意见反馈 手机随时随地看行情

公司公告

闽灿坤B:2019年第一季度报告全文(英文版)2019-04-24  

						               Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.




Tsann Kuen (China) Enterprise Co., Ltd.

    Report for the First Quarter of 2019




                 April 2019




                          1
                                       Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.




                            Section I Important Statements


The Board of Directors, the Supervisory Committee as well as all directors, supervisors and
senior management staff of Tsann Kuen (China) Enterprise Co., Ltd. (hereinafter referred to
as “the Company”) warrant that this report is factual, accurate and complete without any
false record, misleading statement or material omission. And they shall be jointly and
severally liable for that.
All directors attended the board session for reviewing this report.
Mr. Pan Zhirong, company principal, and Mr. Wu Jianhua, head of the accounting work &
the accounting division (head of accounting) jointly declare that the financial statements
carried in this report are factual, accurate and complete.
This Report is prepared in both Chinese and English. Should there be any discrepancy
between the two versions, the Chinese version shall prevail.




                                                  2
                                                         Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.




                                          Section II Company Profile
I Key financial results

Whether the Company performed any retroactive adjustments to or restatement of its accounting data due to changes of accounting
policies or correction of accounting errors
√Yes □ No
Reason for retroactive adjustments or restatement
Changes of accounting policies
                                                                                                                    Unit: RMB

                                                            January-March              January-March 2018                  +/-%
                          Item
                                                                2019
                                                                                     Before              After              After
Operating revenues                                            414,109,550.74      319,364,654.64      319,364,654.64                29.67
Net profit attributable to shareholders of the Company         34,325,162.34      -21,878,234.79      -21,878,234.79            256.89
Net profit attributable to shareholders of the Company
                                                               -3,740,527.91      -27,785,628.47      -27,785,628.47                86.54
before exceptional profit and loss
Net operating cash flow                                        12,516,737.69       -8,842,593.74       -8,842,593.74            241.55
Basic earnings per share (RMB/share)                                       0.19               -0.12              -0.12          258.33
Diluted earnings per share (RMB/share)                                     0.19               -0.12              -0.12          258.33
Weighted average return on equity (%)                                   5.15%            -3.65%              -3.42%                  8.57

                                                                                       31 December 2018                    +/-%
                          Item                              31 March 2019
                                                                                     Before              After              After
Total assets                                                1,819,660,315.84 1,842,514,750.64 1,843,714,884.35                      -1.30
Net assets attributable to shareholders of the Company        682,534,140.64      648,801,684.35      649,617,105.07                 5.07
Total share capital up to the former trading date before the disclosure:

Total share capital up to the former trading date before the disclosure (share)                                             185,391,680

Fully diluted EPS calculated by the newest share capital (RMB/share)                                                                 0.19

Reason for changes of accounting policies:
The Ministry of Finance issued the Accounting Standards for Business Enterprises No. 22-Recognition and Measurement of
Financial Instruments, Accounting Standards for Business Enterprises No. 23-Transfer of Financial Assets, Accounting Standards for
Business Enterprises No. 24-Hedge Accounting, Accounting Standards for Business Enterprises No. 37-Presentation of Financial
Instruments revised and printed in 2017 and required all companies listed domestically to implement the revised accounting
standards since 1 January 2019.
The standards state that, on the date of the standards implementation, enterprises shall classify and measure financial instruments in
accordance with regulations, and when the data of previous comparative financial statements are inconsistent with the stipulations of
the revised standards, no adjustment is necessary. The difference of financial instruments between its original book value and the new
book value after the new standards are implemented shall be recorded into the opening retained earnings for the year that the
standards are carried out, other composite income and other items of financial statements.
The Company changes the method of impairment provision for accounts receivable into “expected credit loss method” from
“incurred loss method” so as to withdraw the impairment provision for financial assets more timely and in full, reveal and control
credit risks of financial assets.




                                                                    3
                                                        Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.


Exceptional profit and loss
√ Applicable □ Not applicable
                                                                                                                           Unit: RMB
                                        Item                                      January-March 2019                Note
Profit/loss on disposal of non-current assets (including offset amount of asset
                                                                                        63,163,013.64
impairment provisions)
Tax rebates, reductions and exemptions due to approval beyond authority or
the lack of official approval documents
Government grants charged to the profit/loss for the Reporting Period
(except for the government grants closely related to the business of the
Company and given at a fixed quota or amount in accordance with the
                                                                                        2,617,767.00
State’s uniform standards)
Capital occupation charges on non-financial enterprises that are charged to
the profit/loss for the Reporting Period
Profit due to the situation where investment costs for the Company to obtain
subsidiaries, associates and joint ventures are lower than the enjoyable fair
value of identifiable net assets of investees when making investments
Profit/loss on non-monetary asset swap

Profit/loss on entrusting others with investments or asset management

Asset impairment provisions due to acts of God such as natural disasters

Profit/loss on debt restructuring

Restructuring costs in staff arrangement, integration, etc.
Profit/loss on the part over the fair value due to transactions with distinctly
unfair prices
Reporting Period net profit/loss of subsidiaries acquired through business
mergers under the same control from period-beginnings to merger dates
Profit/loss on contingencies irrelevant to the Company’s normal business
activities
                                                                                                      Mainly the investment income
Profit/loss on fair value changes of transactional financial assets and                               of sales of forward foreign
liabilities & investment profit on disposal of transactional financial assets                         exchange contract, income
and liabilities as well as financial assets available for sale, except for               6,161,084.91 from changes in fair value, and
effectively hedging business related to normal business operations of the                             other current assets income
Company                                                                                               from wealth management
                                                                                                      products
Impairment provision reversal for accounts receivable on which the
impairment test is carried out separately
Profit/loss on entrusted loans
Profit/loss on fair value changes in investing properties of which the
subsequent measurement is carried out adopting the fair value method
Effect on Reporting Period profit/loss when a one-off adjustment is made to
Reporting Period profit/Loss according to requirements of taxation,
accounting and other relevant laws and regulations
Custody fee income when entrusted with operations

Non-operating income and expense other than the above                                   25,429,312.58

Other profit/loss that meet the definition of exceptional profit/loss

Less: Income tax effects                                                                23,023,063.59

        Minority interests effects (after tax)                                          36,282,424.29

Total                                                                                   38,065,690.25


                                                                        4
                                                           Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.


     Explanation of why the Company classified an item as exceptional profit/loss according to the definition in the Explanatory
     Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the Public—Exceptional Profit and Loss,
     or reclassified any exceptional profit/loss item given as an example in the said explanatory announcement to recurrent profit/loss
     □ Applicable √ Not applicable


     II Total number of shareholders at the period-end and shareholdings of top ten shareholders

     1. Numbers of common shareholders and preference shareholders with resumed voting rights as well as
     shareholdings of top ten shareholders

                                                                                                                                      Unit: share
                                                                                   Total number of preference
Total number of common shareholders at the
                                                                            15,972 shareholders with resumed voting                                 0
period-end
                                                                                   rights at the period-end
                                                    Shareholdings of top ten shareholders
                                                                   Shareholding                          Number of      Pledged or frozen shares
                                                     Nature of                        Number of
             Name of shareholder                                    percentage                        restricted shares Status of Number of
                                                    shareholder                       shares held
                                                                       (%)                                   held         shares       shares
                                                  Foreign
FORDCHEE DEVELOPMENT LIMITED                                               29.10%        53,940,530                   0        N/A                  0
                                                  corporation
                                                  Foreign
EUPA INDUSTRY CORPORATION LIMITED                                          13.09%        24,268,840                   0        N/A                  0
                                                  corporation
GUOTAI JUNAN SECURITIES(HONGKONG) Foreign
                                                                            4.95%         9,181,449                   0        N/A                  0
LIMITED                           corporation
                                                  Foreign
FILLMAN INVESTMENTS LIMITED                                                 2.49%         4,621,596                   0        N/A                  0
                                                  corporation
SHENWAN HONGYUAN SECURITIES (HK) Foreign
                                                                            1.09%         2,016,752                   0        N/A                  0
CO., LTD.                        corporation
                                                  Domestic
CHEN YONGQUAN                                                               1.03%         1,900,776                   0        N/A                  0
                                                  individual
                                                  Foreign
CHEN YONGQING                                                               0.83%         1,538,949                   0        N/A                  0
                                                  individual
                                                  Foreign
CHEN LIJUAN                                                                 0.75%         1,381,334                   0        N/A                  0
                                                  individual
                                                  Domestic
DING XIAOLUN                                                                0.62%         1,148,000                   0        N/A                  0
                                                  individual
                                                  Domestic
XU QIANMING                                                                 0.33%           618,259                   0        N/A                  0
                                                  individual
                                             Shareholdings of top ten non-restricted shareholders
                                                                   Number of                               Variety of shares
                     Name of shareholder                           unrestricted
                                                                   shares held                   Variety                             Number
FORDCHEE DEVELOPMENT LIMITED                                          53,940,530 Domestically listed foreign shares                      53,940,530
EUPA INDUSTRY CORPORATION LIMITED                                     24,268,840 Domestically listed foreign shares                      24,268,840

GUOTAI JUNAN SECURITIES(HONGKONG) LIMITED                              9,181,449 Domestically listed foreign shares                       9,181,449
FILLMAN INVESTMENTS LIMITED                                            4,621,596 Domestically listed foreign shares                       4,621,596
SHENWAN HONGYUAN SECURITIES (HK) CO., LTD.                             2,016,752 Domestically listed foreign shares                       2,016,752
CHEN YONGQUAN                                                          1,900,776 Domestically listed foreign shares                       1,900,776
CHEN YONGQING                                                          1,538,949 Domestically listed foreign shares                       1,538,949
CHEN LIJUAN                                                            1,381,334 Domestically listed foreign shares                       1,381,334
DING XIAOLUN                                                           1,148,000 Domestically listed foreign shares                       1,148,000
XU QIANMING                                                                618,259 Domestically listed foreign shares                         618,259


                                                                       5
                                                                 Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.


                                                                       The first, the second and the fourth largest shareholders are the Company’s
                                                                       corporate controlling shareholders. It is unknown to the Company whether
Related or     acting-in-concert     parties    among     the    above there exists associated relationship among the shareholders above or they
shareholders                                                           are acting-in-concert entities as stipulated in the Administrative Measures
                                                                       on Information Disclosure of Changes in Shareholding of Listed
                                                                       Companies.


     Did any of the top ten common shareholders or the top ten non-restricted common shareholders of the Company conduct any
     promissory repo during the Reporting Period?
     □ Yea √ No
     No such cases in the Reporting Period.

     2. Total number of preference shareholders and shareholdings of the top ten of them
     □ Applicable √ Not applicable


                                                Section III Significant Events
     I Changes in major accounting statement items and financial indicators for the Reporting
     Period, as well as reasons for such changes

     √ Applicable □ Not applicable
                                                                                                                                    Unit: RMB
                 Item                   31 March 2019           31 December 2018        +/-%                   Main reason for change
 Financial assets measured at fair
 value with fair value changes                                                                     Evaluated gains on forward foreign exchange
                                               2,896,800.00          1,440,700.00        101.07
 included in the profit and loss                                                                   contracts purchased at the end of 2018
 for the Reporting Period
                                                                                                   Completion of asset disposal for policy plant
 Assets held for sale                                   0.00         4,311,436.92        -100.00
                                                                                                   demolition Phase II in current period
 Financial liabilities measured at
 fair value with fair value
                                                                                                   Evaluated losses on forward foreign exchange
 changes included in the profit                 215,100.00                      0.00     100.00
                                                                                                   contracts in current period
 and loss for the Reporting
 Period
                                                                                                   Increase in corporate income tax and output tax
 Taxes and fares payable                       6,464,892.77          3,768,531.07          71.55
                                                                                                   withdrawn in current period
                                                                                                 Recognition of deferred income tax liabilities
 Deferred income tax liabilities           48,731,708.89            27,505,224.10          77.17 from asset disposal for policy plant demolition
                                                                                                 Phase II in current period


                 Item                January-March 2019 January-March 2018             +/-%                    Main reason for change
                                                                                                 Decrease in unrealized, evaluated          foreign
 Finance costs                                 4,612,813.65         11,665,399.89         -60.46
                                                                                                 exchange loss in current period
                                                                                                Reversal of allowance for doubtful accounts
 Asset impairment loss                          100,325.01          -1,776,486.26        105.65 resulted from collection of payments from
                                                                                                customers in same period of last year
                                                                                                   Increase in government subsidies in current
 Other income                                  2,617,767.00          1,255,697.00        108.47
                                                                                                   period
                                                                                                   Gains on asset disposal for policy plant
 Asset disposal income                     63,163,013.64               327,372.40      19,193.93
                                                                                                   demolition Phase II in current period
                                                                                                   Gains on asset disposal for policy plant
 Non-operating revenue                     25,441,381.14               281,354.88       8,942.45
                                                                                                   demolition Phase II in current period
                                                                                                 Recognition of deferred income tax liabilities
 Income tax expense                        23,231,649.72               348,766.94       6,561.08 from asset disposal for policy plant demolition
                                                                                                 Phase II in current period


                                                                            6
                                                             Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.


              Item                     January-March 2019 January-March 2018        +/-%                  Main reason for change
                                                                                              Receipt of compensation for policy          plant
Net operating cash flow                      12,516,737.69      -8,842,593.74        241.55
                                                                                              demolition Phase II in current period
                                                                                              Increase in outflow of restricted fixed time
Net investing cash flow                     -89,510,560.55    -301,809,247.49         70.34
                                                                                              deposit of same period of last year
                                                                                              Decrease in distribution outflow for dividend
Net financing cash flow                      -1,589,694.76      -6,164,673.70         74.21
                                                                                              payment by TKL in current period


   II Progress of significant events and analysis & explanations on their influence and solutions

   √ Applicable □ Not applicable
   1. Contingencies

   As MTN Products, Inc. / Water Solutions (Hong Kong) Ltd.           ("MTN / WSL") did not pay the relevant payment in time and fulfill

   the order according to the contract, the subsidiary of the Company, TsannKuen (Zhangzhou) Enterprise Co., Ltd. submitted the

   indictment to the SUPERIOR COURT OF CALIFORNIA COUNTY OF LOS ANGELES on 23 November 2016 to sue MTN / WSL

   for payment of USD707,522.92 and USD1,402,940 for reserve losses, totaling USD2,110,462.92. As of the reporting date, the case is

   still pending.



   2. Progress of significant events
                                                                                                                  Website where the relevant
                             Overview of significant event                           Disclosure date
                                                                                                              current announcement is disclosed
   The controlling subsidiary company, Tsann Kuen China (Shanghai)
   Enterprise Co., Ltd signed the Expropriation Compensation
                                                                                     16 January 2019                  www.cninfo.com.cn
   Agreement (second phase of the factory) and received the first
   installment of expropriation compensation of RMB44,172,066.5.
   The controlling subsidiary company, Tsann Kuen China (Shanghai)
   Enterprise Co., Ltd signed the Expropriation Compensation
                                                                                     26 January 2019                  www.cninfo.com.cn
   Agreement (second phase of the factory) and received the final
   installment of expropriation compensation of RMB44,172,066.5


   III Commitments of the Company’s actual controller, shareholders, related parties and
   acquirer, as well as the Company and other commitment makers, unfulfilled in this reporting
   period

   √ Applicable □ Not applicable
                                                                                                     Time of
                              Commitment     Commitment                                                        Period of
    Commitment                                                           Contents                    making                        Fulfillment
                                maker           type                                                          commitment
                                                                                                   commitment
Commitment on share
reform
Commitment in the
acquisition report or
the report on equity
changes
Commitments         made
upon    the         assets
replacement
Commitments made
upon first issuance or
refinance


                                                                        7
                                                       Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.


                                                                                               Time of
                        Commitment     Commitment                                                        Period of
    Commitment                                                      Contents                   making                       Fulfillment
                          maker           type                                                          commitment
                                                                                             commitment
Commitment         on
equity incentive
                                                                                                                       The Company’s
                                                    Based on the confidence on the
                                                                                                                       stocks resumed
                                                    continuous and stable development of
                                                                                                                       trading        on
                                                    the Company, it committed to increase
                                                                                                                       December       31,
                                                    the shareholding if the Company’s stock
                                                                                                                       2012, but the
                                                    price lower than HKD2.40 per share
                                                                                                                       Company’s stock
                                                    after the implementation of the shares
                                                                                                                       price hasn’t met
                                                    contraction and trading resumption, and
                                                                                                                       the condition for
                                                    it would increase no more than 2%
                                                                                                                       shareholding
                             Commitment             shares (i.e. 3.7078 million shares) of the
Other commitments FILLMAN                                                                                              increase (closing
                             on                     total shares issued by the Company December
made to minority INVESTMEN                                                                                Longstanding price was lower
                             shareholding           within one year since the date of initial 28, 2012
shareholders      TS LIMITED                                                                                           than HKD2.40)
                             increase               shareholding increase. If the plan on
                                                                                                                       since the date of
                                                    increasing holding 2% shares of the
                                                                                                                       trading
                                                    total shares is completed, if the stock
                                                                                                                       resumption,
                                                    price hasn’t reached the target price, it
                                                                                                                       FILLMAN
                                                    will    perform      relevant    approval
                                                                                                                       Investment
                                                    procedures, and propose to CSRC on
                                                                                                                       Limited     hasn’t
                                                    continuous        implementation        of
                                                                                                                       implemented the
                                                    shareholding increase by exemption of
                                                                                                                       shareholding
                                                    offering.
                                                                                                                       increase plan.
Commitment on share
                    Yes
reform
   No such cases in the reporting period.


   IV Operating result forecast for January-June 2019

   Forecast of a possible deficit or considerable YoY change in the accumulative net profit made during the period from the beginning
   of the year to the end of the next reporting period, as well as explanation of why:
   □Applicable √ Not applicable


   V Securities investments

   □ Applicable √ Not applicable
   No such cases in the Reporting Period.




                                                                   8
                                                                                                                          Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.
        VI Investments in derivative financial instruments

        √ Applicable □ Not applicable
                                                                                                                                                                                        Unit: RMB’0,000
                                                                                                                                                                                        Ratio of
                                                                                                                                                                                      investment
                                                                                                                                                                                       amount at
                                                  Type of                                                        Investment                                             Investment     the end of
                                                investment                                                        amount at     Pursed in      Sold in     Amount         amount                       Actual
                               Related-party                      Initial                                                                                                              the period
 Operating                                           in                       Commencement        Termination        the           this          this      provided                                  profit/loss
                  Relation      transaction                    investment                                                                                                at the end      to the
  party                                          derivative                       date               date         beginning     reporting     reporting       for                                      for the
                                   or not                        amount                                                                                                    of the     Company's
                                                 financial                                                          of the        period        period    impairment                                   period
                                                                                                                                                                           period     net asset at
                                               instruments                                                         period
                                                                                                                                                                                       the end of
                                                                                                                                                                                       the period
                                                                                                                                                                                          (%)
                                                Forward                        January 1, 201     March 31,
   Bank         Non-related          No                          36,894.16                                        22,778.24    14,115.92      13,794.50                  23,099.66          33.84       438.75
                                                 forex                                9             2019
Total                                                            36,894.16                                        22,778.24    14,115.92      13,794.50                  23,099.66          33.84       438.75
Source of investment funds                                                                                           All from the Company's own funds
Lawsuits                                                                                                                        No lawsuits
Disclosure date of the announcement about the board’s
                                                                                                                                2013-03-12
consent for the investment
Disclosure date of the announcement about the general
                                                                                                                                2013-05-18
meeting’s consent for the investment
                                                              1. Analysis on risks from holding of derivative products: gains or losses from difference between contracted exchange rate and market exchange
                                                              rate on value date.
                                                              2. Control measures:
                                                              (1) Principle: The purpose of the financial derivative operation is to avoid risks. The Company shall not conduct transactional operation for
                                                              other purposes than risk avoidance. The Company shall not conduct complex derivative trading above the actual operation needs and shall not
                                                              speculate in derivative trading with hedging as an excuse. The overall contractual amount for risk avoidance of the Company shall not exceed
Risk analysis and risk control measures for positions held    the summation of the net risk exposure of the existing assets and liabilities and the net risk exposure of assets and liabilities arising from the
in derivatives in this reporting period (including but not    operation of the Company in the coming year.
limited to market risk, liquidity risk, credit risk,          (2) Staff requirements: Personnel taking part in the investment shall all fully understand the risks of derivative investment and strictly execute
operational risk, legal risk, etc.)                           the business operation and risk management mechanisms for derivative investment.
                                                              (3) Operation standardization: Before making a derivative investment, the Company shall rationally equip itself with professional personnel for
                                                              investment decision-making, business operation, risk control, etc. It shall also inquire and compare among various markets and products.
                                                              Besides, it shall strictly control the variety and size of derivative investment and try to choose derivative trading on exchange as much as
                                                              possible.
                                                              (4) Periodic evaluation: Derivative investments shall be evaluated at least twice for a month and the evaluation report shall be sent to a
                                                              high-ranking executive authorized by the Board of Directors. And a derivative investment report shall be sent to the Board of Directors annually.
                                                              The Company and its subsidiaries only need to submit to the Board of Directors of the subsidiaries.
                                                                                                       9
                                                                                                                         Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.
                                                             (5) Loss limit: The investment loss on a single derivative and all the investment loss shall not exceed 20% of the total investment amount.
                                                             (6) Audit system: The audit department audits derivative product trading periodically and submits audit reports to relevant units.
                                                             (1) Gains on delivered derivatives in the Reporting Period were RMB 3.1465 million, and assessed gains on those undelivered were RMB 1.241
Changes in market price or fair value of derivatives         million, of which, the rotation of forwards assessed gains on undelivered derivatives in the last year was RMB 1.4407 million.
invested in this reporting period (specific methods used     (2) The former contracted bank provided monthly sheets of estimated exchange rates for the undue contracted forward exchanges on the last
and relevant assumption and parameter settings shall be      trading day of the month.
disclosed for analysis of fair value of derivatives)         (3) The profit and loss from fair value changes of the derivative was confirmed according to the difference between the contracted amount
                                                             undue by the month*the estimated exchange rate and the currency amount when bought in.
Significant changes in the Company’s accounting policies
and specific accounting principles for derivatives in this   No significant changes
reporting period as compared to the prior period
Special opinions expressed by   independent directors        The Company has carried out a strict internal assessment for the financial derivative business and has established a corresponding supervision
concerning the Company’s derivatives investment and         mechanism. We are of the opinion that the financial derivative business conducted by the Company is fairly necessary in its routine operation
risk control                                                 and is in compliance with relevant laws and regulations, with the risks controllable.




                                                                                                      10
                                                       Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.




VII Visits paid to the Company in the Reporting Period for purposes of research,
communication, interview, etc.

√ Applicable □ Not applicable
         Date of visit                  Way of visit                   Type of visitor        Index to main inquiry information
                                                                                           Inquired of the operation of the
         2019-02-27               Telephone communication                Individual
                                                                                           Company, and the reform of B-share
                                                                                           Inquired of the operation and operating
         2019-03-22               Telephone communication                Individual
                                                                                           result forecast of the Company


VIII Illegal provision of guarantees for external parties

□ Applicable √ Not applicable


IX Occupation of the Company’s funds by the controlling shareholder or its related parties
for non-operating purposes

□ Applicable √ Not applicable




                                                                  11
                                                    Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.




                                     Section IV Financial Statements


I Financial statements

1. Consolidated balance sheet

Prepared by TSANN KUEN (CHINA) ENTERPRISE CO., LTD.
                                                                                                                  Unit: RMB
                              Item                                        31 March 2019               31 December 2018
Current assets:
  Monetary funds                                                                460,577,475.15               469,692,295.47
  Financial assets measured at fair value with fair value changes
                                                                                   2,896,800.00                 1,440,700.00
included in the profit and loss for the Reporting Period
  Derivative financial assets
  Notes and accounts receivable                                                 226,804,782.38               280,796,130.89
  Of which: Notes receivable                                                        150,000.00                   200,000.00
  Accounts receivable                                                           226,654,782.38               280,596,130.89
  Accounts paid in advance                                                        2,270,686.20                 2,668,796.33
  Other accounts receivable                                                      27,374,076.76                29,944,042.47
  Of which: Interest receivable                                                     577,196.15
  Dividends receivable
  Inventories                                                                   230,073,417.06               243,262,500.58
  Assets held for sale                                                                                         4,311,436.92
  Non-current assets due within one year
  Other current assets                                                          593,824,357.99               527,497,484.82
                         Total current assets                                 1,543,821,595.54             1,559,613,387.48
Non-current assets:
  Available-for-sale financial assets                                                 40,000.00                    40,000.00
  Held-to-maturity investments
  Long-term accounts receivable
  Long-term equity investments
  Investment property                                                            24,607,201.75                25,014,648.31
  Fixed assets                                                                  186,262,040.67               191,073,302.46
  Construction in progress                                                        1,144,144.32                   895,756.17
  Productive living assets
  Oil-gas assets
  Intangible assets                                                              27,434,685.33                 27,771,236.03
  R&D expense
  Goodwill
  Long-term deferred expenses                                                     7,387,372.56                 8,058,867.12
  Deferred income tax assets                                                     25,606,275.55                26,552,328.43
  Other non-current assets                                                        3,357,000.12                 3,495,224.64
                       Total non-current assets                                 275,838,720.30               282,901,363.16
                             Total assets                                     1,819,660,315.84             1,842,514,750.64




                                                               12
                                                   Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.


                                   Item                                  31 March 2019               31 December 2018
Current liabilities:
  Short-term borrowings                                                          10,234,889.51                10,432,044.21
  Financial liabilities measured at fair value with fair value
                                                                                    215,100.00
changes included in the profit and loss for the Reporting Period
  Derivative financial liabilities
  Notes and accounts payable                                                    573,179,629.03              672,895,647.66
  Accounts received in advance                                                   11,712,883.38                9,747,158.90
  Payroll payable                                                                37,305,402.03               48,587,140.78
  Taxes and fares payable                                                         6,464,892.77                3,768,531.07
  Other accounts payable                                                         55,127,771.61               52,818,204.91
  Of which: Interest payable                                                                                     23,919.09
  Dividends payable
  Reinsurance premiums payable
  Insurance contract reserves
  Payables for acting trading of securities
  Payables for acting underwriting of securities
  Liabilities held for sale
  Non-current liabilities due within one year
  Other current liabilities
                        Total current liabilities                               694,240,568.33              798,248,727.53
Non-current liabilities:
  Long-term borrowings
  Bonds payable
     Of which: Preference shares
                  Perpetual bonds
  Long-term accounts payable
  Long-term payroll payable                                                         367,193.38                   361,923.23
  Estimated liabilities
  Deferred income
  Deferred income tax liabilities                                                48,731,708.89                27,505,224.10
  Other non-current liabilities
                      Total non-current liabilities                              49,098,902.27               27,867,147.33
                             Total liabilities                                  743,339,470.60              826,115,874.86
Shareholders’ equity:
  Share capital                                                                 185,391,680.00              185,391,680.00
  Other equity instruments
     Of which: Preference shares
                  Perpetual bonds
  Capital reserves                                                              296,808,965.79              296,808,965.79
  Less: Treasury stock
  Other composite income                                                          4,525,603.04                 5,924,132.67
  Special reserves
  Surplus reserves                                                               37,770,482.76                37,804,354.59
  Provisions for general risks
  Retained profit                                                                158,037,409.05             122,872,551.30
Total equity attributable to shareholders of the Company                         682,534,140.64             648,801,684.35
  Minority interests                                                             393,786,704.60             367,597,191.43
                       Total shareholders’ equity                             1,076,320,845.24           1,016,398,875.78
               Total liabilities and shareholders’ equity                     1,819,660,315.84           1,842,514,750.64

Legal representative: Pan Zhirong   Chief of the accounting work: Wu Jianhua       Chief of the accounting organ: Wu Jianhua



                                                              13
                                                    Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.



2. Balance sheet of the Company

                                                                                                                  Unit: RMB
                              Item                                        31 March 2019               31 December 2018
Current Assets:
  Monetary funds                                                                 13,555,765.00                  6,985,345.44
  Financial assets measured at fair value with fair value changes
included in the profit and loss for the Reporting Period
  Derivative financial assets
  Notes and accounts receivable                                                  11,422,448.23                 16,443,882.91
  Of which: Notes receivable                                                        150,000.00                    200,000.00
  Accounts receivable                                                            11,272,448.23                 16,243,882.91
  Accounts paid in advance                                                            3,669.11                    260,472.55
  Other accounts receivable                                                       2,404,308.19                  2,213,373.51
  Of which: Interest receivable
  Dividends receivable
  Inventories                                                                      7,989,068.43                 9,339,180.06
  Assets held for sale
  Non-current assets due within one year
  Other current assets                                                              469,134.42                    381,431.15
                         Total current assets                                    35,844,393.38                 35,623,685.62
Non-current assets:
  Available-for-sale financial assets                                                 40,000.00                    40,000.00
  Held-to-maturity investments
  Long-term accounts receivable
  Long-term equity investments                                                  921,914,701.56               921,914,701.56
  Investment property                                                            29,280,670.55                29,863,349.12
  Fixed assets                                                                    1,199,363.16                 1,189,309.65
  Construction in progress
  Productive living assets
  Oil-gas assets
  Intangible assets                                                                   22,499.99                    29,249.99
  R&D expense
  Goodwill
  Long-term deferred expenses
  Deferred income tax assets                                                     11,276,471.06                10,946,860.01
  Other non-current assets                                                                                        53,879.31
                       Total non-current assets                                 963,733,706.32               964,037,349.64
                             Total assets                                       999,578,099.70               999,661,035.26




                                                               14
                                                   Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.


                                   Item                                  31 March 2019               31 December 2018
Current liabilities:
  Short-term borrowings
  Financial liabilities measured at fair value with fair value
changes included in the profit and loss for the Reporting Period
  Derivative financial liabilities
  Notes and accounts payable                                                    46,551,447.34                58,463,830.39
  Accounts received in advance                                                   1,434,164.96                 1,708,795.17
  Payroll payable                                                                3,430,526.62                 5,338,618.00
  Taxes and fares payable                                                          528,378.58                   666,695.14
  Other accounts payable                                                       251,548,856.89               262,786,311.87
  Of which: Interest payable
  Dividends payable
  Liabilities held for sale
  Non-current liabilities due within one year
  Other current liabilities
                        Total current liabilities                              303,493,374.39               328,964,250.57
Non-current liabilities:
  Long-term borrowings
  Bonds payable
    Of which: Preference shares
                  Perpetual bonds
  Long-term accounts payable
  Long-term payroll payable
  Estimated liabilities
  Deferred income
  Deferred income tax liabilities
  Other non-current liabilities
                      Total non-current liabilities
                             Total liabilities                                 303,493,374.39               328,964,250.57
Shareholders’ equity:
  Share capital                                                                185,391,680.00               185,391,680.00
  Other equity instruments
    Of which: Preference shares
                  Perpetual bonds
  Capital reserves                                                             271,490,289.82               271,490,289.82
  Less: Treasury stock
  Other composite income
  Special reserves
  Surplus reserves                                                              37,770,482.76                 37,804,354.59
  Provisions for general risks
  Retained profit                                                              201,432,272.73               176,010,460.28
                       Total shareholders’ equity                             696,084,725.31               670,696,784.69
               Total liabilities and shareholders’ equity                     999,578,099.70               999,661,035.26

Legal representative: Pan Zhirong   Chief of the accounting work: Wu Jianhua      Chief of the accounting organ: Wu Jianhua




                                                              15
                                                              Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.



3. Consolidated income statement

                                                                                                                            Unit: RMB
                                     Item                                           January-March 2019          January-March 2018
1. Operating revenues                                                                        414,109,550.74             319,364,654.64
Including: Sales revenue                                                                     414,109,550.74             319,364,654.64
2. Total operating costs                                                                     419,168,621.41             358,168,095.81
Including: Cost of sales                                                                     361,136,922.92             293,239,451.95
         Taxes and surtaxes                                                                     3,171,428.43               3,143,568.77
         Selling expenses                                                                     13,587,124.77               13,638,807.57
         Administrative expenses                                                              19,337,403.42               21,715,402.71
         R&D expenses                                                                         17,222,603.21               16,541,951.18
         Finance costs                                                                         4,612,813.65               11,665,399.89
         Of which: Interest expenses                                                             106,348.89                  121,230.66
         Interest revenue                                                                       2,046,820.39               2,727,723.26
         Asset impairment loss                                                                   100,325.01               -1,776,486.26
         Add: other income                                                                      2,617,767.00               1,255,697.00
       Profit/loss on investment (“-” means loss)                                             4,920,084.91               5,902,804.29

       Including: Share of profit in associates and joint ventures

       Profit/loss on fair value changes (“-” means loss)                                     1,241,000.00               1,523,700.00
       Income arising from disposal of assets (“-” means loss)                              63,163,013.64                  327,372.40
3. Operating profit (“-” means loss)                                                        66,882,794.88              -29,793,867.48
       Add: Non-operating revenue                                                             25,441,381.14                  281,354.88
       Less: Non-operating expense                                                                 12,068.56                  29,831.46
4. Total profit (“-” means loss)                                                            92,312,107.46              -29,542,344.06
       Less: Corporate income tax                                                             23,231,649.72                  348,766.94
5. Net profit (“-” means loss)                                                              69,080,457.74              -29,891,111.00
  5.1 Classified by operating continuity
       5.1.1 Net profit from going concern (“-” means net loss)                             69,080,457.74              -29,891,111.00
       5.1.2 Net profit from discontinued operations (“-” means net loss)
  5.2 Classified by ownership
       5.2.1 Minority shareholders’ income (“-” means net loss)                            34,755,295.40               -8,012,876.21

      5.2.2 Net profit attributable to owners of the Company (“-” means
                                                                                              34,325,162.34              -21,878,234.79
net loss)

6. After-tax net amount of other composite income                                              -1,877,502.36              -3,351,759.83

     After-tax net amount of other composite income attributable to
                                                                                               -1,408,126.77              -2,513,819.87
shareholders of the Company
     6.1 Other composite income that will not be reclassified to profit
or loss
       6.1.1 Changes caused by remeasurements on defined benefit
pension schemes

        6.1.2 Share of other comprehensive income of investees that will
not be reclassified to profit or loss under equity method

       6.2 Other composite income that will be reclassified to profit or
                                                                                               -1,408,126.77              -2,513,819.87
loss


                                                                         16
                                                       Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.


                                   Item                                      January-March 2019          January-March 2018
        6.2.1 Share of other comprehensive income of investees that will
be reclassified to profit or loss under equity method
        6.2.2 Gain/Loss on changes in fair value of available-for-sale
financial assets
       6.2.3 Gain/Loss arising from reclassification of held-to-maturity
investments to available-for-sale financial assets
       6.2.4 Effective gain/loss on cash flow hedges
       6.2.5 Differences arising from         translation    of   foreign
                                                                                        -1,408,126.77              -2,513,819.87
currency-denominated financial statements
       6.2.6 Other
    After-tax net amount of other composite income attributable to
                                                                                          -469,375.59                -837,939.96
minority shareholders
7. Total composite income                                                              67,202,955.38              -33,242,870.83
    Attributable to shareholders of the Company                                        32,917,035.57              -24,392,054.66

    Attributable to minority shareholders                                              34,285,919.81               -8,850,816.17
8. Earnings per share
    8.1 Basic earnings per share                                                                 0.19                       -0.12

    8.2 Diluted earnings per share                                                               0.19                       -0.12
Where business mergers under the same control occurred in the Reporting Period, net profit achieved by the merged parties before
the business mergers was RMB 0.00, with the corresponding amount for the same period of last year being RMB0.00.

Legal representative: Pan Zhirong     Chief of the accounting work: Wu Jianhua        Chief of the accounting organ: Wu Jianhua




                                                                  17
                                                              Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.



4. Income statement of the Company

                                                                                                                            Unit: RMB
                                     Item                                          January-March 2019          January-March 2018
1. Operating revenues                                                                       22,032,609.07               25,078,057.17
   Less: Operating costs                                                                    18,531,455.88               20,332,971.17
      Taxes and surtaxes                                                                       489,640.35                  605,071.88
        Selling expenses                                                                      1,301,565.65                 1,754,858.63
        Administrative expenses                                                               1,523,173.90                 1,433,363.89
        R&D expenses
        Finance costs                                                                           -19,731.29                    -1,065.19
        Of which: Interest expenses
        Interest revenue                                                                         22,891.31                     4,646.80
        Asset impairment loss                                                                   289,922.04                  -251,973.27
        Add: other income
       Profit/loss on investment (“-” means loss)                                         25,443,358.87                 33,547,555.83
       Including: Share of profit in associates and joint ventures
       Profit/loss on fair value changes (“-” means loss)
       Income arising from disposal of assets (“-” means loss)
2. Operating profit (“-” means loss)                                                      25,359,941.41                 34,752,385.89
       Add: Non-operating revenue                                                               150,012.50                    18,469.97
       Less: Non-operating expense                                                                                             4,632.00
3. Total profit (“-” means loss)                                                          25,509,953.91                 34,766,223.86
       Less: Corporate income tax                                                              -216,704.97                    16,826.32
4. Net profit (“-” means loss)                                                            25,726,658.88                 34,749,397.54
       4.1 Net profit from going concern (“-” means net loss)                             25,726,658.88                 34,749,397.54
       4.2 Net profit from discontinued operation (“-” means net loss)
5. After-tax net amount of other composite income
     5.1 Other composite income that will not be reclassified to profit
or loss
       5.1.1 Changes caused by remeasurements on defined benefit
pension schemes
        5.1.2 Share of other comprehensive income of investees that
will not be reclassified to profit or loss under equity method
       5.2 Other composite income that will be reclassified to profit or
loss
        5.2.1 Share of other comprehensive income of investees that
will be reclassified to profit or loss under equity method
        5.2.2 Gain/Loss on changes in fair value of available-for-sale
financial assets
       5.2.3    Gain/Loss     arising    from     reclassification            of
held-to-maturity investments to available-for-sale financial assets
         5.2.4 Effective gain/loss on cash flow hedges
       5.2.5 Differences arising from              translation of     foreign
currency-denominated financial statements
         5.2.6 Other
6. Total composite income                                                                   25,726,658.88                 34,749,397.54


Legal representative: Pan Zhirong           Chief of the accounting work: Wu Jianhua         Chief of the accounting organ: Wu Jianhua


                                                                         18
                                                        Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.



5. Consolidated cash flow statement

                                                                                                                      Unit: RMB

                                     Item                                         January-March 2019       January-March 2018

1. Operating cash flow:
  Cash received from sale of commodities and rendering of service                        470,292,109.02           421,714,037.46
  Net increase in money deposits from customers and inter-bank placements
  Net increase in loans from the Central Bank
  Net increase in funds borrowed from other financial institutions
  Cash received from premium of original insurance contracts
  Net cash received from reinsurance business
  Net increase in deposits of policy holders and investment fund
  Net increase in disposal of financial assets measured at fair value with fair
value changes included in the profit and loss for the Reporting Period
  Cash received from interest, handling charges and commissions
  Net increase in loans from banks and other financial institutions
  Net increase in funds in repurchase business
  Tax refunds received                                                                    45,294,291.73             54,253,887.28
  Other operating cash received                                                           40,299,144.22              8,917,968.49
                     Subtotal of operating cash inflow                                   555,885,544.97           484,885,893.23
  Cash paid for goods and services                                                       423,416,730.73           388,927,995.77
  Net increase in loans and advances to customers
  Net increase in funds deposited in the Central Bank and inter-bank
placements
  Cash for paying claims of original insurance contracts
  Cash for paying interest, handling charges and commissions
  Cash for paying policy dividends
  Cash paid to and for employees                                                          70,899,203.15             66,421,877.12
  Taxes and fares paid                                                                      4,374,193.52             3,866,015.63
  Other cash payment relating to operating activities                                     44,678,679.88             34,512,598.45
                      Subtotal of operating cash outflow                                 543,368,807.28           493,728,486.97
                           Net operating cash flow                                        12,516,737.69            -8,842,593.74
2. Investment cash flow:
   Cash received from retraction of investments                                           97,734,524.30             46,450,800.00
  Cash received from return on investments                                                  2,037,009.88             1,396,650.10
  Net cash received from disposal of fixed assets, intangible assets and other
                                                                                          67,196,727.16                287,716.15
long-term assets
  Net cash received from disposal of subsidiaries or other business units
     Other cash received relating to investment activities                                34,369,502.82             62,300,000.00
                     Subtotal of investment cash inflow                                  201,337,764.16           110,435,166.25
  Cash paid to acquire fixed assets, intangible assets and other long-term
                                                                                          16,968,527.22             13,979,813.74
assets
  Cash paid for investment                                                               160,681,186.08             40,000,000.00
  Net increase in pledged loans
  Net cash paid to acquire subsidiaries and other business units
  Other cash payments relating to investment activities                                  113,198,611.41           358,264,600.00
                     Subtotal of investment cash outflow                                 290,848,324.71           412,244,413.74
                          Net investment cash flow                                       -89,510,560.55           -301,809,247.49



                                                                   19
                                                     Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.



                                    Item                                        January-March 2019      January-March 2018

3. Financing cash flow:
   Cash received from capital contributions
   Including: Cash received from minority shareholder investments by
subsidiaries
   Cash received as borrowings                                                                                    5,108,330.63
   Cash received from issuance of bonds
   Other financing cash received                                                         7,000,000.00
                      Subtotal of financing cash inflow                                  7,000,000.00             5,108,330.63
   Repayment of borrowings
    Cash paid for interest expenses and distribution of dividends or profit              8,589,694.76            11,273,004.33
     Including: dividends or profit paid by subsidiaries to minority
                                                                                         8,481,119.62            11,182,518.61
shareholders
     Other cash payments relating to financing activities
                     Sub-total of financing cash outflow                                 8,589,694.76            11,273,004.33
                           Net financing cash flow                                      -1,589,694.76            -6,164,673.70
4. Effect of foreign exchange rate changes on cash and cash equivalents                 -2,236,584.61            -7,687,492.59
5. Net increase in cash and cash equivalents                                          -80,820,102.23           -324,504,007.52
    Add: Opening balance of cash and cash equivalents                                 448,492,295.47           564,381,960.88
6. Closing balance of cash and cash equivalents                                       367,672,193.24           239,877,953.36


Legal representative: Pan Zhirong    Chief of the accounting work: Wu Jianhua       Chief of the accounting organ: Wu Jianhua




                                                                 20
                                                          Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.



6. Cash flow statement of the Company

                                                                                                                        Unit: RMB
                                     Item                                           January-March 2019       January-March 2018
1. Operating cash flow:
  Cash received from sale of commodities and rendering of service                           16,891,797.09             22,858,389.74
  Tax refunds received
  Other operating cash received                                                             12,140,390.98             10,659,931.71
                      Subtotal of operating cash inflow                                     29,032,188.07             33,518,321.45
  Cash paid for goods and services                                                          20,998,592.16             35,107,058.89
  Cash paid to and for employees                                                               773,062.49                704,419.01
  Taxes and fares paid                                                                        1,818,111.09             1,021,402.40
  Other operating cash payments                                                             24,252,801.23             13,419,027.17
                      Subtotal of operating cash outflow                                    47,842,566.97             50,251,907.47
                           Net operating cash flow                                         -18,810,378.90            -16,733,586.02
2. Investment cash flow:
  Cash received from retraction of investments
  Cash received from return on investments                                                  25,443,358.87             33,547,555.83
  Net cash received from disposal of fixed assets, intangible assets and other
long-term assets
  Net cash received from disposal of subsidiaries or other business units
  Other cash received relating to investment activities
                     Subtotal of investment cash inflow                                     25,443,358.87             33,547,555.83
  Cash paid to acquire fixed assets, intangible assets and other long-term
                                                                                                 62,500.00
assets
  Cash paid for investment
  Net cash paid to acquire subsidiaries and other business units
  Other investment cash payments
                     Subtotal of investment cash outflow                                         62,500.00                      0.00
                           Net investment cash flow                                         25,380,858.87             33,547,555.83
3. Financing cash flow:
   Cash received from capital contributions
   Cash received as borrowings
   Cash received from issuance of bonds
   Other financing cash received
                      Subtotal of financing cash inflow
   Repayment of borrowings
   Cash paid for interest expenses and distribution of dividends or profit
     Other cash payments relating to financing activities
                     Sub-total of financing cash outflow
                           Net financing cash flow
4. Effect of foreign exchange rate changes on cash and cash equivalents                             -60.41                    -76.06
5. Net increase in cash and cash equivalents                                                  6,570,419.56            16,813,893.75
     Add: Opening balance of cash and cash equivalents                                        6,985,345.44             5,342,389.95
6. Closing balance of cash and cash equivalents                                             13,555,765.00             22,156,283.70


Legal representative: Pan Zhirong     Chief of the accounting work: Wu Jianhua           Chief of the accounting organ: Wu Jianhua




                                                                     21
                                                     Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.




II Adjustments to the Financial Statements

1. Adjustments to the financial statements at the beginning of the first execution year of any New Standards
Governing Financial Instruments, Revenue or Leases

√ Applicable □ Not applicable
                              Retroactive restatement of consolidated balance sheet
Prepared by TSANN KUEN (CHINA) ENTERPRISE CO., LTD.                                                                    Unit: RMB
                                Item                                    1 January 2019       31 December 2018        Adjusted
Current assets:
  Monetary funds                                                            469,692,295.47       469,692,295.47
  Financial assets measured at fair value with fair value
                                                                              1,440,700.00         1,440,700.00
changes included in the profit and loss for the Reporting Period
  Derivative financial assets
  Notes and accounts receivable                                             282,087,350.72       280,796,130.89       1,291,219.83
  Of which: Notes receivable                                                    200,000.00           200,000.00
  Accounts receivable                                                       281,887,350.72       280,596,130.89       1,291,219.83
  Accounts paid in advance                                                    2,668,796.33         2,668,796.33
  Other accounts receivable                                                  29,944,042.47        29,944,042.47
  Of which: Interest receivable
  Dividends receivable
  Inventories                                                               243,262,500.58       243,262,500.58
  Assets held for sale                                                        4,311,436.92         4,311,436.92
  Non-current assets due within one year
  Other current assets                                                      527,497,484.82       527,497,484.82
                         Total current assets                             1,560,904,607.31     1,559,613,387.48       1,291,219.83
Non-current assets:
  Available-for-sale financial assets                                            40,000.00            40,000.00
  Held-to-maturity investments
  Long-term accounts receivable
  Long-term equity investments
  Investment property                                                        25,014,648.31        25,014,648.31
  Fixed assets                                                              191,073,302.46       191,073,302.46
  Construction in progress                                                      895,756.17           895,756.17
  Productive living assets
  Oil-gas assets
  Intangible assets                                                          27,771,236.03        27,771,236.03
  R&D expense
  Goodwill
  Long-term deferred expenses                                                 8,058,867.12         8,058,867.12
  Deferred income tax assets                                                 26,461,242.31        26,552,328.43         -91,086.12
  Other non-current assets                                                    3,495,224.64         3,495,224.64
                      Total non-current assets                              282,810,277.04       282,901,363.16         -91,086.12
                             Total assets                                 1,843,714,884.35     1,842,514,750.64       1,200,133.71




                                                                   22
                                                           Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.


                         Retroactive restatement of consolidated balance sheet (Continued)
Prepared by TSANN KUEN (CHINA) ENTERPRISE CO., LTD.                                                                          Unit: RMB
                                   Item                                    1 January 2019       31 December 2018          Adjusted
Current liabilities:
  Short-term borrowings                                                         10,432,044.21          10,432,044.21
  Financial liabilities measured at fair value with fair value
changes included in the profit and loss for the Reporting Period
  Derivative financial liabilities
  Notes and accounts payable                                                   672,895,647.66        672,895,647.66
  Accounts received in advance                                                   9,747,158.90           9,747,158.90
  Payroll payable                                                               48,587,140.78          48,587,140.78
  Taxes and fares payable                                                        3,768,531.07           3,768,531.07
  Other accounts payable                                                        52,818,204.91          52,818,204.91
  Of which: Interest payable                                                        23,919.09              23,919.09
  Dividends payable
  Non-current liabilities due within one year
  Other current liabilities
                         Total current liabilities                             798,248,727.53        798,248,727.53
Non-current liabilities:
  Long-term borrowings
  Bonds payable
     Of which: Preference shares
                  Perpetual bonds
  Long-term accounts payable
  Long-term payroll payable                                                        361,923.23             361,923.23
  Estimated liabilities
  Deferred income
  Deferred income tax liabilities                                               27,505,224.10          27,505,224.10
  Other non-current liabilities
                       Total non-current liabilities                            27,867,147.33          27,867,147.33
                             Total liabilities                                 826,115,874.86        826,115,874.86
Shareholders’ equity:
  Share capital                                                                185,391,680.00        185,391,680.00
  Other equity instruments
     Of which: Preference shares
                  Perpetual bonds
  Capital reserves                                                             296,808,965.79        296,808,965.79
  Less: Treasury stock
  Other composite income                                                         5,933,729.81           5,924,132.67            9,597.14
  Special reserves
  Surplus reserves                                                              37,770,482.76          37,804,354.59         -33,871.83
  Provisions for general risks
  Retained profit                                                              123,712,246.71        122,872,551.30          839,695.41
Total equity attributable to shareholders of the Company                       649,617,105.07        648,801,684.35          815,420.72
  Minority interests                                                           367,981,904.42        367,597,191.43          384,712.99
                       Total shareholders’ equity                           1,017,599,009.49      1,016,398,875.78        1,200,133.71
             Total liabilities and shareholders’ equity                     1,843,714,884.35      1,842,514,750.64        1,200,133.71


                                                                      23
                                                      Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.


Explanation of adjustments
According to the revised and printed Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of
Financial Instruments, Accounting Standards for Business Enterprises No. 23 – Transfer of Financial Assets, Accounting Standards
for Business Enterprises No. 24 – Hedging Accounting, and Accounting Standards for Business Enterprises No. 37 – Presentation of
Financial Instruments issued by Ministry of Finance in 2017, enterprises listed domestically shall implement it from 1 January 2019.
The Company shall classify and measure financial instruments on implementation date of the standards in accordance with the
regulations. No adjustment is needed if the previous comparative data of financial statements are inconsistent with the requirements
of the standards. The balance between the original carrying value of financial instruments and the new carrying value on
implementation date of the standards shall recorded into the items of beginning retained earnings, other comprehensive income and
other items of financial statements during the reporting period of implementation date of the standards.
The Company shall change withdrawal method of accounts receivable impairment from “incurred loss method” to “expected credit
loss method” in order to make provision for financial assets impairment more timely and sufficiently, revealing and controlling credit
risks of financial assets.




                                                                 24
                                                     Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.



                                   Retroactive restatement of balance sheet
Prepared by TSANN KUEN (CHINA) ENTERPRISE CO., LTD.                                                                    Unit: RMB
                                Item                                    1 January 2019       31 December 2018        Adjusted
Current assets:
  Monetary funds                                                              6,985,345.44         6,985,345.44
  Financial assets measured at fair value with fair value
changes included in the profit and loss for the Reporting Period
  Derivative financial assets
  Notes and accounts receivable                                              15,992,258.57        16,443,882.91        -451,624.34
  Of which: Notes receivable                                                    200,000.00           200,000.00
  Accounts receivable                                                        15,792,258.57        16,243,882.91        -451,624.34
  Accounts paid in advance                                                      260,472.55           260,472.55
  Other accounts receivable                                                   2,213,373.51         2,213,373.51
  Of which: Interest receivable
  Dividends receivable
  Inventories                                                                 9,339,180.06         9,339,180.06
  Assets held for sale
  Non-current assets due within one year
  Other current assets                                                          381,431.15           381,431.15
                         Total current assets                                35,172,061.28        35,623,685.62        -451,624.34
Non-current assets:
  Available-for-sale financial assets                                            40,000.00            40,000.00
  Held-to-maturity investments
  Long-term accounts receivable
  Long-term equity investments                                              921,914,701.56       921,914,701.56
  Investment property                                                        29,863,349.12        29,863,349.12
  Fixed assets                                                                1,189,309.65         1,189,309.65
  Construction in progress
  Productive living assets
  Oil-gas assets
  Intangible assets                                                              29,249.99            29,249.99
  R&D expense
  Goodwill
  Long-term deferred expenses
  Deferred income tax assets                                                 11,059,766.09        10,946,860.01         112,906.08
  Other non-current assets                                                       53,879.31            53,879.31
                      Total non-current assets                              964,150,255.72       964,037,349.64         112,906.08
                             Total assets                                   999,322,317.00       999,661,035.26        -338,718.26




                                                                   25
                                                          Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.


                              Retroactive restatement of balance sheet (Continued)
Prepared by TSANN KUEN (CHINA) ENTERPRISE CO., LTD.                                                                        Unit: RMB
                        Item                               1 January 2019       31 December 2018                          Adjusted
Current liabilities:
  Short-term borrowings
  Financial liabilities measured at fair value with fair value
changes included in the profit and loss for the Reporting Period
  Derivative financial liabilities
  Notes and accounts payable                                                   58,463,830.39          58,463,830.39
  Accounts received in advance                                                  1,708,795.17           1,708,795.17
  Payroll payable                                                               5,338,618.00           5,338,618.00
  Taxes and fares payable                                                         666,695.14             666,695.14
  Other accounts payable                                                      262,786,311.87         262,786,311.87
  Of which: Interest payable
  Dividends payable
  Liabilities held for sale
  Non-current liabilities due within one year
  Other current liabilities
                       Total current liabilities                             328,964,250.57          328,964,250.57
Non-current liabilities:
  Long-term borrowings
  Bonds payable
     Of which: Preference shares
                  Perpetual bonds
  Long-term accounts payable
  Long-term payroll payable
  Estimated liabilities
  Deferred income
  Deferred income tax liabilities
  Other non-current liabilities
                     Total non-current liabilities
                           Total liabilities                                 328,964,250.57          328,964,250.57
Shareholders’ equity:
  Share capital                                                              185,391,680.00          185,391,680.00
  Other equity instruments
     Of which: Preference shares
                  Perpetual bonds
  Capital reserves                                                           271,490,289.82          271,490,289.82
  Less: Treasury stock
  Other composite income
  Special reserves
  Surplus reserves                                                             37,770,482.76          37,804,354.59          -33,871.83
  Provisions for general risks
  Retained profit                                                            175,705,613.85          176,010,460.28         -304,846.43
                     Total shareholders’ equity                             670,358,066.43          670,696,784.69         -338,718.26
            Total liabilities and shareholders’ equity                      999,322,317.00          999,661,035.26         -338,718.26
Explanation of adjustments
According to the revised and printed Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of
Financial Instruments, Accounting Standards for Business Enterprises No. 23 – Transfer of Financial Assets, Accounting Standards
for Business Enterprises No. 24 – Hedging Accounting, and Accounting Standards for Business Enterprises No. 37 – Presentation of

                                                                     26
                                                      Report for the First Quarter of 2019 of Tsann Kuen (China) Enterprise Co., Ltd.


Financial Instruments issued by Ministry of Finance in 2017, enterprises listed domestically shall implement it from 1 January 2019.
The Company shall classify and measure financial instruments on implementation date of the standards in accordance with the
regulations. No adjustment is needed if the previous comparative data of financial statements are inconsistent with the requirements
of the standards. The balance between the original carrying value of financial instruments and the new carrying value on
implementation date of the standards shall recorded into the items of beginning retained earnings, other comprehensive income and
other items of financial statements during the reporting period of implementation date of the standards.
The Company shall change withdrawal method of accounts receivable impairment from “incurred loss method” to “expected credit
loss method” in order to make provision for financial assets impairment more timely and sufficiently, revealing and controlling credit
risks of financial assets.

2. Retrospective restatement of previous comparative data due to the first execution of any New Standards
Governing Financial Instruments or Leases

□ Applicable √ Not applicable


III Auditor’s report

Is this Report audited?
□ Yes √ No
This Report is not audited.




                                                                 27