Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Shenzhen Textile (Holdings) Co., Ltd. The First Quarterly Report 2019 April 2019 1 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 1 Important Notice The Board of Directors ,Supervisory Committee, all directors, supervisors and senior executives of the Company hereby guarantees that there are no misstatement, misleading representation or important omissions in this report and shall assume joint and several liability for the authenticity, accuracy and completeness of the contents hereof. Other directors attending the Meeting for annual report deliberation except for the followed: Name of director absent Title for absent director Reasons for absent Attorney Zhu Jun Chairman Working reason Zhu Meizhu Mr.Zhu Jun, Person in charge of the Company, Mr. Zhu Meizhu, Chief financial officer and the Ms. Mu Linying , the person in charge of the accounting department (the person in charge of the accounting )hereby confirm the authenticity and completeness of the financial report enclosed in this Quarterly Report . This Report has been prepared in both Chinese and English , In case any discrepancy , the Chinese version shall prevail. 2 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 II. Basic Information of the Company (1)Main financial data and financial index Indicate by tick mark whether there is any retrospectively restated datum in the table below. □ Yes √No In RMB Changes of this period over This period Same period of last year same period of last year (%) Operating income(RMB) 592,839,958.12 221,307,388.08 167.88% Net profit attributable to the shareholders 10,381,938.06 5,616,717.00 84.84% of the listed company(RMB) Net profit after deducting of non-recurring gain/loss attributable to the shareholders of 7,034,190.76 -4,641,384.38 251.55% listed company(RMB) Cash flow generated by business operation, 23,567,172.13 -35,263,573.85 166.83% net(RMB) Basic earning per share(RMB/Share) 0.0203 0.0110 84.55% Diluted gains per 0.0203 0.0110 84.55% share(RMB/Share)(RMB/Share) Weighted average ROE(%) 0.43% 0.23% 0.20% Changes of this period-end End of this period End of last period over same period-end of last year(%) Gross assets(RMB) 4,504,910,782.68 4,619,203,416.79 -2.47% Net assets attributable to the shareholders 2,532,932,438.75 2,373,329,991.86 6.72% of the listed company(RMB) Items and amount of non-current gains and losses √ Applicable □ Not applicable In RMB Changes of this period-end over End of this period End of last period same period-end of last year(%) Non-current asset disposal gain/loss(including the write-off part -638.80 for which assets impairment provision is made) 3 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Govemment subsidy recognized in current gain and loss(excluding those closely related to the Company’s business 5,552,132.00 and granted under the state’s policies) Other non-operating income and expenditure except for the 3,080.57 aforementioned items Less: Amount of influence of income tax 25,005.06 Amount of influence of minority interests(After tax) 2,181,821.41 Total 3,347,747.30 -- For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No.1 on information disclosure for Companies Offering their Securities to the Public-Non-recurring Gains and Losses and its non-recurring gain/loss items as illustrated in the Explanatory Announcement No.1 on information Disclosure for Companies offering their securities to the public-non-recurring Gains and losses which have been defined as recurring gains and losses, it is necessary to explain the reason. □ Applicable√ Not applicable None of Non-recurring gain /loss items recognized as recurring gain /loss/items as defined by the information disclosure explanatory Announcement No.1- Non –recurring gain/loss in the report period. 4 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 II. Total Shareholders and Shares Held by Top Ten Shareholders at the End of the Reporting Period 1. About Total Common Shareholders, Total Preference Shareholders with the Voting Power Recovered and the Shares Held by Top Ten Common Shareholders In shares Total preference shareholders with Total number of common 35,689 the voting power recovered at the 0 shareholders at the period-end end of the reporting period(if any) Shares held by the top 10 shareholders Amount of Pledging or freezing Properties of Share tradable shares Shareholder name Quantity Status of the shareholder proportion % with Conditional Quantity shares held Shenzhen Investment State-owned legal 45.78% 234,069,436 0 Holdings Co., person Ltd. Shenzhen Shenchao State-owned Technology 3.15% 16,129,032 0 Legal person Investment Co., Ltd. Domestic Nature Sun Huiming 0.63% 3,224,767 0 person Domestic Nature Li Songqiang 0.56% 2,873,078 0 person Domestic Nature Zheng Junsheng 0.36% 1,830,000 0 person Domestic Nature Kuang Guowei 0.28% 1,453,000 0 person Domestic Nature Hong Fan 0.26% 1,328,900 0 person Domestic Nature Zhu Ye 0.22% 1,134,145 0 person Domestic Nature Li Zengmao 0.22% 1,101,200 0 person Domestic Nature Xiong Yan 0.20% 1,000,000 0 person Shareholding of top 10 shareholders of unrestricted shares Name of the shareholder Quantity of unrestricted shares held at the end of the Share type 5 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 reporting period Share type Quantity Shenzhen Investment Holdings Co., RMB Common 234,069,436 234,069,436 Ltd. shares Shenzhen Shenchao Technology RMB Common 16,129,032 16,129,032 Investment Co., Ltd. shares Foreign shares placed in Sun Huiming 3,224,767 3,224,767 domestic exchange RMB Common Li Songqiang 2,873,078 2,873,078 shares RMB Common Zheng Junsheng 1,830,000 1,830,000 shares RMB Common Kuang Guowei 1,453,000 1,453,000 shares RMB Common Hong Fan 1,328,900 1,328,900 shares RMB Common Zhu Ye 1,134,145 1,134,145 shares RMB Common Li Zengmao 1,101,200 1,101,200 shares RMB Common Xiong Yan 1,000,000 1,000,000 shares Shenzhen Shenchao Technology Investment Co., Ltd. is a wholly-owned subsidiary of Shenzhen Investment Holding Co., Ltd. and a person taking concerted action. Except this, the Company did not whether there is relationship between the top ten shareholders holding Related or acting-in-concert parties non-restricted negotiable shares and between the top ten shareholders holding non-restricted among shareholders above negotiable shares and the top 10 shareholders or whether they are persons taking concerted action defined in Regulations on Disclosure of Information about Shareholding of Shareholders of Listed Companies. Explanation on shareholders The Company Shareholder Li Songqiang holds 2,872,653 shares of the Company through participating in the margin trading stock account with credit transaction ; The Company Shareholder Zhu Ye holds1,031,945 business(if any ) shares of the Company through stock account with credit transaction . Whether top ten common shareholders or top ten common shareholders with un-restrict shares held have a buy-back agreement dealing in reporting period. □ Yes √ No The top ten common shareholders or top ten common shareholders with un-restrict shares held of the Company have no buy –back agreement dealing in reporting period. 6 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 2.Total number of preferred shareholders and shareholding of top 10 preferred shareholders by the end of the report period □ Applicable √Not applicable 7 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 III Significant Events I. Major changes of main accounting statement items and financial indicators in the reporting period, as well as reasons for the changes √ Applicable □ Not applicable 1.The ending balance of Construction in process Increased by RMB 10.2946 million and 65.90% over beginning of period,Mainly because of the current investment increase in the line 7 of polarizer; 2.The ending balance of Short-term loans decreased by RMB 285.5699 million and 69.39% over beginning of period,Mainly because that the current repayment of short-term loans leads to a decrease in the balance of short-term loans; 3.Operation revenue in current period increased by RMB371.5326 million and 167.88% year on year,Mainly because that current settlement of trade transactions leads to income increases; 4. Business costs in current period increased by RMB351.4396 million and 174.49% year on year,Mainly because that current settlement of trade transactions leads to income increases; 5. Asset impairment loss in current period increased by RMB 3.2958 million and 112.40% year on year, Mainly because that withdrawing inventory falling price reserves increase; 6.Investment gains in current period decreased by RMB 12.2767 million and 94.52% year on year, Mainly because that there is no trust investment in the period, and the investment income decreases accordingly; 7.Operating income in current period increased by RMB 5.9472 million and 84.19 % year on year, Mainly because that current settlement of trade transactions affects profit of the period; 8. The net cash flows from operating activities in current period increased by RMB 58.8307 million and 166.83% year on year,Mainly because that the payment for goods has increased compared with last year; 9. The net cash flows from financing activities in current period decreased by RMB297.7814 million and 2,991.13% year on year,Mainly because that repayment of bank loans has increased compared with the same period; 10. The net cash flows from investment activities in current period decreased by RMB 413.4722million and 96.06% year on year,Mainly because that the amount of funds recovered from matured finance products in the current period has decreased compared with the previous period. II. The progress of significant events and influence, as well as the analysis and explanation on resolving proposal. √ Applicable □ Not applicable (1) Progress in Investment and Construction of Polarizer Industrialization Project (Line 7) for Ultra-Large-Size Television During the reporting period, the project of Line 7 has completed the signing of construction contracts for extension machines, AGV, coated pressure sensors and wastewater treatment equipment, and the civil engineering construction of Line 7 began on April 18, 2019. As of March 31, 2019, the project of Line 7 has actually paid 354.307 million yuan for investment (157.627 million yuan for raising funds, 196.675 million yuan for self-owned funds and government funds). (2) The termination of Shengbo Optoelectronic Company's introduction of strategic investors The company held the Twelfth Meeting of the seventh board of directors on June 1, 2018. It considered and 8 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 adopted the Bill on Shenzhen Shengbo Photoelectric Technology Co., Ltd. to increase capital and share to introduce strategic investors. It agreed that Shengbo Photoelectric Company, a subsidiary company, would increase capital and share by adding capital and taking the results of assets assessment as the basis, and in accordance with the regulation of state-owned assets, conduct joint property rights transactions in Shenzhen. No more than five strategic investors are publicly recruited and the final strategic investors are determined through competitive negotiations. See Bulletin No. 2018-24 of Giant Tide Information Network (http://www.cninfo.com.cn). During the promotion of Shengbo Photoelectric Company's introduction of strategic investors, the company actively consulted with interested investors to increase capital. However, due to the changes of domestic investment environment and financial policy, the capital of financial market tends to be tense, investors'investment decisions tend to be cautious, and the cooperation conditions of intending investors, the company continued to promote Shengbo Photoelectric Company's introduction of capital expansion. Strategic investors are faced with greater uncertainty. In view of the fact that the company has not yet reached an agreement with any interested investors on specific capital increase cooperation, and taking into account the above factors, the company held the 16th meeting of the seventh board of directors on January 29, 2019, and considered and adopted the Bill on the Subsidiary Shengbo Photoelectric Technology Co., Ltd. to terminate capital increase and share increase to introduce strategic investors. The company agreed to terminate Shengboguang, the subsidiary. The introduction of strategic investor issues in electricity capital increase and stock expansion. See Bulletin No. 2019-02 and No. 2019-03 of Juchao Information Network (http://www.cninfo.com.cn) for details. (3) Matters relating to capital increase and related transactions of Shenzhen Guanhua Printing and Dyeing Co., Ltd. In order to smooth the equity relationship between Shenzhen Guanhua Printing and Dyeing Co., Ltd. and Guanhua Building, the company and Qiaohui Industrial Co., Ltd. signed an equity transfer agreement to transfer 5.16% of the shares of Shenzhen Guanhua Printing and Dyeing Co., Ltd. and completed the equity transfer. After the transfer, the company and Qiaohui Industrial Co., Ltd. hold 50.16% and 49.84% of the shares of Shenzhen Guanhua Printing and Dyeing Co., Ltd. On February 28, 2019, in order to improve the investment obligations of the shareholders of Shenzhen Guanhua Printing and Dyeing Co., Ltd., the company and Qiaohui Industrial Co., Ltd. increased the capital of Shenzhen Guanhua Printing and Dyeing Co., Ltd. according to the proportion of 50.16% and 49.84% of the rights and interests occupied by the buildings of Guanhua Building, respectively, and the corresponding evaluation value of the buildings of Guanhua Building was 49.9351 million yuan and 49.616 million yuan. Shenzhen Guanhua Printing and Dyeing Co., Ltd. signed the Capital Increase Agreement with Qiaohui Industry Co., Ltd. and Shenzhen Guanhua Printing and Dyeing Co., Ltd. After the capital increase is completed, Shenzhen Guanhua Printing and Dyeing Co., Ltd. is an enterprise jointly controlled by the company and Qiaohui Industry Co., Ltd. See the announcement of Juchao Information Network (http://www.cninfo.com.cn) Co., Ltd. 2019-07. Up to the disclosure date of this report, Shenzhen Guanhua Printing and Dyeing Co., Ltd. has obtained the "Real Property Registration Certificate" of Guanhua Building, and the registration procedures for the change of shareholding rights and the increase of registered capital have been completed. Announcement Date of disclosure Website for disclosure Matters on the end of capital and share increase and introduction of strategic http//www.cninfo.com.cn. Announcement January 30,2019 investors to the subsidiary SAPO No.2019-03 Photoelectric Matters on the capital increase and related March 1, 2019 http//www.cninfo.com.cn. Announcement 9 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 transactions of the joint stock company, No.2019-07 Shenzhen Guanhua Printing & Dyeing Co., Ltd. Progress in the implementation of share repurchase □ Applicable √ Not applicable Progress in the implementation of the reduction of the repurchased shares by means of centralized bidding □ Applicable √ Not applicable III. Commitments finished in implementation by the Company, shareholders, actual controller, acquirer, directors, supervisors, senior executives or other related parties in the reporting period and commitments unfinished in implementation at the end of the reporting period √Applicable □Not applicable Time of Commitmen making Period of Fulfill Commitment Type Contents t maker commit commitment ment ment As Shenzhen Investment Holdings Co., Ltd., the controlling shareholder of the company, committed when the restricted-for-sale shares from the shares restructuring were listed for circulation in the market: i. if they plan to sell the shares through the securities exchange system in Shenzhen Share the future, and the decrease of the shares they Under Commitment on Investment reduction August Sustained and hold reaches 5% within 6 months after the first Fulfill share reform Holdings commitme 4, 2006 effective decrease, they will disclose an announcement ment Co., Ltd. nt indicating the sale through the company within two trading days before the first decrease; ii. They shall strictly observe the “Guidelines on Transfer of Restricted-for-sale Original Shares of Listed Companies” and the provisions of the relevant business principles of Shenzhen Stock Exchange. Commitment in the acquisition report or the report on equity changes Commitment made upon the assets replacement Shenzhen Commitm Shenzhen Investment Holdings Co., Ltd. signed a October Under Commitments made Investment ents on “Letter of Commitment and Statement on Sustained and 9, Fulfill upon issuance Holdings horizontal Horizontal Competition Avoidance” when the effective 2009 ment Co., Ltd. competitio company issued non-public stocks in 2009. 10 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 n, related Pursuant to the Letter of Commitment and transaction Statement, Shenzhen Investment Holdings Co., and capital Ltd. and its wholly owned subsidiary, subsidiaries occupation under control or any other companies that have actual control of it shall not be involved in the business the same as or similar to those Shenzhen Textile currently or will run in the future, or any businesses or activities that may constitute direct or indirect competition with Shenzhen Textile; if the operations of Shenzhen Investment Holdings Co., Ltd. and its wholly owned subsidiaries, subsidiaries under control or other companies that have actual control of it compete with Shenzhen Textile in the same industry or contradict the interest of the issuer in the future, Shenzhen Investment Holdings Co., Ltd. shall urge such companies to sell the equity, assets or business to Shenzhen Textile or a third party; when the horizontal competition may occur due to the business expansion concurrently necessary for Shenzhen Investment Holdings Co., Ltd. and its wholly owned subsidiaries, subsidiaries under control or other companies that have actual control of it and Shenzhen Textile, Shenzhen Textile shall have priority. The commitments during the period non-public issuance in 2012: 1. Shenzhen Investment Holdings, as the controlling shareholder of Shenzhen Textile, currently hasn't the production and business activities of inter-industry competition with Shenzhen Textile or its Commitm share-holding subsidiary. 2. Shenzhen Investment ents on Holdings and its share-holding subsidiaries or Shenzhen horizontal other enterprises owned the actual control rights Under Investment competitio July 14, Sustained and can't be directly and indirectly on behalf of any Fulfill Holdings n, related 2012 effective person, company or unit to engage in the same or ment Co., Ltd. transaction similar business in any districts in the future by and capital the form of share-holding, equity participation, occupation joint venture, cooperation, partnership, contract, lease, etc., and ensure not to use the controlling shareholder's status to damage the legitimate rights and interests of Shenzhen Textile and other shareholders, or to gain the additional benefits. 3. If there will be the situation of inter-industry 11 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 competition with Shenzhen Textile for Shenzhen Investment Holdings and its share-holding subsidiaries or other enterprises owned the actual control rights in the future, Shenzhen Investment Holdings will promote the related enterprises to avoid the inter-industry competition through the transfer of equity, assets, business and other ways. 4. Above commitments will be continuously effective and irrevocable during Shenzhen Investment Holdings as the controlling shareholder of Shenzhen Textile or indirectly controlling Shenzhen Textile. 1.The company undertakes not to provide loans, loan guarantees, and any other forms of financial assistance to the incentive objects for obtaining Shenzhen Other the restricted stocks in the incentive plan; 2. The Novemb Under Equity incentive Textile(Hold December commitme company undertakes that there is no circumstance er Fulfill commitment ings) Co., 27,2021 nt that the stock incentive shall be prohibited as 27,2017 ment Ltd. stipulated in the provisions of Article 7 of the “Measures for the Management of Stock Incentives of Listed Companies”. Other commitments made to minority shareholders Executed timely or Yes not? If the commitments failed to complete the execution when expired, should specifically explain Not applicable the reasons of unfulfillment and the net stage of the working plan IV.Prediction of Business performance for January- June 2019 Estimation of accumulative net profit from the beginning of the year to the end of next report period to be loss probably or the warning of its material change compared with the corresponding period of the last year and explanation of reason. □ Applicable √ Not applicable 12 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 V. Investment in securities □ Applicable √ Not applicable No securities investment in period. VI. Investments in derivatives □ Applicable √ Not applicable There is no derivative investment during the report period. VII. The registration form of acceptance of investigation, communication and interview in the report period for future reference □ Applicable √ Not applicable The Period has no research, communication and written inquiry from the investors in the report period. VIII. Outward Guarantee against the Regulations □ Applicable √Not applicable The Company has no external guarantee get out of the line in the Period IX. Controlling shareholder and its related parties occupying non-business capital of the listed company □ Applicable √Not applicable There are no controlling shareholder and its related parties occupying non-business capital of the listed company in Period 13 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 IV. Financial Statement I. Financial statement 1. Consolidated balance sheet Prepared by: Shenzhen Textile (Holdings) Co., Ltd. In RMB Items March 31,2019 December 31,2018 Current asset: Monetary fund 860,326,997.97 1,141,759,374.60 Settlement provision Outgoing call loan Transactional financial assets 540,000,000.00 Financial assets measured at fair value with variations accounted into current income account Derivative financial assets Notes receivable & account receivable 548,442,532.55 529,340,447.65 Including: Notes receivable 24,452,890.12 886,432.06 Account receivable 523,989,642.43 528,454,015.59 Prepayments 235,555,949.47 229,028,791.15 Insurance receivable Reinsurance receivable Provisions of Reinsurance contracts receivable Other account receivable 13,155,345.66 14,846,896.50 Including:Interest receivable 3,902,071.05 5,589,704.44 Dividend receivable Repurchasing of financial assets Inventories 417,089,636.31 439,752,718.77 Contract assets Assets held for sales Non-current asset due within 1 year Other current asset 86,425,394.98 639,797,959.30 Total of current assets 2,700,995,856.94 2,994,526,187.97 Non-current assets: 14 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Loans and payment on other’s behalf disbursed Debt investment Available for sale of financial assets 45,373,784.87 Other investment on bonds Expired investment in possess Long-term receivable Long term share equity investment 32,528,437.45 32,952,085.66 Other equity instruments investment 243,903,927.22 Other non-current financial assets Property investment 166,052,770.24 167,997,941.98 Fixed assets 960,579,366.16 987,876,247.55 Construction in progress 25,915,905.51 15,621,286.64 Production physical assets Oil & gas assets Use right assets Intangible assets 37,527,987.70 37,880,815.85 Development expenses Goodwill Long-germ expenses to be amortized 1,762,633.02 1,486,209.03 Deferred income tax asset 6,191,239.43 6,036,198.23 Other non-current asset 329,452,659.01 329,452,659.01 Total of non-current assets 1,803,914,925.74 1,624,677,228.82 Total of assets 4,504,910,782.68 4,619,203,416.79 Current liabilities Short-term loans 125,952,243.71 411,522,111.40 Loan from Central Bank Borrowing funds Transactional financial liabilities Financial liabilities measured at fair value with variations accounted into current income account Derivative financial liabilities Notes payable & account payable 223,665,516.60 180,239,452.90 Advance receipts 41,025,628.99 120,702,951.37 15 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Selling of repurchased financial assets Deposit taking and interbank deposit Entrusted trading of securities Entrusted selling of securities Employees’ wage payable 23,997,639.28 32,506,267.08 Tax payable 27,864,165.63 7,745,128.99 Other account payable 219,868,921.58 229,015,279.98 Including:Interest payable 38,699,208.95 Dividend payable Fees and commissions payable Reinsurance fee payable Contract Liabilities Liabilities held for sales Non-current liability due within 1 year 40,000,000.00 40,000,000.00 Other current liability Total of current liability 702,374,115.79 1,021,731,191.72 Non-current liabilities: Reserve fund for insurance contracts Long-term loan Bond payable Including:preferred stock Sustainable debt Lease liability Long-term payable Expected liabilities Deferred income 134,874,431.51 137,991,698.33 Deferred income tax liability 49,632,535.58 Other non-current liabilities Total non-current liabilities 184,506,967.09 137,991,698.33 Total of liability 886,881,082.88 1,159,722,890.05 Owners’ equity Share capital 511,274,149.00 511,274,149.00 Other equity instruments Including:preferred stock 16 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Sustainable debt Capital reserves 1,865,716,983.63 1,865,716,983.63 Less:Shares in stock 27,230,679.00 27,230,679.00 Other comprehensive income 150,559,717.24 1,339,208.41 Surplus reserves 80,004,803.23 80,004,803.23 Common risk provision Retained profit -47,392,535.35 -57,774,473.41 Total of owner’s equity belong to the 2,532,932,438.75 2,373,329,991.86 parent company Minority shareholders’ equity 1,085,097,261.05 1,086,150,534.88 Total of owners’ equity 3,618,029,699.80 3,459,480,526.74 Total of liabilities and owners’ equity 4,504,910,782.68 4,619,203,416.79 Legal Representative: Zhu Jun Person in charge of accounting:Zhu Jun Accounting Dept Leader: Mu Linying 2.Parent Company Balance Sheet In RMB Items March 31,2019 December 31,2018 Current asset: Monetary fund 73,507,776.59 85,416,567.74 Transactional financial assets 520,000,000.00 Financial assets measured at fair value with variations accounted into current income account Derivative financial assets Notes receivable & account receivable 264,304.35 541,948.21 Including:Notes receivable Account receivable 264,304.35 541,948.21 Prepayments 19,288.46 17,436.00 Other account receivable 12,880,829.88 13,856,382.02 Including:Interest receivable 3,612,997.28 4,974,799.47 Dividend receivable Inventories Contract assets Assets held for sales 17 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Non-current asset due within 1 year Other current asset 500,000,000.00 Total of current assets 606,672,199.28 599,832,333.97 Non-current assets: Debt investment Available for sale of financial assets 15,373,784.87 Other investment on bonds Expired investment in possess Long-term receivable Long term share equity investment 1,996,752,204.06 1,997,175,852.27 Other equity instruments investment 201,938,936.05 Other non-current financial assets Property investment 159,254,652.64 161,053,628.71 Fixed assets 26,125,475.97 26,565,399.91 Construction in progress Production physical assets Oil & gas assets Use right assets Intangible assets 912,142.23 1,012,374.75 Development expenses Goodwill Long-germ expenses to be amortized Deferred income tax asset 5,819,498.51 5,818,069.48 Other non-current asset Total of non-current assets 2,390,802,909.46 2,206,999,109.99 Total of assets 2,997,475,108.74 2,806,831,443.96 Current liabilities Short-term loans Transactional financial liabilities Financial liabilities measured at fair value with variations accounted into current income account Derivative financial liabilities Notes payable & account payable 411,743.57 411,743.57 Advance receipts 639,024.58 639,024.58 18 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Contract Liabilities Employees’ wage payable 6,769,698.33 9,760,306.51 Tax payable 6,171,182.87 5,494,627.33 Other account payable 138,108,180.68 141,746,352.67 Including:Interest payable Dividend payable Liabilities held for sales Non-current liability due within 1 year Other current liability Total of current liability 152,099,830.03 158,052,054.66 Non-current liabilities: Long-term loan Bond payable Including:preferred stock Sustainable debt Lease liability Long-term payable Expected liabilities Deferred income 675,000.00 700,000.00 Deferred income tax liability 46,641,287.79 Other non-current liabilities Total non-current liabilities 47,316,287.79 700,000.00 Total of liability 199,416,117.82 158,752,054.66 Owners’ equity Share capital 511,274,149.00 511,274,149.00 Other equity instruments Including:preferred stock Sustainable debt Capital reserves 1,599,025,454.96 1,599,025,454.96 Less:Shares in stock 27,230,679.00 27,230,679.00 Other comprehensive income 141,585,973.86 1,339,208.41 Surplus reserves 80,004,803.23 80,004,803.23 Retained profit 493,399,288.87 483,666,452.70 Total of owners’ equity 2,798,058,990.92 2,648,079,389.30 19 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Total of liabilities and owners’ equity 2,997,475,108.74 2,806,831,443.96 3.Consolidated Income statement In RMB Items Report period Same period of the previous year I. Income from the key business 592,839,958.12 221,307,388.08 Including:Business income 592,839,958.12 221,307,388.08 Interest income Insurance fee earned Fee and commission received II. Total business cost 586,092,361.89 231,890,134.62 Including:Business cost 552,851,788.11 201,412,228.67 Interest expense Fee and commission paid Insurance discharge payment Net claim amount paid Net amount of withdrawal of insurance contract reserve Insurance policy dividend paid Reinsurance expenses Business tax and surcharge 1,880,024.43 1,875,292.08 Sales expense 2,328,903.70 1,836,791.12 Administrative expense 18,595,131.28 20,787,649.63 R & D costs 8,758,585.41 3,858,889.94 Financial expenses -4,550,101.37 -812,983.29 Including:Interest expense 2,542,219.74 1,106,001.36 Interest income 7,184,494.24 5,834,428.82 Asset impairment loss 6,228,030.33 2,932,266.47 Credit impairment loss Add:Other income 5,552,132.00 4,658,570.00 Investment gain(“-”for loss) 711,449.73 12,988,132.73 Including: investment gains from affiliates 253,449.73 189,606.88 Gains from currency exchange Net exposure hedging income 20 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Changing income of fair value Income on disposal of assets III. Operational profit(“-”for loss) 13,011,177.96 7,063,956.19 Add :Non-operational income 3,080.57 61,695.20 Less: Non-operating expense 638.80 144,103.41 IV. Total profit(“-”for loss) 13,013,619.73 6,981,547.98 Less:Income tax expenses 3,441,962.36 3,228,986.18 V. Net profit 9,571,657.37 3,752,561.80 (I) Classification by business continuity 1.Net continuing operating profit 9,571,657.37 3,752,561.80 2.Termination of operating net profit (II) Classification by ownership Net profit attributable to the owners of parent 10,381,938.06 5,616,717.00 company Minority shareholders’ equity -810,280.69 -1,864,155.20 VI. Net after-tax of other comprehensive income 1,844,380.73 -1,338,011.64 Net of profit of other comprehensive income attri 1,844,380.73 -1,338,011.64 butable to owners of the parent company. (I)Other comprehensive income items that will not be reclassified into gains/losses in the 1,521,478.67 subsequent accounting period 1.Re-measurement of defined benefit plans of ch anges in net debt or net assets 2.Other comprehensive income under the equity method investee can not be reclassified into profi t or loss. 3. Changes in the fair value of investments in 1,521,478.67 other equity instruments 4. Changes in the fair value of the company’s credit risks 5.Other (II) Other comprehensive income that will be reclassi 322,902.06 -1,338,011.64 fied into profit or loss. 1.Other comprehensive income under the equity 21 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 method investee can be reclassified into profit or loss. 2. Changes in the fair value of investments in other debt obligations 3.Gains and losses from changes in fair value ava -709,727.75 ilable for sale financial assets 4. Other comprehensive income arising from the reclassification of financial assets 5.Held-to-maturity investments reclassified to ga ins and losses of available for sale financial asset s 6. Allowance for credit impairments in investments in other debt obligations 7. Reserve for cash flow hedges 8.Translation differences in currency financial st 322,902.06 -628,283.89 atements 9.Other Net of profit of other comprehensive income attri butable to Minority shareholders’ equity VII. Total comprehensive income 11,416,038.10 2,414,550.16 Total comprehensive income attributable to the 12,226,318.79 4,278,705.36 owner of the parent company Total comprehensive income attributable -810,280.69 -1,864,155.20 minority shareholders VIII. Earnings per share (I)Basic earnings per share 0.0203 0.0110 (II)Diluted earnings per share 0.0203 0.0110 If there are entities merged under common control, their net profit realized before the merger were totaled to RMB***. While it was RMB*** previous period. Legal Representative: Zhu Jun Person in charge of accounting:Zhu Jun Accounting Dept Leader: Mu Linying 4. Income statement of the Parent Company In RMB Items Report period Same period of the previous year I. Revenue 16,985,644.24 16,418,067.39 22 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Including:Business cost 2,743,322.90 2,319,453.78 Business tax and surcharge 704,906.47 682,141.89 Sales expense Administrative expense 6,038,113.39 6,237,078.40 R & D costs Financial expenses -4,593,263.22 -3,835,518.39 Including:Interest expenses Interest income 4,588,892.26 3,825,014.60 Asset impairment loss 5,716.11 -15,381.82 Credit impairment loss Add:Other income 25,000.00 25,000.00 Investment gain(“-”for loss) 711,449.73 439,606.88 Including: investment gains from 253,449.73 189,606.88 affiliates Net exposure hedging income Changing income of fair value Income on disposal of assets II. Operational profit(“-”for loss) 12,823,298.32 11,494,900.41 Add :Non-operational income 55,006.21 Less:Non -operational expenses III. Total profit(“-”for loss) 12,823,298.32 11,549,906.62 Less:Income tax expenses 3,090,462.15 2,840,074.94 IV. Net profit 9,732,836.17 8,709,831.68 1.Net continuing operating profit 9,732,836.17 8,709,831.68 2.Termination of operating net profit V. Net after-tax of other comprehensive 1,844,380.73 -1,338,011.64 income (I)Other comprehensive income items that will not be reclassified into 1,521,478.67 gains/losses in the subsequent accounting period 1.Re-measurement of defined benefit pl ans of changes in net debt or net assets 2.Other comprehensive income under th e equity method investee can not be recl assified into profit or loss. 23 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 3. Changes in the fair value of 1,521,478.67 investments in other equity instruments 4. Changes in the fair value of the company’s credit risks 5.Other (II) Other comprehensive income that will b 322,902.06 -1,338,011.64 e reclassified into profit or loss. 1.Other comprehensive income under th e equity method investee can be reclassi fied into profit or loss. 2. Changes in the fair value of investments in other debt obligations 3.Gains and losses from changes in fair -709,727.75 value available for sale financial assets 4. Other comprehensive income arising from the reclassification of financial assets 5.Held-to-maturity investments reclassif ied to gains and losses of available for s ale financial assets 6. Allowance for credit impairments in investments in other debt obligations 7. Reserve for cash flow hedges 8.Translation differences in currency fin 322,902.06 -628,283.89 ancial statements 9.Other VI. Total comprehensive income 11,577,216.90 7,371,820.04 VII. Earnings per share (I)Basic earnings per share (II)Diluted earnings per share 5. Consolidated Cash flow statement In RMB Items Report period Same period of the previous year I. Cash flows from operating activities Cash received from sales of goods or 537,417,923.43 255,065,638.60 24 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 rending of services Net increase of customer deposits and capital kept for brother company Net increase of loans from central bank Net increase of inter-bank loans from other financial bodies Cash received against original insurance contract Net cash received from reinsurance business Net increase of client deposit and investment Net increase of amount from disposal financial assets that measured by fair value and with variation reckoned into current gains/losses Cash received from interest, commission charge and commission Net increase of inter-bank fund received Net increase of repurchasing business Net cash received by agent in securities trading Tax returned 4,225,844.89 11,904,252.09 Other cash received from business 25,717,072.62 30,675,645.79 operation Sub-total of cash inflow 567,360,840.94 297,645,536.48 Cash paid for purchasing of 486,838,549.63 243,676,008.15 merchandise and services Net increase of client trade and advance Net increase of savings in central bank and brother company Cash paid for original contract claim Net increase in financial assets held for trading purposes Net increase for Outgoing call loan Cash paid for interest, processing fee 25 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 and commission Cash paid for policy dividend Cash paid to staffs or paid for staffs 44,358,670.67 41,183,931.63 Taxes paid 7,526,108.43 20,200,074.43 Other cash paid for business activities 5,070,340.08 27,849,096.12 Sub-total of cash outflow from 543,793,668.81 332,909,110.33 business activities Net cash generated from /used in 23,567,172.13 -35,263,573.85 operating activities II. Cash flow generated by investing Cash received from investment retrieving Cash received as investment gains 808,000.00 999,984.00 Net cash retrieved from disposal of fixed assets, intangible assets, and 13,500.00 2,000.00 other long-term assets Net cash received from disposal of subsidiaries or other operational units Other investment-related cash received 546,287,467.47 515,781,261.16 Sub-total of cash inflow due to 547,108,967.47 516,783,245.16 investment activities Cash paid for construction of fixed assets, intangible assets and other 24,070,004.42 137,216,482.28 long-term assets Cash paid as investment Net increase of loan against pledge Net cash received from subsidiaries and other operational units Other cash paid for investment 540,000,000.00 810,000,000.00 activities Sub-total of cash outflow due to 564,070,004.42 947,216,482.28 investment activities Net cash flow generated by investment -16,961,036.95 -430,433,237.12 III.Cash flow generated by financing Cash received as investment Including: Cash received as investment from minor shareholders 26 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Cash received as loans 47,292,713.22 95,971,462.72 Cash received from bond placing Other financing –related cash received 2,449,910.31 Sub-total of cash inflow from financing 49,742,623.53 95,971,462.72 activities Cash to repay debts 335,312,491.22 85,831,505.96 Cash paid as dividend, profit, or 2,256,037.46 interests Including: Dividend and profit paid by subsidiaries to minor shareholders Other cash paid for financing activities 184,487.96 Sub-total of cash outflow due to 337,568,528.68 86,015,993.92 financing activities Net cash flow generated by financing -287,825,905.15 9,955,468.80 IV. Influence of exchange rate alternation on cash and cash -202,991.44 -1,014,369.39 equivalents V.Net increase of cash and cash -281,422,761.41 -456,755,711.56 equivalents Add: balance of cash and cash 1,133,574,235.22 1,161,240,139.33 equivalents at the beginning of term VI ..Balance of cash and cash 852,151,473.81 704,484,427.77 equivalents at the end of term 6. Cash Flow Statement of the Parent Company In RMB Items Amount in this period Amount in last period I.Cash flows from operating activities Cash received from sales of goods or 17,791,493.02 16,719,611.00 rending of services Tax returned Other cash received from business 3,191,898.36 4,054,432.86 operation Sub-total of cash inflow 20,983,391.38 20,774,043.86 Cash paid for purchasing of 713,323.12 860,394.62 merchandise and services Cash paid to staffs or paid for staffs 6,956,497.78 5,619,694.30 27 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Taxes paid 4,564,642.70 2,029,647.11 Other cash paid for business activities 1,249,003.15 1,775,182.86 Sub-total of cash outflow from 13,483,466.75 10,284,918.89 business activities Net cash generated from /used in 7,499,924.63 10,489,124.97 operating activities II. Cash flow generated by investing Cash received from investment retrieving Cash received as investment gains 808,000.00 999,984.00 Net cash retrieved from disposal of fixed assets, intangible assets, and other long-term assets Net cash received from disposal of subsidiaries or other operational units Other investment-related cash received 506,287,467.47 Sub-total of cash inflow due to 507,095,467.47 999,984.00 investment activities Cash paid for construction of fixed assets, intangible assets and other 6,504,183.25 428,575.70 long-term assets Cash paid as investment Net cash received from subsidiaries and other operational units Other cash paid for investment 520,000,000.00 10,000,000.00 activities Sub-total of cash outflow due to 526,504,183.25 10,428,575.70 investment activities Net cash flow generated by investment -19,408,715.78 -9,428,591.70 III. Cash flow generated by financing Cash received as investment Cash received as loans Cash received from bond placing Other financing –related ash received Sub-total of cash inflow from financing activities Cash to repay debts 28 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Cash paid as dividend, profit, or interests Other cash paid for financing activities Sub-total of cash outflow due to financing activities Net cash flow generated by financing IV. Influence of exchange rate alternation on cash and cash equivalents V.Net increase of cash and cash -11,908,791.15 1,060,533.27 equivalents Add: balance of cash and cash 85,416,567.74 413,700,327.95 equivalents at the beginning of term VI ..Balance of cash and cash 73,507,776.59 414,760,861.22 equivalents at the end of term II Adjustments to the Financial Statements 1. Adjustments to the Financial Statements at the Beginning of the First Execution Year of any New Standards Governing Financial Instruments, Revenue or Leases √ Applicable □ Not applicable Consolidated balance sheet In RMB Items December 31,2018 January 1,2019 Adjustment Current asset: Monetary fund 1,141,759,374.60 1,141,759,374.60 Transactional financial assets Not applicable 540,000,000.00 540,000,000.00 Notes receivable & account 529,340,447.65 529,340,447.65 receivable Including : Notes 886,432.06 886,432.06 receivable Account receivable 528,454,015.59 528,454,015.59 Prepayments 229,028,791.15 229,028,791.15 Other account receivable 14,846,896.50 14,846,896.50 Including:Interest 5,589,704.44 5,589,704.44 receivable Dividend receivable 439,752,718.77 439,752,718.77 29 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Other current asset 639,797,959.30 99,797,959.30 -540,000,000.00 Total of current assets 2,994,526,187.97 2,994,526,187.97 Non-current assets: Available for sale of financial 45,373,784.87 Not applicable -45,373,784.87 assets Long term share equity 32,952,085.66 32,952,085.66 investment Other equity instruments Not applicable 241,875,289.00 241,875,289.00 investment Property investment 167,997,941.98 167,997,941.98 Fixed assets 987,876,247.55 987,876,247.55 Construction in progress 15,621,286.64 15,621,286.64 Intangible assets 37,880,815.85 37,880,815.85 Long-germ expenses to be 1,486,209.03 1,486,209.03 amortized Deferred income tax asset 6,036,198.23 6,036,198.23 Other non-current asset 329,452,659.01 329,452,659.01 Total of non-current assets 1,624,677,228.82 1,821,178,732.95 196,501,504.13 Total of assets 4,619,203,416.79 4,815,704,920.92 196,501,504.13 Current liabilities Short-term loans 411,522,111.40 411,522,111.40 Notes payable & account 180,239,452.90 180,239,452.90 payable Advance receipts 120,702,951.37 120,702,951.37 Employees’ wage payable 32,506,267.08 32,506,267.08 Tax payable 7,745,128.99 7,745,128.99 Other account payable 229,015,279.98 229,015,279.98 Non-current liability due 40,000,000.00 40,000,000.00 within 1 year Total of current liability 1,021,731,191.72 1,021,731,191.72 Non-current liabilities: Deferred income 137,991,698.33 137,991,698.33 Deferred income tax 49,125,376.03 49,125,376.03 liabilities Total non-current liabilities 137,991,698.33 187,117,074.36 49,125,376.03 Total of liability 1,159,722,890.05 1,208,848,266.08 49,125,376.03 30 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 Owners’ equity Share capital 511,274,149.00 511,274,149.00 Capital reserves 1,865,716,983.63 1,865,716,983.63 Less:Shares in stock 27,230,679.00 27,230,679.00 Other comprehensive income 1,339,208.41 148,715,336.51 147,376,128.10 Surplus reserves 80,004,803.23 80,004,803.23 Retained profit -57,774,473.41 -57,774,473.41 Total of owner’s equity 2,373,329,991.86 2,520,706,119.96 147,376,128.10 belong to the parent company Minority shareholders’ equity 1,086,150,534.88 1,086,150,534.88 Total of owners’ equity 3,459,480,526.74 3,606,856,654.84 147,376,128.10 Total of liabilities and 4,619,203,416.79 4,815,704,920.92 196,501,504.13 owners’ equity Adjustment statement Parent Company Balance Sheet In RMB Items December 31,2018 January 1,2019 Adjustment Current asset: Monetary fund 85,416,567.74 85,416,567.74 Transactional financial assets Not applicable 500,000,000.00 500,000,000.00 Notes receivable & 541,948.21 541,948.21 account receivable Account receivable 541,948.21 541,948.21 Prepayments 17,436.00 17,436.00 Other account receivable 13,856,382.02 13,856,382.02 Including:Interest receivable 4,974,799.47 4,974,799.47 Other current asset 500,000,000.00 -500,000,000.00 Total of current assets 599,832,333.97 599,832,333.97 Non-current assets: Available for sale of financial 15,373,784.87 Not applicable -15,373,784.87 assets Long term share equity 1,997,175,852.27 1,997,175,852.27 investment Other equity instruments Not applicable 199,910,297.83 199,910,297.83 31 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 investment Property investment 161,053,628.71 161,053,628.71 Fixed assets 26,565,399.91 26,565,399.91 Intangible assets 1,012,374.75 1,012,374.75 Deferred income tax asset 5,818,069.48 5,818,069.48 Other non-current asset 2,206,999,109.99 2,391,535,622.95 184,536,512.96 Total of non-current assets 2,806,831,443.96 2,991,367,956.92 184,536,512.96 Total of assets Notes payable & account 411,743.57 411,743.57 payable Advance receipts 639,024.58 639,024.58 Employees’ wage payable 9,760,306.51 9,760,306.51 Tax payable 5,494,627.33 5,494,627.33 Other current liability 141,746,352.67 141,746,352.67 Total of current liability 158,052,054.66 158,052,054.66 Non-current liabilities: Deferred income 700,000.00 700,000.00 Deferred income tax 46,134,128.24 46,134,128.24 liabilities Total non-current liabilities 700,000.00 46,834,128.24 46,134,128.24 Total of liability 158,752,054.66 204,886,182.90 46,134,128.24 Owners’ equity Share capital 511,274,149.00 511,274,149.00 Capital reserves 1,599,025,454.96 1,599,025,454.96 Less:Shares in stock 27,230,679.00 27,230,679.00 Other comprehensive income 1,339,208.41 139,741,593.13 138,402,384.72 Surplus reserves 80,004,803.23 80,004,803.23 Retained profit 483,666,452.70 483,666,452.70 Total of owners’ equity 2,648,079,389.30 2,786,481,774.02 138,402,384.72 Total of liabilities and 2,806,831,443.96 2,991,367,956.92 184,536,512.96 owners’ equity Adjustment statement In 2017, the Ministry of Finance promulgated revised Accounting Standards for Business Enterprises No.22 - Recognition and Measurement of Financial Instruments (CK [2017] No.7), Accounting Standards for Business Enterprises No.23 - Transfer of Financial Assets (CK [2017] No.8), Accounting Standards for Business Enterprises No.24 - Hedge Accounting (CK [2017] No.9) and Accounting Standards for Business Enterprises 32 Shenzhen Textile(Holdings) Co., Ltd. The First Quarterly Report 2019 No.37 - Presentation of Financial Instruments (CK [2017] No.14). The Company will implement the above-mentioned new financial accounting standards from 2019 onwards in January 1. 2. Retrospective Restatement of Previous Comparative Data due to the First Execution of any New Standards Governing Financial Instruments or Leases □ Applicable √ Not applicable III. Auditor’ report Is the First Quarterly Report be audited? □ Yes √No The First Quarterly report is not audited. The Board of Directors of Shenzhen Textile (Holdings) Co., Ltd. April 27,2019 33