意见反馈 手机随时随地看行情
  • 公司公告

公司公告

深南电A:2023年第三季度报告英文版2023-10-27  

                                                                          2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.




Stockcode: 000037, 200037      StockAbbreviations:ShennandianA,ShennandianB       Announcement No.: 2023-043




                            Shenzhen Nanshan Power Co., Ltd.
                                2023 Third Quarter Report

The Company and all members of the Board of Directors guarantee that the Quarterly Report contains
no misrepresentations, misleading statements or material omissions

Important notes:
1. The Board of Directors, the Board of Supervisors, all directors, supervisors and senior officers of the
Company guarantee that the Quarterly Report contains no misrepresentations, misleading statements
or material omissions, and take all responsibilities, individual and/or joint, for the reality, accuracy and
completion of the whole contents.
2. The legal representative, the chief finance officer and the chief accountant declared that they
guaranteed the authenticity, accuracy and completeness of the financial information in the quarterly
report.
3. Whether the Q3 report has been audited
 Yes       No




                                                                                                               1
                                                2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.

I. Main financial data
(I) Main accounting data and financial indexes
Whether it has retroactive adjustment or re-statement on previous accounting data or not
Yes      No

                                                                                   Increase/decrease
                                                                                   from the beginning
                                               Increase/decrease     From the
                                                                                    of the year to the
                                                 in the reporting beginning of the
                                                                                        end of the
                            Current period      period compared year to the end of
                                                                                     reporting period
                                                  with the same    the reporting
                                                                                   compared with the
                                                 period last year      period
                                                                                     same period last
                                                                                           year
 Operating       income
                             182,838,205.80                -38.40%      454,106,390.85             -13.68%
 (yuan)
 Net profit attributable
 to the shareholders of
                                8,482,149.79               117.50%       -28,758,589.77             79.83%
 the               listed
 company (yuan)
 Net profit attributable
 to the shareholders of
 the               listed
 company after                  2,109,131.54               103.21%       -52,768,199.09             72.69%
 deducting non-
 recurring profit and
 loss (yuan)
 Net cash flows from
 operating   activities —                     —                       -119,379,688.05           -154.52%
 (yuan)
 Basic earnings per
                                      0.0141               117.54%              -0.0477             79.83%
 share (yuan/share)
 Diluted earnings per
                                      0.0141               117.54%              -0.0477             79.83%
 share (yuan/share)
                                                      An increase of                         An increase of
 Weighted       average
                                      0.60%         3.84 percentage              -2.00%    7.23 percentage
 ROE
                                                              points                                 points
                                                                       Increase/decrease at the end of this
                               End of the       End of previous
                                                                        reporting period compared with the
                            reporting period         year
                                                                                  end of last year

 Total assets (yuan)        1,974,359,583.85    2,606,216,345.99                                   -24.24%

 Owner's         equity
 attributable to the
                            1,426,871,612.95    1,455,129,894.84                                     -1.94%
 shareholders of the
 listed company (yuan)



(II) Non-recurring profit and loss items and amounts
Applicable □ Not applicable
                                                                                                  Unit: Yuan

                                                                                                              2
                                                2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.

                                                           Amount from the
                               Amount in the current    beginning of the year to
            Item                                                                            Notes
                                 reporting period       the end of the reporting
                                                                period
 Gains/losses from the
 disposal of non-current
 asset (including the                       -1,428.41                104,593.20
 write-off that accrued for
 impairment of assets)
 Governmental subsidy
 calculated into current
 gains and losses (while
 closely related with the
 normal business of the                                                         Mainly       due   to
 Company,             the                                                       government subsidies
 government subsidy that                                                        related to income and
                                        5,517,460.89               9,582,732.15
 accord       with    the                                                       apportionment       of
 provision of national                                                          government subsidies
 policies     and     are                                                       related to assets
 continuously enjoyed in
 line with a certain
 standard     quota     or
 quantity are excluded)
 Gains/losses of fair
 value changes arising
 from holding of the
 trading financial asset,
 trading financial liability
 and investment earnings
 obtained from disposing
                                                                                Mainly       due      to
 the trading financial
                                                                                investment       income
 asset, trading financial                 634,294.54               9,976,802.45
                                                                                obtained from trading
 liability, and financial
                                                                                financial assets
 assets available for
 sale, except for the
 effective         hedging
 business     related     to
 normal operation of the
 Company

 Other     non-operating
 income and expenses                                                               Mainly due to power
                                          235,283.04               5,229,161.50
 other    than    those                                                            outage compensation
 mentioned above
 Less: Effect of minority
                                           12,591.81                 883,679.98
 interests (after tax)

 Total                                  6,373,018.25             24,009,609.32                --

Specific circumstances of other profit or loss items that meet the definition of non-recurring profit or
loss:
 Applicable Not applicable
There are no other gains/losses items that meet the definition of non-recurring gains/losses in the
Company.
Explain the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit
                                                                                                           3
                                               2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.
(gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their
Securities to the Public --- Extraordinary Profit/loss
 Applicable Not applicable
There are no items defined as recurring profit (gain)/loss according to the lists of extraordinary profit
(gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their
Securities to the Public --- Extraordinary Profit/loss.
(III) Situation and reasons for changes in key accounting data and financial indexes
Applicable  Not applicable

                                                        Percenta
  Items of the       September 30,
                                      January 1, 2023     ge of                    Changes
 balance sheet           2023
                                                         change
                                                                 Mainly due to the increase in debt
Cash and cash
                     283,935,426.94    675,496,266.40    -57.97% repayment     and      purchase    of
equivalents
                                                                 negotiable certificates of deposit
                                                                 Mainly due to the redemption of
Financial assets
                     100,000,000.00    440,013,571.10    -77.27% existing financial products upon
held for trading
                                                                 maturity
Advances        to                                                  Mainly due to the decrease in
                      30,206,523.48     45,448,287.86    -33.54%
suppliers                                                           prepaid natural gas payments
                                                                 Mainly due to the increase in
Other      current
                     298,718,693.86    188,248,840.44     58.68% purchase of negotiable certificates of
assets
                                                                 deposit
                                                                 Mainly due to increased investment
Construction in
                       6,927,455.04      4,861,062.16     42.51% in information construction projects
progress
                                                                 and smart photovoltaic projects
                                                                 Mainly due to the depreciation of
Right-of-use
                       3,627,114.29      7,707,617.90    -52.94% right-of-use assets over their useful
assets
                                                                 lives
Long-term                                                        Mainly due to amortization of the
deferred                 846,130.84      1,219,129.18    -30.60% long-term      deferred     expenses
expenses                                                         according to the use period
                                                                 Mainly due to the recovery of
Other       non-
                       1,574,174.31      5,371,398.18    -70.69% retention deposits receivable for
current assets
                                                                 engineering projects
                                                                 Mainly due to optimization of the
Short-term
                     312,042,732.52    879,957,857.44    -64.54% financing structure and reduction of
borrowings
                                                                 the scale of short-term borrowings
                                                                    Mainly due to the maturity of notes
Notes payable         37,374,309.54    137,298,902.17    -72.78%
                                                                    payable and the reduction of debt
Accounts                                                            Mainly due to the increase in natural
                       9,567,795.60      5,227,836.22     83.02%
payable                                                             gas payments payable
                                                                    Mainly due to the increase in value-
Taxes payable         10,750,845.42      5,107,666.73    110.48%
                                                                    added tax payable
                                                                 Mainly due to optimization of the
Long-term
                     104,756,562.43     28,019,758.68    273.87% financing structure and increase in
borrowings
                                                                 long-term borrowing scale
                                                               Mainly due to non-current liabilities
Lease liabilities              0.00      2,262,160.03 -100.00% that have been reported due within
                                                               one year under the current lease

                                                                                                          4
                                            2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.
                                                                 contract




  Item of the
                From January to   From January to      YoY
    income                                                                      Changes
                September 2023    September 2022      change
   statement
                                                                 Mainly due to the dynamic
                                                                 adjustment of existing inventory and
                                                                 decrease of power generation based
Operating
                454,106,390.85    526,047,208.84     -13.68%     on the node electricity price, with the
income
                                                                 goal     of     maximizing          the
                                                                 comprehensive income of power
                                                                 business
                                                                 Mainly due to the decrease in
                                                                 natural gas consumption caused by
                                                                 the reduction in power generation
                                                                 and the reduction of the fuel
Operating costs 443,453,657.23    630,962,703.50     -29.72%
                                                                 procurement cost as a result of
                                                                 strengthened matching management
                                                                 of gas and electricity and expanded
                                                                 fuel procurement channels.
                                                                 Mainly due to the loss reduction and
G&A expenses 54,940,136.38        62,895,143.67      -12.65%     consolidated expense control of the
                                                                 company
                                                                 Mainly due to optimization of the
Financial                                                        financing structure, compression of
                4,398,778.19      24,034,299.50      -81.70%
expenses                                                         the financing scale, and reduction of
                                                                 the financial expenses
                                                                 Mainly due to the increase in
                                                                 government subsidies related to
Other income    9,582,732.15      7,158,020.64       33.87%
                                                                 income received in the current
                                                                 period
                                                                 Mainly due to the decrease in the
Investment
                21,844,319.50     50,062,793.74      -56.37%     investment scale of trading financial
income
                                                                 assets



 Statement of
                From January to From January to        YoY
  cash flows                                                                    Changes
                September 2023 September 2022         change
     items
Net cash flows                                                   Mainly due to the receipt of value-
from operating -119,379,688.05 218,956,576.20       -154.52%     added tax refund (nil in this year) in
activities                                                       the same period last year
                                                                 Mainly due to the increase in cash
                                                                 inflows from investing activities in
Net cash flows                                                   wealth     management      products
from investing 246,981,722.03 -316,382,476.95       178.06%      recovered in the current period, and
activities                                                       the decrease in investment in wealth
                                                                 management products paid during
                                                                 the same period
Net cash flows                                                   Mainly due to optimization of
               -504,756,492.07 112,444,619.76       -548.89%
from financing                                                   financing structure and reduction of

                                                                                                       5
                                               2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.
activities                                                          financing scale

                                                                   Mainly due to optimization of the
Net increase in                                                    financing structure, compression of
cash and cash -377,016,355.14 15,657,331.44              -2507.92% financing scale and the significant
equivalents                                                        YoY decrease in net cash flows from
                                                                   financing activities.

II. Shareholder information
(I) Table of the total number of ordinary shares stockholders and the number of preferred shares
stockholders with restored voting rights, as well as the shareholding status of the top ten
stockholders
                                                                                               Unit: shares

 Total number of ordinary                  Total number of preferred shareholders
 shares shareholders at the         55,028 whose voting rights were restored as at the                    0
 end of the reporting period               end of the reporting period (if any)

                               Shareholding by the top 10 shareholders

                                                                        Number of Pledge, marking or
                                                                          shares          freezing
                            Nature of       Sharehol     Number of       held with
 Name of shareholders
                          shareholders      ding ratio   shares held    restrictive Status of
                                                                        conditions shares      Quantity
                                                                         for sales
 HONG KONG NAM
 HOI             Overseas           legal
                                             15.28%        92,123,248
 (INTERNATIONAL) person
 LTD.
 Shenzhen        Guangju State-owned
                                             12.22%        73,666,824
 Industrial Co., Ltd.    legal person
 Shenzhen        Energy State-owned
                                             10.80%        65,106,130
 Group Co., Ltd.        legal person
 BOCI    SECURITIES Overseas        legal
                                               2.02%       12,187,448
 LIMITED            person
                        Domestic natural
 Zeng Ying                                     1.19%        7,159,600
                        persons
 China       Merchants
                       Overseas     legal
 Securities (HK) Co.,                          0.88%        5,315,354
                       person
 Ltd.
                       Domestic non-
 Meiyi Investment Real
                       state-owned             0.87%        5,223,200
 Estate Co., Ltd.
                       legal person
 Haitong
 International          Overseas    legal
                                               0.65%        3,908,357
 Securities    Company person
 Limited-Account Client
                        Domestic natural
 Huang Yilong                                  0.64%        3,866,500
                        persons
 LISHERYNZHANMIN        Domestic natural
                                               0.56%        3,387,970
 G                      persons

                                                                                                          6
                                                  2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.

                     Shareholdings of the top 10 shareholders without sales restriction

                                                  Number of shares held            Types and numbers
              Name of shareholders                  without restrictive
                                                   conditions for sales       Type of shares       Quantity

                                                                           Foreign shares
 HONG       KONG                NAM        HOI
                                                                92,123,248 listed                 92,123,248
 (INTERNATIONAL) LTD.
                                                                           domestically
                                                                             RMB ordinary
 Shenzhen Guangju Industrial Co., Ltd.                          73,666,824                        73,666,824
                                                                             shares
                                                                             RMB ordinary
 Shenzhen Energy Group Co., Ltd.                                65,106,130                        65,106,130
                                                                             shares
                                                                           Foreign shares
 BOCI SECURITIES LIMITED                                        12,187,448 listed                 12,187,448
                                                                           domestically
                                                                           Foreign shares
 Zeng Ying                                                       7,159,600 listed                   7,159,600
                                                                           domestically
                                                                           Foreign shares
 China Merchants Securities (HK) Co., Ltd.                       5,315,354 listed                   5,315,354
                                                                           domestically
                                                                             RMB ordinary
 Meiyi Investment Real Estate Co., Ltd.                          5,223,200                          5,223,200
                                                                             shares
 Haitong
                                                                           Foreign shares
 International
                                                                 3,908,357 listed                   3,908,357
 Securities    Company          Limited-Account
                                                                           domestically
 Client
                                                                             RMB ordinary
 Huang Yilong                                                    3,866,500                          3,866,500
                                                                             shares
                                                                           Foreign shares
 LISHERYNZHANMING                                                3,387,970 listed                   3,387,970
                                                                           domestically
                                         1. Shenzhen Energy Group Co., Ltd. holds 100% equity
                                         interest in HONG KONG NAM HOI (INTERNATIONAL)
 Explanation of the association of the LTD.
 above shareholders or concerted actions 2. The company does not know whether the above-
                                         mentioned other public shareholders have any
                                         association or are persons acting in concert.
 Notes on the participation of the top 10
                                          N/A
 shareholders in margin trading (if any)

(II) Total preferred shareholders of the Company and shareholding statement of the top 10
preferred shareholders
□ Applicable Not applicable

III. Other important matters
 Applicable    Not applicable




                                                                                                              7
                                            2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.

IV. Quarterly financial statements
(I) Financial statements
1. Consolidated balance sheet
Prepared by: Shenzhen Nanshan Power Co., Ltd.


                                                                                             Unit: Yuan

                 Item                   September 30, 2023                    January 1, 2023
 Current assets:
 Cash and cash equivalents                        283,935,426.94                        675,496,266.40
 Deposit reservation for balance
 Lending funds
 Financial assets held for trading                100,000,000.00                        440,013,571.10
 Derivative financial assets
 Notes receivable
 Accounts receivable                              158,861,523.91                        135,833,492.64
 Receivables financing
 Advances to suppliers                              30,206,523.48                        45,448,287.86
 Premiums receivable
 Reinsurance accounts receivable
 Reinsurance contract reserves
 receivable
 Other receivables                                  22,714,261.08                        18,314,003.84
 Including: interest receivable
 Dividends receivable
 Financial   assets   purchased
 under resale agreements
 Inventories                                        86,337,214.75                        85,279,298.35
 Contract assets                                       277,656.29                           217,009.58
 Assets held for sale
 Non-current assets due within
 one year
 Other current assets                             298,718,693.86                        188,248,840.44
 Total current assets                             981,051,300.31                      1,588,850,770.21
 Non-current assets:
 Loans    and        advances      to
 customers
 Creditors' investments
 Other creditors' investments
 Long-term receivables
 Long-term equity investments                       85,408,859.16                        83,496,098.24

                                                                                                       8
                                           2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.

Other investments         in     equity
                                                 300,615,000.00                        300,615,000.00
instruments
Other      non-current         financial
assets
Investment properties                               1,706,761.00                         1,833,344.20
Fixed assets                                     572,131,487.29                        591,290,204.31
Construction in progress                            6,927,455.04                         4,861,062.16
Productive biological assets
Oil and gas assets
Right-of-use assets                                 3,627,114.29                         7,707,617.90
Intangible assets                                  19,298,935.12                        19,799,355.12
Development expenses
Goodwill
Long-term deferred expenses                           846,130.84                         1,219,129.18
Deferred income tax assets                          1,172,366.49                         1,172,366.49
Other non-current assets                            1,574,174.31                         5,371,398.18
Total non-current assets                         993,308,283.54                      1,017,365,575.78
Total assets                                   1,974,359,583.85                      2,606,216,345.99
Current liabilities:
Short-term borrowings                            312,042,732.52                        879,957,857.44
Borrowings from central bank
Borrowing funds
Transactional financial liabilities
Derivative financial liabilities
Notes payable                                      37,374,309.54                       137,298,902.17
Accounts payable                                    9,567,795.60                         5,227,836.22
Advances from customers
Contract liabilities
Financial assets sold            under
repurchase agreements
Deposits from customers and
interbank
Receivings     from      vicariously
traded securities
Receivings from vicariously sold
securities
Employee compensation payable                      30,029,699.52                        29,296,815.07
Taxes payable                                      10,750,845.42                         5,107,666.73
Other payables                                     16,985,607.27                        22,997,466.80
Including: interests payable
Dividends payable
Handling         charges           and
                                                                                                      9
                                             2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.

 commissions payable
 Reinsurance accounts payable
 Liabilities held for sale
 Non-current liabilities due within
                                                      4,020,157.36                         6,014,119.95
 one year
 Other current liabilities                                                                     21,600.00
 Total current liabilities                          420,771,147.23                     1,085,922,264.38
 Non-current liabilities:
 Reserves for insurance contracts
 Long-term borrowings                               104,756,562.43                        28,019,758.68
 Bonds payable
 Including: preferred shares
 Perpetual bond
 Lease liabilities                                                                         2,262,160.03
 Long-term payables
 Long-term            employee
 compensation payable
 Estimated liabilities                               15,000,000.00                        15,000,000.00
 Deferred income                                     77,385,155.28                        82,145,596.60
 Deferred income tax liabilities
 Other non-current liabilities                            45,112.54                            47,511.72
 Total non-current liabilities                      197,186,830.25                       127,475,027.03
 Total liabilities                                  617,957,977.48                     1,213,397,291.41
 Owner's equity:
 Share capital                                      602,762,596.00                       602,762,596.00
 Other equity instruments
 Including: preferred shares
 Perpetual bond
 Capital reserves                                   362,770,922.10                       362,770,922.10
 Less: treasury stock
 Other comprehensive income                          -2,500,000.00                        -2,500,000.00
 Special reserves                                       500,307.88
 Surplus reserves                                   332,908,397.60                       332,908,397.60
 General risk reserves
 Undistributed profit                               130,429,389.37                       159,187,979.14
 Total equity attributable to the
                                                  1,426,871,612.95                     1,455,129,894.84
 owners of the parent company
 Minority equity                                    -70,470,006.58                       -62,310,840.26
 Total owner's equity                             1,356,401,606.37                     1,392,819,054.58
 Total liabilities and owner's equity             1,974,359,583.85                     2,606,216,345.99

Legal representative: Kong Guoliang     Chief finance officer: Chen Yuhui      Finance director: Zhang
                                                                                                       10
                                              2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.
Xiaoyin     Chief accountant: Lin Xiaojia
2. Consolidated income statement from the beginning of the year to the end of the reporting
period
                                                                                               Unit: Yuan

                                       Amount incurred in current         Amount incurred in current
                 Item
                                                period                             period
 I. Total operating income                          454,106,390.85                        526,047,208.84
 Including: operating income                        454,106,390.85                        526,047,208.84
 Interest income
 Premiums earned
 Income from handling charges
 and commissions
 II. Total operating costs                          527,768,982.12                        743,588,397.18
 Including: operating costs                         443,453,657.23                        630,962,703.50
 Interest expense
 Handling     charges           and
 commissions expenses
 Surrender value
 Net amount of compensation
 payout
 Net amount of reserves          for
 reinsurance contract
 Policy dividends
 Reinsurance costs
 Taxes and surcharges                                  2,648,996.33                         3,476,215.67
 Selling and distribution expenses                     1,915,968.03
 G&A expenses                                         54,940,136.38                        62,895,143.67
 R&D expenses                                         20,411,445.96                        22,220,034.84
 Financial expenses                                    4,398,778.19                        24,034,299.50
 Including: interest expense                          15,278,935.73                        30,821,445.12
 Interest income                                     -11,230,162.67                        -6,508,173.81
 Plus: other incomes                                   9,582,732.15                         7,158,020.64
 Investment          income    (loss
                                                      21,844,319.50                        50,062,793.74
 indicated by “-”)
 Including: investment income to
                                                       3,127,310.92                        -2,066,508.47
 associates and joint ventures
 Recognized gain of financial
 assets calculated based on
 amortized cost at end of period
 Exchange gain (loss indicated by
 "-")
 Net exposure hedging gain (loss
 indicated by "-")

                                                                                                        11
                                        2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.

Gains from changes in fair value
(loss indicated by "-")
Loss from credit impairment (loss
indicated by “-”)
Asset impairment        loss   (loss
indicated by “-”)
Profit from disposal of assets
                                                    96,847.39
(loss indicated by "-")
III. Operating profits (losses are
                                               -42,138,692.23                      -160,320,373.96
listed with "-")
Plus: non-operating income                       5,237,497.33
Less: non-operating expenses                        16,081.64                           281,675.07
4. Total profit (total losses are
                                               -36,917,276.54                      -160,602,049.03
listed with "-")
Less: income tax expenses                               479.55
V. Net profit (net loss indicated
                                               -36,917,756.09                      -160,602,049.03
by “-”)
(I) Classified as per business
continuity
1. Net profit from continuing
operation (net loss indicated by               -36,917,756.09                      -160,602,049.03
“-”)
2. Net profit from discontinuing
operations (net loss indicated by
“-”)
(II) Classified as per attribution of
ownership
1. Net profit attributable to
shareholders of the parent
                                               -28,758,589.77                      -142,579,668.91
company (net losses are listed
with "-")
2. Minority interest income (net
                                                -8,159,166.32                       -18,022,380.12
losses are listed with "-")
VI. After-tax net of           other
comprehensive incomes
After-tax    net   of    other
comprehensive         incomes
attributable to owners of the
parent company
(I)     Other     comprehensive
incomes which cannot be
reclassified into the profit and
loss in future
1.    Change  due     to  re-
measurement of defined benefit
plans
2. Other comprehensive incomes
which cannot be reclassified into
the profit and loss under the
                                                                                                  12
                                              2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.

 Equity Method
 3. Changes in fair value caused
 by other equity instrument
 investments
 4. Change in fair value of
 enterprise credit risk
 5. Miscellaneous
 (II)     Other     comprehensive
 incomes        which   will   be
 reclassified into the profit and
 loss in future
 1. Other comprehensive incomes
 that can be reclassified into the
 profit and loss under the Equity
 Method
 2. Changes in fair value of other
 debt investments
 3. Amount included in other
 comprehensive income after
 reclassification of financial
 assets
 4. Credit impairment reserve of
 other debt investments
 5. Cash flow hedge reserve
 6. Translation differences in
 foreign    currency    financial
 statements
 7. Miscellaneous
 After-tax    net    of    other
 comprehensive          incomes
 attributable     to     minority
 shareholders
 VII. Total comprehensive income                     -36,917,756.09                      -160,602,049.03
 (I) Total comprehensive income
 attributable to owners of the                       -28,758,589.77                      -142,579,668.91
 parent company
 (II) Total comprehensive income
 attributable     to     minority                     -8,159,166.32                       -18,022,380.12
 shareholders
 VIII. Earnings per share:
 (I) Basic earnings per share                                -0.0477                              -0.2365
 (II) Diluted earnings per share                             -0.0477                              -0.2365

In case of the business combination under the same control during the current period, the net profit
realized by the combined party before the combination was 0.00 yuan, and the net profit realized by the
combined party in the previous period was 0.00 yuan.
Legal representative: Kong Guoliang     Chief finance officer: Chen Yuhui     Finance director: Zhang
Xiaoyin Chief accountant: Lin Xiaojia


                                                                                                        13
                                             2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.
3. Consolidated statement of cash flows from the beginning of the year to the end of the
reporting period
                                                                                              Unit: Yuan

                                      Amount incurred in current         Amount incurred in current
               Item
                                               period                             period
 I. Cash flows from operating
 activities:
 Net increase in deposits from
 customers and due from banks                      493,260,030.74                        511,824,244.17
 and other financial institutions
 Net increase in customer bank
 deposits and placement from
 banks and other financial
 institutions
 Net increase in borrowings from
 the central bank
 Net increase in loans from other
 financial institutions
 Cash received from premium of
 original insurance contract
 Net    cash    received      from
 reinsurance business
 Net increase in deposits and
 investments from policyholders
 Cash received from interest,
 handling    charges     and
 commissions
 Net increase in loans from banks
 and other financial institutions
 Net increase in capital from
 repurchase business
 Net     cash     received     from
 vicariously traded securities
 Refunds of taxes and surcharges                         31,608.88                       326,068,386.00
 Cash received from          other
                                                     44,622,787.85                        51,126,014.48
 operating activities
 Sub-total of cash inflows from
                                                   537,914,427.47                        889,018,644.65
 operating activities
 Cash paid for goods purchased
                                                   519,478,157.92                        531,846,641.95
 and services received
 Net increase in loans         and
 advances to customers
 Net increase in deposits in
 central bank and other banks
 and financial institutions
 Cash paid for original insurance
 contract claims
 Net increase in loans to banks
                                                                                                       14
                                      2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.

and other financial institutions
Cash paid for interest, handling
charges and commissions
Cash paid for policy dividends
Cash paid to and for employees                82,601,196.17                        95,805,295.46
Cash paid       for   taxes    and
                                              22,130,212.52                        13,363,876.54
surcharges
Cash paid for other operating
                                              33,084,548.91                        29,046,254.50
activities
Sub-total of cash outflows from
                                            657,294,115.52                        670,062,068.45
operating activities
Net cash flows from operating
                                            -119,379,688.05                       218,956,576.20
activities
II. Cash flows from investing
activities:
Cash received from disposal of
                                            330,010,220.37
investments
Cash received from returns on
                                              29,934,911.51                        42,360,748.95
investments
Net cash received from disposal
of fixed assets, intangible assets               550,880.00
and other long-term assets
Net cash received from disposal
of   subsidiaries   and   other
business units
Cash received from            other
investing activities
Sub-total of cash inflows from
                                            360,496,011.88                         42,360,748.95
investing activities
Cash paid for acquiring and
constructing     fixed    assets,
                                               3,514,289.85                         2,813,951.29
intangible assets and other long-
term assets
Cash paid for investments                                                         355,929,274.61
Net increase in pledged loans
Net cash paid to acquire
subsidiaries and other business
units
Cash paid for other investing
                                            110,000,000.00
activities
Sub-total of cash outflows from
                                            113,514,289.85                        358,743,225.90
investing activities
Net cash flows from investing
                                            246,981,722.03                       -316,382,476.95
activities
III. Cash flows from financing
activities:
Cash received from investors

                                                                                                15
                                               2023 Third Quarter Report of Shenzhen Nanshan Power Co., Ltd.

 Including: cash received by
 subsidiaries from investments by
 minority shareholders
 Cash received from borrowings                       351,093,926.90                      1,021,949,358.06
 Cash received from         other
                                                        5,440,434.23
 financing activities
 Sub-total of cash inflows from
                                                     356,534,361.13                      1,021,949,358.06
 financing activities
 Cash paid for debt repayments                       847,756,445.98                        897,247,723.08
 Cash paid for distribution of
 dividends and profits or payment                       9,643,602.15                        12,257,015.22
 of interests
 Including: dividends and profits
 paid to minority shareholders by
 subsidiaries
 Cash paid for other financing
                                                        3,890,805.07
 activities
 Sub-total of cash outflows from
                                                     861,290,853.20                        909,504,738.30
 financing activities
 Net cash flows from financing
                                                     -504,756,492.07                       112,444,619.76
 activities
 Ⅳ. Effect of fluctuation in
 exchange rate on cash and cash                           138,102.95                           638,612.43
 equivalents
 V. Net increase in cash and cash
                                                     -377,016,355.14                        15,657,331.44
 equivalents
 Plus: beginning balance of cash
                                                     648,021,672.06                        689,604,633.59
 and cash equivalents
 VI. Ending balance of cash and
                                                     271,005,316.92                        705,261,965.03
 cash equivalents

Legal representative: Kong Guoliang      Chief finance officer: Chen Yuhui     Finance director: Zhang
Xiaoyin Chief accountant: Lin Xiaojia


(II) Adjustments to relevant items in financial statements at the beginning of the year when the
new accounting standards are implemented for the first time in 2023.
 Applicable Not applicable
(III) Audit report
Whether the Q3 report has been audited
 Yes     No
The Company's Q3 report hasn't been audited.




                                              Board of Directors of Shenzhen Nanshan Power Co., Ltd.
                                                                                         October 27, 2023

                                                                                                         16