意见反馈 手机随时随地看行情
  • 公司公告

公司公告

粤照明B:佛山电器照明股份有限公司2023年第一季度报告 (英文)2023-04-29  

                        Foshan Electrical and Lighting Co., Ltd.                                            First Quarterly Report 2023




   Stock Code: 000541, 200541               Stock Name: FSL, FSL-B               Announcement No. 2023-035




                FOSHAN ELECTRICAL AND LIGHTING CO., LTD.

                               FIRST QUARTERLY REPORT 2023



Foshan Electrical and Lighting Co., Ltd. (hereinafter referred to as the “Company”) and all the members of the
Company’s Board of Directors hereby guarantee that the contents of this Report are true, accurate and complete
and free of any misrepresentations, misleading statements or material omissions.

Important Notes:
1. The Board of Directors, the Supervisory Committee as well as the directors, supervisors and senior

management of the Company hereby guarantee that the contents of this Report are true, accurate and complete

and free of any misrepresentations, misleading statements or material omissions, and collectively and

individually accept legal responsibility for such contents.

2. The Company’s legal representative, Chief Financial Officer (CFO), and person-in-charge of the Company’s

accounting organ (equivalent to accounting manager) hereby guarantee that the financial statements carried in

this Report are true, accurate and complete.

3. Indicate whether the financial statements in this Report have been audited by an independent auditor.

□Yes  No

4.This Report has been prepared in both Chinese and English. Should there be any discrepancies or

misunderstandings between the two versions, the Chinese version shall prevail.




                                                                                                                   1
Foshan Electrical and Lighting Co., Ltd.                                                       First Quarterly Report 2023


I Key Financial Information

(I) Key Accounting Data and Financial Indicators


Indicate whether there is any retrospectively restated datum in the table below.

 Yes □No

Reason

□ Changes of accounting policies □ Correction of accounting errors  Business combination under the same

control □ Other reasons
                                                                      Q1 2022                               YoY change (%)
                                  Q1 2023
                                                         Before                     Restated                   Restated
Operating revenue
                              2,193,613,606.54        2,007,637,120.85          2,049,503,975.00                         7.03%
(RMB)
Net profit attributable
to the listed company’s         66,221,546.43          61,365,477.84              62,311,074.56                         6.28%
shareholders (RMB)
Net profit attributable
to the listed company’s
shareholders before              59,526,020.95          55,625,535.40              55,624,370.41                         7.01%
exceptional gains and
losses (RMB)
Net cash generated
from/used in operating           74,718,240.10          -66,973,529.90             -54,833,636.58                      236.26%
activities (RMB)
Basic earnings per
                                            0.0491                 0.0455                      0.0462                    6.28%
share (RMB/share)
Diluted earnings per
                                            0.0486                 0.0451                      0.0457                    6.35%
share (RMB/share)
Weighted average
                                            1.27%                  0.96%                       0.97%                     0.30%
return on equity (%)
                                                                  31 December 2022                              Change (%)
                              31 March 2023
                                                         Before                   Restated                       Restated
Total assets (RMB)           15,149,537,639.20       15,287,061,119.70       15,287,061,119.70                          -0.90%
Equity attributable to
the listed company’s         5,237,745,216.74        5,173,066,095.76          5,173,066,095.76                         1.25%
shareholders (RMB)



(II) Exceptional Gains and Losses

 Applicable □ Not applicable
                                                                                                                    Unit: RMB
                    Item                                 Q1 2023                                         Note
Gain or loss on disposal of non-current
assets     (inclusive    of    impairment                            -160,436.55
allowance write-offs)
Government grants through profit or loss
(exclusive of government grants given in
the Company’s ordinary course of                                  15,305,205.55
business at fixed quotas or amounts as
per the government’s uniform standards)
Capital occupation charges on non-
financial enterprises that are recognized                             102,265.48
in profit or loss


                                                                                                                                 2
Foshan Electrical and Lighting Co., Ltd.                                                         First Quarterly Report 2023


Gain or loss on fair-value changes on
held-for-trading financial assets and
liabilities & income from disposal of
held-for-trading financial assets and
                                                                      3,999,408.90
liabilities and available-for-sale financial
assets (exclusive of the effective portion
of hedges that arise in the Company’s
ordinary course of business)
Non-operating income and expense other
                                                                     -1,401,313.07
than the above
Less: Income tax effects                                              1,642,599.77
        Non-controlling interests effects
                                                                      9,507,005.06
(net of tax)
Total                                                                 6,695,525.48

Other items that meet the definition of exceptional gain/loss:

□Applicable  Not applicable

No such cases in the Reporting Period.

Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the

Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the

Public—Exceptional Gain/Loss Items:

□Applicable  Not applicable

No such cases in the Reporting Period.

(III) Changes in Key Financial Statement Line Items and Explanation of why

 Applicable □ Not applicable
                                                                                                                           Unit: RMB
                                        Q1 2023/31        Q1 2022/31       Change
                Item                                                                                Explanation of why
                                        March 2023       December 2022      (%)
                                                                                     Reclassification of large depository receipts to
Other current assets                   218,918,288.49      79,438,576.89   175.58%
                                                                                     other current assets in the current period
                                                                                  Changes in the fair value of forward forex
Held-for-trading financial
                                                     -      4,679,000.00 -100.00% settlement contracts as a result of currency
liabilities
                                                                                  fluctuations

Advances from customers                   1,339,057.16      2,532,442.44   -47.12% Decrease in advances of rentals

                                                                                    Reclassification of long-term borrowings that
Current portion of non-current
                                       247,471,375.77      65,540,510.67   277.59% were repaid in advance to the current portion of
liabilities
                                                                                   non-current liabilities in the current period
                                                                                   Reclassification of long-term borrowings that
Long-term borrowings                   516,211,979.02     747,931,023.71   -30.98% were repaid in advance to the current portion of
                                                                                   non-current liabilities in the current period
                                                                                     Increased provisions for product warranties in
Provisions                              12,615,770.46       9,587,043.31    31.59%
                                                                                     the current period
                                                                                     Decreased liabilities of subsidiary to be
Other non-current liabilities                  511.50        308,780.61    -99.83%
                                                                                     liquidated and de-registered
                                                                                     Increased provisions for loan interest and
Finance costs                             5,335,776.00     -3,284,457.97   262.46%
                                                                                     currency fluctuations in the current period



                                                                                                                                        3
Foshan Electrical and Lighting Co., Ltd.                                                         First Quarterly Report 2023


                                                                                     Increased provisions for loan interest in the
Interest expense                        8,813,441.07       1,957,846.94    350.16%
                                                                                     current period
                                                                                     Increased interest on deposits in the current
Interest income                       11,539,895.40        6,491,795.94     77.76%
                                                                                     period
                                                                                     Increased gains on forward forex settlement
Return on investment                    4,102,704.62       2,358,344.69     73.97%
                                                                                     contracts in the current period
                                                                                 Increase in net profits of associates attributable
Including: Share of profit or loss
                                           468,407.36       205,973.61   127.41% to owners of the Company as the parent in the
of joint ventures and associates
                                                                                 current period
                                                                                 Changes in the fair value of forward forex
Gain on changes in fair value           2,355,332.19        -117,369.16 2106.77% settlement contracts as a result of exchange rate
                                                                                 fluctuations
Credit impairment loss (“-” for                                                    Increased allowance for expected credit loss in
                                       -6,018,416.50       1,838,113.16 -427.42%
loss)                                                                                the current period
Asset impairment loss (“-” for                                                  - Increased inventory valuation allowances in the
                                      -12,009,254.31        542,141.81
loss)                                                                     2315.15% current period
                                                                                   Impact of the fixed asset disposal loss of
Asset disposal income                      152,323.52       -922,171.71    116.52% subsidiary Nanning Liaowang in the same
                                                                                   period of last year
                                                                                   Impact of the settlement of payables of
Non-operating income                    1,102,454.61       8,418,730.30    -86.90% subsidiary NationStar Optoelectronics that it did
                                                                                   not need to pay in the same period of last year
                                                                                     Increase in losses on the disposal of fixed assets
Non-operating expense                   2,805,527.75       1,553,860.16     80.55%
                                                                                     in the current period
                                                                                    Decreased amount of changes in the fair value
Other comprehensive income, net
                                       -1,178,927.49    -257,827,934.62     99.54% of investments in other equity instruments in the
of tax
                                                                                   current period
Other comprehensive income, net                                                    Decreased amount of changes in the fair value
of tax attributable to owners of       -1,542,425.45    -257,628,039.63     99.40% of investments in other equity instruments in the
the Company as the parent                                                          current period
Changes in the fair value of                                                       Decreased amount of changes in the fair value
investments in other equity            -1,962,252.78    -257,478,786.43     99.24% of investments in other equity instruments in the
instruments                                                                        current period
Differences arising from the
                                                                                     Fluctuations of the RMB against foreign
translation of foreign currency-           419,827.33       -149,253.20    381.29%
                                                                                     currencies
denominated financial statements
Other comprehensive income, net
                                                                                     Fluctuations of the RMB against foreign
of tax attributable to non-                363,497.96       -199,894.99    281.84%
                                                                                     currencies
controlling interests
                                                                                   Decreased amount of changes in the fair value
Total comprehensive income            90,129,509.60     -169,173,985.43    153.28% of investments in other equity instruments in the
                                                                                   current period
Total comprehensive income                                                         Decreased amount of changes in the fair value
attributable to owners of the         64,679,120.98     -195,316,965.07    133.11% of investments in other equity instruments in the
Company as the parent                                                              current period
Net cash generated from/used in                                                      The Company as the parent enhanced inventory
                                      74,718,240.10      -54,833,636.58    236.26%
operating activities                                                                 control in the current period
                                                                                 More redemptions of bank’s wealth
Net cash generated from/used in
                                     -160,051,306.41     346,579,406.27 -146.18% management products in the same period of last
investing activities
                                                                                 year
                                                                                 More payment for the acquisition of equity
Net cash generated from/used in                                                  interests in subsidiary NationStar
                                      23,862,522.56     -668,275,506.17 103.57%
financing activities                                                             Optoelectronics under common control in the
                                                                                 same period of last year
Net increase in cash and cash                                                        Increased net cash generated from financing
                                      -64,182,857.56    -378,545,477.08     83.04%
equivalents                                                                          activities




                                                                                                                                       4
Foshan Electrical and Lighting Co., Ltd.                                                       First Quarterly Report 2023


II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well
as Holdings of Top 10 Shareholders

                                                                                                                     Unit: share
                                                      Number of preference shareholders with resumed
Number of ordinary shareholders               68,995                                                                       0
                                                      voting rights (if any)
                                                    Top 10 shareholders
    Name of           Nature of        Shareholding     Total shares          Restricted  Shares in pledge, marked or frozen
  shareholder        shareholder        percentage          held             shares held       Status            Shares
Hong Kong
Wah Shing
                       Foreign
Holding                                      13.84%       188,496,430                    0    In pledge             92,363,251
                     corporation
Company
Limited
Prosperity
Lamps &                Foreign
                                             10.79%       146,934,857                    0
Components           corporation
Limited
Guangdong
Electronics
                    State-owned
Information                                   9.01%       122,694,246                    0    In pledge             32,532,815
                    corporation
Industry Group
Ltd.
Guangdong
Rising              State-owned
                                              6.10%         83,130,898                   0
Holdings            corporation
Group Co., Ltd.
Essence
International
                       Foreign
Securities                                    2.71%         36,913,759                   0
                     corporation
(Hong Kong)
Limited
Central Huijin
Asset               State-owned
                                              2.43%         33,161,800                   0
Management          corporation
Co., Ltd.
Rising
Investment             Foreign
                                              1.87%         25,482,252                   0
Development          corporation
Limited
                      Foreign
Zhuang Jianyi                                 0.87%         11,903,509            8,927,632
                     individual
                     Domestic
Zhang Shaowu                                  0.79%         10,700,000                   0
                     individual
China
Merchants              Foreign
                                              0.76%         10,333,131                   0
Securities (HK)      corporation
Co., Limited
                                               Top 10 unrestricted shareholders
                                                                                                       Shares by class
       Name of shareholder                         Unrestricted shares held
                                                                                                  Class              Shares
                                                                                                  RMB-
Hong Kong Wah Shing Holding
                                                                              188,496,430      denominated          188,496,430
Company Limited
                                                                                              ordinary share
                                                                                                  RMB-
Prosperity Lamps & Components
                                                                              146,934,857      denominated          146,934,857
Limited
                                                                                              ordinary share
                                                                                                  RMB-
Guangdong Electronics
                                                                              122,694,246      denominated          122,694,246
Information Industry Group Ltd.
                                                                                              ordinary share


                                                                                                                                   5
Foshan Electrical and Lighting Co., Ltd.                                                          First Quarterly Report 2023


                                                                                                        RMB-
Guangdong Rising Holdings
                                                                                  83,130,898         denominated         83,130,898
Group Co., Ltd.
                                                                                                    ordinary share
                                                                                                    Domestically
Essence International Securities
                                                                                    36,913,759      listed foreign       36,913,759
(Hong Kong) Limited
                                                                                                         share
                                                                                                        RMB-
Central Huijin Asset Management
                                                                                    33,161,800       denominated         33,161,800
Co., Ltd.
                                                                                                    ordinary share
                                                                                                    Domestically
Rising Investment Development
                                                                                    25,482,252      listed foreign       25,482,252
Limited
                                                                                                         share
                                                                                                        RMB-
Zhang Shaowu                                                                        10,700,000       denominated         10,700,000
                                                                                                    ordinary share
                                                                                                    Domestically
China Merchants Securities (HK)
                                                                                    10,333,131      listed foreign       10,333,131
Co., Limited                                                                                             share
                                                                                                        RMB-
Zhao Xiyi                                                                            7,319,073       denominated          7,319,073
                                                                                                    ordinary share
                                       Among the top 10 shareholders, Hong Kong Wah Shing Holding Company Limited,
                                       Guangdong Electronics Information Industry Group Ltd., Guangdong Rising Holdings
                                       Group Co., Ltd. and Rising Investment Development Limited are acting-in-concert parties;
Related or acting-in-concert parties
                                       Prosperity Lamps & Components Limited and Zhuang Jianyi are acting-in-concert parties.
among the shareholders above
                                       Apart from that, it is unknown whether there is among the top 10 shareholders any other
                                       related parties or acting-in-concert parties as defined in the Administrative Measures for the
                                       Acquisition of Listed Companies.
Top 10 shareholders involved in
                                       None
securities margin trading (if any)


(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□Applicable  Not applicable

III Other Significant Events

 Applicable □ Not applicable


Pre-plan for the Issuance of A-shares to Specific Objects in 2023


The Company reviewed and approved matters related to the Company’s issuance of A-Shares to specific objects

at the 39th Meeting of 9th Board of Directors and the 1st Extraordinary General Meeting of 2023 held

respectively on 14 March 2023 and 31 March 2023, and intended to issue additional A-shares to no more than

35 specific targets, including the Company's de facto controller Rising Group, who meet the conditions

stipulated by the CSRC. The number of shares to be issued to the specific targets will not exceed 30% of the

total share capital before issuance, i.e. not more than 408,598,394 shares (inclusive), and the total amount of

funds to be raised will not exceed RMB 1,094,551,800 (inclusive).




                                                                                                                                        6
Foshan Electrical and Lighting Co., Ltd.                                           First Quarterly Report 2023



The raised funds will be invested in FSL automation transformation and digital transformation project, FSL

Hainan Industrial Park I, smart street light construction project, vehicle lamp module production construction

project and R & D center construction project, the use of raised funds is closely related to the Company's future

development strategy and existing main business.


The issuance of shares to specific targets is subject to the approval of the Shenzhen Stock Exchange and the

consent of the CSRC to the registration decision before implementation.




IV Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by Foshan Electrical and Lighting Co., Ltd.
                                                       31 March 2023
                                                                                                         Unit: RMB
                  Item                                 31 March 2023                    1 January 2023
Current assets:
 Monetary assets                                              2,357,468,063.19                  2,484,508,907.43
 Settlement reserve
 Loans to other banks and financial
institutions
 Held-for-trading financial assets                              222,970,783.57                    261,541,896.45
 Derivative financial assets
 Notes receivable                                               832,931,760.96                    821,537,774.07
 Accounts receivable                                          2,066,025,996.78                  1,920,770,941.76
 Receivables financing                                          672,092,679.79                    569,868,831.79
 Prepayments                                                     53,545,575.40                     45,526,548.93
 Premiums receivable
 Reinsurance receivables
 Receivable reinsurance contract reserve
 Other receivables                                               31,773,899.34                     32,902,865.98
   Including: Interest receivable
              Dividends receivable
 Financial assets purchased under resale
agreements
 Inventories                                                  1,681,667,759.45                  2,031,637,401.87
 Contract assets                                                  5,466,875.07                      5,466,875.07
 Assets held for sale                                            17,147,339.84                     17,147,339.84
 Current portion of non-current assets
 Other current assets                                           218,918,288.49                     79,438,576.89
Total current assets                                          8,160,009,021.88                  8,270,347,960.08
Non-current assets:
 Loans and advances to customers
 Debt investments
 Other debt investments


                                                                                                                     7
Foshan Electrical and Lighting Co., Ltd.                          First Quarterly Report 2023


  Long-term receivables
  Long-term equity investments                   182,400,200.02                  181,931,792.66
   Investments in other equity
                                                 860,901,521.60                  864,191,346.40
instruments
   Other non-current financial assets
  Investment property                             43,989,299.46                   44,611,882.44
  Fixed assets                                 3,405,250,132.85                3,508,094,282.41
  Construction in progress                     1,362,157,512.57                1,282,780,335.14
  Productive living assets
  Oil and gas assets
  Right-of-use assets                             11,698,582.37                   13,047,727.73
  Intangible assets                              337,826,947.36                  340,166,852.37
  Development costs
  Goodwill                                       421,831,593.46                  421,831,593.46
  Long-term prepaid expense                      190,805,253.07                  190,126,627.91
  Deferred income tax assets                      89,510,487.12                   88,387,206.25
  Other non-current assets                        83,157,087.44                   81,543,512.85
Total non-current assets                       6,989,528,617.32                7,016,713,159.62
Total assets                                  15,149,537,639.20               15,287,061,119.70
Current liabilities:
  Short-term borrowings                          157,596,526.02                  157,715,359.35
  Borrowings from the central bank
  Loans from other banks and financial
institutions
   Held-for-trading financial liabilities                                           4,679,000.00
  Derivative financial liabilities
  Notes payable                                2,162,278,226.39                1,975,743,568.71
  Accounts payable                             2,127,591,876.56                2,513,177,458.14
  Advances from customers                          1,339,057.16                    2,532,442.44
  Contract liabilities                           148,242,316.45                  125,143,161.61
  Financial assets sold under repurchase
agreements
  Customer deposits and deposits from
other banks and financial institutions
  Payables for acting trading of securities
  Payables for underwriting of securities
  Employee benefits payable                      145,192,901.02                  173,034,152.18
  Taxes and levies payable                        79,457,988.56                   64,295,552.10
  Other payables                                 478,158,179.50                  440,230,081.05
   Including: Interest payable
                  Dividends payable                  15,646.07                         15,646.07
  Fees and commissions payable
  Reinsurance payables
  Liabilities directly associated with
assets held for sale
  Current portion of non-current
                                                 247,471,375.77                   65,540,510.67
liabilities
  Other current liabilities                       81,962,192.23                  100,192,681.00
Total current liabilities                      5,629,290,639.66                5,622,283,967.25
Non-current liabilities:
  Insurance contract reserve
  Long-term borrowings                           516,211,979.02                  747,931,023.71
  Bonds payable
   Including: Preference shares
              Perpetual bonds
  Lease liabilities                                7,725,191.05                     7,055,542.18
  Long-term payables
  Long-term employee benefits payable


                                                                                                   8
Foshan Electrical and Lighting Co., Ltd.                                                  First Quarterly Report 2023


 Provisions                                                       12,615,770.46                            9,587,043.31
 Deferred income                                                  89,353,828.55                           97,078,233.43
 Deferred income tax liabilities                                 203,863,377.75                          202,469,697.60
 Other non-current liabilities                                           511.50                              308,780.61
Total non-current liabilities                                    829,770,658.33                        1,064,430,320.84
Total liabilities                                              6,459,061,297.99                        6,686,714,288.09
Owners’ equity:
 Share capital                                                 1,361,994,647.00                        1,361,994,647.00
 Other equity instruments
  Including: Preference shares
                Perpetual bonds
 Capital reserves                                                     7,245,971.54                          7,245,971.54
 Less: Treasury stock                                                82,165,144.15                         82,165,144.15
 Other comprehensive income                                         496,598,593.25                        498,141,018.70
 Specific reserve
 Surplus reserves                                                   91,359,027.15                          91,359,027.15
 General reserve
 Retained earnings                                             3,362,712,121.95                        3,296,490,575.52
Total equity attributable to owners of the
                                                               5,237,745,216.74                        5,173,066,095.76
Company as the parent
Non-controlling interests                                      3,452,731,124.47                        3,427,280,735.85
Total owners’ equity                                          8,690,476,341.21                        8,600,346,831.61
Total liabilities and owners’ equity                         15,149,537,639.20                       15,287,061,119.70


Legal representative: Wu Shenghui                                                    Chief Financial Officer: Tang Qionglan
Person-in-charge of the Company’s accounting organ: Liang Yuefei



2. Consolidated Income Statement

                                                                                                                Unit: RMB
                   Item                                   Q1 2023                                 Q1 2022
1. Revenues                                                   2,193,613,606.54                        2,049,503,975.00
   Including: Operating revenue                               2,193,613,606.54                        2,049,503,975.00
              Interest revenue
              Insurance premium income
              Fee and commission
income
2. Costs and expenses                                          2,084,362,951.90                        1,973,447,363.73
   Including: Cost of sales                                    1,813,154,540.46                        1,722,217,250.17
              Interest costs
              Fee and commission
expense
              Surrenders
              Net insurance claims paid
              Net amount provided as
insurance contract reserve
              Expenditure on policy
dividends
              Reinsurance premium
expense
              Taxes and levies                                      16,950,032.53                          13,227,888.52
              Selling expense                                       52,638,260.76                          53,841,097.76
              Administrative expense                                97,742,566.42                          93,201,175.94
              R&D expense                                           98,541,775.73                          94,244,409.31
              Finance costs                                          5,335,776.00                          -3,284,457.97
                 Including: Interest costs                           8,813,441.07                           1,957,846.94

                                                                                                                              9
Foshan Electrical and Lighting Co., Ltd.                        First Quarterly Report 2023


                               Interest
                                               11,539,895.40                      6,491,795.94
revenue
Add: Other income                              15,294,205.55                    19,355,680.58
       Return on investment (“-” for loss)    4,102,704.62                     2,358,344.69
          Including: Share of profit or loss
                                                  468,407.36                        205,973.61
of joint ventures and associates
            Income from the derecognition
of financial assets at amortized cost (“-”
for loss)
       Exchange gain (“-” for loss)
       Net gain on exposure hedges (“-”
for loss)
       Gain on changes in fair value (“-”
                                                2,355,332.19                       -117,369.16
for loss)
       Credit impairment loss (“-” for
                                               -6,018,416.50                      1,838,113.16
loss)
       Asset impairment loss (“-” for
                                               -12,009,254.31                       542,141.81
loss)
       Asset disposal income (“-” for
                                                  152,323.52                       -922,171.71
loss)
3. Operating profit (“-” for loss)           113,127,549.71                   99,111,350.64
Add: Non-operating income                        1,102,454.61                    8,418,730.30
Less: Non-operating expense                      2,805,527.75                    1,553,860.16
4. Profit before tax (“-” for loss)          111,424,476.57                  105,976,220.78
Less: Income tax expense                        20,116,039.48                   17,322,271.59
5. Net profit (“-” for net loss)              91,308,437.09                   88,653,949.19
  5.1 By operating continuity
   5.1.1 Net profit from continuing
                                               91,308,437.09                    88,653,949.19
operations (“-” for net loss)
   5.1.2 Net profit from discontinued
operations (“-” for net loss)
  5.2 By ownership
      5.2.1 Net profit attributable to
                                               66,221,546.43                    62,311,074.56
owners of the Company as the parent
      5.2.1 Net profit attributable to non-
                                               25,086,890.66                    26,342,874.63
controlling interests
6. Other comprehensive income, net of
                                               -1,178,927.49                  -257,827,934.62
tax
   Attributable to owners of the
                                               -1,542,425.45                  -257,628,039.63
Company as the parent
      6.1 Items that will not be
                                               -1,962,252.78                  -257,478,786.43
reclassified to profit or loss
        6.1.1 Changes caused by
remeasurements on defined benefit
schemes
        6.1.2 Other comprehensive
income that will not be reclassified to
profit or loss under the equity method
        6.1.3 Changes in the fair value of
                                               -1,962,252.78                  -257,478,786.43
investments in other equity instruments
        6.1.4 Changes in the fair value
arising from changes in own credit risk
        6.1.5 Other
      6.2 Items that will be reclassified to
                                                  419,827.33                       -149,253.20
profit or loss
        6.2.1 Other comprehensive
income that will be reclassified to profit
or loss under the equity method
        6.2.2 Changes in the fair value of
other debt investments
        6.2.3 Other comprehensive
income arising from the reclassification
of financial assets
        6.2.4 Credit impairment

                                                                                                 10
Foshan Electrical and Lighting Co., Ltd.                                                      First Quarterly Report 2023


allowance for other debt investments
        6.2.5 Reserve for cash flow
hedges
        6.2.6 Differences arising from the
translation of foreign currency-                                      419,827.33                                  -149,253.20
denominated financial statements
        6.2.7 Other
   Attributable to non-controlling
                                                                      363,497.96                                  -199,894.99
interests
7. Total comprehensive income                                     90,129,509.60                              -169,173,985.43
   Attributable to owners of the
                                                                  64,679,120.98                              -195,316,965.07
Company as the parent
   Attributable to non-controlling
                                                                  25,450,388.62                                 26,142,979.64
interests
8. Earnings per share
   8.1 Basic earnings per share                                            0.0491                                       0.0462
   8.2 Diluted earnings per share                                          0.0486                                       0.0457
Where business combinations under common control occurred in the current period, the net profit achieved by the acquirees before
the combinations was RMB0.00, with the amount for the same period of last year being RMB0.00.
Legal representative: Wu Shenghui                                                       Chief Financial Officer: Tang Qionglan
Person-in-charge of the Company’s accounting organ: Liang Yuefei


3. Consolidated Cash Flow Statement

                                                                                                                     Unit: RMB
                    Item                                   Q1 2023                                     Q1 2022
1. Cash flows from operating activities:
   Proceeds from sale of commodities
                                                                1,755,313,840.62                            1,867,956,031.94
and rendering of services
  Net increase in customer deposits and
deposits from other banks and financial
institutions
  Net increase in borrowings from the
central bank
  Net increase in loans from other
financial institutions
  Premiums received on original
insurance contracts
  Net proceeds from reinsurance
  Net increase in deposits and
investments of policy holders
  Interest, fees and commissions received
  Net increase in loans from other banks
and financial institutions
  Net increase in proceeds from
repurchase transactions
   Net proceeds from acting trading of
securities
  Tax and levy rebates                                               47,283,404.19                               61,511,509.10
  Cash generated from other operating
                                                                     60,839,027.29                               75,214,936.70
activities
Subtotal of cash generated from
                                                                1,863,436,272.10                            2,004,682,477.74
operating activities
  Payments for commodities and services                         1,257,371,909.59                            1,495,723,909.80
   Net increase in loans and advances to
customers
  Net increase in deposits in the central
bank and other banks and financial
institutions
  Payments for claims on original
insurance contracts
  Net increase in loans to other banks and


                                                                                                                                   11
Foshan Electrical and Lighting Co., Ltd.                                                 First Quarterly Report 2023


financial institutions
  Interest, fees and commissions paid
  Policy dividends paid
  Cash paid to and for employees                                   350,439,220.39                        394,835,007.03
  Taxes and levies paid                                             90,343,198.54                         86,687,935.34
  Cash used in other operating activities                           90,563,703.48                         82,269,262.15
Subtotal of cash used in operating
                                                                1,788,718,032.00                      2,059,516,114.32
activities
Net cash generated from/used in
                                                                    74,718,240.10                        -54,833,636.58
operating activities
2. Cash flows from investing activities:
  Proceeds from disinvestment                                       20,981,292.12                        502,992,240.66
  Return on investment                                                  15,446.65                          4,392,035.26
  Net proceeds from the disposal of fixed
assets, intangible assets and other long-                              356,000.00                              42,419.45
lived assets
  Net proceeds from the disposal of
subsidiaries and other business units
   Cash generated from other investing
activities
Subtotal of cash generated from
                                                                    21,352,738.77                        507,426,695.37
investing activities
   Payments for the acquisition of fixed
assets, intangible assets and other long-                           51,404,045.18                        119,151,525.79
lived assets
  Payments for investments                                         130,000,000.00                         41,695,763.31
  Net increase in pledged loans granted
  Net payments for the acquisition of
subsidiaries and other business units
   Cash used in other investing activities
Subtotal of cash used in investing
                                                                   181,404,045.18                        160,847,289.10
activities
Net cash generated from/used in
                                                                  -160,051,306.41                        346,579,406.27
investing activities
3. Cash flows from financing activities:
   Capital contributions received
      Including: Capital contributions by
non-controlling interests to subsidiaries
   Borrowings received                                              50,000,000.00                        432,336,000.00
   Cash generated from other financing
                                                                    78,509,476.58                         51,224,394.37
activities
Subtotal of cash generated from
                                                                   128,509,476.58                        483,560,394.37
financing activities
  Repayment of borrowings                                          100,000,000.00                         88,897,858.15
   Interest and dividends paid                                       4,578,701.69                            936,829.90
      Including: Dividends paid by
subsidiaries to non-controlling interests
   Cash used in other financing activities                              68,252.33                     1,062,001,212.49
Subtotal of cash used in financing
                                                                   104,646,954.02                     1,151,835,900.54
activities
Net cash generated from/used in
                                                                    23,862,522.56                      -668,275,506.17
financing activities
4. Effect of foreign exchange rates
                                                                    -2,712,313.81                         -2,015,740.60
changes on cash and cash equivalents
5. Net increase in cash and cash
                                                                   -64,182,857.56                      -378,545,477.08
equivalents
Add: Cash and cash equivalents,
                                                                1,945,971,307.26                      1,940,209,052.92
beginning of the period
6. Cash and cash equivalents, end of the
                                                                1,881,788,449.70                      1,561,663,575.84
period
Legal representative: Wu Shenghui                                                   Chief Financial Officer: Tang Qionglan
Person-in-charge of the Company’s accounting organ: Liang Yuefei


                                                                                                                             12
Foshan Electrical and Lighting Co., Ltd.                                          First Quarterly Report 2023


(II) Independent Auditor’s Report


Indicate by tick mark whether the financial statements above have been audited by an independent auditor.

□Yes  No

These financial statements have not been audited by such an auditor.




                                                                                        The Board of Directors

                                                                       Foshan Electrical and Lighting Co., Ltd.

                                                                                                   28 April 2023




                                                                                                                   13