantially all the risks and rewards of ownership of the financial asset but has not retained control of the financial asset, the

financial asset shall be derecognized.

Whether the Company has retained control of the transferred asset depends on the transferee ’ s ability to sell the asset. If the

transferee has the practical ability to sell the asset in its entirety to an unrelated third party and is able to exercise that ability

unilaterally and without needing to impose additional restrictions on the transfer, the Company has not retained control.

The Company judges whether the transfer of financial asset qualifies for derecognition based on the substance of the transfer.

If the transfer of financial asset qualifies for derecognition in its entirety, the difference between the following shall be recognized in

profit or loss:


            The carrying amount of transferred financial asset;


            The sum of consideration received and the part derecognized of the cumulative changes in fair value previously

recognized in other comprehensive income (The financial assets involved in the transfer are classified as financial assets at fair value

through other comprehensive income in accordance with Article 18 of the Accounting Standards for Business Enterprises -

Recognition and Measurement of Financial Instruments).

If the transferred asset is a part of a larger financial asset and the part transferred qualifies for derecognition, the previous carrying

amount of the larger financial asset shall be allocated between the part that continues to be recognized (For this purpose, a retained

servicing asset shall be treated as a part that continues to be recognized) and the part that is derecognized, based on the relative fair

values of those parts on the date of the transfer. The difference between following two amounts shall be recognized in profit or loss:


            The carrying amount (measured at the date of derecognition) allocated to the part derecognized;


            The sum of the consideration received for the part derecognized and part derecognized of the cumulative changes in fair

value previously recognized in other comprehensive income (The financial assets involved in the transfer are classified as financial

assets at fair value through other comprehensive income in accordance with Article 18 of the Accounting Standards for Business

Enterprises - Recognition and Measurement of Financial Instruments).

(ii) Continuing involvement in transferred assets

If the Company neither transfers nor retains substantially all the risks and rewards of ownership of a transferred asset, and retains

control of the transferred asset, the Company shall continue to recognize the transferred asset to the extent of its continuing

involvement and also recognize an associated liability.

The extent of the Company’s continuing involvement in the transferred asset is the extent to which it is exposed to changes in the

value of the transferred asset


134
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


(iii) Continue to recognize the transferred assets

If the Company retains substantially all the risks and rewards of ownership of the transferred financial asset, the Company shall

continue to recognize the transferred asset in its entirety and the consideration received shall be recognized as a financial liability.

The financial asset and the associated financial liability shall not be offset. In subsequent accounting period, the Company shall

continuously recognize any income (gain) arising from the transferred asset and any expense (loss) incurred on the associated

liability.


(g) Offsetting financial assets and financial liabilities

Financial assets and financial liabilities shall be presented separately in the statement of financial position and shall not be offset.

When meets the following conditions, financial assets and financial liabilities shall be offset and the net amount presented in the

statement of financial position:

The Company currently has a legally enforceable right to set off the recognized amounts; The Company intends either to settle on a

net basis, or to realise the asset and settle the liability simultaneously.

In accounting for a transfer of a financial asset that does not qualify for derecognition, the Company shall not offset the transferred

asset and the associated liability.


(h) Determination of fair value of financial instruments

Determination of financial assets and financial liabilities please refer to Note 3.11

3.11 Fair Value Measurement

Fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between

market participants at the measurement date.

The Company determines fair value of the related assets and liabilities based on market value in the principal market, or in the

absence of a principal market, in the most advantageous market price for the related asset or liability. The fair value of an asset or a

liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that

market participants act in their economic best interest.

The principal market is the market in which transactions for an asset or liability take place with the greatest volume and frequency.

The most advantageous market is the market which maximizes the value that could be received from selling the asset and minimizes

the value which is needed to be paid in order to transfer a liability, considering the effect of transport costs and transaction costs both.

If the active market of the financial asset or financial liability exists, the Company shall measure the fair value using the quoted price

in the active market. If the active market of the financial instrument is not available, the Company shall measure the fair value using

135
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


valuation techniques.

A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by

using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best

use.


                  Valuation techniques

The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to

measure fair value, including the market approach, the income approach and the cost approach. The Company shall use valuation

techniques consistent with one or more of those approaches to measure fair value. If multiple valuation techniques are used to

measure fair value, the results shall be evaluated considering the reasonableness of the range of values indicated by those results. A

fair value measurement is the point within that range that is most representative of fair value in the circumstances.

When using the valuation technique, the Company shall give the priority to relevant observable inputs. The unobservable inputs can

only be used when relevant observable inputs is not available or practically would not be obtained. Observable inputs refer to the

information which is available from market and reflects the assumptions that market participants would use when pricing the asset or

liability. Unobservable Inputs refer to the information which is not available from market and it has to be developed using the best

information available in the circumstances from the assumptions that market participants would use when pricing the asset or

liability.


                  Fair value hierarchy

To Company establishes a fair value hierarchy that categorises into three levels the inputs to valuation techniques used to measure

fair value. The fair value hierarchy gives the highest priority to Level 1 inputs and second to the Level 2 inputs and the lowest

priority to Level 3 inputs. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the

entity can access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are

observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability.




3.12 Inventories

(a) Classification of inventories

Investment property includes land use right of rent-out property and of property held for capital


136
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


appreciation and buildings that have been leased out.

(b) Measurement method of cost of inventories sold or used

The cost of inventories used or sold is determined on the first in- first out, or individual valuation
method basis.

(c) Inventory system

The perpetual inventory system is adopted. The inventories should be counted at least once a year,
and surplus or losses of inventory stocktaking shall be included in current profit and loss.

(d) Provision for impairment of inventory

Inventories are stated at the lower of cost and net realizable value. The excess of cost over net realizable value of the inventories is

recognized as provision for impairment of inventory, and recognized in current profit or loss.

Net realizable value of the inventory should be determined on the basis of reliable evidence obtained, and factors such as purpose of

holding the inventory and impact of post balance sheet event shall be considered.

(i) In normal operation process, finished goods, products and materials for direct sale, their net realizable values are determined at

estimated selling prices less estimated selling expenses and relevant taxes and surcharges; for inventories held to execute sales

contract or service contract, their net realizable values are calculated on the basis of contract price. If the quantities of inventories

specified in sales contracts are less than the quantities held by the Company, the net realizable value of the excess portion of

inventories shall be based on general selling prices. Net realizable value of materials held for sale shall be measured based on market

price.

(ii) For materials in stock need to be processed, in the ordinary course of production and business, net realisable value is determined

at the estimated selling price less the estimated costs of completion, the estimated selling expenses and relevant taxes. If the net

realisable value of the finished products produced by such materials is higher than the cost, the materials shall be measured at cost; if

a decline in the price of materials indicates that the cost of the finished products exceeds its net realisable value, the materials are

measured at net realisable value and differences shall be recognized at the provision for impairment.

(iii) Provisions for inventory impairment are generally determined on an individual basis. For inventories with large quantity and low

unit price, the provisions for inventory impairment are determined on a category basis.

(iv) If any factor rendering write-downs of the inventories has been eliminated at the reporting date, the amounts written down are

recovered and reversed to the extent of the inventory impairment, which has been provided for. The reversal shall be included in

137
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


profit or loss.


3.13 Contract assets and Contract liabilities

Effective at 1st January 2020

The Company presents contract assets or contract liabilities in the balance sheet based on the relationship between its performance

obligations and customers’ payments. Contract assets and contract liabilities under the same contract shall offset each other and be

presented on a net basis.

The Company presents an unconditional right to consideration (i.e., only the passage of time is required before the consideration is

due) as a receivable, and presents a right to consideration in exchange for goods that it has transferred to a customer (which is

conditional on something other than the passage of time) as a contract asset.

For the Company's determination method and accounting treatment method for the expected credit loss of contract assets, please refer

to Note 3.10 Financial Instruments for details.

The Company presents an obligation to transfer goods to a customer for which the Company has received consideration (or the

amount is due) from the customer as a contract liability.


3.14 Contract costs

Effective at 1st January 2020

Assets related to contract costs including costs of obtaining a contract and costs to fulfil a contract.

The Company recognizes as an asset the incremental costs of obtaining a contract if those costs are expected to be recovered. The

costs of obtaining a contract shall be included into profit or loss when incurred if the amortization period of the asset is one year or

less.

If the costs incurred in fulfilling a contract are not within the scope of standards related to inventories, fixed assets or intangible

assets, etc., the Company shall recognize the costs to fulfil a contract as an asset if all the following criteria are satisfied:

(i) The costs relate directly to a contract or to an anticipated contract, including direct labor, direct materials, manufacturing overhead

cost (or similar cost), cost that are explicitly chargeable to the customer under the contract, and other costs that are only related to the

contract;

(ii) The costs enhance resources of the Company that will be used in satisfying performance obligations in the future;

            (iii) The costs are expected to be recovered.


        If the incremental cost incurred by the company to obtain the contract is expected to be recovered, it shall be recognized as an

asset as the contract acquisition cost.



138
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


      The assets related to the contract cost shall be amortized on the same basis as the income from goods or services related to the

assets; however, if the amortization period of the contract acquisition cost is less than one year, the company shall include it in the

current profit and loss when it occurs.

      If the book value of the assets related to the contract cost is higher than the difference between the following two items, the

company will make provision for impairment for the excess part and recognize it as the loss of asset impairment, and further consider

whether the estimated liabilities related to the loss contract should be made:

(i) The residual consideration expected to be obtained due to the transfer of goods or services related to the asset;

      (ii) The estimated cost to be incurred for the transfer of the relevant goods or services.

      If the above provision for impairment of assets is subsequently reversed, the book value of the asset after reversal shall not

exceed the book value of the asset on the reversal date without provision for impairment.


      The contract performance cost recognized as an asset with an amortization period of no more than one year or one normal

business cycle at the time of initial recognition shall be listed in the "inventory" item, and the amortization period of no more than

one year or one normal business cycle at the time of initial recognition shall be listed in the "other non-current assets" item.


      The contract acquisition cost recognized as an asset shall be listed in the item of "other current assets" when the amortization

period does not exceed one year or one normal business cycle at the time of initial recognition, and listed in the item of "other non

current assets" when the amortization period exceeds one year or one normal business cycle at the time of initial recognition.


3.15 Non-current assets or disposal groups as held for sale

(a) Classification of non-current assets (or disposal groups) as held for
sale

The Company classifies a non-current asset (or disposal group) as held for sale if the following requirements are met simultaneously:

(i) The asset or disposal group must be available for immediate sale in its present condition subject only to the terms that are usual

and customary for sales of such assets (or disposal groups).

(ii) Its sale must be highly probable, i.e, the Company must be committed to a plan to sell the asset (or disposal group) and obtain

definite purchase commitment, and the sale is expected to complete within one year. If the relevant regulations require the approval

from the relevant power organisations or supervision departments of the Company before they can be sold, the approval has been

obtained.

When the Company acquires a non-current asset (or disposal group) exclusively with a view to its subsequent disposal, it shall


139
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


classify the non-current asset (or disposal group) as held for sale at the acquisition date only if the one-year requirement is met and it

is highly probable that any other criteria that are not met at that date will be met within a short period following the acquisition

(usually within three months).

The Company that is committed to dispose its equity investment in a subsidiary which will lead to its loss of control of the subsidiary

shall classify the investment as held for sale in the separate financial statements of the Company, and classify all the assets and

liabilities of that subsidiary as held for sale in the consolidated financial statements of the group, when the above criteria are met,

regardless of whether the Company will remain part of equity investment in the subsidiary.


(b) Measurement of non-current assets (or disposal groups) held for
sale

The principal of measurement of non-current assets (or disposal groups) held for sale does not apply to the following assets:

investment properties that are measured in accordance with the fair value model, biological assets that are measured at fair value less

costs to sell, assets arising from employee benefits, deferred tax assets, financial assets within the scope of relevant accounting

standards related to financial instruments and contractual rights under insurance contracts as defined in accounting standards related

to insurance contracts.

When the non-current assets (or disposal groups) as held for sale are initially measured or subsequently measured at balance sheet

date, if the carrying amount of the asset (or disposal group) is higher than the fair value less cost to sell, it shall be written-down to its

fair value less cost to sell, and the difference shall be recognized as impairment loss into current profit or loss, and provision for asset

impairment shall be recognized simultaneously. At subsequent reporting date, if there is any increase in fair value less costs to sell of

a non-current asset (or disposal group), the impairment loss recognized in previously shall be reversed to the extent of impairment

loss recognized after the asset has been classified as held-for-sale and included in profit or loss. An impairment loss recognized for

goodwill shall not be reversed in a subsequent period.

When the assets (or disposal groups) ceases to be classified as held for sale or the non-current assets are removed from disposal

groups since the criteria for held for sale are no longer met, the assets shall be measured at the lower of:

(i) Its carrying amount before the asset (or disposal group) was classified as held for sale, adjusted for any depreciation, amortization

or revaluations that would have been recognized had the asset (or disposal group) not been classified as held for sale, and

(ii) Its recoverable amount




140
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告



(c) Presentation

An entity shall present a non-current asset classified as held for sale and the assets of a disposal group classified as held for sale

separately from other assets in the statement of financial position. The liabilities of a disposal group classified as held for sale shall

be presented separately from other liabilities in the statement of financial position. Those assets and liabilities shall not be offset and

presented as a single amount.

3.16 Long-term Equity Investments


Long-term equity investments refer to equity investments where an investor has control of, or
significant influence over, an investee, as well as equity investments in joint ventures. Associates of
the Company are those entities over which the Company has significant influence.

(a) Determination basis of joint control or significant influence over
the investee

Joint control is the relevant agreed sharing of control over an arrangement, and the arranged relevant activity must be decided under

unanimous consent of the parties sharing control. In assessing whether the Company has joint control of an arrangement, the

Company shall assess first whether all the parties, or a group of the parties, control the arrangement. When all the parties, or a group

of the parties, considered collectively, are able to direct the activities of the arrangement, the parties control the arrangement

collectively. Then the Company shall assess whether decisions about the relevant activities require the unanimous consent of the

parties that collectively control the arrangement. If two or more groups of the parties could control the arrangement collectively, it

shall not be assessed as have joint control of the arrangement. When assessing the joint control, the protective rights are not

considered.

Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or

joint control of those policies. In determination of significant influence over an investee, the Company should consider not only the

existing voting rights directly or indirectly held but also the effect of potential voting rights held by the Company and other entities

that could be currently exercised or converted, including the effect of share warrants, share options and convertible corporate bonds

that issued by the investee and could be converted in current period.

If the Company holds, directly or indirectly 20% or more but less than 50% of the voting power of the investee, it is presumed that

the Company has significant influence of the investee, unless it can be clearly demonstrated that in such circumstance, the Company

cannot participate in the decision-making in the production and operating of the investee.


141
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告



(b) Determination of initial investment cost

(i) Long-term equity investments generated in business combinations

For a business combination involving enterprises under common control, if the Company makes payment in cash, transfers non-cash

assets or bears liabilities as the consideration for the business combination, the share of carrying amount of the owners’ equity of the

acquiree in the consolidated financial statements of the ultimate controlling party is recognized as the initial cost of the long-term

equity investment on the combination date. The difference between the initial investment cost and the carrying amount of cash paid,

non-cash assets transferred and liabilities assumed shall be adjusted against the capital reserve; if capital reserve is not enough to be

offset, undistributed profit shall be offset in turn.

For a business combination involving enterprises under common control, if the Company issues equity securities as the consideration

for the business combination, the share of carrying amount of the owners ’ equity of the acquiree in the consolidated financial

statements of the ultimate controlling party is recognized as the initial cost of the long-term equity investment on the combination

date. The total par value of the shares issued is recognized as the share capital. The difference between the initial investment cost and

the carrying amount of the total par value of the shares issued shall be adjusted against the capital reserve; if capital reserve is not

enough to be offset, undistributed profit shall be offset in turn.

For business combination not under common control, the assets paid, liabilities incurred or assumed and the fair value of equity

securities issued to obtain the control of the acquiree at the acquisition date shall be determined as the cost of the business

combination and recognized as the initial cost of the long-term equity investment. The audit, legal, valuation and advisory fees, other

intermediary fees, and other relevant general administrative costs incurred for the business combination, shall be recognized in profit

or loss as incurred.

(ii) Long-term equity investments acquired not through the business combination, the investment cost shall be determined based on

the following requirements:

For long-term equity investments acquired by payments in cash, the initial cost is the actually paid purchase cost, including the

expenses, taxes and other necessary expenditures directly related to the acquisition of long-term equity investments.

For long-term equity investments acquired through issuance of equity securities, the initial cost is the fair value of the issued equity

securities.

For the long-term equity investments obtained through exchange of non-monetary assets, if the exchange has commercial substance,

and the fair values of assets traded out and traded in can be measured reliably, the initial cost of long-term equity investment traded in

with non-monetary assets are determined based on the fair values of the assets traded out together with relevant taxes. Difference

between fair value and book value of the assets traded out is recorded in current profit or loss. If the exchange of non-monetary assets

142
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


does not meet the above criterion, the book value of the assets traded out and relevant taxes are recognized as the initial investment

cost.

For long-term equity investment acquired through debt restructuring, the book value is determined based on the fair value of waived

debts and the taxes and other costs directly attributable to the assets. Difference between fair value and carrying amount of waived

debts shall be recorded in current profit or loss.


(c) Subsequent measurement and recognition of profit or loss

Long-term equity investment to an entity over which the Company has ability of control shall be accounted for at cost method.

Long-term equity investment to a joint venture or an associate shall be accounted for at equity method.

(i) Cost method

For Long-term equity investment at cost method, cost of the long-term equity investment shall be adjusted when additional amount is

invested or a part of it is withdrawn. The Company recognizes its share of cash dividends or profits which have been declared to

distribute by the investee as current investment income.

(ii) Equity method

If the initial cost of the investment is in excess of the share of the fair value of the net identifiable assets in the investee at the date of

investment, the difference shall not be adjusted to the initial cost of long-term equity investment; if the initial cost of the investment

is in short of the share of the fair value of the net identifiable assets in the investee at the date investment, the difference shall be

included in the current profit or loss and the initial cost of the long-term equity investment shall be adjusted accordingly.

The Company recognizes the share of the investee’s net profits or losses, as well as its share of the investee’s other comprehensive

income, as investment income or losses and other comprehensive income respectively, and adjusts the carrying amount of the

investment accordingly. The carrying amount of the investment shall be reduced by the share of any profit or cash dividends declared

to distribute by the investee. The investor’s share of the investee’s owners’ equity changes, other than those arising from the

investee’s net profit or loss, other comprehensive income or profit distribution, shall be recognized in the investor’s equity, and the

carrying amount of the long-term equity investment shall be adjusted accordingly. The Company recognizes its share of the investee’

s net profits or losses after making appropriate adjustments of investee ’ s net profit based on the fair values of the investee ’ s

identifiable net assets at the investment date. If the accounting policy and accounting period adopted by the investee is not in

consistency with the Company, the financial statements of the investee shall be adjusted according to the Company’s accounting

policies and accounting period, based on which, investment income or loss and other comprehensive income, etc., shall be adjusted.

The unrealized profits or losses resulting from inter-Company transactions between the Company and its associate or joint venture

are eliminated in proportion to the Company’s equity interest in the investee, based on which investment income or losses shall be

143
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


recognized. Any losses resulting from inter-Company transactions between the investor and the investee, which belong to asset

impairment, shall be recognized in full.

Where the Company obtains the power of joint control or significant influence, but not control, over the investee, due to additional

investment or other reason, the relevant long-term equity investment shall be accounted for by using the equity method, initial cost of

which shall be the fair value of the original investment plus the additional investment. Where the original investment is classified as

available-for sale investment, difference between its fair value and the carrying value, in addition to the cumulative changes in fair

value previously recorded in other comprehensive income, shall be recogised into current profit or loss using equity method.

If the Company loses the joint control or significant influence of the investee for some reasons such as disposal of equity investment,

the retained interest shall be measured at fair value and the difference between the carrying amount and the fair value at the date of

loss the joint control or significant influence shall be recognized in profit or loss. When the Company discontinues the use of the

equity method, the Company shall account for all amounts previously recognized in other comprehensive income under equity

method in relation to that investment on the same basis as would have been required if the investee had directly disposed of the

related assets or liabilities.


(d) Equity investment classified as held for sale

For an equity investment, or a portion of an equity investment, in an associate or a joint venture is classified as held for sale, the

relevant accounting treatment please refer to Note 3.14.

Any retained interest in the equity investment not classified as held for sale, shall be accounted for using equity method.

When an equity investment in an associate or a joint venture previously classified as held for sale no longer meets the criteria to be so

classified, it shall be accounted for using the equity method retrospectively as from the date of its classification as held for sale.

Financial statements for the periods since classification as held for sale shall be amended accordingly.


(e) Impairment testing and provision for impairment loss

For investment in subsidiaries, associates or a joint ventures, provision for impairment loss please refer to Note 3.22.


3.17 Investment Properties

(a) Classification of investment properties

Investment properties are properties to earn rentals or for capital appreciation or both, including:
(i)Land use right leased out


144
                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


(ii)Land held for transfer upon appreciation
(iii)Buildings leased out

(b) The measurement model of investment property

The Company adopts the cost model for subsequent measurement of investment properties. For
provision for impairment please refer to Note 3.23.
The Company calculates the depreciation or amortization based on the net amount of investment
property cost less the accumulated impairment and the net residual value using straight-line method.
The estimated useful life and annual depreciation rates which are determined according to the
categories, estimated economic useful lives and estimated net residual rates are listed as followings:

                                  Estimated useful                           Annual depreciation rates
                Category                              Residualrates (%)
                                     life (year)                                       (%)

      Buildingsandconstructions        35-40                   3                    2.77-2.43

      Land use right                     50                    —                      2.00

3.18 Fixed Assets
Fixed assets refer to the tangible assets with higher unit price held for the purpose of producing
commodities, rendering services, renting or business management with useful lives exceeding one
year.

(a) Recognition criteria of fixed assets

Fixed assets will only be recognized at the actual cost paid when obtaining as all the following
criteria are satisfied:
(i) It is probable that the economic benefits relating to the fixed assets will flow into the Company;
(ii) The costs of the fixed assets can be measured reliably.

Subsequent expenditure for fixed assets shall be recorded in cost of fixed assets, if recognition
criteria of fixed assets are satisfied, otherwise the expenditure shall be recorded in current profit or
loss when incurred.




145
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告



(b) Depreciation methods of fixed assets

The Company begins to depreciate the fixed asset from the next month after it is available for intended use using the

straight-line-method. The estimated useful life and annual depreciation rates which are determined according to the categories,

estimated economic useful lives and estimated net residual rates of fixed assets are listed as followings:


                                                                                             Estimated                Annual
                                                                       Useful life
         Categories                    Depreciation method                                residual value        depreciation rate
                                                                          (years)
                                                                                          proportion (%)                (%)

      Buildings                and
                                        Straight-line method            10,35-40                0、3             2.43-2.77,10.00
      structures

      Decoration       fees     for
                                        Straight-line method                10                    0                    10.00
      self-owned houses

      Machinery                         Straight-line method                12                    3                    8.08

      Transport facilities              Straight-line method                 7                    3                    13.86

      Electronic equipment              Straight-line method                5-7                   3                13.86-19.40

      Office       and        other
                                        Straight-line method                 7                    3                    13.86
      equipment

For the fixed assets with impairment provided, the impairment provision should be excluded from the cost when calculating

depreciation.

At the end of reporting period, the Company shall review the useful life, estimated net residual value and depreciation method of the

fixed assets. Estimated useful life of the fixed assets shall be adjusted if it is changed compared to the original estimation.


(c) Recognition criteria, valuation and depreciation methods of fixed assets obtained through
a finance lease

If the entire risk and rewards related to the leased assets have been substantially transferred, the
Company shall recognize the lease as a finance lease. The cost of the fixed assets obtained through
a finance lease is determined at the lower of the fair value of the leased assets and the present value
of the minimum lease payment on the date of the lease. The fixed assets obtained by a finance lease
are depreciated in the method which is consistent with the self-owned fixed assets of the Company.
For fixed assets obtained through a finance lease, if it is reasonably certain that the ownership of the


146
                                                              深圳市特力(集团)股份有限公司 2020 年年度报告


leased assets will be transferred to the lessee by the end of the lease term, they shall be depreciated
over their remaining useful lives; otherwise, the leased assets shall be depreciated over the shorter
of the lease terms or their remaining useful lives.

3.19 Construction in Progress

(a) Classification of construction in progress

Construction in progress is measured on an individual project basis.

(b) Recognition criteria and timing of transfer from construction in
progress to fixed assets

The initial book values of the fixed assets are stated at total expenditures incurred before they are
ready for their intended use, including construction costs, original price of machinery equipment,
other necessary expenses incurred to bring the construction in progress to get ready for its intended
use and borrowing costs of the specific loan for the construction or the proportion of the general
loan used for the constructions incurred before they are ready for their intended use. The
construction in progress shall be transferred to fixed asset when the installation or construction is
ready for the intended use. For construction in progress that has been ready for their intended use
but relevant budgets for the completion of projects have not been completed, the estimated values of
project budgets, prices, or actual costs should be included in the costs of relevant fixed assets, and
depreciation should be provided according to relevant policies of the Company when the fixed
assets are ready for intended use. After the completion of budgets needed for the completion of
projects, the estimated values should be substituted by actual costs, but depreciation already
provided is not adjusted.

3.20 Borrowing Costs

(a) Recognition criteria and period for capitalization of borrowing
costs

The Company shall capitalize the borrowing costs that are directly attributable to the acquisition,
construction or production of qualifying assets when meet the following conditions:

147
                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


(i) Expenditures for the asset are being incurred;
(ii) Borrowing costs are being incurred, and;
(iii) Acquisition, construction or production activities that are necessary to prepare the assets for
their intended use or sale are in progress.
Other borrowing cost, discounts or premiums on borrowings and exchange differences on foreign
currency borrowings shall be recognized into current profit or loss when incurred.
Capitalization of borrowing costs is suspended during periods in which the acquisition, construction
or production of a qualifying asset is interrupted abnormally and the interruption is for a continuous
period of more than 3 months.

Capitalization of such borrowing costs ceases when the qualifying assets being acquired,
constructed or produced become ready for their intended use or sale. The expenditure incurred
subsequently shall be recognized as expenses when incurred.

(b) Capitalization rate and measurement of capitalized amounts of
borrowing costs

When funds are borrowed specifically for purchase, construction or manufacturing of assets eligible
for capitalization, the Company shall determine the amount of borrowing costs eligible for
capitalisation as the actual borrowing costs incurred on that borrowing during the period less any
interest income on bank deposit or investment income on the temporary investment of those
borrowings.

Where funds allocated for purchase, construction or manufacturing of assets eligible for
capitalization are part of a general borrowing, the eligible amounts are determined by the
weighted-average of the cumulative capital expenditures in excess of the specific borrowing
multiplied by the general borrowing capitalization rate. The capitalization rate will be the weighted
average of the borrowing costs applicable to the general borrowing.

3.21 Intangible Assets

(a) Measurement method of intangible assets

Intangible assets are recognized at actual cost at acquisition.

148
                                                                深圳市特力(集团)股份有限公司 2020 年年度报告



(b) The useful life and amortization of intangible assets

(i) The estimated useful lives of the intangible assets with finite useful lives are as follows:


              Category             Estimated useful life                        Basis

      Land use right                               50 years                  Legal life

                                                                  The service life is determined by
      Software                                       5 years    reference to the period that can bring
                                                                 economic benefits to the Company

                                                                  The service life is determined by
      Royalties                                    10 years     reference to the period that can bring
                                                                 economic benefits to the Company

For intangible assets with finite useful life, the estimated useful life and amortization method are
reviewed annually at the end of each reporting period and adjusted when necessary. No change
incurs in current year in the estimated useful life and amortization method upon review.

(ii) Assets of which the period to bring economic benefits to the Company are unforeseeable are
regarded as intangible assets with indefinite useful lives. The Company reassesses the useful lives
of those assets at every year end. If the useful lives of those assets are still indefinite, impairment
test should be performed on those assets at the balance sheet date.
(iii) Amortization of the intangible assets
For intangible assets with finite useful lives, their useful lives should be determined upon their
acquisition and systematically amortized on a straight-line basis [units of production method] over
the useful life. The amortization amount shall be recognized into current profit or loss according to
the beneficial items. The amount to be amortized is cost deducting residual value. For intangible
assets which has impaired, the cumulative impairment provision shall be deducted as well. The
residual value of an intangible asset with a finite useful life shall be assumed to be zero unless: there
is a commitment by a third party to purchase the asset at the end of its useful life; or there is an
active market for the asset and residual value can be determined by reference to that market; and it
is probable that such a market will exist at the end of the asset’s useful life.
Intangible assets with indefinite useful lives shall not be amortized. The Company reassesses the

149
                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


useful lives of those assets at every year end. If there is evidence to indicate that the useful lives of
those assets become finite, the useful lives shall be estimated and the intangible assets shall be
amortized systematically and reasonably within the estimated useful lives.

3.22 Impairment of Long-Term Assets
Impairment loss of long-term equity investment in subsidiaries, associates and joint ventures,
investment properties, fixed assets and constructions in progress subsequently measured at cost,
productive biological assets, intangible assets, goodwill, the rights and interests of proved mining
areas of petroleum and natural gas and wells and other relevant facilities measured at cost
(excluding inventories, investment properties measured at fair value, deferred tax assets, financial
assets), shall be determined according to following method:
The Company shall assess at the end of each reporting period whether there is any indication that an
asset may be impaired. If any such indication exists, the Company shall estimate the recoverable
amount of the asset and test for impairment. Irrespective of whether there is any indication of
impairment, the Company shall test for impairment of goodwill acquired in a business combination,
intangible assets with an indefinite useful life or intangible assets not yet available for use annually.
The recoverable amounts of the long-term assets are the higher of their fair values less costs to
dispose and the present values of the estimated future cash flows of the long-term assets. The
Company estimate the recoverable amounts on an individual basis. If it is difficult to estimate the
recoverable amount of the individual asset, the Company estimates the recoverable amount of the
groups of assets that the individual asset belongs to. Identification of an group of asset is based on
whether the cash inflows from it are largely independent of the cash inflows from other assets or
groups of assets.
If, and only if, the recoverable amount of an asset or a group of assets is less than its carrying
amount, the carrying amount of the asset shall be reduced to its recoverable amount and the
provision for impairment loss shall be recognized accordingly.
For the purpose of impairment testing, goodwill acquired in a business combination shall, from the
acquisition date, be allocated to relevant group of assets based on reasonable method; if it is
difficult to allocate to relevant group of assets, good will shall be allocated to relevant combination
of asset groups. The relevant group of assets or combination of asset groups is a group of assets or
combination of asset groups that is benefit from the synergies of the business combination and is
not larger than the reporting segment determined by the Company.
When test for impairment, if there is an indication that relevant group of assets or combination of
asset groups may be impaired, impairment testing for group of assets or combination of asset groups
excluding goodwill shall be conducted first, and calculate the recoverable amount and recognize the

150
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


impairment loss. Then the group of assets or combination of asset groups including goodwill shall
be tested for impairment, by comparing the carrying amount with its recoverable amount. If the
recoverable amount is less than the carrying amount, the Company shall recognize the impairment
loss.
The mentioned impairment loss will not be reversed in subsequent accounting period once it had
been recognized.

3.23 Long-term Deferred Expenses

Long-term deferred expenses are various expenses already incurred, which shall be amortized over current and subsequent periods

with the amortization period exceeding one year.

Long-term deferred expenses are evenly amortized within its beneficiary period or stipulated period.

3.24 Employee Benefits
Employee benefits refer to all forms of consideration or compensation given by the Company in
exchange for service rendered by employees or for the termination of employment relationship.
Employee benefits include short-term employee benefits, post-employment benefits, termination
benefits and other long-term employee benefits. Benefits provided to an employee's spouse,
children, dependents, family members of decreased employees, or other beneficiaries are also
employee benefits.
According to liquidity, employee benefits are presented in the statement of financial position as
“Employee benefits payable” and “Long-term employee benefits payable”.

(a) Short-term employee benefits

(i) Employee basic salary (salary, bonus, allowance, subsidy)

The Company recognizes, in the accounting period in which an employee provides service, actually occurred short-term employee

benefits as a liability, with a corresponding charge to current profit except for those recognized as capital expenditure based on the

requirement of accounting standards.

(ii) Employee welfare

The Company shall recognize the employee welfare based on actual amount when incurred into current profit or loss or related

capital expenditure. Employee welfare shall be measured at fair value as it is a non-monetary benefits.

(iii) Social insurance such as medical insurance, work injury insurance and maternity insurance, housing funds, labor union fund and



151
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


employee education fund

Payments made by the Company of social insurance for employees, such as medical insurance,
work injury insurance and maternity insurance, payments of housing funds, and labor union fund
and employee education fund accrued in accordance with relevant requirements, in the accounting
period in which employees provide services, is calculated according to required accrual bases and
accrual ratio in determining the amount of employee benefits and the related liabilities, which shall
be recognized in current profit or loss or the cost of relevant asset.
(iv) Short-term paid absences
The Company shall recognize the related employee benefits arising from accumulating paid
absences when the employees render service that increases their entitlement to future paid absences.
The additional payable amounts shall be measured at the expected additional payments as a result of
the unused entitlement that has accumulated. The Company shall recognize relevant employee
benefit of non-accumulating paid absences when the absences actually occurred.(v)Short-term
profit-sharing plan
The Company shall recognize the related employee benefits payable under a profit-sharing plan
when all of the following conditions are satisfied:

(i) The Company has a present legal or constructive obligation to make such payments as a result of past events; and

(ii) A reliable estimate of the amounts of employee benefits obligation arising from the profit- sharing plan can be made.


(b) Post-employment benefits

(i) Defined contribution plans

The Company shall recognize, in the accounting period in which an employee provides service, the contribution payable to a defined

contribution plan as a liability, with a corresponding charge to the current profit or loss or the cost of a relevant asset.

When contributions to a defined contribution plan are not expected to be settled wholly before twelve months after the end of the

annual reporting period in which the employees render the related service, they shall be discounted using relevant discount rate

(market yields at the end of the reporting period on high quality corporate bonds in active market or government bonds with the

currency and term which shall be consistent with the currency and estimated term of the defined contribution obligations) to measure

employee benefits payable.

(ii) Defined benefit plan



152
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


A.The present value of defined benefit obligation and current service costs

Based on the expected accumulative welfare unit method, the Company shall make estimates about demographic variables and

financial variables in adopting the unbiased and consistent actuarial assumptions and measure defined benefit obligation, and

determine the obligation period. The Company shall discount the obligation arising from defined benefit plan using relevant discount

rate (market yields at the end of the reporting period on high quality corporate bonds in active market or government bonds with the

currency and term which shall be consistent with the currency and estimated term of the defined benefit obligations) in order to

determine the present value of the defined benefit obligation and the current service cost.

B.The net defined benefit liability or asset

The net defined benefit liability (asset) is the deficit or surplus recognized as the present value of the defined benefit obligation less

the fair value of plan assets (if any).

When the Company has a surplus in a defined benefit plan, it shall measure the net defined benefit asset at the lower of the surplus in

the defined benefit plan and the asset ceiling.

C.The amount recognized in the cost of asset or current profit or loss

Service cost comprises current service cost, past service cost and any gain or loss on settlement. Other service cost shall be

recognized in profit or loss unless accounting standards require or allow the inclusion of current service cost within the cost of assets.

Net interest on the net defined benefit liability (asset) comprising interest income on plan assets, interest cost on the defined benefit

obligation and interest on the effect of the asset ceiling, shall be included in profit or loss.

D.The amount recognized in other comprehensive income

Changes in the net liability or asset of the defined benefit plan resulting from the remeasurements including:

            Actuarial gains and losses, the changes in the present value of the defined benefit obligation resulting from experience

adjustments or the effects of changes in actuarial assumptions;

            Return on plan assets, excluding amounts included in net interest on the net defined benefit liability or asset;

            Any change in the effect of the asset ceiling, excluding amounts included in net interest on the net defined benefit liability

(asset).

Remeasurements of the net defined benefit liability (asset) recognized in other comprehensive income shall not be reclassified to

profit or loss in a subsequent period. However, the Company may transfer those amounts recognized in other comprehensive income

within equity.




153
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告



(c) Termination benefits

The Company providing termination benefits to employees shall recognize an employee benefits liability for termination benefits,

with a corresponding charge to the profit or loss of the reporting period, at the earlier of the following dates:

(i)    When the Company cannot unilaterally withdraw the offer of termination benefits because of an employment termination plan

or a curtailment proposal.

(ii)   When the Company recognizes costs or expenses related to a restructuring that involves the payment of termination benefits.

If the termination benefits are not expected to be settled wholly before twelve months after the end of the annual reporting period, the

Company shall discount the termination benefits using relevant discount rate (market yields at the end of the reporting period on high

quality corporate bonds in active market or government bonds with the currency and term which shall be consistent with the currency

and estimated term of the defined benefit obligations) to measure the employee benefits.


(d) Other long-term employee benefits

(i) Meet the conditions of the defined contribution plan

When other long-term employee benefits provided by the Company to the employees satisfies the conditions for classifying as a

defined contribution plan, all those benefits payable shall be accounted for as employee benefits payable at their discounted value.

(ii) Meet the conditions of the defined benefit plan

At the end of the reporting period, the Company recognized the cost of employee benefit from other long-term employee benefits as

the following components:

            Service costs;

            Net interest cost for net liability or asset of other long-term employee benefits

            Changes resulting from the remeasurements of the net liability or asset of other long-term employee benefits

In order to simplify the accounting treatment, the net amount of above items shall be recognized in profit or loss or relevant cost of

assets.




3.25         Estimated Liabilities




154
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告



(a) Recognition criteria of estimated liabilities

The Company recognizes the estimated liabilities when obligations related to contingencies satisfy all the following conditions:

(i) That obligation is a current obligation of the Company;

(ii) It is likely to cause any economic benefit to flow out of the Company as a result of performance of the obligation; and

(iii) The amount of the obligation can be measured reliably.


(b) Measurement method of estimated liabilities

The estimated liabilities of the Company are initially measured at the best estimate of expenses required for the performance of

relevant present obligations. The Company, when determining the best estimate, has had a comprehensive consideration of risks with

respect to contingencies, uncertainties and the time value of money. The carrying amount of the estimated liabilities shall be reviewed

at the end of every reporting period. If conclusive evidences indicate that the carrying amount fails to be the best estimate of the

estimated liabilities, the carrying amount shall be adjusted based on the updated best estimate.

3.26 Revenue

Effective at 1st January 2020


(a)Revenue recognition principles

At contract inception, the Company shall assess the contracts and shall identify each performance
obligation in the contracts, and determine whether the performance obligation should be satisfied
over time or at a point in time.
The Company satisfies a performance obligation over time if one of the following criteria is met,
otherwise, the performance obligation is satisfied at a point in time:
(1) the customer simultaneously receives and consumes the economic benefits provided by the
Company’s performance as the Company performs;
(2) the customer can control goods as they are created by the Company’s performance;
(3) goods created during the Company’s performance                           have irreplaceable uses and the Company
has an enforceable right to receive the payments for performance completed to date during the
whole contract period.
For each performance obligation satisfied over time, the Company shall recognize revenue over
time by measuring the progress towards complete satisfaction of that performance obligation. In the
155
                                                              深圳市特力(集团)股份有限公司 2020 年年度报告


circumstance that the progress cannot be measured reasonably, but the costs incurred in satisfying
the performance obligation are expected to be recovered, the Company shall recognize revenue only
to the extent of the costs incurred until it can reasonably measure the progress. For each
performance obligation satisfied at a point in time, the Company shall recognize revenue at the time
point that the client obtains control of relevant goods or services. To determine whether the
customer has obtained control of goods, the Company shall consider the following indications:
(1) the Company has a present right to payment for the goods, i.e., the customer is presently obliged
to pay for the goods;
(2) the Company has transferred the legal title of the goods to the customer, i.e., the customer has
legal title to the goods;
(3) the Company has transferred physical possession of the goods to the client, i.e., the customer has
physically possessed the goods;
(4) the Company has transferred significant risks and rewards of ownership of the goods to the
client, i.e., the customer has obtained significant risks and rewards of ownership of the goods;
(5) the customer has accepted the goods;
(6) other evidence indicating the customer has obtained control over the goods.
Sales return clause
For the sales with return clauses, when the customer obtains the control right of the relevant goods,
the company shall recognize the revenue according to the amount of consideration it is entitled to
obtain due to the transfer of the goods to the customer, and recognize the amount expected to be
returned due to the sales return as the estimated liability; at the same time, the company shall deduct
the estimated cost of recovering the goods according to the book value of the expected returned
goods at the time of transfer. The balance after deducting the value of the returned goods is
recognized as an asset, that is, the cost of return receivable, which is carried forward by deducting
the net cost of the above assets according to the book value of the transferred goods at the time of
transfer. On each balance sheet date, the Company re estimates the return of future sales and re
measures the above assets and liabilities.
Warranty obligations
According to the contract and legal provisions, the company provides quality assurance for the
goods sold and the projects constructed. For the guarantee quality assurance to ensure that the goods
156
                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


sold meet the established standards, the company conducts accounting treatment in accordance with
the “Accounting Standards for Business Enterprises No. 13 – Contingencies”. For the service
quality assurance which provides a separate service in addition to guaranteeing that the goods sold
meet the established standards, the company takes it as a single performance obligation, allocates
part of the transaction price to the service quality assurance according to the relative proportion of
the separate selling price of the goods and service quality assurance, and recognizes the revenue
when the customer obtains the service control right. When evaluating whether the quality assurance
provides a separate service in addition to assuring customers that the goods sold meet the
established standards, the company considers whether the quality assurance is a statutory
requirement, the quality assurance period, and the nature of the company's commitment to perform
the task.
Principal responsible person and agent
The company has the right to determine the price of the traded goods after obtaining the control
right of the trading goods from the third party and then transferring it to the customer, that is, the
company can control the goods before transferring the trading goods to the customer. Therefore, the
company is the main responsible person and recognizes the income according to the total
consideration received or receivable. Otherwise, the company, as the agent, shall recognize the
income according to the amount of commission or service charge that it is expected to be entitled to
receive, which shall be determined according to the net amount of the total consideration received
or receivable after deducting the price payable to other relevant parties, or according to the
established Commission amount or proportion.
Customer consideration payable
If there is consideration payable to the customer in the contract, unless the consideration is to obtain
other clearly distinguishable goods or services from the customer, the company will offset the
transaction price with the consideration payable, and offset the current income at the later time of
confirming the relevant income or paying (or promising to pay) the customer's consideration.
Contractual rights not exercised by customers
If the company advances sales of goods or services to customers, the amount shall be recognized as
liabilities first, and then converted into income when relevant performance obligations are fulfilled.
When the company does not need to return the advance payment and the customer may give up all
157
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


or part of the contract rights, if the company expects to have the right to obtain the amount related
to the contract rights given up by the customer, the above amount shall be recognized as income in
proportion according to the mode of the customer exercising the contract rights; otherwise, the
company only has the very low possibility of the customer requiring to perform the remaining
performance obligations The relevant balance of the above liabilities is converted into income.

(b) Revenue recognition method adopted by the Company

(i) Goods sales contract

The sales contract between the company and the customer includes the performance obligation of transferring the goods, which

belongs to the performance obligation at a certain time point.

The recognition of automobile sales revenue and jewelry wholesale revenue shall meet the following conditions: the company has

delivered the goods to the customer according to the contract, the customer has accepted the goods, the payment for goods has been

collected or the receipt has been obtained, and the relevant economic benefits are likely to flow in, the main risks and rewards of the

ownership of the goods have been transferred, and the legal ownership of the goods has been transferred.

(ii) Auto maintenance and testing contract

The performance obligations included in the automobile maintenance and testing contract between the company and its customers

belong to the performance obligations at a certain time point.

The following conditions shall be met for the recognition of automobile maintenance and testing Revenue: the company has

completed automobile maintenance and testing services according to the contract, settled all materials and working hours expenses

with customers, and allowed customers' vehicles to leave the company's maintenance plant.

(iii) Service contract


The service contract between the company and the customer includes the performance obligation of the service related to the rental

real estate. As the company's performance at the same time, the customer obtains and consumes the economic benefits brought by the

company's performance, the company takes it as the performance obligation within a certain period of time, and allocates it equally

during the service provision period.


(iv) Real estate lease contract

Please refer to Note 3.29 LEASES for the revenue recognition method for real estate lease contract.

3.27 Government Grants



158
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告



(a) Recognition of government grants

A government grant shall not be recgonised until there is reasonable assurance that:

(i) The Company will comply with the conditions attaching to them; and

(ii) The grants will be received.


(b) Measurement of government grants

Monetary grants from the government shall be measured at amount received or receivable, and non-monetary grants from the

government shall be measured at their fair value or at a nominal value of CNY 1.00 when reliable fair value is not available.


(c) Accounting for government grants

(i) Government grants related to assets

Government grants pertinent to assets mean the government grants that are obtained by the Company used for purchase or

construction, or forming the long-term assets by other ways. Government grants pertinent to assets shall be recognized as deferred

income, and should be recognized in profit or loss on a systematic basis over the useful lives of the relevant assets. Grants measured

at their nominal value shall be directly recognized in profit or loss of the period when the grants are received. When the relevant

assets are sold, transferred, written off or damaged before the assets are terminated, the remaining deferred income shall be

transferred into profit or loss of the period of disposing relevant assets.

(ii) Government grants related to income

Government grants other than related to assets are classified as government grants related to income. Government grants related to

income are accounted for in accordance with the following principles:

If the government grants related to income are used to compensate the enterprise’ relevant expenses or losses in future periods, such

government grants shall be recognized as deferred income and included into profit or loss (or write down related expenses) in the

same period as the relevant expenses or losses are recognized;

If the government grants related to income are used to compensate the enterprise ’ s relevant expenses or losses incurred, such

government grants are directly recognized into current profit or loss (or write down related expenses).

For government grants comprised of part related to assets as well as part related to income, each part is accounted for separately; if it

is difficult to identify different part, the government grants are accounted for as government grants related to income as a whole.

Government grants related to daily operation activities are recognized in other income (or write down related expenses) in

accordance with the nature of the activities, and government grants irrelevant to daily operation activities are recognized in

159
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


non-operating income.

(iii) Repayment of the government grants

Repayment of the government grants shall be recorded by increasing the carrying amount of the asset if the book value of the asset

has been written down, or reducing the balance of relevant deferred income if deferred income balance exists, any excess will be

recognized into current profit or loss; or directly recognized into current profit or loss for other circumstances.

3.28 Deferred Tax Assets and Deferred Tax Liabilities

Temporary differences are differences between the carrying amount of an asset or liability in the
statement of financial position and its tax base at the balance sheet date. The Company recognize
and measure the effect of taxable temporary differences and deductible temporary differences on
income tax as deferred tax liabilities or deferred tax assets using liability method. Deferred tax
assets and deferred tax liabilities shall not be discounted.

(a) Recognition of deferred tax assets

Deferred tax assets should be recognized for deductible temporary differences, the carryforward of unused tax losses and the

carryforward of unused tax credits to the extent that it is probable that taxable profit will be available against which the deductible

temporary differences, the carryforward of unused tax losses and the carryforward of unused tax credits can be utilised at the tax rates

that are expected to apply to the period when the asset is realised, unless the deferred tax asset arises from the initial recognition of an

asset or liability in a transaction that:

(i) Is not a business combination; and

(ii) At the time of the transaction, affects neither accounting profit nor taxable profit (tax loss)

The Company shall recognize a deferred tax asset for all deductible temporary differences arising from investments in subsidiaries,

associates and joint ventures, only to the extent that, it is probable that:

(i) The temporary difference will reverse in the foreseeable future; and

(ii) Taxable profit will be available against which the deductible temporary difference can be utilised.

At the end of each reporting period, if there is sufficient evidence that it is probable that taxable profit will be available against which

the deductible temporary difference can be utilized, the Company recognizes a previously unrecognized deferred tax asset.

The carrying amount of a deferred tax asset shall be reviewed at the end of each reporting period. The Company shall reduce the

carrying amount of a deferred tax asset to the extent that it is no longer probable that sufficient taxable profit will be available to

allow the benefit of part or all of that deferred tax asset to be utilised. Any such reduction shall be reversed to the extent that it



160
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


becomes probable that sufficient taxable profit will be available.


(b) Recognition of deferred tax liabilities

A deferred tax liability shall be recognized for all taxable temporary differences at the tax rate that are expected to apply to the period

when the liability is settled.

(i) No deferred tax liability shall be recognized for taxable temporary differences arising from:


            The initial recognition of goodwill; or

      The initial recognition of an asset or liability in a transaction which: is not a business combination; and at the time of the

transaction, affects neither accounting profit nor taxable profit (tax loss)

(ii) An entity shall recognize a deferred tax liability for all taxable temporary differences associated with investments in subsidiaries,

associates, and joint ventures, except to the extent that both of the following conditions are satisfied:


            The Company is able to control the timing of the reversal of the temporary difference; and


            It is probable that the temporary difference will not reverse in the foreseeable future.


(c) Recognition of deferred tax liabilities or assets involved in special
transactions or events

(i) Deferred tax liabilities or assets related to business combination

For the taxable temporary difference or deductible temporary difference arising from a business combination not under common

control, a deferred tax liability or a deferred tax asset shall be recognized, and simultaneously, goodwill recognized in the business

combination shall be adjusted based on relevant deferred tax expense (income).

(ii) Items directly recognized in equity

Current tax and deferred tax related to items that are recognized directly in equity shall be recognized in equity. Such items include:

other comprehensive income generated from fair value fluctuation of available for sale investments; an adjustment to the opening

balance of retained earnings resulting from either a change in accounting policy that is applied retrospectively or the correction of a

prior period (significant) error; amounts arising on initial recognition of the equity component of a compound financial instrument

that contains both liability and equity component.

(iii) Unused tax losses and unused tax credits

A.Unsused tax losses and unused tax credits generated from daily operation of the Company itself



161
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


Deductible loss refers to the loss calculated and permitted according to the requirement of tax law that can be offset against taxable

income in future periods. The criteria for recognising deferred tax assets arising from the carryforward of unused tax losses and tax

credits are the same as the criteria for recognising deferred tax assets arising from deductible temporary differences. The Company

recognizes a deferred tax asset arising from unused tax losses or tax credits only to the extent that there is convincing other evidence

that sufficient taxable profit will be available against which the unused tax losses or unused tax credits can be utilised by the

Company. Income taxes in current profit or loss shall be deducted as well.

B.Unsused tax losses and unused tax credits arising from a business combination

Under a business combination, the acquiree’s deductible temporary differences which do not satisfy the criteria at the acquisition

date for recognition of deferred tax asset shall not be recognized. Within 12 months after the acquisition date, if new information

regarding the facts and circumstances exists at the acquisition date and the economic benefit of the acquiree’s deductible temporary

differences at the acquisition is expected to be realised, the Company shall recognize acquired deferred tax benefits and reduce the

carrying amount of any goodwill related to this acquisition. If goodwill is reduced to zero, any remaining deferred tax benefits shall

be recognized in profit or loss. All other acquired deferred tax benefits realised shall be recognized in profit or loss.

(iv) Temporary difference generated in consolidation elimination

When preparing consolidated financial statements, if temporary difference between carrying value of the assets and liabilities in the

consolidated financial statements and their taxable bases is generated from elimination of inter-Company unrealized profit or loss,

deferred tax assets or deferred tax liabilities shall be recognized in the consolidated financial statements, and income taxes expense in

current profit or loss shall be adjusted as well except for deferred tax related to transactions or events recognized directly in equity

and business combination.

(v) Share-based payment settled by equity

If tax authority permits tax deduction that relates to share-based payment, during the period in which the expenses are recognized

according to the accounting standards, the Company estimates the tax base in accordance with available information at the end of the

accounting period and the temporary difference arising from it. Deferred tax shall be recognized when criteria of recognition are

satisfied. If the amount of estimated future tax deduction exceeds the amount of the cumulative expenses related to share-based

payment recognized according to the accounting standards, the tax effect of the excess amount shall be recognized directly in equity.

3.29 Leases

The Company classifies the lease that substantially transfers all the risks and rewards incidental to ownership of an underlying asset

as a finance lease. Other lease shall be classified as an operating lease.




162
                                                                深圳市特力(集团)股份有限公司 2020 年年度报告



(a) Accounting for operating leases

(i) When the Company as a lessee, the lease payments should be recognized into profit or loss of the
reporting period over the lease terms on a straight-line basis or the amount of usage. If the lessor
provides the rent-free period, the Company shall allocate total lease payment over the entire lease
terms including the rent-free period using straight-line basis or other reasonable method. Lease
expense and the corresponding liabilities shall be recognized during the rent-free period. If expenses
relating to lease which should be borne by the Company are paid by the lessor of the assets, they
shall be deducted from the total lease expenses and the balances shall be amortized over the lease
terms by the Company.
Initial direct costs relating to lease transactions incurred by the Company shall be recognized into
current profit or loss. Contingent rental, if included in the lease contract, shall be recognized into
profit or loss upon occurrence.
(ii) When the Company as a lessor, lease income should be recognized over the lease terms on a
straight-line basis. If the lessor provides the rent-free period, the Company shall allocate total lease
income over the entire lease terms including the rent-free period using straight-line basis or other
reasonable method. Lease income shall be recognized during the rent-free period. If expenses
relating to leases which should be borne by the lessee of the assets are paid by the Company, they
shall be deducted from the total lease income and the balances shall be amortized over the lease
terms by the Company.
Initial direct costs relating to lease transactions incurred by the Company shall be recognized into
current profit or loss; if the amounts are material, they shall be capitalized and amortized over the
lease terms on the same basis as the recognition of lease income. Contingent rental, if included in
the lease contract, shall be recognized into profit or loss upon occurrence.

(b) Accounting for finance leases

(i) When the Company as a lessee, at commencement of the lease, assets obtained through finance
leases should be recorded at the lower of their fair values and the present values of the minimum
lease payments. The Company shall recognize long-term payables at amounts equal to the minimum


163
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


lease payments, and the differences shall be recognized as unrecognized finance charges, which
shall be amortized over the lease terms as finance expenses by using effective interest rate method
and recognized into finance cost.
Initial direct costs are recorded in the value of the leased assets.
The Company adopts the same depreciation policy for the leased assets as its self-owned fixed
assets. Depreciation period is determined according to the lease contract. If it is reasonably certain
that the Company will obtain the ownership of the assets at the expiration of the lease, the
depreciation period will be the useful lives of the leased assets. If it is not certain that the Company
will obtain the ownership of the asset at the expiration of the lease, the depreciation period is the
shorter of the lease period and their useful lives.
(ii) When the Company as a lessor, at commencement of the lease, lease receivables shall be
measured at minimum lease receivables plus initial direct costs relating to lease transactions and
recognized as long-term receivable in the statement of financial position. Unguaranteed residual
values are recorded simultaneously. The differences between the total of minimum lease receivable,
initial direct cost and unguaranteed residual values and their present value shall be recognized as
unearned finance income, and shall amortized over the lease terms as lease income at the effective
interest rate method.

3.30 Significant Accounting Policies and Accounting Estimates

      Based on the historical experience and other factors, including appropriate expectations of future events, the Company

performed continuous assessment of important accounting estimates and key assumptions. The samples of important accounting

estimates and key assumptions that are likely to result in significant adjustment risk of the book value of assets and liabilities in the

next accounting year are as follows:

      Classification of financial assets

      The major judgments involved in determining the classification of financial assets include the analysis of business model and

contract cash flow characteristics.

      The Company determines the business model of managing financial assets at the level of financial portfolios. The factors

considered include the way to evaluate and report the performance of financial assets to key management personnel, the risks

affecting the performance of financial assets and their management methods, as well as the way for relevant business management

personnel to obtain remuneration, etc.



164
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


      When evaluating whether the contract cash flow of financial assets is consistent with the basic loan arrangements, the Company

has the following main judgments: whether the time distribution or amount of the principal may change in the duration due to

prepayment and other reasons; whether the interest only includes the time value of money, credit risk, other basic lending risks and

the consideration with cost and profit. For example, does the amount of prepayment only reflect the outstanding principal and the

interest based on the outstanding principal, as well as the reasonable compensation paid for the early termination of the contract.

      Measurement of expected credit loss of accounts receivable

      The Company calculates the expected credit loss of accounts receivable through the default risk exposure of accounts receivable

and the expected credit loss rate, and determines the expected credit loss rate based on the default probability and the default loss rate.

In determining the expected credit loss rate, the Company uses data including the internal historical credit loss experience, and

adjusts the historical data according to the current situation and forward-looking information. When considering forward-looking

information, the indicators used by the Company include the risk of economic downturn, changes in external market environment,

technical environment and customer situation, etc. The Company regularly monitors and reviews the assumptions related to the

calculation of expected credit loss.

      Deferred tax assets


To the extent that there is likely to be sufficient taxable profits to offset the losses, deferred income
tax assets should be recognized for all unused tax losses. The management has to perform a lot of
judgment to estimate the time and amount of future taxable profits, combined with tax planning
strategy, to determine the amount of deferred income tax assets that should be recognized.
Determination of fair value of unlisted equity investment
The fair value of unlisted equity investment is the estimated future cash flow discounted according
to the current discount rate of projects with similar terms and risk characteristics. This kind of
valuation requires the company to estimate the expected future cash flow and discount rate, so it is
uncertain. In limited circumstances, if the information used to determine the fair value is
insufficient, or the distribution range of the possible estimated amount of the fair value is wide, and
the cost represents the best estimate of the fair value within the range, the cost can represent the
appropriate estimate of the fair value within the distribution range.
3.31 Changes in Significant Accounting Policies and Accounting Estimates




165
                                                             深圳市特力(集团)股份有限公司 2020 年年度报告



(a) Changes in accounting polices

On July 5, 2017, the Ministry of Finance issued “Accounting Standards for Business Enterprises
No. 14 – Revenue ” (CK [2017] No. 22) (the "New Revenue Standards"). Domestic listed
enterprises are required to implement the New Revenue Standards from January 1, 2020. The
Company implemented the New Revenue Standards on January 1, 2020 and adjusted the relevant
contents of accounting policies. Please refer to Notes 3.26 REVENUE for details.
The New Revenue Standards requires that the cumulative impact of the first implementation of the
standard should be adjusted to the amount of retained earnings and other relevant items in the
financial statements at the beginning of the first implementation year (i.e. January 1, 2020), and the
information of the comparable period should not be adjusted. When implementing the New
Revenue Standards, the Company only adjusted the cumulative impact of contracts that have not
been completed on the first execution date.
Due to the implementation of the New Revenue Standards, the Company’s consolidated financial
statements were adjusted accordingly. As of January 1, 2020, the contract liabilities were CNY
23,062,146.90, other current liabilities were CNY 2,998,079.10, and the advance receipts were
CNY -26,060,226.00. The relevant adjustment has no effect on the shareholders' equity belonging to
the parent Company in the consolidated financial statements of the Company. There is no need to
adjust the financial statements of the parent Company of the Company.

(b) Significant changes in accounting estimates

The Company has no significant changes in accounting estimates for the reporting period.

(c) Adjustments of the financial statements at the beginning of the
reporting period for the first year adoption of new financial
instruments standards.

Consolidated Financial Statements

Unit: Yuan Currency: CNY


                 Items              31 December 2019       1 January 2020          Adjustment

166
                                                                         深圳市特力(集团)股份有限公司 2020 年年度报告



                   Items                  31 December 2019             1 January 2020            Adjustment

      Current liabilities

      Advances from customers                     26,060,226.00                                   -26,060,226.00

      Contract liabilities                                   N/a.           23,062,146.90          23,062,146.90

      Other current liabilities                              N/a.            2,998,079.10           2,998,079.10



Note 4. TAXATION

4.1      Major Categories of Tax and Tax Rates Applicable to the Company

                    axes                                 Tax bases                              Tax rates

                                        The taxable revenue from sales of goods or 13%,11%,9%,5%,
       Value-added tax (VAT)
                                        rendering of services                           6%,3%

       Consumption tax                  The taxable revenue from sales of goods         10%

                                        For housing property levied on the basis of
                                        price, housing property tax is levied at the
                                        rate of 1.2% of the balance after deducting
       Housing property tax                                                             1.2%、12%
                                        30% of the cost; for housing property levied
                                        on the basis of rent, housing property tax is
                                        levied at the rate of 12% of rent revenue.

       Urban     maintenance      and
                                        Turnover tax payable                            7%
       construction tax

       Education surcharge              Turnover tax payable                            3%

       Local education surcharge        Turnover tax payable                            2%

       Enterprise income tax            Taxable income                                  20%、25%

       Tax rates of income tax of different subsidiaries are stated as below:


                                    Name of Taxpayer                                          Rate of Income Tax

       深圳市新永通机动车检测设备有限公司 (Shenzhen Xinyongtong Auto
                                                                                                  20%
       Vehicle Inspection Equipment Co., Ltd.)

       深圳市华日安信汽车检测有限公司 (Shenzhen Huari Anxin Automobile
                                                                                                  20%
       Inspection Co., Ltd.)

167
                                                                              深圳市特力(集团)股份有限公司 2020 年年度报告



      Taxpayers other than the above-mentioned                                                            25%

4.2 Tax Preference
Pursuant to the document numbered Cai Shui [2019] 13 issued by State Taxation Administration,
Shenzhen Xinyongtong Auto Vehicle Inspection Equipment Co., Ltd. and Shenzhen Huari Anxin
Auto Vehicle Inspection Co., Ltd. enjoys the preferential tax policy for micro and small-sized
enterprises, and is subject to the enterprise income tax rate of 20%.

Note 5. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

5.1 Monetary funds

(1) Details
                          Items                                  31 Dec 2020                        31 Dec 2019

      Cash on hand                                                           20,542.55                         120,351.17

      Cash in bank                                                     237,605,156.38                     428,731,254.87

                          Total                                        237,625,698.93                     428,851,606.04

(1) The bank deposit of CNY 29,163,042.30 is the supervision fund of the company's development
of plot 03 of the upgrading and reconstruction project of Tellus-Jimeng gold jewelry industrial park.
In addition, there is no other money with limited use and potential recovery risk due to mortgage,
pledge or freezing in the monetary fund at the end of the period.
(2) The monetary fund at the end of the period decreased by 44.59% compared with that at the
beginning of the period, mainly due to the payment of enterprise income tax on equity transfer of
Xinglong company, the distribution of cash dividends and the purchase of financial products.

5.2 Held-for-trading financial assets

                          Items                                  31 Dec 2020                        31 Dec 2019

      Financial assets classified as at fair value
                                                                       314,013,869.86                      60,486,575.34
      through profit or loss

      Including: Debt instrument investments                           314,013,869.86                      60,486,575.34
                          Total                                        314,013,869.86                      60,486,575.34

The trading financial assets at the end of the period increased by 419.15% compared with the beginning of the period, mainly due to

the company using idle self owned funds for cash management.


168
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


5.3 Accounts receivable

(1) Details on ages

                           Items                                    31 Dec 2020                       31 Dec 2019

      Within 1 year                                                      20,025,574.10                      113,750,731.59

      1-2 years                                                                 3,360.00

      2-3 years

      Over 3 years                                                       49,125,862.29                       49,125,862.29

                          Subtotal                                       69,154,796.39                     162,876,593.88

      Less: provision for bad debts                                      49,326,286.03                       50,263,369.61

                           Total                                         19,828,510.36                      112,613,224.27

Accounts receivable at the end of the period decreased by 82.39% compared with that at the beginning of the period, mainly because

Sichuan Tellus Jewelry Technology Co., Ltd. stopped operation this year and recovered all accounts receivable at the beginning of the

period.


(2) Details on categories

                                                                      Closing balance

                                          Book balance                   Provision for bad debts
           Categories
                                                                                           Provision
                                                                                                          Carrying amount
                                     Amount            % to total         Amount           proportion
                                                                                              (%)

      Receivables with
      provision made on            49,125,862.29         71.04         49,125,862.29        100.00
      an individual basis

      Receivables with
      provision made on            20,028,934.10         28.96            200,423.74          1.00           19,828,510.36
      a collective basis

              Total                69,154,796.39        100.00         49,326,286.03         71.33           19,828,510.36

(Continued)


           Categories                                                 Opening balance


169
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告



                                           Book balance                      Provision for bad debts

                                                                                              Provision
                                                                                                            Carrying amount
                                      Amount                % to total        Amount         proportion
                                                                                                 (%)

        Receivables with
        provision made on            49,125,862.29            30.16        49,125,862.29       100.00
        an individual basis

        Receivables with
        provision made on           113,750,731.59            69.84         1,137,507.32        1.00         112,613,224.27
        a collective basis

                Total              162,876,593.88            100.00        50,263,369.61        30.86        112,613,224.27

Specific description of provision for bad debts:

(a) Accounts receivable with provision made on an individual basis




                                                                      Provision for          Provision
                     Debtors                  Book balance                                                      Reasons
                                                                         bad debts        proportion (%)

        深圳市金路工贸公司                                                                                   Expected to be
        (Shenzhen Jinlu Industrial              9,846,607.00             9,846,607.00              100.00     unrecoverable
        and Trading Co., Ltd.)                                                                               due to long ages

        广东 湛江 三星 汽车 股份 有
                                                                                                             Expected to be
        限 公 司             (Guangdong
                                                4,060,329.44             4,060,329.44              100.00     unrecoverable
        Zhanjiang                Sanxing
                                                                                                             due to long ages
        Automobile Co., Ltd.*)

                                                                                                             Expected to be
        王昌龙
                                                2,370,760.40             2,370,760.40              100.00     unrecoverable
        (WANG Changlong)
                                                                                                             due to long ages

        惠州 市建 达城 道桥 工程 公                                                                          Expected to be

        司     (Huizhou Jiandacheng             2,021,657.70             2,021,657.70              100.00     unrecoverable

        Road          and         Bridge                                                                     due to long ages



   The English names are for identification purpose only.

170
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                  Provision for           Provision
                        Debtors                 Book balance                                                   Reasons
                                                                    bad debts         proportion (%)

         Engineering Co., Ltd.*)

         江铃汽车制造厂                                                                                     Expected to be
         (Jiangling          Automobile          1,191,059.98      1,191,059.98                  100.00      unrecoverable
         Factory*)                                                                                          due to long ages

         阳江市汽车贸易有限公司                                                                             Expected to be
         (Yangjiang          Automobile          1,150,000.00      1,150,000.00                  100.00      unrecoverable
         Trading Co., Ltd.*)                                                                                due to long ages

         广东省物资集团                                                                                     Expected to be
         (Guangdong               Materials      1,862,000.00      1,862,000.00                  100.00      unrecoverable
         Group Corporation*)                                                                                due to long ages

                                                                                                            Expected to be
         Others                                 26,623,447.77     26,623,447.77                  100.00      unrecoverable
                                                                                                            due to long ages

                       Subtotal                 49,125,862.29     49,125,862.29                  100.00

(b) Account receivables with provision for bad debts made on a collective basis using age analysis method




                                                                        31 Dec 2020
                   Ages
                                        Book balance            Provision for bad debts        Provision proportion (%)

         Within 1 year                        20,025,574.10                   200,255.74                    1.00

         1 - 2 years                               3,360.00                        168.00                   5.00
                  Subtotal                    20,028,934.10                   200,423.74                    1.00


(Continued)

                                                                        31 Dec 2019
                   Ages
                                        Book balance            Provision for bad debts        Provision proportion (%)

         Within 1 year                        12,352,039.14                   123,520.40                    1.00
                  Subtotal                    12,352,039.14                   123,520.40                    1.00



*
    The English names are for identification purpose only.

171
                                                                          深圳市特力(集团)股份有限公司 2020 年年度报告



 (3) Changes in provision for bad debts

                                                Increase                          Decrease
                      Opening                                                                             Closing
         Items                                  Recover                            Written-o
                      balance       Accrual                  Others   Reversal                 Others     balance
                                                    y                                 ff

      Receivables

      with

      provision
                    49,125,862.29                                                                        49,125,862.29
      made on an

      individual

      basis

      Receivables

      with

      provision
                     1,137,507.32 -937,083.58                                                               200,423.74
      made on a

      collective

      basis

        Subtotal    50,263,369.61 -937,083.58                                                            49,326,286.03


(4) Details of the top 5 debtors with largest balances

                                                                           Proportion to the total
                                                                                                        Provision for
                        Debtors                            Book balance     balance of accounts
                                                                                                         bad debts
                                                                                 receivable (%)

      深 圳 市 金 路 工 贸 公 司 (Shenzhen Jinlu
                                                           9,846,607.00              14.24              9,846,607.00
      industry and Trade Co., Ltd.*)

      广东湛江三星汽车股份有限公司
      (Guangdong Samsung Automobile Co.,                   4,060,329.44               5.87              4,060,329.44
      Ltd.*)

      深圳市尚金缘珠宝实业有限公司
      (Shenzhen shangjinyuan Jewelry Industry              3,390,652.67               4.90                 33,906.53
      Co., Ltd.*)

      王昌龙(Wang Changlong)                               2,370,760.40               3.43              2,370,760.40

      广 东 省 物 资 集 团 (Guangdong Materials            1,862,000.00               2.69              1,862,000.00


172
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                Proportion to the total
                                                                                                            Provision for
                             Debtors                        Book balance         balance of accounts
                                                                                                              bad debts
                                                                                    receivable (%)

        Group)

                            Subtotal                        21,530,349.51                 31.13            18,173,603.37

5.4 Prepayments



(1) Details on ages

                                                 31 Dec 2020                                   31 Dec 2019
                Ages
                                     Book balance              % to total          Book balance              % to total

        Within 1 year                     9,834,423.80                99.86              12,671,077.95              99.90

        1-2 years                                800.00                0.01                    632.00                 0.01

        2-3 years                                632.00                0.01

        Over 3 years                          11,893.94                0.12                  11,893.94                0.09

                 Total                    9,847,749.74               100.00              12,683,603.89             100.00

(2) Details of the top 5 debtors with largest balances

                                                                                           Proportion to the total balance
                              Debtors                              Book balance
                                                                                               of advances paid (%)

        一汽丰田汽车销售有限公司
                                                                       7,906,522.88                                 80.29
        (FAW Toyota Motor Sales Co., Ltd.)

        丰田汽车(中国)投资有限公司
                                                                       1,283,704.00                                 13.04
        (Toyota Motor (China) Investment Co., Ltd.*)

        深 圳 聚 融 丰 科 技 有 限 公 司 (Shenzhen
                                                                            192,890.99                                1.96
        jurongfeng Technology Co., Ltd.*)

        中国太平洋财产保险股份有限公司深圳分
        公 司 (Shenzhen Branch of China Pacific                             154,717.00                                1.57
        Property Insurance Co., Ltd.*)

        小鹏汽车销售有限公司                                                102,554.58                                1.04




   The English names are for identification purpose only.

173
                                                                          深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                    Proportion to the total balance
                              Debtors                          Book balance
                                                                                          of advances paid (%)

        (Xiaopeng Automobile Sales Co., Ltd.*)

                              Subtotal                            9,640,389.45                               97.89

5.5 Other Receivables


(1) Details

                                 Items                            Closing balance              Opening balance

        Interest receivable

        Dividend receivable                                              24,647,732.42              39,647,732.42

        Other receivables                                                 4,622,058.41                5,260,813.98

                                 Total                                   29,269,790.83              44,908,546.40

(2) Dividend receivable

(a) Details

                                 Items                            Closing balance              Opening balance

        中国浦发机械工业股份有限公司
                                                                            547,184.35                 547,184.35
        (China Perfect Machinery Industry Corp., Ltd.)

        深圳东风汽车有限公司
                                                                          24,100,548.07             39,100,548.07
        (Shenzhen Dongfeng Automobile Co., Ltd.*)

                               Subtotal                                   24,647,732.42             39,647,732.42

        Less: provision for bad debts

                                 Total                                    24,647,732.42             39,647,732.42

(b) Dividend receivable over 1 year

                     Items                   Closing balance       Ages     Reasons                      Notes

        深圳东风汽车有限公司                                                  Not yet paid until
                                                                1 – 2                                    No
        (Shenzhen             Dongfeng        24,100,548.07                   2022.08 through
                                                                 years                                impairment
        Automobile Co., Ltd.*)                                                 BOD decision



   The English names are for identification purpose only.

174
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


                    Items                     Closing balance             Ages      Reasons                   Notes

                    Total                     24,100,548.07

(3) Other receivables

(a) Other receivables categorized by ages


                                Ages                                      Closing Balance           Opening Balance

      Within 1 year                                                              1,800,294.61              2,120,412.24

      1 – 2 years                                                                 161,722.86                663,633.11

      2 – 3 years                                                                 417,554.97                116,202.70

      Over 3 years                                                             54,005,535.26              54,715,279.65

                              Subtotal                                         56,385,107.70              57,615,527.70

      Less: provision for bad debts                                            51,763,049.29              52,354,713.72

                                Total                                            4,622,058.41              5,260,813.98

(b) Other receivables categorized by nature


                       Nature of receivables                           Closing balance             Opening balance

      Deposit as security                                                        477,190.50                   35,477.21

      Reserve fund                                                                13,822.20                   43,385.72

      Temporary advance payment receivable                                   55,894,095.00                57,536,664.77

                               Subtotal                                      56,385,107.70                57,615,527.70

      Less: provision for bad debts                                          51,763,049.29                52,354,713.72

                                Total                                         4,622,058.41                 5,260,813.98

(c) Other receivables categorized by methods of provision for bad debts


      A. As of 2020-12-31, provision for bad debts according to the model of phase I/II/III:


                 Phase                      Closing balance          Provision for bad debts        Opening balance

      I                                           2,379,572.44                     109,600.10              2,269,972.34

      II

      III                                        54,005,535.26                   51,653,449.19             2,352,086.07


175
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


                Phase                    Closing balance               Provision for bad debts     Opening balance

      Total                                     56,385,107.70                   51,763,049.29             4,622,058.41

  As of 2020-12-31, provision for bad debts at phase I:


                                                          Provision         Provision                     Reasons for
                                                                                            Carrying
            Catagories            Book Balance            proportion         for bad                        provision
                                                                                            Amount
                                                             (%)              debts                           made

      Receivables        with
      provision made on
      an individual basis

      Receivables        with
      provision made on a          2,379,572.44              4.61           109,600.10    2,269,972.34
      collective basis

                                                                                                         no    dramatic
                 1.                                                                                         P
                                                                                                         credit    risk
           ortfolio grouped        1,931,494.44              5.44           105,119.32    1,826,375.12
                                                                                                         change        after
           with ages
                                                                                                         confirmed

                 2.                                                                                      no P dramatic
           ortfolio grouped                                                                              credit        risk
                                     448,078.00              1.00             4,480.78     443,597.22
           with deposit as                                                                               change        after
           security                                                                                      confirmed

               Total               2,379,572.44              4.61           109,600.10    2,269,972.34

  As of 2020-12-31, provision for bad debts at phase III:


                                                      Provision                                           Reasons for
                                                                         Provision for      Carrying
            Catagories            Book Balance        proportion                                            provision
                                                                          bad debts         Amount
                                                            (%)                                               made

                                                                                                           credit risk
      Receivables        with                                                                                 change
      provision made on           49,301,363.12           100.00         49,301,363.12                    dramatically
      an individual basis                                                                                      after
                                                                                                           confirmed

      Receivables        with      4,704,172.14           50.00           2,352,086.07    2,352,086.07


176
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告



                                                       Provision                                                Reasons for
                                                                       Provision for            Carrying
              Catagories          Book Balance        proportion                                                 provision
                                                                         bad debts               Amount
                                                          (%)                                                         made

      provision made on a
      collective basis

                                                                                                                 credit risk
                 1.                                                                                               Pchange
            ortfolio grouped        4,675,059.64          50.00          2,337,529.82          2,337,529.82     dramatically
            with ages                                                                                                 after
                                                                                                                 confirmed

                 2.                                                                                               P
            ortfolio grouped
                                       29,112.50          50.00             14,556.25           14,556.25
            with deposit as
            security

      Total                       54,005,535.26           95.64        51,653,449.19           2,352,086.07

      B. As of 2019-12-31, provision for bad debts according to the model of phase I/II/III:


                Phase                   Closing balance              Provision for bad debts              Opening balance

      I                                           7,776,632.54                   2,515,818.56                   5,260,813.98

      II

      III                                       49,838,895.16                   49,838,895.16

      Total                                     57,615,527.70                   52,354,713.72                   5,260,813.98

  As of 2019-12-31, provision for bad debts at phase I:


                                                       Provision                                                Reasons for
                                                                       Provision for           Carrying
      Catagories                  Book Balance        proportion                                                 provision
                                                                         bad debts              Amount
                                                           (%)                                                     made

      Receivables          with
      provision made on
      an individual basis

      Receivables          with
                                   7,776,632.54           73.52        2,515,818.56       5,260,813.98
      provision made on a


177
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告



                                                         Provision                                              Reasons for
                                                                          Provision for         Carrying
        Catagories                  Book Balance        proportion                                               provision
                                                                              bad debts          Amount
                                                               (%)                                                    made

        collective basis

                                                                                                                no dramatic
                   1.                                                                                             P
                                                                                                                 credit risk
             ortfolio grouped        7,741,155.33             32.31       2,501,198.66        5,239,956.67
                                                                                                                change after
             with ages
                                                                                                                 confirmed

                   2.                                                                                           noPdramatic
             ortfolio grouped                                                                                    credit risk
                                        35,477.21             41.21            14,619.90        20,857.31
             with deposit as                                                                                    change after
             security                                                                                            confirmed

        Total                        7,776,632.54             73.52       2,515,818.56        5,260,813.98

    As of 2019-12-31, provision for bad debts at phase III:

                                                              Provision         Provision for     Carrying     Reasons for
                Catagories          Book Balance
                                                       proportion (%)             bad debts       Amount     provision made

                                                                                                             credit          risk
        Receivables          with
                                                                                                             change
        provision made on           49,838,895.16                    100.00     49,838,895.16
                                                                                                             dramatically
        an individual basis
                                                                                                             after confirmed

        Receivables          with
        provision made on
        an collective basis

                  Total             49,838,895.16                    100.00     49,838,895.16

    As of 2020-12-31, other receivables with provision made on an individual basis

                                                                                           Provision for        Provision
                                Debtors                               Book balance
                                                                                              bad debts      proportion (%)

        中汽华南汽车销售公司
        (Zhongqi South China Automobile Sales Co.,                     9,832,956.37         9,832,956.37                100.00
        Ltd.)

        南方工贸深圳实业公司
                                                                       7,359,060.75         7,359,060.75                100.00
        (Shenzhen Nanfang Industry and Trade Co.,


   The English names are for identification purpose only.

178
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                    Provision for        Provision
                             Debtors                           Book balance
                                                                                     bad debts         proportion (%)
      Ltd.*)

      深圳中浩(集团)股份有限公司
                                                                 5,000,000.00        5,000,000.00              100.00
      (Shenzhen Zhonghao (Group) Co., Ltd.*)

      金贝丽家电公司
                                                                 2,706,983.51        2,706,983.51              100.00
      (Jinbeili Household Appliances Co., Ltd.*)

      深圳市新兴泰贸易有限公司
                                                                 2,418,512.90        2,418,512.90              100.00
      (Shenzhen Xinxingtai Trading Co., Ltd.*)

      深圳石油化工(集团)股份有限公司
                                                                 1,903,819.59        1,903,819.59              100.00
      (Shenzhen Petrochemical (Group) Co., Ltd.*)

      深圳市特发华通包装实业有限公司
      (Shenzhen SDG Huatong Packaging Co.,                       1,212,373.79        1,212,373.79              100.00
      Ltd.*)

      深圳金鹤标准件模具有限公司
                                                                 1,023,560.00        1,023,560.00              100.00
      (Shenzhen Jinhe Mould Co., Ltd.*)

      Others                                                    17,844,096.21       17,844,096.21              100.00

                             Total                              49,301,363.12       49,301,363.12              100.00

  As of 2020-12-31, other receivables with provision made on an collective basis


                                                                              Provision proportion      Provision for
                  Catagories                        Book Balance
                                                                                      (%)                 bad debts

                1.                                                                                         P
                                                           6,606,554.08               2,442,649.14              36.97
          ortfolio grouped with ages

      Including: Within 1 year                             1,352,216.61                  13,522.17                1.00

      1 – 2 years                                           161,722.86                     8,086.15              5.00

      2 – 3 years                                           417,554.97                  83,511.00              20.00

      Over 3 years                                         4,675,059.64               2,337,529.82              50.00

                2.                                                                                         P
          ortfolio      grouped        with                   477,190.5                     19,037.0              3.99
          deposit as security



179
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                              Provision proportion        Provision for
                  Catagories                        Book Balance
                                                                                        (%)                 bad debts

                      Total                                 7,083,744.58                2,461,686.14                 34.75

  As of 2019-12-31, other receivables with provision made on an collective basis


                                                                              Provision proportion        Provision for
                  Catagories                        Book Balance
                                                                                       (%)                 bad debts

                1.                                  7,741,155.33                   2,514,044.83              32.48
          ortfolio grouped with ages

      Including: Within 1 year                       2,120,409.03                    21,204.09                1.00

      1 – 2 years                                     628,159.11                    31,407.95                5.00

      2 – 3 years                                           116,202.70                   23,240.54                  20.00

      Over 3 years                                        4,876,384.49                 2,438,192.25                  50.00

                2.                                                                                           P
          ortfolio      grouped       with                    35,477.21                      1,773.73                 5.00
          deposit as security

                      Total                               7,776,632.54                 2,515,818.56                  32.35

(d) Changes in provision for bad debts

                                             Phase I              Phase II               Phase III

                                                                  Lifetime               Lifetime
                                             12month
                     Items                                     expected credit        expected credit         Total
                                         expected credit
                                                              losses (credit not       losses (credit
                                              losses
                                                                  impaired)             impaired)

      Opening balance                      2,515,818.56                                49,838,895.16      52,354,713.72

      Opening balance in current
                                          -2,352,086.07                                  2,352,086.07
      period

      --Transferred to phase II                                               NA                     NA

      --Transferred to phase III          -2,352,086.07                                  2,352,086.07

      --Reversed to phase II                           NA                     NA



180
                                                                            深圳市特力(集团)股份有限公司 2020 年年度报告


                                            Phase I            Phase II             Phase III

                                                               Lifetime             Lifetime
                                        12month
                   Items                                   expected credit       expected credit          Total
                                      expected credit
                                                           losses (credit not     losses (credit
                                            losses
                                                              impaired)             impaired)

      --Reversed to phase I                           NA

      Provision made in current
                                            -54,132.39                                -44,236.71          -98,369.10
      period

      Provision recovered in
                                                                                      493,295.33         493,295.33
      current period

      Provision reversed in
      current period

      Provision written-off in
      current period

      Other changes

      Closing balance                       109,600.10                             51,653,449.19       51,763,049.29

(e) Details of the top 5 debtors with largest balances

                                                                                Proportion to the
                                  Nature of                                      total balance of      Provision for
               Debtors                          Book balance        Ages
                                 receivables                                    other receivables        bad debts
                                                                                       (%)

      Zhongqi South China
                                  Current                          Over 3
      Automobile         Sales                   9,832,956.37                                17.44      9,832,956.37
                                  account                           years
      Co., Ltd.

      Shenzhen      Nanfang
                                  Current                          Over 3
      Industry    and Trade                      7,359,060.75                                13.05      7,359,060.75
                                  account                           years
      Co., Ltd.

      Shenzhen     Zhonghao       Current                          Over 3
                                                 5,000,000.00                                   8.87    5,000,000.00
      (Group) Co., Ltd.           account                           years



181
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                         Proportion to the
                                          Nature of                                       total balance of          Provision for
                  Debtors                              Book balance          Ages
                                      receivables                                        other receivables            bad debts
                                                                                                 (%)

       深圳凯丰特种汽车工
       业有限公司
                                          Current                            Over 3
       (Shenzhen          Kaifeng                        4,413,728.50                                     7.83       4,413,728.50
                                          account                            years
       Special        Automobile
       Industry Co., Ltd.*)

       Jinbeili       Household           Current                            Over 3
                                                         2,706,983.51                                     4.80       2,706,983.51
       Appliances Co., Ltd.               account                            years

                  Total                                29,312,729.13                                    51.99       29,312,729.13

5.6 Inventories

(1) Details


                                            Closing balance                                      Opening balance

      Items                                  Provision for        Carrying                          Provision for         Carrying
                        Book balance                                             Book balance
                                              write-down          amount                               write-down         amount

   Raw materials        15,481,888.98        14,772,382.17         709,506.81    15,079,409.32      14,772,382.17         307,027.15

   Goods on hand        35,515,473.74        14,145,300.62      21,370,173.12    35,204,057.35      14,121,481.67       21,082,575.68

   Goods on
                          6,307,872.38                           6,307,872.38
   consignment-in

   Goods on

   consignment-in         -6,307,872.38                         -6,307,872.38
   sold

      Total             50,997,362.72        28,917,682.79      22,079,679.93    50,283,466.67      28,893,863.84       21,389,602.83




(2) Provision for inventory write-down


              Items          Opening balance                  Increase                   Decrease                     Closing
                                                                                                                      balance
182
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


                                                                              Reversal or
                                                   Provision      Others                          Others
                                                                              written-off

       Raw materials          14,772,382.17                                                                    14,772,382.17

       Goods on hand          14,121,481.67        23,818.95                                                   14,145,300.62

         Subtotal             28,893,863.84        23,818.95                                                   28,917,682.79

(3) The closing balance of inventory contains a statement of borrowing expenses capitalization:

As of 2020-12-31, the closing balance of inventory do not contain the capitalization of borrowing expenses.

(4) Goods on consignment-in: sold by Shenzhen jewelry company.

5.7 Other Current Assets


                               Items                                   Closing balance             Opening balance [Note]

       Input VAT to be credited                                               6,000,566.69                        3,403,969.23

                                Total                                         6,000,566.69                        3,403,969.23

The closing balance of other current assets increased by 76.28% compared with the opening balance, mainly due to the increase of

VAT to be deducted by “Baoku supply chain company” and “Shenzhen jewelry company”.

5.8 Long-term receivables


(1) Details of long-term receivables

                                          31 Dec 2020                                   31 Dec 2019                   Discount

         Items                              Provision for   Carrying                      Provision for    Carrying     rate
                       Book balance                                     Book balance
                                              bad debts     amount                         bad debts        amount      range


       Related
                           2,179,203.68     2,179,203.68                 2,179,203.68     2,179,203.68
       transactions

         Total             2,179,203.68     2,179,203.68                 2,179,203.68     2,179,203.68


(2) Changes in provision for bad debts

(a) As of December 31, 2020, the provision for bad debts shall be made according to the following three stages:


                  Stage                       Book balance             Provision for bad debts            Carrying accounts

      Stage 3                                        2,179,203.68                      2,179,203.68


183
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告



                   Stage                     Book balance              Provision for bad debts            Carrying accounts

                   Total                           2,179,203.68                          2,179,203.68

      As of December 31, 2020, the provision for bad debts of long-term receivables in the third stage is as follows:

                                                       Provision rate      Provision for       Carrying
              Category             Book balance                                                                     Reason
                                                            (%)            bad debts         accounts

                                                                                                               Risk increased
      Provision      for     bad
                                     2,179,203.68               100.00 2,179,203.68                            after originally
      debts by single item
                                                                                                                   recognized

                Total                2,179,203.68               100.00 2,179,203.68

(b) As of December 31, 2019, the provision for bad debts is calculated and drawn according to the third stage model as follows:


                    Stage                      Book balance              Provision for bad debts          Carrying accounts

      Stage 3                                        2,179,203.68                          2,179,203.68

                    Total                            2,179,203.68                          2,179,203.68

      On December 31, 2019, the provision for bad debts of long-term receivables in the third stage is as follows:

                                                      Provision rate      Provision for        Carrying
              Category             Book balance                                                                     Reason
                                                            (%)            bad debts         accounts

                                                                                                               Risk increased
      Provision      for     bad
                                     2,179,203.68               100.00      2,179,203.68                       after originally
      debts by single item
                                                                                                                   recognized

                Total                2,179,203.68               100.00      2,179,203.68

       (3)Changes on provision for bad debts

                                           Stage 1                Stage 2                     Stage 3

                                                              Expected credit           Expected credit loss
                                      Expected credit
       Provision for bad debts                               loss for the whole          for the whole life             Total
                                       loss in the next
                                                               life (no credit          (credit impairment
                                         12 months
                                                               impairment)                   occurred)

      Balance on 1 Jan 2020                                                                     2,179,203.68        2,179,203.68

      Balance on 1 Jan 2020 in
                                                       —                        —                           —                —
      the current period

      --turn into stage 2                                                     NA                          NA

      -- turn into stage 3                                                                                NA


184
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


                                              Stage 1               Stage 2                    Stage 3

                                                                Expected credit         Expected credit loss
                                       Expected credit
       Provision for bad debts                                 loss for the whole        for the whole life             Total
                                        loss in the next
                                                                 life (no credit         (credit impairment
                                            12 months
                                                                  impairment)                occurred)

      -- turn back to stage 2                           NA                       NA

      -- turn back to stage 1                           NA

      Accrued in current
      period

      Reversal in current
      period

      Current write off

      Write off in current
      period

      Other changes

      Balance on 31 Dec 2020                                                                       2,179,203.68      2,179,203.68

5.9. Long-term equity investments

(1) Categories


                                             Closing balance                                       Opening balance

              Items                           Provision for                                          Provision for
                            Book balance                       Carrying amount     Book balance                      Carrying amount
                                               impairment                                            impairment

       Investments in
                            87,921,195.60    14,644,406.04      73,276,789.56      94,822,114.42    14,644,406.04     80,177,708.38
       associates

       Investments in
                            50,364,166.01                       50,364,166.01      82,000,835.67                      82,000,835.67
       joint ventures

       Other equity
                             8,656,000.00      8,656,000.00                         8,656,000.00     8,656,000.00
       investments

              Total       146,941,361.61     23,300,406.04 123,640,955.57 185,478,950.09            23,300,406.04 162,178,544.05


(2) Details


                      Investees             Opening balance                              Increase/Decrease



185
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                             Investment income Adjustment in other
                                                               Investment     Investments
                                                                                             recognized under    comprehensive
                                                               s increased     decreased
                                                                                               equity method         income

         Joint ventures

         深圳特力吉盟投资有限公司

         (Shenzhen       Tellus     Jimeng     70,155,383.50                 35,000,000.00      10,511,357.63

         Investment Co., Ltd.*)

         深圳市特力行投资有限公司

         (Shenzhen        Tellus       Xing    11,845,452.17                                       851,972.71

         Investment Co., Ltd.*)

                       Subtotal                82,000,835.67                 35,000,000.00      11,363,330.34

         Associates

         深圳市仁孚特力汽车服务有

         限公司         (Shenzhen Renfu
                                               33,313,732.20                                    10,793,413.94
         Tellus Automobiles Service

         Co., Ltd.*)

         深圳市汽车工业进出口有限

         公 司 (Shenzhen Automobile
                                                2,026,407.98                                    -1,031,137.65
         Industry Import and Export

         Co., Ltd.*)

         Shenzhen                 Dongfeng
                                               44,837,568.20                                    -6,163,195.11
         Automobile Co., Ltd.

         深圳市新永通油泵环保有限

         公     司                (Shenzhen

         Xinyongtong Oil Pump and

         Environmental            Protection

         Co., Ltd.*)

         深圳市新永通咨询有限公司

         (Shenzhen           Xinyongtong

         Consulting Co., Ltd.*)



*
    The English names are for identification purpose only.

186
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                     Increase/Decrease

                                                                                        Investment income Adjustment in other
                   Investees              Opening balance Investment    Investments
                                                                                         recognized under   comprehensive
                                                          s increased    decreased
                                                                                          equity method         income

      深圳特力汽车服务连锁有限

      公 司        (Shenzhen Tellus

      Automobile Services Chain

      Co., Ltd.*) [Note 3]

      深圳市新永通汽车服务有限

      公      司             (Shenzhen

      Xinyongtong        Automobile

      Service Co., Ltd.*) [Note 3]

      深圳市新永通东晓汽车服务

      有限公司

      (Shenzhen         Xinyongtong

      Dongxiao Automobile Service

      Co., Ltd.*) [Note 3]

      深圳市永通信达检测设备有

      限 责 任 公 司         (Shenzhen

      Yongtong Xinda Inspection

      Equipment Co., Ltd.*) [Note

      3]

      湖南昌阳实业股份有限公司

      (Hunan Changyang Industrial

      Co., Ltd.*) [Note 1]

      深圳捷成电子有限公司

      (Shenzhen                Jiecheng

      Electronic Co., Ltd.*) [Note 1]

      深圳先导新材料有限公司

      (Shenzhen      Xiandao      New

      Materials Co., Ltd.*) [Note 1]

      中国汽车工业深圳贸易公司

      (China Automobile Shenzhen




187
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                           Increase/Decrease

                                                                                              Investment income Adjustment in other
                       Investees             Opening balance Investment       Investments
                                                                                               recognized under   comprehensive
                                                               s increased     decreased
                                                                                                equity method         income

         Trading Co., Ltd. *) [Note 1]

         深圳通用标准件有限公司

         (Shenzhen General Standard

         Parts Co., Ltd.*) [Note 1]

         Zhongqi        South       China

         Automobile Sales Co., Ltd.

         [Note 1]

         深圳百力源电源有限公司

         (Shenzhen Bailiyuan Power

         Co., Ltd.*) [Note 1]

         深圳市益民汽车贸易公司

         (Shenzhen Yimin Automobile

         Trading Co., Ltd.*) [Note 1]

         深圳火炬火花塞工业公司

         (Shenzhen Torch Spark Plug

         Industrial Co., Ltd.*)

                     Subtotal                  80,177,708.38                                      3,599,081.18

         深圳汉力高技术陶瓷有限公

         司         (Shenzhen      Haneco

         Technologies Ceramics Co.,

         Ltd.*) [Note 2]

         深圳市南方汽车维修中心

         (Nanfang               Automobile

         Repairing Center*) [Note 2]

                     Subtotal

                        Total                162,178,544.05                  35,000,000.00       14,962,411.52

(Continued)

           Investees                                      Increase/Decrease                           Closing          Closing

                                                                                                      balance         balance of
*
    The English names are for identification purpose only.                                                           provision for

188                                                                                                                  impairment
                                                                                        深圳市特力(集团)股份有限公司 2020 年年度报告



                                                               Cash

                                                            dividend/prof Provision
                                         Changes in other
                                                             it declared      for        Others
                                              equity
                                                                for        impairment

                                                            distribution

      Joint ventures

      Shenzhen      Tellus     Jimeng
                                           8,000,000.00                                            37,666,741.13
      Investment Co., Ltd.

      Shenzhen        Tellus     Xing
                                                                                                   12,697,424.88
      Investment Co., Ltd.

                  Subtotal                 8,000,000.00                                            50,364,166.01

      Associates

      Shenzhen      Renfu       Tellus

      Automobiles Service Co.,             10,500,000.0                                            33,607,146.14

      Ltd.

      Shenzhen          Automobile

      Industry Import and Export                                                                     995,270.33

      Co., Ltd.

      Shenzhen               Dongfeng
                                                                                                   38,674,373.09
      Automobile Co., Ltd.

      Shenzhen Xinyongtong Oil

      Pump and Environmental                                                                                         127,836.59

      Protection Co., Ltd.

      Shenzhen         Xinyongtong
                                                                                                                      41,556.83
      Consulting Co., Ltd.

      Shenzhen                  Tellus

      Automobile Services Chain

      Co., Ltd. [Note 3]

      Shenzhen         Xinyongtong

      Automobile Service Co.,

      Ltd. [Note 3]

      Shenzhen         Xinyongtong

      Dongxiao          Automobile

      Service Co., Ltd. [Note 3]


189
                                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告



                                                           Increase/Decrease

                                                              Cash                                                  Closing

                                                           dividend/prof Provision                  Closing        balance of
        Investees                       Changes in other
                                                            it declared      for        Others      balance       provision for
                                             equity
                                                               for        impairment                              impairment

                                                           distribution

      Shenzhen Yongtong Xinda

      Inspection Equipment Co.,

      Ltd. [Note 3]

      Hunan             Changyang
                                                                                                                   1,810,540.70
      Industrial Co., Ltd. [Note 1]

      Shenzhen               Jiecheng

      Electronic Co., Ltd. [Note                                                                                   3,225,000.00

      1]

      Shenzhen      Xiandao      New
                                                                                                                   4,751,621.62
      Materials Co., Ltd. [Note 1]

      China            Automobile

      Shenzhen Trading Co., Ltd.                                                                                    400,000.00

      [Note 1]

      Shenzhen General Standard
                                                                                                                    500,000.00
      Parts Co., Ltd. [Note 1]

      Zhongqi       South      China

      Automobile Sales Co., Ltd.                                                                                   2,250,000.00

      [Note 1]

      Shenzhen Bailiyuan Power
                                                                                                                   1,320,000.00
      Co., Ltd. [Note 1]

      Shenzhen                 Yimin

      Automobile Trading Co.,                                                                                       200,001.10

      Ltd. [Note 1]

      Shenzhen Torch Spark Plug
                                                                                                                      17,849.20
      Industrial Co., Ltd.

                 Subtotal                10,500,000.00                                            73,276,789.56   14,644,406.04

      Shenzhen                Haneco                                                                               1,956,000.00


190
                                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告



                                                           Increase/Decrease

                                                              Cash                                                  Closing

                                                           dividend/prof Provision                  Closing        balance of
        Investees                       Changes in other
                                                            it declared       for       Others      balance       provision for
                                             equity
                                                               for        impairment                              impairment

                                                           distribution

      Technologies Ceramics Co.,

      Ltd. [Note 2]

      Shenzhen               Nanfang

      Automobile            Repairing                                                                              6,700,000.00

      Center[Note 2]

                 Subtotal                                                                                          8,656,000.00

                    Total                18,500,000.00                                           123,640,955.57   23,300,406.04


Note 1: Industrial and commercial registration of these companies has been revoked, and the Company has made full provision for

impairment for these long-term equity investments.

Note 2: The operating period of Shenzhen Haneco Technologies Ceramics Co., Ltd. ran from September 21, 1993 to September 21,

1998. The operating period of Shenzhen Nanfang Automobile Repairing Center ran from July 12, 1994 to July 11, 2002. These

companies have ceased operation for many years and their industrial and commercial registration has been revoked because they did

not participate in the annual industrial and commercial inspection. The Company is unable to exercise effective control over these

companies. Therefore, they are not included in the consolidated scope of the Company ’ s consolidated financial statements. The

carrying amount of the Company’s investment in these companies is zero.

Note 3: The book balances of these long-term equity investments have been adjusted to 0 yuan through the recognition of profit and

loss adjustments under equity method.

Note 4: The equity of the company held by us has been transferred in the current period.

Note 5: We hold 51% of the equity of the Company. According to the articles of association of the company, the rights of voting and

nominated directors cannot be unilaterally decided on the relevant decisions by the company's shareholders' meeting and the board of

directors, and we do not control the company.

5.10 Other equity instrument investments

(1)Details of other equity instrument investments


                              Items                                       31 Dec 2020                    31 Dec 2019


191
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告



                             Items                                  31 Dec 2020                        31 Dec 2019

      Public equity instrument investment

      Non-public equity instrument investment                             10,176,617.20                          10,176,617.20

                             Total                                        10,176,617.20                          10,176,617.20

(2) Details of non-held-for-trading equity instrument investments

                                                                                                                    Reasons for
                                                                                           Reasons designated as
                              Dividend                                 Amount of other                              transferring
                                                                                                 fair value
                               income                                  comprehensive                                    other
                                            Accumulate Accumulate                           measurement with
              Items         recognized in                             income transferred                           comprehensiv
                                             d profits     d loss                           changes included in
                             the current                                 to retained                                e income into
                                                                                           other comprehensive
                               period                                     earnings                                    retained
                                                                                                  income
                                                                                                                      earnings

       China      Perfect
                                                                                           Strategic investment
       Machinery
                                                                                            expected to be held
       Industry Corp.,
                                                                                              for a long time
       Ltd.

5.11 Investment property

(1) Investment real estate with cost measurement model

                                                         Buildings and
                            Items                                                Land use right                    Total
                                                          structures

       Cost

       Opening balance                                   614,240,458.56                49,079,520.00            663,319,978.56

       Increase                                           37,438,357.93                                          37,438,357.93

         1) Transferred in from construction
                                                          37,438,357.93                                          37,438,357.93
         in progress

         Decrease                                         12,443,191.04                                          12,443,191.04

         1) Disposal                                      12,443,191.04                                          12,443,191.04

       Closing balance                                   639,235,625.45                49,079,520.00            688,315,145.45

       Accumulated           depreciation      and

192
                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告



                                                 Buildings and
                           Items                                    Land use right              Total
                                                   structures

       amortization

       Opening balance                            107,605,031.33           1,115,443.68     108,720,475.01

       Increase                                    17,906,594.06           1,115,443.68      19,022,037.74

         1) Accrual                                17,906,594.06           1,115,443.68      19,022,037.74

       Decrease                                     7,673,983.43                               7,673,983.43

         1) Disposal                                7,673,983.43                               7,673,983.43

       Closing balance                            117,837,641.96           2,230,887.36     120,068,529.32

       Provision for impairment

       Carrying amount

       Closing balance                            521,397,983.49       46,848,632.64        568,246,616.13

                     Opening balance              506,635,427.23       47,964,076.32        554,599,503.55

(2) Investment property with certificate of titles being unsettled

                           Items                Carrying amount             Reasons for unsettlement

       水贝珠宝大厦一期(房屋及建筑物)
       (Shuibei Jewelry Building Phase I         412,443,066.95       The project has not been settled.
       (Buildings and structures))

                                                                   Due to historical reasons, certificate of
       笋岗 12 栋(Building 12, Sungang)                15,040.85
                                                                       titles has not been applied for.

       笋 岗 12 栋 商 铺 (Building 12 stores,                      Due to historical reasons, certificate of
                                                       46,793.43
       Sungang)                                                        titles has not been applied for.

         Subtotal                                412,504,901.23

5.12 Fixed assets

(1)Details by category

                        Items                       31 Dec 2020                      31 Dec 2019

      Fixed assets                                        119,136,917.91                    107,119,796.59

      Liquidation of fixed assets

                         Total                            119,136,917.91                    107,119,796.59




193
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告



(2) Fixed assets

(a) Details of fixed assets


                                                                                               Office and
                              Buildings and      General        Transport      Electronic
             Items                                                                               other           Total
                                structures      equipment        facilities    equipment
                                                                                               equipment

      Cost

      Opening balance         268,959,874.26   11,370,001.49   5,187,935.34    9,732,341.99   3,030,248.40   298,280,401.48

      Increase                 12,443,191.04   11,186,927.89    219,281.00     1,278,771.32   3,709,362.43    28,837,533.68

      1) Acquisition                           11,186,927.89    219,281.00     1,278,771.32   3,709,362.43    16,394,342.64

      2)     Investment
                               12,443,191.04                                                                  12,443,191.04
      property transfer

      Decrease                                   272,894.67     230,000.00      110,066.13      20,528.99       633,489.79

      1) Disposal/scrap                          272,894.67     230,000.00      110,066.13      20,528.99       633,489.79

      Closing balance         281,403,065.30   22,284,034.71   5,177,216.34   10,901,047.18   6,719,081.84   326,484,445.37

      Accumulated

      depreciation

      Opening balance         166,475,800.36    8,364,746.10   3,201,785.74    6,873,351.21   1,999,468.42   186,915,151.83

      Increase                 14,775,455.46     442,617.47     431,742.26      809,244.24     264,009.74     16,723,069.17

      1) Accrual                7,101,472.03     442,617.47     431,742.26      809,244.24     264,009.74      9,049,085.74

      2)     Investment
                                7,673,983.43                                                                   7,673,983.43
      property transfer

      Decrease                                   245,605.22     207,000.00       81,354.82       2,186.56       536,146.60

      1) Disposal/scrap                          245,605.22     207,000.00       81,354.82       2,186.56       536,146.60

      Closing balance         181,251,255.82    8,561,758.35   3,426,528.00    7,601,240.63   2,261,291.60   203,102,074.40

      Provision        for

      impairment

      Opening balance           3,836,768.43     319,675.11        6,165.00      17,984.71      64,859.81      4,245,453.06

      Increase




194
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                                    Office and
                             Buildings and          General        Transport      Electronic
            Items                                                                                     other            Total
                                structures        equipment         facilities    equipment
                                                                                                    equipment

      1) Accrual

      Decrease

      1) Disposal/scrap

      Closing balance           3,836,768.43        319,675.11        6,165.00      17,984.71        64,859.81       4,245,453.06

      Carrying amount

      Closing balance          96,315,041.05    13,402,601.25     1,744,523.34   3,281,821.84      4,392,930.43    119,136,917.91

      Opening balance          98,647,305.47      2,685,580.28    1,979,984.60   2,841,006.07       965,920.17     107,119,796.59

(b) Fixed assets rented-out under operating leases


                                    Items                                               Carrying amount

       Buildings and structures                                                                                   70,237,123.25

                                  Subtotal                                                                        70,237,123.25

(c) Fixed assets with certificate of titles being unsettled


                          Items                         Carrying amount                  Reasons for unsettlement

                                                                                 Due to historical reasons, certificate of
       Yongtong Building                                      31,023,972.67
                                                                                 titles has not been applied for.

                                                                                 Due to historical reasons, certificate of
       Automobile Building                                    15,560,410.09
                                                                                 titles has not been applied for.

       Tellus       Building      underground                                    Unable to apply for certificate of titles
                                                                 8,991,413.36
       parking lot                                                               for parking lot

                                                                                 Due to historical reasons, certificate of
       Zhonghe Office Building                                   4,645,064.13
                                                                                 titles has not been applied for.

       Third – Fifth floor of Plant 1,
                                                                                 Due to historical reasons, certificate of
       Plant 2, and Plant 3 on Taoyuan                           3,522,418.75
                                                                                 titles has not been applied for.
       Road

       Tellus Building transfer story                            1,538,482.04    Unable to apply for certificate of titles

                                                                                 Due to historical reasons, certificate of
       Building 16 of Taohua Yuan                                1,374,667.14
                                                                                 titles has not been applied for.

195
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告



                          Items                      Carrying amount                   Reasons for unsettlement

       Shuibei     Zhongtian          Complex                                  Due to historical reasons, certificate of
                                                                 889,629.30
       Building                                                                titles has not been applied for.

       First floor of commercial and                                           Due to historical reasons, certificate of
                                                                 885,412.77
       residential building in Bao’an                                         titles has not been applied for.

                                                                               Due to historical reasons, certificate of
       Warehouse                                                 839,327.89
                                                                               titles has not been applied for.

                                                                               Due to historical reasons, certificate of
       Warehouse of trade department                              71,133.73
                                                                               titles has not been applied for.

                                                                               Due to historical reasons, certificate of
       Songquan Apartment (Mix)                                   10,086.79
                                                                               titles has not been applied for.

                                                                               Due to historical reasons, certificate of
       Hostel on North Renmin Road                                 5,902.41
                                                                               titles has not been applied for.

                         Subtotal                            69,357,921.07



5.13 Construction in progress
(1)Details by category

                      Projects                                  31 Dec 2020                        31 Dec 2019

      Construction in progress                                       101,740,485.48                           47,654,393.55

      Engineer materials

                         Total                                       101,740,485.48                           47,654,393.55

The construction in progress at the end of the period increased by 113.50% compared with that at the beginning of the period, mainly

due to the increase in construction investment of Tellus Diamond Trading building.

(2)Construction in progress

(a) details


                                                   31 Dec 2020                                   31 Dec 2019

                                                    Provision                                     Provision
              Projects                                              Carrying                                      Carrying
                                    Book balance       for                        Book balance       for
                                                                     amount                                       amount
                                                   impairment                                    impairment




196
                                                                                          深圳市特力(集团)股份有限公司 2020 年年度报告



                                                          31 Dec 2020                                       31 Dec 2019

                                                           Provision                                         Provision
                 Projects                                                   Carrying                                         Carrying
                                         Book balance         for                          Book balance         for
                                                                             amount                                           amount
                                                          impairment                                        impairment

      特力金钻交易大厦(Teli

      Diamond                Trading 100,252,309.72                      100,252,309.72    35,321,704.26                   35,321,704.26

      Building)

      特力水贝珠宝大厦地下

      连 通 工 程 (Underground

      connection         project    of                                                      3,710,247.00                    3,710,247.00

      telishuibei            jewelry

      building)

      421 厂房 改造升级 项目

      (421 plant renovation and                                                             8,593,316.07                    8,593,316.07

      upgrading project)

      宝库项目(Treasure house
                                                                                                29,126.22                      29,126.22
      project)

      05 地块(Plot 05)                     1,391,331.44                    1,391,331.44

      其 他 工 程 (Other
                                              96,844.32                       96,844.32
      construction)

                    Total                101,740,485.48                  101,740,485.48    47,654,393.55                   47,654,393.55




      (b) changes on significant construction in progress

                                                  Opening                              Transferred to       Other
              Projects             Budgets                             Increase                                          Closing balance
                                                   balance                              fixed assets      decrease

      特力金钻交易大厦

      (Teli         Diamond 515,460,000 35,321,704.26               64,930,605.46                                         100,252,309.72

      Trading Building)

      特力水贝珠宝大厦

      地 下 连 通 工 程            13,330,000    3,710,247.00          9,620,961.88    13,331,208.88

      (Underground


197
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告



                                                Opening                            Transferred to        Other
              Projects          Budgets                          Increase                                              Closing balance
                                                balance                             fixed assets        decrease

      connection project

      of         telishuibei

      jewelry building)

      421 厂房改造升级

      项 目 (421 plant
                               29,910,000      8,593,316.07      15,513,832.98     24,107,149.05
      renovation         and

      upgrading project)

               Total                          47,625,267.33      90,065,400.32     37,438,357.93                        100,252,309.72

      (Continued)

                                                                  Accumulated          Amount of
                                  Accumulated       Completion                                              Annual
                                                                   amount of         borrowing cost
              Projects         investment to budget percentage                                            capitalization Fund source
                                                                 borrowing cost     capitalization in
                                       (%)                (%)                                               rate (%)
                                                                  capitalization     current period

      特力金钻交易大厦                                                                                                     Self-owned

      (Teli        Diamond            19.45            19.45                                                               fund / Bank

      Trading Building)                                                                                                        loan

      特力水贝珠宝大厦

      地 下 连 通 工 程

      (Underground                                                                                                         Self-owned
                                     100.00               100
      connection project                                                                                                       fund

      of         telishuibei

      jewelry building)

      421 厂房改造升级

      项 目 (421 plant                                                                                                     Self-owned
                                     100.00               100
      renovation         and                                                                                                   fund

      upgrading project)

               Total




198
                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


5.14 Intangible assets

(1) Details on intangible assets

                     Items             Land use right   Trademarks           Software           Total

      Cost

      Opening balance                  50,661,450.00    128,500.00        1,582,145.00     52,372,095.00

      Increase                                                            2,575,109.20      2,575,109.20

        1) Acquisition                                                    2,575,109.20      2,575,109.20

      Decrease

        1) Transferred to investment
        property

      Closing balance                  50,661,450.00    128,500.00        4,157,254.20     54,947,204.20

      Accumulated amortization

      Opening balance                   713,015.84      89,622.68         1,008,230.81      1,810,869.33

      Increase                         1,077,443.16      5,349.96          425,868.54       1,508,661.66

        1) Accrual                     1,077,443.16      5,349.96          425,868.54       1,508,661.66

        Decrease

        1) Transferred to investment
        property

      Closing balance                  1,790,459.00     94,972.64         1,434,099.35      3,319,530.99

      Provision for impairment

      Carrying amount

      Closing balance                  48,870,991.00    33,527.36         2,723,154.85     51,627,673.21

      Opening balance                  49,948,434.16    38,877.32          573,914.19      50,561,225.67




199
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告



(2) As of December 31, 2020, the land use right with book value of
CNY 48,870,991.00 of the company has been mortgaged to Bank of
China as the mortgage of bank loan.

5.15 Deferred charges

                              Opening                                                      Other             Closing
           Items                                    Increase         Amortization
                              balance                                                    decreases           balance

      Decoration
                            13,606,805.49         20,603,423.42       3,169,898.43        325,451.26      30,714,879.22
      costs

           Total            13,606,805.49         20,603,423.42       3,169,898.43        325,451.26      30,714,879.22




5.16 Deferred tax assets

(1) Deferred tax assets before offset


                                                    Closing balance                         Opening balance

                                          Deductible                                  Deductible
                   Items                                        Deferred tax                              Deferred tax
                                          temporary                                   temporary
                                                                    asset                                    asset
                                          difference                                  difference

      Provision       for    credit
                                         33,995,288.38            8,498,822.10        34,635,849.55        8,658,962.39
      impairment

                   Total                 33,995,288.38            8,498,822.10        34,635,849.55        8,658,962.39

(2) Details of unrecognized deferred tax assets


                              Items                                 Closing balance                Opening balance

      Deductible temporary difference                               126,380,054.13                 127,244,422.02

      Deductible losses                                              27,588,656.95                   19,619,056.75

                            Subtotal                                153,968,711.08                 146,863,478.77

(3) Maturity years of deductible losses of unrecognized deferred tax assets

200
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告


            Maturity years                 Closing balance              Opening balance                   Remarks

      Year 2020                                                           505,851.30

      Year 2021                                513,356.86                1,484,364.61

      Year 2022                               4,702,701.91               4,702,701.91

      Year 2023                               5,238,151.51               5,499,309.62

      Year 2024                               7,380,279.17               7,426,829.31

      Year 2025                               9,754,167.50

                Subtotal                      27,588,656.95              19,619,056.75

5.17 Other non-current assets

                              Items                                   31 Dec 2020                     31 Dec 2019

      Prepayment for engineering equipment                                49,478,268.29                       6,789,167.54

      VAT input tax to be certified                                         6,415,199.70

      Others                                                                  100,000.00                        100,000.00

                              Total                                       55,993,467.99                       6,889,167.54

Other non current assets at the end of the period increased by 712.78% compared with that at the beginning of the period, mainly due

to the payment of CNY 46,757,600.00 for the bundling construction of public facilities in project 02 and 03 of the upgrading and

reconstruction project of Tali Jimeng gold jewelry industrial park.

5.18 Accounts payable

(1) Details by nature


                         Items                                        Closing balance                    Opening balance

      Payment for goods and services                                    5,130,983.91                          5,671,144.03

      Payment for engineering equipment                                71,452,182.62                        63,416,286.39

                           Total                                       76,583,166.53                        69,087,430.42

(2) Significant accounts payable with age over one year


                                                                                                          Reasons for
                                      Items                                  Closing balance
                                                                                                         unsettlement

      深圳市英龙建安(集团)有限公司                                             29,695,887.90        The project has not


201
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                                            Reasons for
                                      Items                                      Closing balance
                                                                                                            unsettlement

        (Shenzhen Yinglong Jian’an (Group) Co., Ltd.)                                                      been settled.

        深圳市特发地产有限公司                                                                          No repayment from
                                                                                       6,054,855.46
        (Shenzhen SDG Real Estate Co., Ltd.*)                                                             related company.

        深圳市易诺建设工程有限公司                                                                       The project has not
                                                                                       4,274,022.22
        (Shenzhen Yinuo Construction Engineering Co., Ltd.*)                                                been settled.

        深圳瑞和建筑装饰股份有限公司                                                                     The project has not
                                                                                       3,621,859.50
        (Shenzhen Ruihe Construction Decoration Co., Ltd.*)                                                 been settled.

                                    Subtotal                                          43,646,625.08

5.19 Advance from customers

                           Items                                   Closing balance                    Opening balance

        Rent fee                                                            2,403,580.47                         491,560.38

        Loan                                                                                                  26,808,262.33

                           Total                                            2,403,580.47                      27,299,822.71

The closing advances received decreased by 91.20% compared with the opening advances received, mainly due to the fact that since

January 1, 2020, the Company classified the advance payment received from the sale of goods and services as contract liabilities and

other current liabilities according to the new revenue criteria.

5.20 Contract Liability

                           Items                                   Closing balance                    Opening balance

        Item received in advance for goods                                 17,833,476.50

        Item received in advance for services                               1,155,151.63

                           Total                                           18,988,628.13

5.21 Employee benefits payable

(1) Employee benefits payable

                   Items                Opening balance               Increase             Decrease         Closing balance

        Short-term       employee
                                           30,503,178.16            55,756,280.37         57,893,773.32       28,365,685.21
        benefits



   The English names are for identification purpose only.

202
                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告



                  Items                Opening balance      Increase         Decrease        Closing balance

      Post-employment
      benefits       -      defined           701,616.73     390,770.27      1,092,387.00
      contribution plan

      Termination benefits                                  1,406,957.63     1,406,957.63

                  Total                    31,204,794.89   57,554,008.27    60,393,117.95      28,365,685.21

(2) Details of short-term employee benefits

                  Items                Opening balance      Increase         Decrease        Closing balance

      Wage, bonus, allowance
                                           28,178,495.98   49,966,130.85    49,993,755.23      28,150,871.60
      and subsidy

      Employee welfare fund                                 1,059,812.71     1,059,812.71

      Social              insurance
                                                8,358.59    1,630,467.85     1,638,826.44
      premium

      Including:          Medicare
                                                7,172.62    1,466,360.35     1,473,532.97
      premium

      Occupational          injuries
                                                 513.72         2,552.51         3,066.23
      premium

      Maternity premium                          672.25      161,554.99        162,227.24

      Housing provident fund                2,041,648.34    1,850,972.45     3,892,620.79

      Trade union fund and
      employee           education            274,675.25    1,248,896.51     1,308,758.15         214,813.61
      fund

                 Subtotal                  30,503,178.16   55,756,280.37    57,893,773.32      28,365,685.21

(3) Details of defined contribution plan

                   Items               Opening balance      Increase         Decrease        Closing balance

      Basic          endowment
                                              142,418.85     376,176.09        518,594.94
      insurance premium

      Unemployment
                                                1,352.03      14,594.18         15,946.21
      insurance premium

      Company               annuity
                                              557,845.85                       557,845.85
      payment



203
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告



                   Items               Opening balance           Increase              Decrease           Closing balance

                 Subtotal                    701,616.73           390,770.27           1,092,387.00

5.22 Taxes and fees payable

                              Items                                Closing balance                  Opening balance

      VAT                                                                    1,003,221.74                       551,626.76

      Enterprise income tax                                                 13,891,223.58                   64,461,051.35

      Individual income tax withheld for tax
                                                                               281,053.06                       342,986.08
      authorities

      Urban maintenance and construction tax                                    79,176.17                       134,816.64

      Land appreciation tax                                                  5,362,682.64                     5,362,682.64

      Land use tax                                                              26,459.98                        26,459.98

      Education surcharge                                                       43,391.83                        82,529.27

      Local education surcharge                                                 28,927.88                        55,019.51

      Stamp duty                                                               346,017.44                       407,829.34

      Others                                                                                                         266.04

                               Total                                        21,062,154.32                   71,425,267.61

The closing balance of tax payable should be reduced by 70.51% compared with the opening balance of tax payable, mainly due to

the settlement of enterprise income tax in the previous year.

5.23 Other payables

(1) Details

                              Items                                Closing balance                  Opening balance

      Interest payable

      Dividend payable                                                          46,295.65

      Other payable                                                       158,617,678.97                   101,266,802.49

                               Total                                      158,663,974.62                   101,266,802.49

Other accounts payable at the end of the period increased by 56.63% compared with that at the beginning of the period, mainly due to



204
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


the company's subsidiary Shenzhen Jinlu Industrial and Trading Co., Ltd. receiving the performance bond of CNY 50,000,000.00

paid by Hubei Hans’ Industry Investment Group Co., Ltd., see Note 13.2 Others for details.


(2) Dividend payables

                              Items                                   31 Dec 2020                     31 Dec 2019

      Dividends of common shares                                                 46,295.65

                              Total                                              46,295.65




(3) Other payables

(a) Other payables listed by nature


                              Items                                   31 Dec 2020                     31 Dec 2019

       Deposit as security                                                  37,603,031.07                  29,630,854.41

       Current accounts between related parties                             76,457,197.82                  28,310,337.10

       Accruals                                                             15,300,654.81                  14,218,478.78

       Temporary receipts payable                                           29,256,795.27                  29,107,132.20

                              Total                                       158,617,678.97                  101,266,802.49

(b) Other important accounts payable with an aging of more than one year at the end of the period


                                                                                                     Reasons for non
                              Items                                   31 Dec 2020                   repayment or carry
                                                                                                         forward

       深圳市特发集团有限公司(Shenzhen SDG                                                          No repayment from
                                                                            17,429,247.94
       Group Co., Ltd.*)                                                                             related company

       香港裕嘉投资有限公司(Hong Kong Yujia                                                         No repayment from
                                                                             2,172,091.54
       Investment Co., Ltd. *)                                                                       related company

                              Total                                          2,237,573.19

5.24 Other Current Liability

                              Items                                   31 Dec 2020                     31 Dec 2019



205
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告



                               Items                                    31 Dec 2020                       31 Dec 2019

      Output VAT on pending                                                     2,237,573.19

                                 Total                                          2,237,573.19

Other current liabilities at the end of the period increased by CNY 2,237,573.19 compared with that at the beginning of the period,

which is due to the fact that the company classified the value-added tax included in the advance receipts from sales of goods and

services as the output tax to be transferred as other current liabilities according to the new income standard from January 1, 2020.

5.25 Long-term borrowings

(1) Categories on long-term borrowings

                               Items                                  Closing balance                   Opening balance

      Mortgaged borrowings                                                    11,171,759.33

      Less: Long-term borrowings due within 1
      year

                                 Total                                        11,171,759.33


(2) Remarks on Categories on long-term borrowings

The long-term borrowings at the end of the period are the fixed assets loan of the newly added Tellus Jinzuan Trading Building in the

current period, with a loan term of 15 years.

5.26 Long-term payables

                      Items                               Closing balance                           Opening balance

      Employee housing deposit                                          3,908,848.40                              3,908,848.40

      Appropriation        for      technical
                                                                            11,311.96                                 11,311.96
      innovation project

                       Total                                            3,920,160.36                              3,920,160.36

5.27 Accrued liabilities

                       Items                         31 Dec 2020               31 Dec 2019              Reasons for balance

      Pending lawsuit                                      268,414.80              2,225,468.76

                       Total                               268,414.80              2,225,468.76


206
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


The estimated liabilities at the end of the period decreased by 87.94% compared with that at the beginning of the period, mainly due

to the adjustment of the estimated liabilities in accordance with the debt repayment amount determined by the court for pending

litigation in this year.

5.28 Deferred income

(1) Deferred income


                                            31 Dec
                  Items                                   Increase     Decrease         31 Dec 2020        Reasons for balance
                                            2019

                                                                                                             Government grants
       Government grants                139,400.00                       8,297.62          131,102.38
                                                                                                               related to assets

                    Total               139,400.00                       8,297.62          131,102.38

(2) Details of government grants


                                                                     Grants included into
                                            31 Dec                                                    31 Dec          Related to
                  Items                                   Increase profit or loss/offsetting
                                            2019                                                      2020          assets/income
                                                                         relevant cost

       Subsidy from Futian
       District Old Elevator
                                                                                                                      Related to
       Renovation           Working 139,400.00                                     8,297.62      131,102.38
                                                                                                                        assets
       Group        for      elevator
       renewal

                 Subtotal               139,400.00                                 8,297.62      131,102.38

5.29 Share capital

                                                                        Movements

         Items              31 Dec 2019        Issue of     Bonus    Reserve transferred                              31 Dec 2020
                                                                                             Others     Subtotal
                                             new shares     shares        to shares

       Total shares        431,058,320.00                                                                           431,058,320.00

5.30 Capital reserves

                      Items                     31 Dec 2019             Increase              Decrease             31 Dec 2020

       Capital      premium        (Share
                                               425,768,053.35                                                      425,768,053.35
       premium)



207
                                                                                          深圳市特力(集团)股份有限公司 2020 年年度报告



                        Items                    31 Dec 2019                Increase              Decrease               31 Dec 2020

      Other capital reserve                        5,681,501.16                                                            5,681,501.16

                        Total                    431,449,554.51                                                         431,449,554.51

5.31 Other comprehensive income

                                                                         Current period cumulative

                                                               Less: OCI Less: OCI                             Attributabl
                                                   Current
                                                                 carried      carried                             e to
                                     Opening        period                                Less: Attributabl                    31 Dec
               Items                                            forward      forward                           non-control
                                     balance      cumulative                              income e to parent                    2020
                                                               transferred transferred                            ling
                                                    before                                 tax    company
                                                               to profit or to retained                        shareholder
                                                  income tax
                                                                  loss       earnings                               s

      Items        to       be

      reclassified
                                     26,422.00                                                                                 26,422.00
      subsequently          to

      profit or loss

      Including:          Other

      comprehensive

      income         to         be
                                     26,422.00                                                                                 26,422.00
      transferred to profit

      or loss under equity

      method

               Total                 26,422.00                                                                                 26,422.00

5.32 Surplus reserve

                        Items                      Opening balance               Increase             Decrease            31 Dec 2020

      Statutory surplus reserve                       21,007,488.73             2,840,996.89                             23,848,485.62

                        Total                         21,007,488.73             2,840,996.89                             23,848,485.62

5.33 Retained earnings

                                                                                        Current period            Preceding period
                                         Items
                                                                                          cumulative                    comparative

      Balance before adjustment at the end of preceding                                    387,423,510.78               184,535,322.70



208
                                                                              深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                             Current period        Preceding period
                                    Items
                                                                              cumulative               comparative

       period

       Add: Increase due to adjustment (or less: decrease)                                                1,079,805.36

       Opening balance after adjustment                                       387,423,510.78           185,615,128.06

       Add: Net profit attributable to owners of the parent
                                                                                57,663,828.89          219,669,708.47
       company

       Less: Appropriation of statutory surplus reserve                          2,840,996.89            17,861,325.75

       Ordinary share dividend payable                                          18,104,449.44

       Closing balance                                                        424,141,893.34           387,423,510.78

5.34 Operating revenue/Operating cost


                                                    2020                                        2019
                 Items
                                       Revenue              Costs of sales          Revenue            Costs of sales

       Principal activities          416,306,597.14         316,547,493.71        561,948,296.72       428,796,930.66

       Other activities                 8,112,606.20          2,713,707.88          9,124,597.18          2,224,381.98

                 Total               424,419,203.34         319,261,201.59        571,072,893.90       431,021,312.64

(a) Revenue from principal activities (by industry or business)


                                                     2020                                       2019
         Industry (business)
                                        Revenue          Costs of sales            Revenue             Costs of sales

      Auto Sales                    204,928,883.35         191,680,818.07        168,551,160.58        156,655,616.45

      Auto      Maintenance     &
                                     41,913,088.24          32,521,898.98         46,766,020.98          39,663,299.92
      Inspection

      Lease and Service             134,609,167.52          57,587,615.11        153,247,354.66          50,778,065.89

      Jewelry Sales and Service      34,855,458.03          34,757,161.55        193,383,760.50        181,699,948.40

                   Total            416,306,597.14         316,547,493.71        561,948,296.72        428,796,930.66

(b) Revenue from principal activities (by sales model)


                                                     2020                                       2019
                 Model
                                        Revenue          Costs of sales            Revenue             Costs of sales



209
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告



                                                      2020                                      2019
                 Model
                                        Revenue           Costs of sales             Revenue            Costs of sales

      Direct Sales                   416,306,597.14        316,547,493.71           561,948,296.72       428,796,930.66

      Agent Sales

                 Total               416,306,597.14        316,547,493.71           561,948,296.72       428,796,930.66



(c) Revenue from principal activities (by region)


                                                      2020                                      2019
                 Region
                                        Revenue           Costs of sales             Revenue            Costs of sales

      Shenzhen                       399,343,292.94        300,537,120.26           368,564,536.22       246,591,834.40

      Sichuan                         16,963,304.20           16,010,373.45         188,861,996.63       177,346,699.15

      Anhui                                                                           4,521,763.87            4,858,397.11

                 Total               416,306,597.14        316,547,493.71           561,948,296.72       428,796,930.66

(d) Revenue breakdown information


                                                                         2020

                                                       Auto                                                     Total
              Items                                                      Lease and      Jewelry Sales
                                 Auto Sales     Maintenance &
                                                                          Service        and Service
                                                     Inspection

      By         revenue
      recognition time

      Goods(transferred                                                                 34,178,602.47
      at a certain point     204,928,883.35         41,913,088.24                                        281,020,574.06
      of time)

      Service(provided                                                                     676,855.56
      within a certain                                              134,609,167.52                       135,286,023.08
      period of time)

              Total          204,928,883.35         41,913,088.24 134,609,167.52 34,855,458.03 416,306,597.14

5.35 Taxes and Surcharges


                         Items                                    2020                                 2019


210
                                                                           深圳市特力(集团)股份有限公司 2020 年年度报告



       City construction tax                                         588,739.23                           830,132.08

       Educational surcharge                                         236,564.31                           355,770.92

       Local educational surcharge                                   157,709.54                           237,180.61

       Resource tax                                                  386,763.32                           764,026.93

       Property tax                                                 2,376,613.48                         3,364,402.93

       Land use tax                                                  352,296.47                           484,217.61

       Vehicle and vessel usage tax                                     5,791.06                            5,244.16

       Stamp duty                                                                                         228,084.61

                         Total                                      4,104,477.41                         6,269,059.85

Note: Tax and surcharges of this year decreased by 34.53% compared with the previous year, mainly due to the reduction of VAT

surcharges and the reduction of real estate tax.

5.36 Sales Expenses

                         Items                                2020                                2019

       Employee benefits                                            8,887,537.69                      14,630,038.53

       Advertising promotion expense                                2,138,496.21                         1,703,759.37

       Depreciation and amortization                                2,001,011.81                         2,943,208.89

       Material consumption                                         1,065,923.75                         1,056,542.05

       Utility                                                         65,067.01                          852,678.19

       Office expense                                                 675,305.56                          617,180.27

       Business hospitality                                           331,419.91                          441,467.35

       Other                                                        2,550,370.49                         1,711,227.65

                         Total                                    17,715,132.43                       23,956,102.30

5.37 General and Administrative Expenses

                        Items                                2020                                 2019

      Employee benefits                                           25,671,670.92                       32,664,417.76

      Consultation and service expenses                             7,196,540.38                         3,880,477.15

      Depreciation and amortization                                 3,107,517.18                         2,022,219.63

      Office expenses                                               1,574,023.34                         1,536,671.33


211
                                                                         深圳市特力(集团)股份有限公司 2020 年年度报告



                        Items                               2020                               2019

      Business hospitality expenses                                 280,305.45                         492,374.20

      Advertising promotion expenses                                911,387.33                         490,165.08

      Travel expenses                                               127,650.74                         353,362.25

      Other                                                        1,115,148.73                       2,228,576.52

                        Total                                     39,984,244.07                     43,668,263.92

5.38 Financial costs

                        Items                               2020                               2019

      Interest Expenses                                            1,042,694.54                       7,000,636.08

      Less: interest income                                        4,473,218.76                       2,317,143.23

      Exchange gains and losses                                     -132,748.11                         59,540.03

      Other                                                         257,388.65                         239,732.67

                        Total                                     -3,305,883.68                       4,982,765.55

Note: Financial expenses of this year decreased by 166.35% compared with the previous year, mainly due to the year on year

decrease of interest expenses.

5.39 Other Income


                        Items                       2020                 2019          Related to assets /income

      1. Government grant recognized in
                                                  1,522,079.42           276,907.09
      other imcome

      Including: Government grant related
                                                       8,297.62                             Related to assets
      to deferred income (related to assets)

      Government           grant      directly
                                                  1,513,781.80           276,907.09        Related to income
      recognized in current profit or loss

      2. Others related to daily operation
      activities and recognized in other              44,839.26           15,990.23
      income

      Including: Charges of withholding
                                                      44,839.26            9,378.94
      individual income tax

      Input tax plus deduction                                             6,611.29


212
                                                                              深圳市特力(集团)股份有限公司 2020 年年度报告



                       Items                              2020               2019            Related to assets /income

                        Total                           1,566,918.68         292,897.32

5.40 Investment Income


                                   Items                                         2020                        2019

      Investment income from long-term equity investments
                                                                                14,962,411.52             19,134,325.91
      under equity method

      Gains on disposal of long-term equity investments                                    1.00          210,680,848.23

      Investment income from financial assets at fair value
                                                                                  8,495,993.07            10,207,296.49
      through profit or loss during holding period

       Including: financial assets measured at fair value with
                                                                                  8,495,993.07              10,207,296.49
       changes included in current profits and losses

       Investment in other equity instruments                                                                 547,184.35

                                   Total                                        23,458,405.59            240,569,654.98

Note: Investment income of this year decreased by 90.25% compared with the previous year, mainly due to the impact of the

investment income generated from the disposal of long-term equity investment of Shenzhen Xinglong Machinery Mould Co., Ltd.

last year.

5.41 Gains from Changes in Fair Values


              Sources of gains on changes in fair value                         2020                         2019

       Held-for-trading financial assets                                            316,475.19                477,394.67

       Including: Changes in fair value of designated as
                                                                                    316,475.19                477,394.67
       held-for-trading financial assets

                                   Total                                            316,475.19                477,394.67

Note: The income from the change in fair value of this year decreased by 33.71% compared with the previous year, mainly due to the

carry forward investment income from the income from the change in fair value of the held-for-trading financial assets at the

beginning of the year when it was recovered in the current year.

5.42 Impairment Loss of Credit


                     Items                                     2020                                  2019

      Bad debt of notes receivable                                     934,154.48                             -272,030.60


213
                                                                             深圳市特力(集团)股份有限公司 2020 年年度报告



                      Items                                   2020                                  2019

      Bad debt of other receivables                                   594,593.53                            1,542,510.68

                      Total                                          1,528,748.01                           1,270,480.08

5.43 Impairment Loss of Asset


                      Items                                   2020                                   2019

        Impairment of inventories                                      -23,818.95                             -19,028.39

        Other impairment loss of assets                                                                     -643,261.62

                       Total                                           -23,818.95                           -662,290.01

Note: Asset impairment loss of this year decreased by 96.40% compared with the previous year, mainly due to the impact of other

asset impairment losses withdrawn by Teli Xingguang Jinzun Company in the previous year.

5.44 Gains/ (losses) from Disposal of Assets


                                        Items                                       2020                     2019

        Gains/(losses) from disposal of fixed assets, construction in
        progress, productive biological assets and intangible assets                                         216,207.53
        not classified as held for sale

        Including: Fixed assets                                                                              216,207.53

                                        Total                                                                216,207.53

Note:

5.45 Non-operating Income


                                                                                               Recognized in current
                       Items                           2020                  2019             extraordinary gains and
                                                                                                        losses

        Gains       from       damage      and
                                                         2,919.56            109,998.46                      109,998.46
        retirement of non-current assets

        Gains from inability to pay the
                                                       497,187.91                                            497,187.91
        proceeeds

        Other                                       2,789,050.65             194,622.17                     2,789,050.65

                       Total                         3,289,158.12            304,620.63                     3,289,158.12

The non-operating income in the current year increased by 979.76% compared with the previous year, mainly due to the reduction of

214
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


estimated liabilities related to pending litigation.

5.46 Non-operating Expenses


                                                                                                 Recognized in current
                         Items                         2020                2019
                                                                                            extraordinary gains and losses

       Loss       from       damage        and
                                                       28,814.21          214,918.34                                 28,814.21
       retirement of non-current assets

       Fines and expenses from breach
                                                       43,127.49          834,167.39                                 43,127.49
       of contract

       Other                                           20,810.00                                                     20,810.00

                         Total                         92,751.70        1,049,085.73                                 92,751.70

Note: The non-operating expenses of this year, decreased by 91.16% compared with the previous year, mainly due to the impact of

early rent termination expenses Teli Xingguang Jinzun Company last year.

5.47 Income Tax Expenses

(a) Details of income tax expenses


                         Items                                   2020                                      2019

       Current tax expenses                                           16,683,064.79                               68,071,018.71

       Deferred tax expenses                                              160,140.29                              15,696,124.32

       Previous tax expenses                                             -445,268.53                                 20,891.90

                         Total                                        16,397,936.55                               83,788,034.93

Note: The income tax expense of this year decreased by 80.43% compared with the previous year, mainly due to the impact of the

enterprise income tax accrued from the long-term equity investment of Shenzhen Xinglong Machinery Mould Co., Ltd. and the

deferred income tax related to the difference of equity investment recognized in the previous year's reversal.

(b) Reconciliation of accounting profit and income tax expenses


                                      Items                                          2020                         2019

      Profit before tax                                                             76,703,166.46                302,595,269.11

      Income tax expense at the statutory /applicable tax rate                      19,175,791.62                 75,894,191.34

      Effect of different tax rate of subsidiaries                                      -96,771.41                  -116,827.10

      Adjustments of impact from prior period income tax                               -445,268.53                   20,891.90



215
                                                                            深圳市特力(集团)股份有限公司 2020 年年度报告



                                  Items                                        2020                      2019

      Long term equity investment income and equity
                                                                               -3,740,602.88            -4,920,377.57
      instrument investment income

      Effect of non-deductible costs, expenses or losses                          409,611.27               187,968.31

      Effect of previously unrecognized deductible losses
                                                                                 -372,335.43            -1,432,355.39
      recognized as deferred tax assets

      Effect of deductible temporary differences and deductible
                                                                                2,222,449.90            14,154,543.44
      losses not recognized as deferred tax assets

      Other (the impact of small low profit enterprises on the
      reduction of taxable income and the expected balance of                    -754,937.99
      liabilities at the end of the period)

      Income tax expenses                                                      16,397,936.55            83,788,034.93

5.48 Other Comprehensive Income

For details of net amount after tax of the other comprehensive income, please refer to Note 5.31 Other Comprehensive Income for

details.

5.49 Notes to the Statement of Cash Flow

(a) Other cash received relating to operating activities

                            Items                                      2020                            2019

       Security deposit                                                   7,335,328.03                  28,834,845.75

       Interest income                                                    3,015,893.77                   1,521,342.50

       Government subsidies received                                      1,513,781.80                     416,307.09

       Other income received                                                   44,839.26                      9,378.94

       Current account and others                                         4,209,581.52                  16,979,131.53

                             Total                                       16,119,424.38                  47,761,005.81

(b) Other cash payments relating to operating activities


                            Items                                      2020                            2019

       Cash expenses                                                     16,559,142.10                  15,604,214.08

       Security deposit                                                       441,713.29                20,695,465.01

       Fines and expenses from breach of contract                              63,937.49                   834,167.39



216
                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告



      Current account and others                                       436,758.81              13,905,542.01

                             Total                               17,501,551.69                 51,039,388.49

(c) Other cash received relating to investing activities


                             Items                              2020                          2019

      Performance       bond     for   equity    transfer
                                                                 50,000,000.00
      received

      Related loan                                                                              2,385,849.54

      Other                                                             69,962.11

                             Total                                50,069,962.11                 2,385,849.54

(d) Other cash payments relating to investing activities


                             Items                              2020                          2019

      Service expenses for equity transfer paid                                                      5,000.00

                             Total                                                                   5,000.00

(e) Other cash received relating to financing activities


                             Items                              2020                          2019

      Loans from non-financial institutions                      24,800,000.00                 15,020,000.00

                             Total                               24,800,000.00                 15,020,000.00

(f) Other cash payments relating to financing activities


                             Items                              2020                          2019

      Repayment of loans from non-financial
                                                                 24,800,000.00                 22,962,000.00
      institution

                             Total                               24,800,000.00                 22,962,000.00

5.50 Supplementary Information to the Statement of Cash Flows

(a) Supplementary information to the statement of cash flows


                 Supplementary information                      2020                          2019

      (i) Adjustments of net profit to cash flows
      from operating activities:


217
                                                               深圳市特力(集团)股份有限公司 2020 年年度报告



                Supplementary information               2020                          2019

      Net profit                                         60,305,229.91                218,807,234.18

      Add: Provisions for impairment of assets                  23,818.95                -608,190.07

      Impairment Loss of Credit                          -1,528,748.01

      Depreciation of fixed assets, Investment
      Properties ,oil and gas asset and productive       27,990,380.00                 26,429,872.30
      biological assets

      Amortization of intangible assets                        534,789.66                 229,471.59

      Amortization        of   long-term     deferred
                                                          3,169,898.43                  2,898,140.55
      expenses

      Losses /(gains as ‘-’) on disposal of fixed
      assets, intangible assets and other long-term             25,894.65                -216,207.53
      assets

      Losses /(gains as‘-’ on scrapping of fixed
                                                                                          104,919.88
      assets

      Losses /(gains as ‘-’) on changes in fair
                                                           -316,475.19                   -477,394.67
      value

      Finance costs /(income as ‘-’)                     -547,378.56                  7,060,176.11

      Investment losses /(income as ‘-’)              -23,458,405.59               -240,569,654.98

      Decreases /(increases as ‘-’) in deferred
                                                               160,140.29              15,696,124.32
      tax assets

      Increases /(decreases as‘-’ in deferred tax
      liabilities

      Decreases /(increases as ‘-’ in inventories        -713,896.05                 -9,065,776.82

      Decreases /(increases as ‘-’) in operating
                                                         89,142,199.52                -24,176,109.62
      receivables

      Increases /(decreases as ‘-’) in operating
                                                        -45,682,145.13                 82,798,747.79
      payables

      Others

        Net cash flows from operating activities        109,105,302.88                 78,911,353.03

      (ii)Significant     investing   and   financing

218
                                                                        深圳市特力(集团)股份有限公司 2020 年年度报告



                 Supplementary information                       2020                          2019

      activities not involving cash receipts and
      payments:

      Conversion of debt into capital

      Convertible     corporate     bonds    maturing
      within one year

      Fixed assets acquired under finance leases

      (iii)Net    increases   in    cash    and   cash
      equivalents:

      Cash at the end of the reporting period                     208,462,656.63               400,668,257.81

      Less: Cash at the beginning of the reporting
                                                                  400,668,257.81               142,848,120.69
      period

      Add: Cash equivalents at the end of the
      reporting period

      Less: Cash equivalents at the beginning of
      the reporting period

      Net increase in cash and cash equivalents                  -192,205,601.18               257,820,137.12

(b) The components of cash and cash equivalents


                         Items                           31 December 2020              31 December 2019

      (i) Cash                                                  208,462,656.63                 400,668,257.81

      Including: Cash on hand                                        20,542.55                     120,351.17

                     Cash in bank available for
                                                                208,442,114.08                 400,547,906.64
      immediate use

                         Other monetary funds
      available for immediate use

      (ii) Cash equivalents

      Including: Bond investments maturing
      within three months

      (iii) Cash and cash equivalents at the
                                                                208,462,656.63                 400,668,257.81
      end of the reporting period


219
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告



       Including: Restricted cash and cash
       equivalents of the parent Company and
       the subsidiaries of the group

5.51 Restricted Assets


                            Items                            Carrying amount at 31                         Reason
                                                                  December 2020

      Cash and cash equivalents                                                                  Please refer to Note 5.1 for
                                                                            29,163,042.30
                                                                                                           details

      Intangible assets                                                     48,870,991.00            Bank loan mortgage

                            Total                                           78,034,033.30

5.52 Foreign Currency Monetary Items

(a) Foreign currency monetary items at 31 December 2020:


                                          Carrying amount at foreign                                    Carrying amount at
                    Items                                                        Exchange rate
                                                   currency                                                    CNY

       Cash and cash equivalents

       Including:    USD                                           856.00                     6.5249                  5,585.31

                    HKD                                         21,082.31                 0.84164                    17,743.72

                    Total                                              —                                            23,329.03




5.53 Government Grants

(a) Government grants related to assets


                                                                    Recognized in current profit or      Presented items that
                                               Items presented
                                                                     loss or directly as deduct of       recognized in current
                                               in the statement
               Items                Amount                                     related cost                profit or loss or
                                                 of financial
                                                                                                         directly as deduct of
                                                  position              2020                  2019
                                                                                                             related cost

      Subsidy fund for elevator     131,102.38 Deferred income            8,297.62                               Other income


220
                                                                                              深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                  Recognized in current profit or        Presented items that
                                                        Items presented
                                                                                    loss or directly as deduct of        recognized in current
                                                        in the statement
                       Items                  Amount                                         related cost                   profit or loss or
                                                             of financial
                                                                                                                         directly as deduct of
                                                              position                2020                  2019
                                                                                                                              related cost

      renewal of old elevator

      renewal and transformation

      working group in Futian

      District


              (b)       Government grants related to income


                                                                                     Recognized in current profit        Presented items that
                                                               Items presented
                                                                                      or loss or directly as deduct      recognized in current
                                                               in the statement
                       Items                   Amount                                        of related cost               profit or loss or
                                                                 of financial
                                                                                                                         directly as deduct of
                                                                   position              2020                2019
                                                                                                                              related cost

      Shenzhen Luohu District

      Bureau of industry and

      information              technology     1,156,106.19                    N/A 1,156,106.19                                    Other income

      transferred         into      support

      fees for consumer activities

      2019          Industrial      support
                                                241,700.00                    N/A      241,700.00           268,700.00            Other income
      funds

      Subsidies         for      enterprise

      trial    training        in   Luohu        76,380.00                    N/A       76,380.00                                 Other income

      District

      Social         Security       Bureau
                                                 29,480.01                    N/A       29,480.01             8,207.09            Other income
      subsidy

      Subsidy for water & power
                                                 10,115.60                    N/A        10,115.60                                Other income
      supply

                       Total                  1,513,781.80                           1,513,781.80           276,907.09




221
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


Note 6. CHANGES IN THE SCOPE OF CONSOLIDATION

6.1 The Scope of Consolidation Increased


                                              Ways to                   Date of
                                                                                          Acquisition              Interest
        Name of the acquirees               acquire the           acquiring the
                                                                                             costs           acquired (%)
                                          equity interests       equity interests

      Shenzhen                 jewelry
                                          Newly establish              July 2020         13,000,000.00                   65.00
      industry Service Co., Ltd




Note 7. INTERESTS IN OTHER ENTITIES

7.1 Interests in Subsidiaries

(a) Composition of corporate group


                                                                                             Percentage of equity
                                           Principal                                                                    Ways of
                                                                           Nature of       interests by the Company
                                                          Registered
           Name of subsidiary               place of                                                                    acquisitio
                                                                            business                  (%)
                                                             Address
                                            business                                                                          n
                                                                                           Direct       Indirect

      深圳市特力新永通汽车发展

      有 限 公 司 (Shenzhen Tellus
                                           Shenzhen       Shenzhen        Commercial         100.00                     Set up
      Xinyongtong          Automobile

      Development Co., Ltd.*)

      深圳市宝安石泉实业有限公

      司(Shenzhen Bao’an Shiquan          Shenzhen       Shenzhen        Commercial                        100.00      Set up

      Industrial Co., Ltd.*)

      深圳市特发特力房地产有限

      公 司 (Shenzhen SDG Tellus           Shenzhen       Shenzhen        Manufacture        100.00                     Set up

      Real Estate Co., Ltd.*)

      深圳市特力创盈科技有限公

      司       (Shenzhen         Tellus
                                           Shenzhen       Shenzhen        Commercial         100.00                     Set up
      Chuangying Technology Co.,

      Ltd.*)

      深圳市新永通机动车检测设             Shenzhen       Shenzhen        Commercial          51.00                     Set up



222
                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                 Percentage of equity
                                       Principal                                                          Ways of
                                                                 Nature of     interests by the Company
                                                   Registered
           Name of subsidiary          place of                                                           acquisitio
                                                                 business                 (%)
                                                    Address
                                       business                                                               n
                                                                               Direct       Indirect

      备 有 限 公 司 (Shenzhen

      Xinyongtong Auto Vehicle

      Inspection Equipment      Co.,

      Ltd.*)

      深圳市汽车工业贸易有限公

      司   (Shenzhen     Automobile    Shenzhen    Shenzhen     Commercial       100.00                   Set up

      Industry and Trade Co., Ltd.*)

      深圳市汽车工业供销公司

      (Shenzhen          Automobile
                                       Shenzhen    Shenzhen     Commercial                      100.00    Set up
      Industry      Supply      and

      Marketing Co., Ltd.*)

      深圳特发华日汽车企业有限

      公 司 (Shenzhen SDG Huari
                                       Shenzhen    Shenzhen     Commercial        60.00                   Set up
      Automobile Enterprise Co.,

      Ltd.*)

      深圳市华日安信汽车检测有

      限 公 司 (Shenzhen Huari
                                       Shenzhen    Shenzhen     Commercial                      100.00    Set up
      Anxin Automobile Inspection

      Co., Ltd.*)

      深圳市中天实业有限公司

      (Shenzhen            Zhongtian   Shenzhen    Shenzhen     Commercial       100.00                   Set up

      Industrial Co., Ltd.*)

      深圳市华日丰田汽车销售服

      务有限公司(Shenzhen Huari
                                       Shenzhen    Shenzhen     Commercial        60.00                   Set up
      Toyota Auto Sales Service

      Co., Ltd.*)

      安徽特力星光珠宝投资有限
                                        Hefei        Hefei      Commercial        51.00                   Set up
      公 司 (Anhui Tellus Seon

223
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                                 Percentage of equity
                                           Principal                                                                          Ways of
                                                                              Nature of        interests by the Company
                                                           Registered
           Name of subsidiary               place of                                                                         acquisitio
                                                                              business                    (%)
                                                              Address
                                           business                                                                               n
                                                                                               Direct         Indirect

      Jewelry      Investment       Co.,

      Ltd.*)

      安徽特力星光金尊珠宝有限

      公 司 (Anhui Tellus Seon               Hefei             Hefei        Commercial                               60.00    Set up

      Jinzun Jewelry Co., Ltd.*)

      四川特力珠宝科技有限公司

      (Sichuan      Tellus      Jewelry    Chengdu          Chengdu         Commercial            66.67                       Set up

      Technology Co., Ltd.*)

      深圳市特力宝库供应链科技

      有 限 公 司 (Shenzhen Tellus
                                           Shenzhen        Shenzhen         Commercial           100.00                       Set up
      Baoku         Supply       Chain

      Technology Co., Ltd.*)

      深圳珠宝产业服务有限公司

      (Shenzhen Jewelry Industry           Shenzhen        Shenzhen         Commercial                               65.00    Set up

      Service Co. Ltd.*)


(b) Significant non-wholly owned subsidiaries


                                                                         Profit or loss       Dividends declared
                                              Proportion of
                                                                       attributable to non-     to distribute to       Non-controlling
                                           ownership interest
               Name of subsidiary                                          controlling         non-controlling        interests at the end of
                                              held by non-
                                                                       interests during the   interests during the    thehe reporting period
                                           controlling interests
                                                                        reporting period       reporting period

      深圳市华日丰田汽车销售服

      务 有 限 公 司 (Shenzhen Huari                      40.00              2,429,620.42                                4,108,006.99

      Toyota Auto Sales Co., Ltd.*)

      深圳特发华日汽车企业有限

      公 司 (Shenzhen Huari Toyota                        40.00              1,253,041.70                              10,954,974.96

      Auto Sales Service Co., Ltd.*)



224
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


(c) Main financial information of significant non-wholly owned subsidiaries


                                                                        31 December 2020

          Name of subsidiary                         Non-current                        Current      Non-current        Total
                                    Current assets                   Total assets
                                                       assets                          liabilities    liabilities     liabilities

      深圳市华日丰田汽车销售

      服 务 有 限 公 司 (Shenzhen
                                    67,507,256.67    6,694,509.17 74,201,765.84 63,931,748.36                       63,931,748.36
      Huari Toyota Auto Sales

      Co., Ltd.*)

      深圳特发华日汽车企业有

      限 公 司 (Shenzhen Huari
                                    52,641,986.30 22,198,318.35 74,840,304.65 47,302,867.25                         47,302,867.25
      Toyota Auto Sales Service

      Co., Ltd.*)

      (Continued)


                                                                        31 December 2019

          Name of subsidiary                         Non-current                        Current      Non-current        Total
                                    Current assets                   Total assets
                                                       assets                          liabilities    liabilities     liabilities

      深圳市华日丰田汽车销售

      服 务 有 限 公 司 (Shenzhen
                                    66,208,279.12    4,780,912.24 70,989,191.36 66,793,224.94                       66,793,224.94
      Huari Toyota Auto Sales

      Co., Ltd.*)

      深圳特发华日汽车企业有

      限 公 司 (Shenzhen Huari
                                    48,495,244.11 24,078,718.09 72,573,962.20 48,169,129.04                         48,169,129.04
      Toyota Auto Sales Service

      Co., Ltd.*)




                                                                                2020

                                                                                             Total
           Name of subsidiary                                                                               Net cash flows from
                                           Revenue              Net profit/(loss)       comprehensive
                                                                                                             operating activities
                                                                                            income

      深圳市华日丰田汽车销售服
                                           250,984,420.93             6,074,051.06          6,074,051.06             4,948,345.76
      务有限公司(Shenzhen Huari



225
                                                                                        深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                    2020

                                                                                                    Total
             Name of subsidiary                                                                                     Net cash flows from
                                               Revenue              Net profit/(loss)          comprehensive
                                                                                                                    operating activities
                                                                                                    income

      Toyota Auto Sales Co., Ltd.*)

      深圳特发华日汽车企业有限

      公司(Shenzhen Huari Toyota
                                                34,313,269.53             3,132,604.24              3,132,604.24             4,440,264.62
      Auto      Sales   Service   Co.,

      Ltd.*)

(Continued)


                                                                                        2019

                                                                                                    Total               Net cash flows
          Name of subsidiary
                                                Revenue             Net profit/(loss) comprehensive                     from operating
                                                                                                 income                   activities

      深圳市华日丰田汽车销
      售 服 务 有 限 公 司
                                               219,302,518.27          2,099,623.78             2,099,623.78              -1,555,308.78
      (Shenzhen Huari Toyota
      Auto Sales Co., Ltd.*)

      深圳特发华日汽车企业
      有限公司(Shenzhen Huari
                                                38,745,157.90         -3,089,360.18            -3,089,360.18               5,401,481.18
      Toyota Auto Sales Service
      Co., Ltd.*)

7.2 Interests in Joint Arrangements or Associates

(a) Significant joint ventures or associates


                                                                                        Proportion of equity interests      Measurement
                                    Principal place   Registered       Nature of
          Company name                                                                      by the Company (%)                methods
                                      of business        address        business
                                                                                           Direct            Indirect

       Joint ventures

       深圳特力吉盟投资有                                             Investment                                             Accounting

       限 公 司 (Shenzhen                Shenzhen        Shenzhen          in                  50.00                          by equity

       Tellus            Jimeng                                        industries                                              method


226
                                                                              深圳市特力(集团)股份有限公司 2020 年年度报告


      Investment          Co.,

      Ltd.*)

      Associates

      深圳市仁孚特力汽车

      服 务 有 限 公 司                                                                                     Accounting
                                                                   Mercedes
      (Shenzhen        Renfu      Shenzhen        Shenzhen                         35.00                     by equity
                                                               Benz sales
      Tellus   Automobiles                                                                                    method

      Service Co., Ltd.*)

      深圳东风汽车有限公                                            Auto
                                                                                                            Accounting
      司            (Shenzhen                                  manufactur
                                  Shenzhen        Shenzhen                                        25.00      by equity
      Dongfeng Automobile                                          ing and
                                                                                                              method
      Co., Ltd.*)                                                   sales


(b) Main financial information of the significant joint ventures


                                                         31 Dec 2020/2020                     31 Dec 2019/2019

                                                   深圳特力吉盟投资有限公司           深圳特力吉盟投资有限公司
                          Items
                                                     (Shenzhen Tellus Jimeng               (Shenzhen Tellus Jimeng
                                                       Investment Co., Ltd.*)               Investment Co., Ltd.*)

      Current assets                                                  37,797,029.81                       56,022,041.04

      Including:        Cash      and     cash
                                                                      34,281,101.96                        9,770,310.11
      equivalents

      Non-current assets                                             360,906,421.80                   363,958,852.65

      Total assets                                                   398,703,451.61                   419,980,893.69



      Current liabilities                                             27,947,969.41                       34,420,126.74

      Non-current liabilities                                        295,422,000.00                   245,250,000.00

      Total liabilities                                              323,369,969.41                   279,670,126.74



      Non-controlling interests

      Total owner’s equity attributable to
                                                                      75,333,482.20                   140,310,766.95
      parent Company


227
                                                                          深圳市特力(集团)股份有限公司 2020 年年度报告



                                                           31 Dec 2020/2020             31 Dec 2019/2019

                                                   深圳特力吉盟投资有限公司        深圳特力吉盟投资有限公司
                        Items
                                                      (Shenzhen Tellus Jimeng        (Shenzhen Tellus Jimeng
                                                       Investment Co., Ltd.*)         Investment Co., Ltd.*)



      Share of net assets calculated at the
                                                                   37,666,741.13                  70,155,383.48
      proportion of equity interests

      Adjustment matters

      —Goodwill

      — Unrealized profit from intragroup
      transaction

      —Others

      Carrying amount of investment in
                                                                   37,666,741.13                  70,155,383.48
      the joint venture



      Fair value of publicly quoted equity
      investment in joint venture



      Revenue                                                      87,082,384.96                  91,769,888.39

      Finance expenses                                             15,850,179.92                  14,266,181.96

      Income tax expenses                                           6,905,938.48                   5,473,045.83

      Net profit/(loss)                                            21,022,715.25                  16,232,739.76

      Net     profit      from   discontinued
      operations

      Other comprehensive income

      Total comprehensive income                                   21,022,715.25                  16,232,739.76



      Dividends received from the joint
                                                                    8,000,000.00
      venture

(c) Main financial information of significant associates

228
                                                                         深圳市特力(集团)股份有限公司 2020 年年度报告



                                          31 Dec 2020/2020                          31 Dec 2019/2019

                                  深圳市仁孚特力       深圳东风汽车        深圳市仁孚特力       深圳东风汽车
                                  汽车服务有限公          有限公司         汽车服务有限公         有限公司
                                   司(Shenzhen           (Shenzhen           司(Shenzhen          (Shenzhen
                  Items
                                   Renfu Tellus           Dongfeng           Renfu Tellus         Dongfeng
                                   Automobiles         Automobile Co.,       Automobiles       Automobile Co.,
                                    Service Co.,           Ltd.*)            Service Co.,           Ltd.*)
                                      Ltd.*)                                    Ltd.*)

      Current Assets               214,297,861.00       378,483,991.85       229,415,509.00     479,352,285.14

      Non-current assets             23,368,404.54      172,244,888.77        22,735,996.00     214,963,230.31

      Total assets                 237,666,265.54       550,728,880.62       252,151,505.00     694,315,515.45



      Current liabilities          141,645,848.00       344,958,726.39       156,969,413.00     459,613,457.00

      Non-current liabilities                      -     65,583,477.43                           66,941,248.16

      Total liabilities            141,645,848.00       410,542,203.82       156,969,413.00     526,554,705.16



      Non-controlling
                                                        -14,510,815.59                          -11,589,462.52
      interests

      Total owner’s equity
      attributable to parent         96,020,417.54      154,697,492.39        95,182,092.00     179,350,272.81
      Company



      Share of net assets
      calculated      at    the
                                     33,607,146.14       38,674,373.09        33,313,732.20      44,837,568.20
      proportion of equity
      interests

      Adjustment matters

      —Goodwill

      — Unrealized profit
      from           intragroup
      transaction

      —Others

229
                                                                           深圳市特力(集团)股份有限公司 2020 年年度报告



                                              31 Dec 2020/2020                           31 Dec 2019/2019

                                      深圳市仁孚特力     深圳东风汽车         深圳市仁孚特力       深圳东风汽车
                                      汽车服务有限公        有限公司          汽车服务有限公         有限公司
                                       司(Shenzhen         (Shenzhen            司(Shenzhen          (Shenzhen
               Items
                                       Renfu Tellus         Dongfeng            Renfu Tellus         Dongfeng
                                       Automobiles       Automobile Co.,        Automobiles       Automobile Co.,
                                        Service Co.,          Ltd.*)            Service Co.,           Ltd.*)
                                          Ltd.*)                                    Ltd.*)

      Carrying amount of
      investment        in      the      33,607,146.14     38,674,373.09         33,313,732.20      44,837,568.20
      associate



      Fair value of publicly
      quoted                 equity
      investment                 in
      associate



      Revenue                         1,247,864,433.00    399,893,712.73      1,146,987,875.00     502,282,870.47

      Net profit/(loss)                  30,838,325.75    -26,791,281.02         30,315,168.00      18,741,639.29

      Net      profit         from
      discontinued
      operations

      Other comprehensive
      income

      Total comprehensive
                                         30,838,325.75    -26,791,281.02         30,315,168.00      18,741,639.29
      income



      Dividends         received
                                         10,500,000.00                           17,500,000.00
      from the associate

(d) Summarized financial information about insignificant joint ventures and associates


                                                          31 December 2020/2020           31 December 2019/2019


230
                                                                              深圳市特力(集团)股份有限公司 2020 年年度报告



            Joint venture:



       Total carrying amount of investments                               12,697,424.88                  11,845,452.17

       The aggregate amount of below items
        calculated based on proportion of equity
        interests:

       —Net profit/(loss)                                                 1,365,105.69                     855,101.45

       —Other comprehensive income

       —Total comprehensive income                                        1,365,105.69                     855,101.45



       Associate:



       Total carrying amount of investments                                  995,270.33                   2,026,407.98

       The aggregate amount of below items
       calculated based on proportion of equity
       interests:

       —Net profit/(loss)                                                -4,655,318.50                 -15,260,873.57

       —Other comprehensive income

       —Total comprehensive income                                       -4,655,318.50                 -15,260,873.57




(e) Excess deficit in joint ventures or associates


                                             Cumulative           Unrecognized profit in the
                                                                                                     Cumulative
       Name of joint ventures or         unrecognized loss reporting period (or share of
                                                                                                unrecognized loss at 31
                associates                 at 31 December         net profit in the reporting
                                                                                                   December 2020
                                                 2019                      period)

      深圳特力汽车服务连锁有
      限 公 司 (Shenzhen Tellus
                                                      98,865.26                                              98,865.26
      Automobile Services Chain
      Co., Ltd.*)

      深圳市永通信达检测设备                         916,937.25                   259,275.48              1,176,212.73

231
                                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告



                                                Cumulative             Unrecognized profit in the
                                                                                                              Cumulative
       Name of joint ventures or            unrecognized loss reporting period (or share of
                                                                                                       unrecognized loss at 31
                  associates                  at 31 December           net profit in the reporting
                                                                                                            December 2020
                                                    2019                           period)

      有 限 责 任 公 司 (Shenzhen
      Yongtong Xinda Inspection
      Equipment Co., Ltd.*)




Note 8. RISKS RELATED TO FINANCIAL INSTRUMENTS

Risks related to the financial instruments of the Company arise from the recognition of various financial assets and financial

liabilities during its operation, including credit risk, liquidity risk and market risk.

Management of the Company is responsible for determining risk management objectives and policies related to financial instruments.

Operational management is responsible for the daily risk management through functional departments (e.g. credit management

department of the Company reviews each credit sale). Internal audit department is responsible for the daily supervision of

implementation of the risk management policies and procedures, and report their findings to the audit committee in a timely manner.

Overall risk management objective of the Company is to establish risk management policies to minimize the risks without unduly

affecting the competitiveness and resilience of the Company.

8.1 Credit Risk

Credit risk is the risk of one party of the financial instrument face to a financial loss because the other party of the financial

instrument fails to fulfill its obligation. The credit risk of the Company is related to cash and equivalent, notes receivable, accounts

receivables, other receivables and long-term receivables. Credit risk of these financial assets is derived from the counterparty ’ s

breach of contract. The maximum risk exposure is equal to the carrying amount of these financial instruments.

Cash and cash equivalent of the Company has lower credit risk, as they are mainly deposited in such financial institutions as

commercial bank, of which the Company thinks with higher reputation and financial position.

For notes receivable, other receivables and long-term receivables, the Company establishes related policies to control their credit risk

exposure. The Company assesses credit capability of its customers and determines their credit terms based on their financial position,

possibility of the guarantee from third party, credit record and other factors (such as current market status, etc.). The Company

monitors its customers’ credit record periodically, and for those customers with poor credit record, the Company will take measures

such as written call, shortening or cancelling their credit terms so as to ensure the overall credit risk of the Company is controllable.

(i) Determination of significant increases in credit risk


232
                                                                                      深圳市特力(集团)股份有限公司 2020 年年度报告


The Company assesses at each reporting date as to whether the credit risk on financial instruments has increased significantly since

initial recognition. When the Company determines whether the credit risk has increased significantly since initial recognition, it

considers based on reasonable and supportable information that is available without undue cost or effort, including quantitative and

qualitative analysis of historical information, external credit ratings and forward-looking information. The Company determines the

changes in the risk of a default occurring over the expected life of the financial instrument through comparing the risk of a default

occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the

date of initial recognition based on individual financial instrument or a group of financial instruments with the similar credit risk

characteristics.

When met one or more of the following quantitative or qualitative criteria, the Company determines that the credit risk on financial

instruments has increased significantly: the quantitative criteria applied mainly because as at the reporting date, the increase in the

probability of default occurring over the lifetime is more than a certain percentage since the initial recognition; the qualitative criteria

applied if the debtor has adverse changes in business and economic conditions, early warning list of customer, and etc.

(ii) Definition of credit-impaired financial assets

The criteria adopted by the Company for determination of credit impairment are consistent with internal credit risk management

objectives of relevant financial instruments in considering both quantitative and qualitative indicators.

When the Company assesses whether the debtor has incurred the credit impairment, the main factors considered are as following:

Significant financial difficulty of the issuer or the borrower; a breach of contract, e.g., default or past-due event; a lender having

granted a concession to the borrower for economic or contractual reasons relating to the borrower ’ s financial difficulty that the

lender would not otherwise consider; the probability that the borrower will enter bankruptcy or other financial re-organisation; the

disappearance of an active market for the financial asset because of financial difficulties of the issuer or the borrower; the purchase or

origination of a financial asset at a deep discount that reflects the incurred credit losses.

(iii) The parameter of expected credit loss measurement

The Company measures impairment provision for different assets with the expected credit loss of 12-month or the lifetime based on

whether there has been a significant increase in credit risk or credit impairment has occurred. The key parameters for expected credit

loss measurement include default probability, default loss rate and default risk exposure. The Company sets up the model of default

probability, default loss rate and default risk exposure in considering the quantitative analysis of historical statistics (such as

counterparties’ ratings, guarantee method and collateral type, repayment method, etc.) and forward-looking information.

Relevant definitions are as following:

Default probability refers to the probability of the debtor will fail to discharge the repayment obligation over the next 12 months or

the entire remaining lifetime;

233
                                                                                   深圳市特力(集团)股份有限公司 2020 年年度报告


Default loss rate refers to the Company's expectation of the loss degree of default risk exposure. The default loss rate varies

depending on the type of counterparty, recourse method and priority, and the collateral. The default loss rate is the percentage of the

risk exposure loss when default has occurred and it is calculated over the next 12 months or the entire lifetime;

The default risk exposure refers to the amount that the Company should be repaid when default has occurred in the next 12 months or

the entire lifetime. Both the assessment of significant increase in credit risk of forward-looking information and the calculation of

expected credit losses involve forward-looking information. Through historical data analysis, the Company identifies key economic

indicators that have impact on the credit risk and expected credit losses for each business.

The maximum exposure to credit risk of the Company is the carrying amount of each financial asset in the statement of financial

position. The Company does not provide any other guarantees that may expose the Company to credit risk.

8.2 Liquidity Risk

Liquidity risk is the risk of shortage of funds when fulfilling the obligation of settlement by delivering cash or other financial assets.

The Company is responsible for the capital management of all of its subsidiaries, including short-term investment of cash surplus and

dealing with forecasted cash demand by raising loans. The Company’s policy is to monitor the demand for short-term and long-term

floating capital and whether the requirement of loan contracts is satisfied so as to ensure to maintain adequate cash and cash

equivalents.

As at 31 December 2020, the maturity profile of the Company’s financial liabilities is as follows:


                                                                              31 December 2020

                     Items                                                                                           Above 3
                                             Within 6 months              1-2 years             2-3 years
                                                                                                                      years

       Accounts payable                          76,583,166.53

       Other payables                           158,617,678.97

       Long-term loans                               469,213.89             469,213.89           774,906.74      14,207,964.22

       Long-term payables                          3,920,160.36

                     Total                      239,590,219.75              469,213.89           774,906.74      14,207,964.22

      (Continued)


                                                                              31 December 2019
                     Items
                                            Within 6 months             1-2 years              2-3 years        Above 3 years

       Accounts payable                         69,087,430.42

       Other payables                         101,266,802.49


234
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告


       Long-term payables                          3,920,160.36

                     Total                      174,274,393.27

8.3 Market Risk

(a) Foreign currency risk

Foreign currency risk is the risk arising from changes in fair value or future cash flows of financial instrument resulted from changes

in exchange rate. The Company is mainly operated in mainland China, whose main activities are denominated in CNY, hence, the

Company bears insignificant market risk arising from foreign exchange changes.

Please refer to Note 5.52 Foreign Currency for details in foreign currency financial assets and liabilities on the balance sheet date.

(b) Interest rate risk

Interest rate risk of the Company primarily arises from its long-term interest-bearing debts, such as long-term loans and bonds

payables, etc. Financial liabilities with floating interest rate make the Company subject to cash flow interest rate risk, and financial

liabilities with fixed interest rate make the Company subject to fair value interest rate risk. The Company determines the relative

proportion of the fixed interest contracts and floating interest contracts based on the current market environment.

Finance department of the Company’s headquarter monitors interest rate of the group continuously. Increase of the interest rate will

result in the increase of the cost of new interest-bearing debts and the interest expense of the unpaid interest-bearing debts with

floating rate, and subsequently lead to significant negative impact on the financial performance of the Company. The management

makes adjustment in accordance with the update market condition in a timely manner.



Note 9. FAIR VALUE DISCLOSURES

The inputs used in the fair value measurement in its entirety are to be classified in the level of the hierarchy in which the lowest level

input that is significant to the measurement is classified.

Level 1: Inputs consist of unadjusted quoted prices in active markets for identical assets or liabilities

Level 2: Inputs for the assets or liabilities (other than those included in Level 1) that are either directly or indirectly observable.

Level 3: Inputs are unobservable inputs for the assets or liabilities

9.1 Assets and Liabilities Measured at Fair Value at 31 December 2020


                                                                               Fair value at 31 December 2020
                           Items
                                                              Level 1          Level 2                Level 3                Total

      Recurring fair value measurements

      (a) Held-for-trading financial assets                                                   314,013,869.86 314,013,869.86

        (i) Financial assets designated as at
          fair value through profit or loss

235
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                            Fair value at 31 December 2020
                            Items
                                                         Level 1            Level 2                 Level 3               Total

          Structured deposits and financial
                                                                                            314,013,869.86 314,013,869.86
      products

      (b) Other equity instrument investment                                                   10,176,617.20         10,176,617.20

      Total assets measured at fair value on a
                                                                                            324,190,487.06 324,190,487.06
      recurring basis

The fair value of financial instruments traded in an active market is based on quoted market prices at the reporting date. The fair

value of financial instruments not traded in an active market is determined by using valuation techniques. Specific valuation

techniques used to value the above financial instruments include discounted cash flow and market approach to comparable Company

model. Inputs in the valuation technique include risk-free interest rates, benchmark interest rates, exchange rates, credit spreads,

liquidity premiums, discount for lack of liquidity.

9.2 Valuation Technique(s), Qualitative and Quantitative Information about the Significant Inputs Used for Fair Value

Measurement in Level 3 on a Recurring or Nonrecurring Basis

The trading financial assets are the structured deposits and financial products purchased. The future cash flow is predicted by the

expected rate of return, and the unobservable estimate is the expected rate of return. As the business environment, operation and

financial situation of the invested enterprise China Pudong Development Machinery Industry Co., Ltd. have not changed significantly,

the Company measures the investment cost as a reasonable estimate of the fair value.




Note 10. RELATED PARTIES AND RELATED PARTY TRANSACTIONS

Recognition of related parties: The Company has control or joint control of, or exercise significant influence over another party; or

the Company is controlled or jointly controlled, or significant influenced by another party.

10.1 General Information of the Parent Company


                                                                                                 Percentage of        Voting rights
          Name of the         Registered                                   Registered
                                             Nature of the business                            equity interests in       in the
             parent            address                                        capital
                                                                                               the Company (%)        Company (%)


      Shenzhen        SDG     Shenzhen      Real estate development
                                                                         3,582.82 million            49.09               49.09
      Group Co., Ltd.                           and management,


236
                                                                             深圳市特力(集团)股份有限公司 2020 年年度报告


                                            domestic business




(1) Remarks on the parent Company

Shenzhen SDG Group Co., Ltd. was invested by the State-owned Assets Supervision and Administration Commission of the People’

s Government of Shenzhen Municipal (the“Shenzhen SASAC” and established on August 1, 1981. Shenzhen SDG Group Co., Ltd.

currently holds a business license with unified social credit code of 91440300192194195C, with registered capital of CNY 3,582.82

million.

(2) The Company’s ultimate controlling party is Shenzhen SASAC.

10.2 General Information of Subsidiaries

Details of the subsidiaries please refer to Notes 7 INTERESTS IN OTHER ENTITIES.

10.3 Joint Ventures and Associates of the Company


(a) General information of significant joint ventures and associates

Details of significant joint ventures and associates please refer to Notes 7 INTERESTS IN OTHER ENTITIES


(b) Details of other joint ventures or associates trading with or with
outstanding to the Company during the reporting period

                                    Name                                        Relationship with the Company

      深 圳 市 新 永 通 汽 车 服 务 有 限 公 司 (Shenzhen
                                                                                            Associate
      Xinyongtong Dongxiao Automobile Service Co., Ltd.*)

      深圳市特力新永通汽车服务有限公司(Shenzhen Tellus
                                                                                            Associate
      Xinyongtong Automobile Service Co., Ltd.*)

      深 圳 市 新 永 通 东 晓 汽 车 服 务 有 限 公 司 (Shenzhen           Associate originally, transferred in current
      Xinyongtong Dongxiao Automobile Service Co., Ltd.*)                                     period

      深 圳 特 力 汽 车 服 务 连 锁 有 限 公 司 (Shenzhen Tellus
                                                                                            Associate
      Automobile Services Chain Co., Ltd.*)

      深 圳 市 永 通 信 达 检 测 设 备 有 限 责 任 公 司 (Shenzhen
                                                                                            Associate
      Yongtong Xinda Inspection Equipment Co., Ltd.*)

      深 圳市 先 导新 材 料有 限 公 司(Shenzhen Xiandao New
                                                                                            Associate
      Materials Co., Ltd.*)

237
                                                                         深圳市特力(集团)股份有限公司 2020 年年度报告



      深 圳 市 特 力 行 投 资 有 限 公 司 (Shenzhen Tellus Xing
                                                                                     Joint venture
      Investment Co., Ltd.*)

10.4 Other Related Parties of the Company


                                    Name                                  Relationship with the Company

      深圳市特发小额贷款有限公司                                      Holding    subsidiary    of    the   parent
      (Shenzhen SDG Microfinance Co., Ltd.*)                          Company

      深圳市特发天鹅实业公司                                          Holding    subsidiary    of    the   parent
      (Shenzhen SDG Swan Industrial Co., Ltd.*)                       Company

      深圳市机械设备进出口公司
                                                                      Holding    subsidiary    of    the   parent
      (Shenzhen Machinery and Equipment Import and Export
                                                                      Company
      Co., Ltd.*)

      深圳市特发地产有限公司                                          Holding    subsidiary    of    the   parent
      (Shenzhen SDG Real Estate Co., Ltd.*)                           Company

      香港裕嘉投资有限公司                                            Holding    subsidiary    of    the   parent
      (Hong Kong Yujia Investment Co., Ltd.*)                         Company

      深圳市特发工程管理有限责任公司                                  Holding    subsidiary    of    the   parent
      (Shenzhen SDG Engineering Management Co., Ltd.*)                Company

      深圳市特力阳春房地产公司                                        Holding    subsidiary    of    the   parent
      (Shenzhen Tellus Yangchun Real Estate Co., Ltd.*)               Company

      深圳龙岗特力房地产公司                                          Holding    subsidiary    of    the   parent
      (Shenzhen Longgang Tellus Real Estate Co., Ltd.*)               Company

      深圳市特发特力物业管理有限公司                                  Holding    subsidiary    of    the   parent
      (Shenzhen SDG Tellus Property Management Co., Ltd.*)            Company

      深圳市特发服务股份有限公司珠宝园分公司                          Holding    subsidiary    of    the   parent
      (Shenzhen SDG Service Co., Ltd. Jewelry Park Branch*)           Company

      安徽金尊珠宝有限公司
                                                                      Participating shareholder
      (Anhui Jinzun Jewelry Co., Ltd.*)

      汉成能源集团有限公司
                                                                      Shareholder of significant associates
      (Hubei Han’s Industry Investment Co.,Ltd.*)

10.5 Related Party Transactions

(a) Purchases or sales of goods, rendering or receiving of services



238
                                                                            深圳市特力(集团)股份有限公司 2020 年年度报告


Purchases of goods, receiving of services:


                                                            Nature of the
                     Related parties                                                 2020               2019
                                                           transaction(s)

      深圳市特发工程管理有限责任公司
      (Shenzhen          SDG           Engineering      Receiving of services       838,867.91         354,705.66
      Management Co., Ltd.*)

      深圳市特发特力物业管理有限公司
      (Shenzhen       SDG       Tellus       Property   Receiving of services    14,396,112.96      13,609,599.18
      Management Co., Ltd.*)

      深圳市特发服务股份有限公司珠宝
      园分公司(Shenzhen SDG Service Co.,                Receiving of services      1,046,227.65        336,006.14
      Ltd. Jewelry Park Branch)

Sales of goods and rendering of services:


                                                            Nature of the
                     Related parties                                                 2020              2019
                                                           transaction(s)

      深圳市特发小额贷款有限公司
      (Shenzhen SDG Microfinance Co.,                   Rendering of services       161,205.25         161,205.24
      Ltd.*)

      深圳市特发特力物业管理有限公司
      (Shenzhen       SDG       Tellus       Property   Rendering of services          6,868.14          4,784.39
      Management Co., Ltd.*)

(b) Leases

The Company as lessor:

                       The lessee                       Type of assets leased        2020               2019

      深圳市仁孚特力汽车服务有限公司
      (Shenzhen Renfu Tellus Automobiles                   House leasing            3,857,142.90     5,047,619.20
      Service Co., Ltd.*)

      深圳市新永通汽车服务有限公司
      (Shenzhen Xinyongtong Automobile                     House leasing             527,029.51        713,410.48
      Service Co., Ltd.*)

      深圳市新永通东晓汽车服务有限公                       House leasing             173,534.28        523,285.74

239
                                                                             深圳市特力(集团)股份有限公司 2020 年年度报告


      司 (Shenzhen Xinyongtong Dongxiao
      Automobile Service Co., Ltd.*)

      深圳市特发小额贷款有限公司
      (Shenzhen SDG Microfinance Co.,                      House leasing                   975,808.45        1,409,263.84
      Ltd.*)

      深圳市特发特力物业管理有限公司
      (Shenzhen       SDG        Tellus   Property         House leasing                    44,754.54            56,586.66
      Management Co., Ltd.*)

      深圳市特发服务股份有限公司珠宝
      园分公司(Shenzhen SDG Service Co.,                   House leasing                1,801,091.36         1,014,501.78
      Ltd. Jewelry Park Branch*)

(c) Call loans between related parties


               Related parties                Amount          Effective date       Expiry date                Notes

      Borrowings

      深圳市特发集团有限公司
      (Shenzhen       SDG        Group     24,800,000.00       04/14/2020          05/14/2020               No interest
      Co., Ltd.*)

      汉成能源集团有限公司                                                                                    CNY
      (Hubei Han ’ s Industry                                                                           1,000,000.00
                                           51,000,000.00       07/17/2020
      Investment Co.,Ltd.*)                                                                             interest payable
                                                                                                             included

 (d) Key management personnel compensation


                             Items                                       2020                            2019

      Key management personnel compensation                                6,954,700.00                      6,583,600.00

10.6 Receivables and Payables with Related Parties

(a) Receivables


                                                               Closing balance                     Opening balance

            Items                 Related parties                          Provision for                       Provision for
                                                       Book balance                          Book balance
                                                                            bad debts                           bad debts

      Accounts            深圳市新永通汽车服务有            927,602.00       927,602.00        927,602.00        927,602.00



240
                                                                         深圳市特力(集团)股份有限公司 2020 年年度报告



                                                            Closing balance                    Opening balance

            Items              Related parties                        Provision for                      Provision for
                                                      Book balance                       Book balance
                                                                        bad debts                         bad debts

      receivable              限公司(Shenzhen

                          Xinyongtong Automobile

                             Service Co., Ltd.*)

                          深圳市新永通东晓汽车服

                           务有限公司(Shenzhen

                           Xinyongtong Dongxiao                                            680,400.00      680,400.00
                           Automobile Service Co.,

                                    Ltd.*)

                          深圳市特发小额贷款有限

                            公司(Shenzhen SDG            115,481.80           1,154.82     283,583.81        2,835.84
                           Microfinance Co., Ltd.*)


        Subtotal                                       1,043,083.80      928,756.82       1,891,585.81   1,610,837.84

                          深圳东风汽车有限公司
      Dividend
                            (Shenzhen Dongfeng        24,100,548.07                      39,100,548.07
      receivable
                           Automobile Co., Ltd.*)


        Subtotal                                      24,100,548.07                      39,100,548.07

                          深圳特力汽车服务连锁有

                           限公司(Shenzhen Tellus
      Other receivables                                1,359,297.00    1,359,297.00       1,359,297.00   1,359,297.00
                            Automobile Services

                              Chain Co., Ltd.*)

                          深圳市永通信达检测设备

                          有限责任公司(Shenzhen

                              Yongtong Xinda             531,882.24      531,882.24        531,882.24      531,882.24
                          Inspection Equipment Co.,

                                    Ltd.*)

                          深圳市先导新材料有限公

                          司(Shenzhen Xiandao New        660,790.09      660,790.09        660,790.09      660,790.09
                            Materials Co., Ltd.*)

                          深圳市特力新永通汽车服         114,776.33      114,776.33        114,776.33      114,776.33


241
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                  Closing balance                     Opening balance

               Items          Related parties                               Provision for                      Provision for
                                                            Book balance                      Book balance
                                                                              bad debts                          bad debts

                          务有限公司(Shenzhen

                            Tellus Xinyongtong

                          Automobile Service Co.,

                                     Ltd.*)

                         深圳市特力行投资有限公

                         司(Shenzhen Tellus Xing                                                  55,125.04             551.25
                           Investment Co., Ltd.*)

        Subtotal                                             2,666,745.66    2,666,745.66      2,721,870.70     2,667,296.91

                         深圳特力汽车服务连锁有

      Long-term           限公司(Shenzhen Tellus
                                                             2,179,203.68    2,179,203.68      2,179,203.68     2,179,203.68
      receivables          Automobile Services

                             Chain Co., Ltd.*)


        Subtotal                                             2,179,203.68    2,179,203.68      2,179,203.68     2,179,203.68


(b) Payables


               Items                      Related parties                      Closing balance           Opening balance

                         深圳市特发地产有限公司(Shenzhen SDG
      Accounts payable                                                               6,054,855.46               6,054,855.46
                         Real Estate Co., Ltd.*)

                         深圳市机械设备进出口公司(Shenzhen

                         Machinery and Equipment Import and Export                        45,300.00               45,300.00
                         Co., Ltd.

                         深圳特力吉盟投资有限公司(Shenzhen
                                                                                       200,000.00                200,000.00
                         Tellus Jimeng Investment Co., Ltd.

                         深圳市特发工程管理有限责任公司

                         (Shenzhen SDG Engineering Management                             12,905.66               42,205.66
                         Co., Ltd.

                         深圳市特发服务股份有限公司珠宝园分公

                         司(Shenzhen SDG Service Co., Ltd. Jewelry                                                36,103.11
                         Park Branch



242
                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告



            Items                     Related parties               Closing balance      Opening balance

                       深圳市特发特力物业管理有限公司

                       (Shenzhen SDG Tellus Property Management           2,516,323.68
                       Co., Ltd.


       Subtotal                                                           8,829,384.80         6,378,464.23

                       深圳市仁孚特力汽车服务有限公司
       Advance
                       (Shenzhen Renfu Tellus Automobiles Service          492,095.20
       Payment
                       Co., Ltd.

       Subtotal                                                            492,095.20

                       香港裕嘉投资有限公司(Hong Kong Yujia
      Other payables                                                      2,172,091.54         2,172,091.54
                       Investment Co., Ltd. *)

                       深圳市特发天鹅实业公司(Shenzhen SDG
                                                                             20,703.25            20,703.25
                       Swan Industrial Co., Ltd. *)

                       深圳市机械设备进出口公司(Shenzhen

                       Machinery and Equipment Import and Export          1,554,196.80         1,554,196.80
                       Co., Ltd. *)

                       深圳市特发集团有限公司(Shenzhen SDG
                                                                        17,429,247.94         20,378,046.74
                       Group Co., Ltd. *)

                       深圳龙岗特力房地产公司(Shenzhen
                                                                          1,095,742.50         1,095,742.50
                       Longgang Tellus Real Estate Co., Ltd. *)

                       深圳市特力阳春房地产公司(Shenzhen
                                                                           476,217.49            476,217.49
                       Tellus Yangchun Real Estate Co., Ltd. *)

                       深圳市特力行投资有限公司(Shenzhen
                                                                           122,978.63
                       Tellus Xing Investment Co., Ltd. *)

                       深圳市永通信达检测设备有限责任公司

                       (Shenzhen Yongtong Xinda Inspection                    5,600.00            29,940.00
                       Equipment Co., Ltd. *)

                       安徽金尊珠宝有限公司(Anhui Jinzun
                                                                          1,330,000.00         1,330,000.00
                       Jewelry Co., Ltd. *)

                       深圳市特发特力物业管理有限公司
                                                                           124,550.87            192,227.98
                       (Shenzhen SDG Tellus Property Management


243
                                                                             深圳市特力(集团)股份有限公司 2020 年年度报告



                Items                        Related parties                 Closing balance          Opening balance

                             Co., Ltd. *)

                             深圳市特发服务股份有限公司珠宝园分公

                             司(Shenzhen SDG Service Co., Ltd. Jewelry                  6,598.00
                             Park Branch)

                             深圳市仁孚特力汽车服务有限公司

                             (Shenzhen Renfu Tellus Automobiles Service               833,334.00               833,334.00
                             Co., Ltd. *)

                             深圳市特发小额贷款有限公司(Shenzhen
                                                                                      227,836.80               227,836.80
                             SDG Microfinance Co., Ltd. *)

                             深圳市特发工程管理有限责任公司

                             (Shenzhen SDG Engineering Management                      58,100.00
                             Co., Ltd. *)

                             汉成能源集团有限公司(Hubei Han’s
                                                                                   51,000,000.00
                             Industry Investment Co.,Ltd.*)


            Subtotal                                                               76,457,197.82            28,310,337.10




Note 11. COMMITMENTS AND CONTINGENCIES

11.1 Significant Commitments

      (a)     Capital commitments:


        Capital commitments signed but not yet recognized in the
                                                                           31 December 2020         31 December 2019
                              financial statements

        Large contract                                                         220,523,772.58

11.2 Contingencies

Significant contingencies existing at the balance sheet date:

In October 2005, the Company filed a lawsuit to the Shenzhen Luohu District People’s Court, requesting 金田实业(集团)股份

有 限 公 司 (Gintian Industry (Group) Co., Ltd.  , hereinafter referred to as “ Gintian Company ” ) to compensate its mandatory

deduction due to the guarantee provided for bank borrowings of Gintian Company. The total amount was CNY 4,081,830, including



   The English name is for identification purpose only.

244
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


principal of CNY 3 million, interests of CNY 1,051,380, litigation costs of CNY 25,160, and execution costs of CNY 5,290. The

court has decided in favor of the Company, and the Company has applied for enforcement. The funds deducted in previous years

have been accounted for as losses.

In April 2006, 深 圳 发 展 银 行 (Shenzhen Development Bank Co., Ltd.*) filed a lawsuit against Gintian Company for overdue

repayment of USD 2 million and against the Company as the guarantor. After paying the principal of USD 2 million and interests

thereof on behalf of Gintian Company, the Company filed an appeal to Shenzhen Luohu District People’s Court, requesting Gintian

Company to repay fund of USD 2,960,490 and interests thereof. Through the mediation from Shenzhen Luohu District People ’s

Court in 2008, a civil mediation agreement ((2008) Shen Luo Fa Min Yi Chu Zi No. 937) was issued, and it was agreed that: Gintian

Company shall pay the Company USD 2,960,490 before October 31, 2008, with interests exempted; if Gintian Company fails to

make payment on time, it shall pay the liquidated damages for overdue payment based on the CNY benchmark loan interest rate

published by the People’s Bank of China for the same period.

Gintian Company went through bankruptcy reorganization process. On January 29, 2016, the Shenzhen Intermediate People’s Court

ruled that the reorganization plan of Gintian Company was completed and the bankruptcy process was terminated. Gintian Company

shall make additional allocations to creditors including the Company according to the reorganization plan, and the Company should

obtain cash of CNY 325,000, A shares of 427,604 shares and B shares of 163,886 shares of Gintian Company. As of the date of

approval for issuing this financial report, the Company hasn’t received the allocated assets.

The Company filed a lawsuit to Qianhai Cooperation District People ’ s Court on August 15, 2018 after repeatedly failed to

communicate with Jintian Company about the cash and equity that should be distributed to the Company after the bankruptcy and

reorganization of Jintian Company. The court ordered on February 13, 2020 ((2018) Yue 0391 minchu No. 3104 civil judgment)

Jintian Company to pay CNY 325,000 to the Company within five days after the judgment came into force, and 427604 A shares and

163886 B shares of Jintian Company (if the shares can not be delivered, they can be paid after being converted into cash according to

the stock market price on the last day of the performance period). On January 7, 2021, the Company applied for compulsory

execution by Qianhai Cooperation District People’s Court. As of the approval date of this financial report, the Company has not

received the execution payment.




Note 12. EVENTS AFTER THE REPORTING PERIOD

12.1 Profit Distribution

According to the profit distribution plan for 2020 approved by the 10th formal meeting of the ninth board of directors on April 15,

2021, the Company plans to distribute cash dividend of CNY 0.06 (tax included) to all shareholders for every 10 shares, with

431,058,320 total shares as the base as of December 31, 2020, and a total of CNY 2,586,349.92 in cash, without bonus shares or


245
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


capital reserve. The above profit distribution plan has yet to be reviewed and approved by the general meeting of shareholders of the

Company.

12.2 Description of other events after the balance sheet date

On January 14, 2021, the 19th interim meeting of the ninth board of directors of the Company deliberated and passed “Proposal on

liquidation and cancellation of a holding subsidiary, Sichuan Teli jewelry Technology Co., Ltd.,”, and authorized the management to

handle matters related to liquidation and cancellation in accordance with legal procedures.

As of April 15, 2021 (the report date approved by the board of directors), the Company has no other events after the balance sheet

date that should be disclosed.



Note 13. OTHER SIGNIFICANT MATTERS

13.1 Segment Information

(a) Basis of identification and accounting policies of reportable segments

Reportable segments are identified based on operating segments which are determined based on the structure of the Company ’ s

internal organization, management requirements and internal reporting system. The Company identified reportable segments based

on industry. Business performance of auto sales, vehicle maintenance and inspection, leasing and services, and wholesale and retail

of jewelry were evaluated separately. Assets and liabilities shared by different segments are allocated between segments

proportionate to their respective size.

(b) Financial information of reportable segments

                                             Vehicle                            Sales and
                                                            Leasing and                       Inter-segment
         Items             Auto sales     maintenance                           service of                          Total
                                                              services                          offsetting
                                          and inspection                         jewelry

      Revenue

      from       main    204,928,883.35   72,248,549.73    143,987,615.85 34,855,458.03        -39,713,909.82   416,306,597.14

      operations

      Cost          of

      main               191,680,818.07   62,855,217.99     66,296,404.54 35,405,982.74        -39,690,929.63   316,547,493.71

      operations

                                                           2,824,685,628.7                                      1,708,442,301.1
      Total assets        43,853,056.13 112,658,122.35                        67,046,534.86 -1,339,801,040.97
                                                                          8                                                  5

      Total
                          44,109,734.73   74,794,120.79    744,795,208.68      7,442,184.42   -547,345,049.28   323,796,199.34
      liabilities


13.2 Others

On July 17, 2020, the 17th interim meeting of the ninth board of directors of the company deliberated and passed “Proposal on



246
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


signing the agreement of intent between the subsidiary and Hubei Hans’Industry Investment Co., Ltd.”According to the agreement

signed on the same day between the company's subsidiary Shenzhen Automobile Industry and Trade Co., Ltd. (Party A) and Hubei

Hans’ Industry Investment Co., Ltd. (Party B), Party B undertakes to participate in the project of Party A's plan to sell 25% equity of

Shenzhen Dongfeng Motor Co., Ltd. through Shanghai United Property Exchange in accordance with the law and regulations, and

transfer the target equity    with the price that is not less than 1 / 2 of the transaction price of 50% equity of Shenzhen Dongfeng

Motor Co., Ltd. sold by Dongfeng special Commercial Vehicle Co., Ltd. transferred by Party B, and is not less than the evaluation

made by the third-party intermediary selected or recognized by Party A. Party B shall pay a performance bond of CNY 50,000,000.00

to Party A, and the interest of the bond shall be calculated according to the agreement. Shenzhen Automobile Industry and Trade Co.,

Ltd. has received the performance bond of CNY 50,000,000.00 from Hubei Hans’ Industry Investment Co., Ltd. in July 2020. As of

December 31, 2020, the accrued interest of the bond is CNY 1,000,000.00. Up to now, Shenzhen Automobile Industry and Trade Co.,

Ltd. has not been publicly listed to sell the above shares.



Note 14. NOTES TO THE MAIN ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT COMPANY

14.1 Accounts Receivable

(1) Age analysis

                             Ages                                Dec 31, 2020                          Dec 31, 2019

      Within 1 year                                                          248,723.43                            208,798.75

      1 – 2 years                                                              3,360.00

      2 – 3 years

      Over 3 years                                                           484,803.08                            484,803.08

      Subtotal                                                               736,886.51                            693,601.83

      Less: provision for bad debts                                          487,458.31                            486,891.07

                             Total                                           249,428.20                            206,710.76

(2) Details on categories

                                                                           Closing balance

                                                  Book balance                  Provision for bad debts
                Categories                                                                                          Carrying
                                                                                                  Provision
                                             Amount           % to total       Amount                                amount
                                                                                               proportion (%)

      Receivables                   with
      provision made on an                  484,803.08             65.79       484,803.08              100.00              0.00
      individual basis


247
                                                                                深圳市特力(集团)股份有限公司 2020 年年度报告


                                                                          Closing balance

                                                 Book balance                  Provision for bad debts
                 Categories                                                                                      Carrying
                                                                                                Provision
                                            Amount           % to total       Amount                              amount
                                                                                              proportion (%)

        Receivables              with
        provision     made     on    a      252,083.43            34.21            2,655.23               1.05   249,428.20
        collective basis

                    Total                   252,083.43            34.21            2,655.23               1.05   249,428.20

(Continued)

                                                                          Opening balance

                                                 Book balance                  Provision for bad debts
                 Categories                                                                                      Carrying
                                                                                                Provision
                                            Amount           % to total       Amount                              amount
                                                                                              proportion (%)

        Receivables              with
        provision made on an                484,803.08         69.90          484,803.08         100.00
        individual basis

        Receivables              with
        provision     made     on    a      208,798.75         30.10               2,087.99        1.00          206,710.76
        collective basis

                    Total                   693,601.83        100.00          486,891.07           70.20         206,710.76

                        a) Accounts receivable with provision made on an individual basis


                                                                Provision for          Provision             Reasons for
                    Debtors                 Book balance
                                                                  bad debts          proportion (%)        provision made

        深圳笔架山娱乐公司                                                                                 Expected to be
        (Shenzhen             Bijiashan         172,000.00         172,000.00                 100.00      unrecoverable due
        Entertainment Company)                                                                              to long ages

                                                                                                           Expected to be
        龚炎清
                                                 97,806.64             97,806.64              100.00      unrecoverable due
        (Gong Yanqing)
                                                                                                            to long ages

        广州乐敏电脑中心                                                                                   Expected to be
                                                 86,940.00             86,940.00              100.00
        (Guangzhou              Lemin                                                                     unrecoverable due




   The English names are for identification purpose only.

248
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


                                                                  Provision for         Provision              Reasons for
                  Debtors                 Book balance
                                                                   bad debts         proportion (%)          provision made

      Computer Center*)                                                                                       to long ages

                                                                                                             Expected to be
      Others                                  128,056.44            128,056.44                 100.00      unrecoverable due
                                                                                                              to long ages

                  Subtotal                    484,803.08            484,803.08                 100.00

b) Accounts receivable with provision for bad debts made on a collective basis


                                                                               Dec 31, 2020

                      Ages                                                Provision for bad              Provision proportion
                                               Book balance
                                                                                   debts                         (%)

      Within 1 year                             248,723.43                       2,487.23                       1.00

      1 – 2 Years                               3,360.00                         168.00                        5.00

                  Subtotal                      252,083.43                       2,655.23                       1.05

(continued)


                                                                               Dec 31, 2019

                      Ages                                                Provision for bad              Provision proportion
                                               Book balance
                                                                                   debts                         (%)

      Within 1 year                             208,798.75                       2,087.99                       1.00

                  Subtotal                      208,798.75                       2,087.99                       1.00

(3) Changes in provision for bad debts

                                                       Increase                              Decrease
                              Opening                                                                                  Closing
              Items                                                                           Written-
                              balance      Accrual      Recovery      Others      Reversal                 Others      balance
                                                                                                off

      Receivables with

      provision made
                             484,803.08                                                                             484,803.08
      on an individual

      basis




249
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告


                                                         Increase                            Decrease
                              Opening                                                                                 Closing
                Items                                                                         Written-
                              balance        Accrual        Recovery   Others     Reversal                Others      balance
                                                                                                off

        Receivables with

        provision made
                               2,087.99         567.24                                                                 2,655.23
        on a collective

        basis


            Subtotal         486,891.07         567.24                                                               487,458.31


(4) Details of the top 5 debtors with largest balances

                                                                            Proportion to the total
                                                                                                          Provision for bad
                           Debtors                          Book balance        balance of accounts
                                                                                                                   debts
                                                                                  receivable (%)

        深圳市金城银域珠宝首饰有限公司
        (Shenzhen Jincheng Yinyu Jewelry                      248,723.43                        33.75                 2,487.23
        Co., Ltd.)

        深 圳 笔 架 山 娱 乐 公 司 (Shenzhen
                                                              172,000.00                        23.34              172,000.00
        Bijiashan Entertainment Company)

        龚炎清(Gong Yanqing)                                   97,806.64                        13.27                97,806.64

        广州乐敏电脑中心(Guangzhou Lemin
                                                               86,940.00                        11.80                86,940.00
        Computer Center)

        兰 州 大船 电 子 公 司            (Lanzhou
                                                               37,308.00                         5.06                37,308.00
        Dachuan Electronics Co., Ltd.*)

                           Subtotal                           642,778.07                        87.22              396,541.87

14.2 Other Receivables


(1) Details by category

                            Items                                Closing balance                      Opening balance

        Interest receivable



   The English names are for identification purpose only.

250
                                                                            深圳市特力(集团)股份有限公司 2020 年年度报告


                           Items                             Closing balance                Opening balance

      Dividend receivable                                      547,184.35                         547,184.35

      Other receivables                                      126,422,912.78                  115,490,588.74

                            Total                            126,970,097.13                  116,037,773.09




(2) Dividend receivable

(a) Details


                               Items                              Closing balance             Opening balance

        China Perfect Machinery Industry Corp., Ltd.                        547,184.35                    547,184.35

                                Total                                       547,184.35                    547,184.35

(b) Dividend receivable over 1 year


                    Items                  Closing balance        Ages           Reasons                  Notes

      China      Perfect    Machinery
                                               547,184.35      1 – 2 years        not yet paid       No impairment
      Industry Corp., Ltd.

                    Total                      547,184.35

(3) Other receivables

(a)Other receivables categorized by ages


                                Ages                              Closing Balance             Opening Balance

      Within 1 year                                                      126,378,704.11               115,387,153.52

      1 – 2 years                                                             46,698.00

      2 – 3 years

      Over 3 years                                                        13,588,345.66                14,334,831.39

      Subtotal                                                         140,013,747.77                 129,721,984.91

      Less: provision for bad debts                                       13,590,834.99                14,231,396.17

                                Total                                  126,422,912.78                 115,490,588.74



251
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告


      (b) Other receivables categorized by nature


                      Nature of receivables                            Closing balance               Opening balance

      Temporary advance payment receivable                                13,650,486.51                  14,450,215.85

      Related transactions within the consolidation                    126,363,261.26                 115,271,769.06
      scope

                               Total                                   140,013,747.77                 129,721,984.91

(c) Other receivables categorized by methods of provision for bad debts

A. As of 2020-12-31, provision for bad debts according to the model of phase I/II/III:


                   Phase                      Closing balance             Provision for bad debts        Opening balance

      I                                        126,425,402.11                    2,489.33                 126,422,912.78

      II

      III                                      13,588,345.66                  13,588,345.66

                   Total                       140,013,747.77                 13,590,834.99               126,422,912.78



  As of 2020-12-31, provision for bad debts at phase I:


                                                                               Provision                       Reasons for
                                                               Provision                      Carrying
      Catagories                         Book Balance                           for bad                       provision made
                                                            proportion (%)                    Amount
                                                                                 debts

      Receivables with provision

      made on an individual basis

      Receivables with provision
                                         126,425,402.11                0.00     2,489.33    126,422,912.78
      made on a collective basis

                                                                                                               no dramatic

            3.                                                                                                  credit risk
                                               62,140.85               4.01     2,489.33         59,651.52
      ortfolio grouped with ages                                                                               change after

                                                                                                                confirmed

            4.                                                                                                 no dramatic

      ortfolio     grouped      with     126,363,261.26                                     126,363,261.26      credit risk

      balances        due       from                                                                           change after


252
                                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                   Provision                         Reasons for
                                                                Provision                           Carrying
      Catagories                         Book Balance                               for bad                         provision made
                                                              proportion (%)                        Amount
                                                                                     debts

      consolidated parties                                                                                            confirmed

      Total                              126,425,402.11                   4.01      2,489.33      126,422,912.78

  As of 2020-12-31, provision for bad debts at phase III:


                                                                 Provision          Provision for      Carrying      Reasons for
                Catagories               Book Balance
                                                              proportion (%)          bad debts        Amount       provision made

                                                                                                                      credit risk

      Receivables with provision                                                                                        change
                                          13,588,345.66                 100.00      13,588,345.66
      made on an individual basis                                                                                    dramatically

                                                                                                                    after confirmed

                    Total                 13,588,345.66                 100.00      13,588,345.66

B. As of 2019-12-31, provision for bad debts according to the model of phase I/II/III:


                   Phase                    Closing balance               Provision for bad debts              Opening balance

      I                                     115,596,331.65                        105,742.91                   115,490,588.74

      II

      III                                    14,125,653.26                       14,125,653.26

                    Total                   129,721,984.91                       14,231,396.17                 115,490,588.74




  As of 2019-12-31, provision for bad debts at phase I:


                                                            Provision        Provision for                           Reasons for
              Catagories            Book Balance                                               Carrying Amount
                                                       proportion (%)            bad debts                          provision made

      Receivables            with

      provision made on an

      individual basis

      Receivables            with   115,596,331.65                 0.09          105,742.91       115,490,588.74



253
                                                                                 深圳市特力(集团)股份有限公司 2020 年年度报告



                                                            Provision      Provision for                      Reasons for
             Catagories               Book Balance                                         Carrying Amount
                                                       proportion (%)       bad debts                        provision made

      provision made on a

      collective basis

                                                                                                              no dramatic
                  3.                                                                                           P
                                                                                                               credit risk
           ortfolio        grouped       324,562.59                32.58     105,742.91        218,819.68
                                                                                                              change after
           with ages
                                                                                                               confirmed

                  4.                                                                                           P

           ortfolio        grouped

           with balances due          115,271,769.06                                        115,271,769.06

           from        consolidated

           parties

                 Total                115,596,331.65                0.09     105,742.91     115,490,588.74

  As of 2019-12-31, provision for bad debts at phase III:


                                                            Provision      Provision for                      Reasons for
             Catagories               Book Balance                                         Carrying Amount
                                                       proportion (%)        bad debts                       provision made

                                                                                                               credit risk
      Receivables            with
                                                                                                                   change
      provision made on an            14,125,653.26              100.00    14,125,653.26
                                                                                                              dramatically
      individual basis
                                                                                                             after confirmed

                 Total                14,125,653.26              100.00    14,125,653.26

  As of 2020-12-31, other receivables with provision made on an individual basis


                   Debtors                   Book balance           Provision for bad debts     Provision proportion (%)

      Shenzhen               Zhonghao
                                                5,000,000.00                   5,000,000.00                          100.00
      (Group) Co., Ltd.

      Jinbeili              Household
                                                2,706,983.51                   2,706,983.51                          100.00
      Appliances Co., Ltd.

      Shenzhen           Petrochemical
                                                1,903,819.59                   1,903,819.59                          100.00
      (Group) Co., Ltd.

      Shenzhen SDG Huatong                      1,212,373.79                   1,212,373.79                          100.00


254
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告



                 Debtors                  Book balance          Provision for bad debts         Provision proportion (%)

      Packaging Co., Ltd.

      Shenzhen Xiandao New
                                                660,790.09                     660,790.09                        100.00
      Materials Co., Ltd.

      Others                                  2,104,378.68                   2,104,378.68                        100.00

                  Total                     13,588,345.66                  13,588,345.66                         100.00

  As of 2020-12-31, other receivables with provision made on an collective basis


               Catagories                 Book Balance          Provision proportion (%)         Provision for bad debts

                 3.                                                                                          P
          ortfolio grouped with                  62,140.85                           2,489.33                       4.01
          ages

      Including: Within 1 year                   15,442.85                            154.43                        1.00

      1 – 2 years                               46,698.00                           2,334.90                       5.00

      2 – 3 years

      Over 3 years

                 4.                                                                                          P
          ortfolio grouped with
                                           126,363,261.26
          balances        due   from
          consolidated parties

                      Total                126,425,402.11                            2,489.33                       0.00

  As of 2019-12-31, other receivables with provision made on an collective basis


               Catagories                 Book Balance          Provision proportion (%)         Provision for bad debts

                 5.                                                                                          P
          ortfolio grouped with                 324,562.59                         105,742.91                     32.58
          ages

      Including: Within 1 year                  115,384.46                           1,153.84                       1.00

      1 – 2 years

      2 – 3 years

      Over 3 years                              209,178.13                         104,589.07                     50.00



255
                                                                               深圳市特力(集团)股份有限公司 2020 年年度报告



                Catagories                Book Balance        Provision proportion (%)              Provision for bad debts

                 6.                                                                                             P
           ortfolio grouped with
                                          115,271,769.06
           balances       due      from
           consolidated parties

                      Total               115,596,331.65                            105,742.91                           0.09




(d) Changes in provision for bad debts


                                             Phase I              Phase II                 Phase III

                                            12month         Lifetime expected          Lifetime expected
                      Items                                                                                      Total
                                          expected credit   credit losses (credit     credit losses (credit

                                              losses           not impaired)               impaired)

      Opening balance                      115,596,331.65                                  14,125,653.26      129,721,984.91

      Opening balance in current

      period

      --Transferred to phase II

      --Transferred to phase III

      --Reversed to phase II

      --Reversed to phase I

      Provision made in current
                                            10,829,070.46                                      -44,236.71      10,784,833.75
      period

      Provision recovered in current
                                                                                               493,070.89           493,070.89
      period

      Provision reversed in current

      period

      Provision written-off in current

      period

      Other changes



256
                                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告


                                                   Phase I                  Phase II                Phase III

                                               12month               Lifetime expected         Lifetime expected
                    Items                                                                                                    Total
                                             expected credit        credit losses (credit      credit losses (credit

                                                    losses             not impaired)                impaired)

      Closing balance                         126,425,402.11                                        13,588,345.66         140,013,747.77

(e) Details of the top 5 debtors with largest balances


                                                                                                   Proportion to the
                                        Nature of                                                                          Provision for
                 Debtors                                  Book balance             Ages          total balance of other
                                       receivables                                                                           bad debts
                                                                                                    receivables (%)

      Shenzhen          Zhongtian        Internal
                                                         124,943,380.53        Within 1 year                     89.24
      Industrial Co., Ltd.              accounts

      Shenzhen          Zhonghao         Current
                                                             5,000,000.00      Over 5 years                       3.57      5,000,000.00
      (Group) Co., Ltd.                 accounts

      Jinbeili          Household        Current
                                                             2,706,983.51      Over 5 years                       1.93      2,706,983.51
      Appliances Co., Ltd.              accounts

      Shenzhen      Petrochemical        Current
                                                             1,903,819.59      Over 5 years                       1.36      1,903,819.59
      (Group) Co., Ltd.                 accounts

      Shenzhen SDG Huatong               Current
                                                             1,212,373.79      Over 5 years                       0.87      1,212,373.79
      Packaging Co., Ltd.               accounts


                 Subtotal                                                                                        96.97
                                                         135,766,557.42                                                    10,823,176.89


14.3 Long-term Equity Investments

(1) Categories


                                       Closing balance                                                Opening balance

         Items                          Provision for                                                  Provision for
                    Book balance                             Carrying amount       Book balance                           Carrying amount
                                         impairment                                                     impairment

      Investm

      ents in
                    799,743,472.73       6,954,000.00         792,789,472.73 745,996,472.73             1,956,000.00      744,040,472.73
      subsidia

      ries


257
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告


                                          Closing balance                                      Opening balance

        Items                              Provision for                                        Provision for
                      Book balance                          Carrying amount     Book balance                       Carrying amount
                                           impairment                                            impairment

      Investm

      ents in

      associat
                       93,758,474.47       9,787,162.32       83,971,312.15 125,101,730.19       9,787,162.32        115,314,567.87
      es and

      joint

      ventures

        Total        893,501,947.20       16,741,162.32     876,760,784.88 871,098,202.92       11,743,162.32      859,355,040.60


(2) Investments in subsidiaries


                                                                                                     Provision for       Closing

                                      Opening                                                         impairment        balance of
                Investees                             Increase       Decrease      Closing balance
                                      balance                                                           made in        provision for

                                                                                                     current period    impairment

      Shenzhen          SDG

      Tellus Real Estate            31,152,888.87                                    31,152,888.87

      Co., Ltd.

      Shenzhen         Tellus

      Chuangying
                                    14,000,000.00                                    14,000,000.00
      Technology            Co.,

      Ltd.

      Shenzhen         Tellus

      Xinyongtong

      Automobile                    57,672,885.22                                    57,672,885.22

      Development           Co.,

      Ltd.

      Shenzhen Zhongtian
                                   369,680,522.90                                  369,680,522.90
      Industrial Co., Ltd.

      Shenzhen
                                   126,251,071.57                                  126,251,071.57
      Automobile



258
                                                                                  深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                                   Provision for      Closing

                                     Opening                                                        impairment       balance of
              Investees                               Increase      Decrease     Closing balance
                                     balance                                                          made in       provision for

                                                                                                   current period   impairment

      Industry and Trade

      Co., Ltd.

      Shenzhen            SDG

      Huari      Automobile        19,224,692.65                                  19,224,692.65

      Enterprise Co., Ltd.

      Shenzhen           Huari

      Toyota Auto Sales             1,807,411.52                                    1,807,411.52

      Service Co., Ltd.

      Shenzhen

      Xinyongtong Auto
                                   10,000,000.00                                  10,000,000.00
      Vehicle      Inspection

      Equipment Co., Ltd.

      Anhui Tellus Seon
                                                                   4,998,000.0                     4,998,000.0
      Jewelry Investment            4,998,000.00                                                                    4,998,000.00
                                                                            0                                   0
      Co., Ltd.

      Sichuan            Tellus

      Jewelry Technology 100,000,000.00                                          100,000,000.00

      Co., Ltd.

      Shenzhen           Tellus

      Baoku           Supply
                                    9,253,000.00 40,747,000.00                    50,000,000.00
      Chain       Technology

      Co., Ltd.

      Shenzhen       Haneco
      Technologies                                                                                                  1,956,000.00
      Ceramics Co., Ltd.

      Shenzhen       Jewelry
      Industry       Service                       13,000,000.00                  13,000,000.00
      Co., Ltd

              Subtotal            744,040,472.73 53,747,000.00     4,998,000.0   792,789,472.73    4,998,000.0      6,954,000.00



259
                                                                                    深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                                                     Provision for       Closing

                                     Opening                                                            impairment      balance of
              Investees                                Increase        Decrease    Closing balance
                                     balance                                                             made in       provision for

                                                                                                     current period     impairment

                                                                              0                                    0


Note: As the Company decided to liquidate Anhui Tellus Seon Jewelry Investment Co., Ltd., the impairment provision for book

long-term equity investment was CNY 4998000.00. See Note 12 EVENTS AFTER THE REPORTING PERIOD to for details.

(3) Investments in associates and joint ventures

                                                                                    Increase/Decrease

                                                                                             Investment
                                                                                                              Adjustment in other
               Investees             Opening balance     Investments       Investments         income
                                                                                                                   comprehensive
                                                          increased         decreased      recognized under
                                                                                                                       income
                                                                                            equity method

      Joint ventures

      Shenzhen Tellus Jimeng
                                      70,155,383.50                        35,000,000.00     10,511,357.63
      Investment Co., Ltd.

      Shenzhen Tellus Xing
                                      11,845,452.17                                            851,972.71
      Investment Co., Ltd.

        Subtotal                      82,000,835.67                        35,000,000.00     11,363,330.34

      Associates

      Shenzhen Renfu Tellus
      Automobiles          Service    33,313,732.20                                          10,793,413.94
      Co., Ltd.

      Hunan          Changyang
      Industrial Co., Ltd.

      Shenzhen            Jiecheng
      Electronic Co., Ltd.

      Shenzhen Xiandao New
      Materials Co., Ltd.

               Subtotal               33,313,732.20                                          10,793,413.94

                  Total              115,314,567.87                        35,000,000.00     22,156,744.28

(Continued)



260
                                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告



                                                        Increase/Decrease
                                                                                                                    Closing balance
                                                   Cash dividend/profit
              Investees             Changes in                            Provision for            Closing balance of provision for
                                                       declared for                       Others
                                    other equity                          impairment                                  impairment
                                                       distribution

      Joint ventures

      Shenzhen            Tellus

      Jimeng       Investment                            8,000,000.00                               37,666,741.13

      Co., Ltd.

      Shenzhen Tellus Xing
                                                                                                    12,697,424.88
      Investment Co., Ltd.

        Subtotal                                         8,000,000.00                               50,364,166.01

      Associates

      Shenzhen Renfu Tellus

      Automobile          Service                       10,500,000.00                               33,607,146.14

      Co., Ltd.

      Hunan        Changyang
                                                                                                                     1,810,540.70
      Industrial Co., Ltd.

      Shenzhen          Jiecheng
                                                                                                                     3,225,000.00
      Electronic Co., Ltd.

      Shenzhen          Xiandao

      New Materials Co.,                                                                                             4,751,621.62

      Ltd.

              Subtotal                                  10,500,000.00                               33,607,146.14    9,787,162.32

                Total                                   18,500,000.00                               83,971,312.15    9,787,162.32

14.4 Operating revenue/Operating cost

                                            Current period cumulative                        Preceding period comparative
               Items
                                         Revenue                        Cost                  Revenue                 Cost

      Main operations                    37,241,063.15                10,754,749.28          38,042,399.39          3,772,642.43

               Total                     37,241,063.15                10,754,749.28          38,042,399.39          3,772,642.43

14.5 Investment Income




261
                                                                         深圳市特力(集团)股份有限公司 2020 年年度报告



                                                                Current period              Preceding period
                               Items
                                                                 cumulative                      comparative

                                                                       8,400,304.32

      Investment income from long-term equity
                                                                     22,156,744.28                   19,318,549.22
      investments under equity method

      Gains on disposal of long-term equity
                                                                                                    210,680,848.23
      investments

      Investment income from financial
                                                                       3,270,243.48                   6,004,427.88
      instruments

      Including: Financial assets classified as at
                                                                       3,270,243.48                   6,004,427.88
      fair value through profit or loss

      Other equity instrument investments                                                               547,184.35

      Investment income from available-for-sale
      financial assets

                               Total                                 33,827,292.08                  236,551,009.68




Note 15. Other SUPPLEMENTARY INFORMATION

15.1 Non-recurring profit or loss

1. Schedule of non-recurring profit or loss of current period


                                         Items                                   Amount               Remarks

      Gains on disposal of non-current assets, including written-off
                                                                                          1.00
        of provision for impairment

      Tax refund, credit or exemption approved beyond the power
        of authorities, without formal documents, or with
        occasionality

      Government grant included in profit or loss (excluding those
        closely related to operating activities, or regular                      1,522,079.42
        government grants)

      Fund possession charge from non-financial entities and                      435,887.15


262
                                                                       深圳市特力(集团)股份有限公司 2020 年年度报告


                                    Items                                   Amount              Remarks

       included in profit or loss

      Gains on acquisition of subsidiaries, joint ventures and
       associates due to the surplus of acquisition-date fair value
       of net identifiable assets in acquiree over the acquisition
       cost

      Gains on non-cash assets exchange

      Gains on assets consigned to the third party for investment or
       management

      Assets impairment loss incurred due to force majeure such as
       natural disasters

      Gains on debt restructuring

      Entity restructuring expenses, such as staffing and
       integrating expenses

      Gains on transactions with unfair value

      Net profit gains on subsidiaries acquired through business
       combination under common control from the beginning of
       the period to the combination date

      Contingent gains on non-operating activities

      Gains on changes in fair value of held-for-trading financial
       assets and liabilities and investment income from disposal
       of held-for-trading financial assets and liabilities, and             8,812,468.26
       available-for-sale financial assets, excluding those arising
       from hedging business related to operating activities

      The reversed provision for impairment of receivables based
                                                                               493,295.33
       on impairment testing on an individual basis

      Gains on designated loans

      Gains on changes in fair value of investment properties with
       subsequent measurement at the fair value mode



263
                                                                          深圳市特力(集团)股份有限公司 2020 年年度报告


                                      Items                                     Amount              Remarks

      Gains on reconciliation of current period profit or loss
          following legal and regulative requirements

      Management charges for consigned operations

      Other non-operating revenue or expenditures                                3,196,406.42

      Other profit or loss satisfying the definition of non-recurring
                                                                                   44,839.26
          profit or loss

          Subtotal                                                              14,504,976.84

      Less: Enterprise income tax affected                                       3,123,780.55

             Non-controlling interest affected (after tax)                       1,437,257.12

      Net non-recurring profit or loss attributable to shareholders
                                                                                 9,943,939.17
      of the parent company




15.2 RONA and EPS

1. 2020


                                                             Weighted average            EPS (yuan/share)
                Profit of the reporting period
                                                               RONA (%)            Basic EPS       Diluted EPS

      Net profit attributable to shareholders of                   4.48              0.13              0.13
      ordinary shares

      Net profit attributable to shareholders of                   3.71              0.11              0.11
      ordinary shares after deducting
      non-recurring profit or loss

2. 2019


                                                             Weighted average            EPS (yuan/share)
                Profit of the reporting period
                                                               RONA (%)            Basic EPS       Diluted EPS

      Net profit attributable to shareholders of
                                                                  18.92              0.51              0.51
      ordinary shares


264
                                                                     深圳市特力(集团)股份有限公司 2020 年年度报告



                                                     Weighted average              EPS (yuan/share)
              Profit of the reporting period
                                                        RONA (%)              Basic EPS       Diluted EPS

      Net profit attributable to shareholders of
      ordinary shares after deducting                       4.63                 0.12             0.12
      non-recurring profit or loss




                  Section XIII. Documents Available for Reference

The Company reserved completed integrated documents for CSRC, SZSE, relevant departments and public
investor for reference, including:
(1) Original Accounting Statement of 2020 carrying the signatures and seals of the legal representative, CFO and
manager of Financial Department;
(2) Original Auditors’ Report (Chinese and English Version) carrying the seals of accounting firms, and signatures
and seals of the CPA;
(3)All original documents and notifications of the Company disclosed in newspapers that designated by CSRC in
report period;

(4)Annual report disclosed in other securities market (Summary).




265