........ 5
........................................................................................................................ 9
.................................................................................................... 9
...................................................................................................... 11
.................................................................................................................. 11
...................................................................................................................... 11
...................................................................................................................... 13
.......................................................................................... 20
...................................................................................................................... 21
...................................................................................................................... 22
.......................................................................................................... 23
.......................................................................................... 25
.............................................................................................................. 26
.................................................................................................................. 26
2021 G2845
2021 03 31
2021 03 31
17,155.72 4,858.88
12,296.84
2021 03 31
2021 03 31
5.95
2021 03 31 2022
03 30
2021 G2845
( )
2021 03 31
1
1418—25
4 86941.1466
5
6 91330000754441902G
7
8
10
2003 8.07 2010 4
300078
1000
863
5 3
1500
RFID
EAS ESL RFID
70
300
1
66 D A211
2014 09 03 4000
2020 05 27
2021 03 31
17,155.72 4,858.88 12,296.84
2014
+ 2015 11
317
317
317 317
+
ISO27001 ISO9001
JCI/HIMSS
1
2019 2020 2021 3
557.09 2,285.10 154.50
3.20 50.16 8.84
-616.08 1,493.87 95.98
-616.08 1,493.87 95.98
2
2019 2020 2021 3
12,258.34 14,992.46 17,155.72
1,551.38 2,791.62 4,858.88
10,706.96 12,200.84 12,296.84
2019 2020 2019 12 31
2020 1839
2021 03 31
1
2
3
1 2021 03 31
2
3
4
1
2
1 (2016 7 2
)
2 ( 2017 11 4
< >
)
3 ( 2018 10 26
)
4 (2007 3 16
)
5 ( 691 2017)
6 ( 2016
36 ) 2019
39 2018 32
7 97 2019 1 2
8
1 2017 43
2 2017 30
3 2018 36
4 2018 35
5 2019 35
6 2017 33
7 2018 37
8 2017 45
9 2017 46
10 2017 48
1
2
3
1
2
3
4
5
6
7
8
9
1
1
2
3
= +
2
1
2
118
2015
2018
3
3
5
6
253,491.41
253,491.41
7
50,385.05
50,385.05
A
(DCF)
(DCF)
B
(DCF)
(a) (
)
(b) ( )
( )
(c)
( )
C
(a)
E B D (1)
E
B
B P I Ci (2)
P
n
Ri Rn
P (3)
i 1 (1 r ) i r (1 r ) n
Ri i ( )
Rn ( )
r
n
I
ΣCi
Ci C1 C 2 (4)
C1 ( )
C2
D
n
(d i Di )
D (5)
i 1 (1 rd ) i
di i ( )
rd
rd r0 (1 t ) (6)
r0
t
Di i
(b)
R= + + - (7)
(c)
(WACC) r
r rd wd re we (8)
wd
D
wd (9)
(E D)
we
E
we (10)
(E D)
re (CAPM) re
re re e (rm rf ) (11)
re
rm
e
D
e u (1 (1 t ) ) (12)
E
u
u
t
(13)
D
1 (1 t ) i
Ei
t ( )
t 34%K 66% x (14)
K K=1
x
Cov ( R X : RP )
x (15)
p
Cov ( R X : RP )
p
Di Ei
(d)
2021 ~2025 2026
1
2
3
4
5
6
7
8
9
10
11
1
2
3
4
5
6
7
8
1
2
3
4
5
2021 03 31
5.95
1
2 2021 03 31
3
4
5
6
7
8
9
1
2
3
4
10
11
1
2
3
4
5
6
7
2021 03 31
2021 03 31 2022 03 30 2022 03 30
8
1
2
3
4
5
6
7
8
9
1
2021 03 31
%
A B C D=C-B E= C-B /B×100%
1
2
3
4
5
6
7
8
9
10
2
2021 03 31
%
2
2021 03 31
%
2
2021 03 31
%
3
2021 03 31
3--1
3--2
3--3
3--4
3--4 /
3--4
3--5
3--6
3--7
3--8
3--8 /
3--8
3--9
3--11
3--12
3
---
---
3-1-3
2021 03 31
%
1
233,906.00 233,906.00 233,906.00 0.00
3-4
2021 03 31
%
3-7
2021 03 31
3-8
2021 03 31
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
3-8
2021 03 31
23
24
25
26
5
2021 03 31
%
8
2021 03 31
8--1
8--1--1 -
8--1--2 -
8--1--3 -
8--2
8--2--1 --
8--2--2 --
8--3 --
8--4
8--5--1 --
8--5--2 --
8--5
8--6
8--7
8
8-2-1
2021 03 31
%
%
1 10% 101.68
2 10% 101.68
3 10% 101.68
4 10% 101.68
5 10% 101.68
6 10% 100.05
7 10% 99.99
8 10% 1,374.72
9 10% 101.22
10 10% 100.11
11 10% 99.80
12 10% 104.01
13 10% 100.21
14 10% 100.21
15 10% 102.68
16 10% 101.39
17 10% 100.00
18 10% 100.05
19 10% 93.30
20 10% 93.30
21 10% 101.68
22 10% 101.68
23 10% 101.68
24 10% 101.68
8-2-1
2021 03 31
%
%
25 10% 101.68
26 10% 101.68
27 10% 101.68
28 10% 101.68
29 10% -83.39
30 10% -84.30
31 10% -87.06
32 10% 100.10
33 10% -83.42
34 10% -83.42
35 10% 100.08
36 10% 100.08
37 10% 100.08
38 10% 100.08
39 10% 100.08
40 10% 100.08
41 10% -83.38
42 10% 99.96
43 10% 99.96
44 10% 99.96
45 10% 100.00
46 10% 100.05
47 10% 1,899.28
48 10% 100.01
8-2-1
2021 03 31
%
%
49 10% -83.60
50 10% 102.77
51 10% 101.16
52 10% 100.99
53 10% 101.10
54 10% 101.10
55 10% 101.10
56 10% 101.10
57 10% 101.10
58 10% 101.10
59 10% 99.96
60 10% 99.91
61 10% 99.91
62 10% 99.86
63 10% 99.99
64 10% 100.63
65 10% 99.84
66 10% 99.84
67 10% 99.84
68 10% 94.44
69 10% 94.44
70 10% 231.72
71 10% 100.02
72 10% 104.17
8-2-1
2021 03 31
%
%
73 10% 104.17
74 10% 104.17
75 10% 105.67
76 10% 101.86
77 10% -86.75
78 10% 105.67
79 10% 101.10
80 10% 101.10
81 10% 101.10
82 10% 101.10
83 10% 100.11
84 10% 100.03
85 10% 100.03
86 10% 111.19
87 15% 204.14
88 15% 199.91
89 15% 199.91
90 15% 199.91
91 15% 203.41
92 15% 199.77
93 15% 199.77
94 15% 199.77
95 15% 199.77
96 15% 199.77
8-2-1
2021 03 31
%
%
97 15% 203.41
98 15% -81.15
99 15% 199.95
100 20% 303.54
101 20% 303.18
102 20% 298.11
103 20% 299.97
104 20% 300.32
105 20% 297.13
106 20% 301.13
107 20% 301.07
108 20% 300.63
109 20% 300.63
110 20% 307.33
111 20% 299.88
112 20% 301.77
113 30% 501.04
114 30% 292.98
115 30% 292.98
116 30% 133.75
117 30% 242.59
118 30% 4.55
732,707.33 41,437.50 732,707.33 41,437.50 734,100.00 14.95 100,925.00 143.56
11
2021 03 31
%
1 2018/8/15 25,000.00 2.00 25,000.00 25,000.00 2.00 25,000.00 -
25,000.00 25,000.00 25,000.00 25,000.00 -
14
2021 03 31
%
14--1 25,000,000.00 25,000,000.00 25,000,000.00 - -
14--2 - - - -
14--3 - - - -
14--4 1,411,598.40 1,411,598.40 1,411,598.40 - -
14--5 7,476,815.04 7,476,815.04 7,476,815.04 - -
14--6 - - - -
14--7 14,396,500.00 14,396,500.00 14,396,500.00 - -
14--8 253,491.41 253,491.41 253,491.41 - -
14--9 50,385.05 50,385.05 50,385.05 - -
14--10 - - - -
14--11 - - - -
14--12 - - - -
14--13 - - - -
14--14 - - - -
14--15 - - - -
14 48,588,789.90 48,588,789.90 48,588,789.90 -
2021 03 31
14-4
2021 03 31
14-5
2021 03 31
14-7
2021 03 31
14-8
2021 03 31
14-9
2021 03 31