2014 the Third Quarter Report Text of Yantai Changyu Pioneer Wine Co. Ltd. Stock Code:000869,200869 Stock Abbreviation: Changyu A, Changyu B Announcement Number:2014-Ding Zheng 03 Yantai Changyu Pioneer Wine Co. Ltd. 2014 Third Quarter Report Text Oct 2014 1 2014 the Third Quarter Report Text of Yantai Changyu Pioneer Wine Co. Ltd. I. Important Notice The board of directors,the board of supervisors,directors, supervisors & senior managers of the Company collectively and individually accept full responsibility for the truthfulness,accuracy and completeness of the information contained in this quarter report and confirm that to the best of their knowledge and belief there are no unfaithful facts, significant omissions or misleading statements. All directors have personally attended the Board of Directors’ meeting for deliberating the quarter report. Mr. Sun Liqiang (Chairman of the Company), Mr. Leng Bin (Chief Financial Officer) and Mr. Jiang Jianxun (Financial Director) assure the truthfulness, accuracy and completeness of the financial report in the quarter report. 2 2014 the Third Quarter Report Text of Yantai Changyu Pioneer Wine Co. Ltd. II、Key financial data and shareholders changing 1. Key accounting data and financial data Whether the Company makes retroactive adjustments or restates the accounting data of previous fiscal years. □ Yes V No The end of the report The end of last year More or less than period last year(%) Total assets (CNY) 8,676,987,100.00 8,001,532,444.00 8.44% Net Assets attributed to the shareholders of the listed company 6,663,123,798.00 7.33% (CNY) 6,208,279,705.00 More or less than From the beginning of the More or less than Item The report period year to the end of the report last year(%) period last year(%) Business income (CNY) 890,560,257.00 10.06% 3,192,550,505.00 -4.66% Net profit attributed to the shareholders of the listed company 160,970,139.00 25.55% 799,011,450.00 -8.03% (CNY) Net profit attributed to the shareholders of the listed company 159,460,320.00 27.37% 789,361,175.00 -8.42% after deducting the irregular profit and loss (CNY) Net cash flows from the operating -- -- 1,096,794,105.00 66.89% activities (CNY) 3 2014 the Third Quarter Report Text of Yantai Changyu Pioneer Wine Co. Ltd. Basic earnings per share (CNY) 0.23 21.05% 1.17 -7.87% Diluted earnings per share (CNY) 0.23 21.05% 1.17 -7.87% Weighted average for earning rate of 2.40% 0.38% 11.94% -1.79% the net assets 4 2014 the Third Quarter Report Text of Yantai Changyu Pioneer Wine Co. Ltd. Details of non-recurring profit and loss √available □not available Unit:CNY From beginning of the Item year to end of report Explanation period Gain on disposal of non-current assets, including the 94,839.00 reversal of accrued impairment provision Government grants credited in profit and loss (except for those recurring government grants that are closely 13,451,971.00 related to the entity's operation, in line with related regulations and have proper basis of calculation) Other non-operating income and expenses -936,620.00 Less: Income tax effect 2,959,915.00 Total 9,650,275.00 -- The reasons shall be made clear and definitely as to the non-recurring profit and loss that the Company has defined by virtue of the Explanatory Announcement on Public Company’s Information Disclosure No.1 - Non- recurring Profit and Loss and as to regarding the non-recurring profit and loss as recurrent profit and loss as specified in the Explanatory Announcement on Public Company’s Information Disclosure No.1 - Non-recurring Profit and Loss. □Available V Not available There is no situation regarding the non-recurring profit and loss as defined and specified in the Explanatory Announcement on Public Company’s Information Disclosure No.1 - Non-recurring Profit and Loss as recurrent profit and loss. 5 2014 the Third Quarter Report Text of Yantai Changyu Pioneer Wine Co. Ltd. 2. The total number of the shareholders and top 10 shareholders at the end of the report period 1) The total number of common shareholders and top 10 common shareholders at the end of the report period Unit: share Total number of common 44881, including shareholders at the end of the report period A shareholder 30,096 and B shareholder 14,785 The top 10 common shareholders Number Pledged or Character of Percentage of frozen Name of Shareholders Shares held restricted shareholders (%) shares Share Amount status Domestic YANTAI CHANGYU GROUP non-state- 50.40% 345,473,856 0 0 CO. LTD. owned legal person Foreign GAOLING FUND,L.P. 3.53% 24,176,997 0 0 shareholder BBH BOS S/A FIDELITY FD - Foreign 2.35% 16,106,326 0 0 CHINA FOCUS FD shareholder Foreign GIC PRIVATE LIMITED 1.69% 11,591,884 0 0 shareholder Domestic BOCOM SCHROEDER non-state- GROWTH STOCK SECURITIES 1.17% 8,009,270 0 INVESTMENT FUND owned legal person VALUE PARTNERS HIGH- Foreign 0.62% 4,280,146 0 0 DIVIDEND STOCKS FUNDS shareholder Foreign NORGES BANK 0.61% 4,171,564 0 0 shareholder Foreign FIDELITY FUNDS 0.58% 3,997,933 0 0 shareholder BBH A/C VANGUARD Foreign EMERGING MARKETS STOCK shareholder 0.57% 3,903,287 0 0 INDEX FUND FIDELITY CHINA SPECIAL Foreign 0.55% 3,779,202 0 0 SITUATIONS PLC shareholder 6 2014 the Third Quarter Report Text of Yantai Changyu Pioneer Wine Co. Ltd. The top 10 common shareholders with unrestricted shares Name of Shareholders Number of Type of share unrestricted common Type of Amount shares held share YANTAI CHANGYU GROUP CO. LTD. 345,473,856 A share 345,473,856 GAOLING FUND,L.P. 24,176,997 B share 24,176,997 BBH BOS S/A FIDELITY FD - CHINA FOCUS B share 16,106,326 16,106,326 FD GIC PRIVATE LIMITED 11,591,884 B share 11,591,884 BOCOM SCHROEDER GROWTH STOCK A share 8,009,270 8,009,270 SECURITIES INVESTMENT FUND VALUE PARTNERS HIGH-DIVIDEND B share 4,280,146 4,280,146 STOCKS FUNDS NORGES BANK 4,171,564 B share 4,171,564 FIDELITY FUNDS 3,997,933 B share 3,997,933 BBH A/C VANGUARD EMERGING MARKETS B share 3,903,287 3,903,287 STOCK INDEX FUND FIDELITY CHINA SPECIAL SITUATIONS PLC 3,779,202 B share 3,779,202 Among the top 10 shareholders, Yantai Changyu Group The explanation for the Company Limited has no associated relationship or accordant associated relationship and action relationship with the other 9 listed shareholders, and the accordant action relationship among the other shareholders is unknown. Explanation for the top10 common shareholders with unrestricted shares who The top 10 Shareholders is not involved in financing activities involved in financing and stock trading business. activities and stock trading business(if any) Whether or not the Company’s top10 common shareholders and top 10 common shareholders with unrestricted shares promise to buy back trading during the report period □ Yes √ No There is no agreed to buy back trading by Company shareholders during the report period. 7 2014 the Third Quarter Report Text of Yantai Changyu Pioneer Wine Co. Ltd. 2) The total number of preferred shareholders and top 10 preferred shareholders at the end of the report period □Available V Not available 8 2014 the Third Quarter Report Text of Yantai Changyu Pioneer Wine Co. Ltd. III Major Issue 1. The Great Change and Reasons on Main Accountant Data and Financial Index √available □not available Compared the end of the report period with the beginning of the year, notes receivable of the Company increases by 179.30%, mainly due to the growth on bank acceptances, prepayment decreases by 46.43% , mainly due to the reduction of prepaid material purchase amount, interest receivable declines by 69.90%, mainly due to decrease of receivable interest on bank fixed deposit, construction in process increases by 33.80%, mainly due to the increase of the accumulative total investment in Company’s project under construction, accounts payable increases by 31.55%,mainly due to increase of payable suppliers’ payment for goods, deposit received increases by 63.57%, mainly due to the growth of advances on sales. From January to September 2014, the Company received other cash related to operating activities which decreased by 67.40% compared with the same period of last year, mainly due to receiving the decline of bank deposit and agencies’ cash deposit, cash paid for goods and services decreased by 30.18% compared with the same period of last year, mainly due to decline payment for purchasing raw material, net amount of cash flow from operating activities increased by 66.89%, mainly due to the effective control of cost and expenses, the decline on cash outflows of operating activities. From July to September 2014, the company strongly promoted the products’ distribution, enforce the control of cost and expenses, so that operating revenue increased by 10.06% compared by the same periods of last year, sales expenses decreased by 5.98%, net profit attributed to parent company’s shareholders increased by 25.55% compared with the same periods of last year. 2. Analysis explanation of the major issue’s process, its influence and the solution □Available V Not available 3. The commitments of the Company or shareholders of the Company holding more than 5% in the report period or until the report period √available □not available Commitment Commitment Commitment Commitment Commitments Implementation Party content time period Commitments has been - - 2006.03.11 3 years at share reform fulfilled Commitments made in acquisition - - - - report or equity changes report 9 2014 the Third Quarter Report Text of Yantai Changyu Pioneer Wine Co. Ltd. Commitments at asset - - - - restructuring According to "Trademark License Contract", the Company will pay trademark royalty for the Yantai "Changyu"products Changyu of Yantai Changyu In-process 1997.05.18 Forever Commitments Group Co., Group Co., Ltd performed at the initial Ltd every year, Yantai public offering Changyu Group or refinancing Co., Ltd will use trademark to advertise Changyu trademarks and the Contract products. Yantai Changyu Non Intra-industry Has been 1997.05.18 Forever Group Co, competition performed Ltd Commitments made to the minority - - - - shareholders of the Company Commitment under timely Yes implementation or not Specific reasons of not completing the No implementation and the next step 4. Forecast on the operating performance in the year of 2014 Warning and explanation for the estimation on the possible loss of cumulative net profit in the period from the beginning of this year to the end of the next report period or the great change comparing with same period of last year. □Available V Not available 5. The situation of security investment □Available V Not available 10 2014 the Third Quarter Report Text of Yantai Changyu Pioneer Wine Co. Ltd. There is no security investment during the report period. Explanation for the situation of holding other listed company’s shareholding. 6. The situation of derivatives investment □Available V Not available There is no security investment during the report period. 7. The activities registration form of receptions, communication and interview etc. during the report period V Available □Not available Main discussed Type of Reception Reception Reception contents and the reception Reception object time place way information object provided Wang Jiandong from Sunshine current business insurance group Sunshine asset Meeting operation Field management co., Ltd., Jia 2014.09.19 room of the Institution survey Tingting from Danshuiquan situation and Company (Beijing) investment management Co., Ltd. other issues 8. Effect of new issued or revised accounting standard on the consolidated balance sheet of the Company □Available V Not available Yantai Changyu Pioneer Wine Co. Ltd. Board of Directors 30th October 2014 11