Q1 Report of 2024 Stock Code: 600132 Stock Abbreviation: Chongqing Brewery CHONGQING BREWERY CO., LTD. Q1 REPORT OF 2024 The board of directors and all directors of the company guarantee that this announcement is free of any false records, misleading statements or significant omissions, and that they will bear legal responsibility for the authenticity, accuracy and completeness of its content. Reminder of important content: The board of directors, board of supervisors, directors, supervisors and senior management of the company guarantee that this quarterly report contains true, accurate and complete information and is free of any false records, misleading statements or significant omissions, and that they will be jointly and severally liable for the legal consequences. The legal representative of the company, officer in charge of accounting and head of accounting department (the chief accountant) guarantee that the financial information in the quarterly report is true, accurate and complete. Whether the Q1 financial statements are audited □Yes √No 1 / 17 Q1 Report of 2024 I. Key Financial Information (I) Major accounting data and financial indicators Monetary unit: RMB For the quarter ended Item March 31, 2024 Rate of change (%) (“the reporting period”) Operating revenue 4,292,542,727.03 7.16 Net profit attributable to shareholders 451,938,986.11 16.78 of the Company Net profit attributable to shareholders of the Company 445,935,567.05 16.91 excluding non-recurring gains and losses Net cash flows from operating 1,080,755,377.22 26.76 activities Basic earnings per share 0.93 16.78 Diluted earnings per share 0.93 16.78 Weighted average return on equity (%) 19.10 Increased by 1.90 p.p. Rate of As of March 31, 2024 As of December 31, 2023 change (%) Total assets 13,032,283,189.31 12,386,911,593.95 5.21 Net assets attributable to shareholders of the 2,592,041,432.60 2,140,200,619.57 21.11 Company 2 / 17 Q1 Report of 2024 (II) Non-recurring gains and losses √ Applicable □ Not applicable Monetary unit: RMB Items For the quarter ended March 31, 2024 Remarks Gains or losses on disposal of non- -773,609.11 current assets, including write-off of provision for impairment Government grants included in gains 10,677,872.49 or losses (excluding those closely related to operating activities of the Company, satisfying government policies and regulations, enjoyed based on certain standards, and continuously affecting gains or losses of the Company) Gains or losses on changes in fair 3,702,877.36 value of held-for-trading financial assets, derivative financial assets, held- for-trading financial liabilities and derivative financial liabilities, and investment income from disposal of held-for-trading financial assets, derivative financial assets, held-for- trading financial liabilities, derivative financial liabilities and other debt investments, excluding those arising from hedging business related to operating activities Other non-operating revenue or 1,540,982.50 expenditures Less: Enterprise income tax affected 3,345,783.19 Effect on non-controlling interest 5,798,920.99 (after tax) Total 6,003,419.06 Note: Effect on non-recurring gains or losses for the quarter ended March 31, 2023 due to implementation of “Interpretation Pronouncement on Information Disclosure Criteria for Public Companies No. 1 – Non-Recurring Gains or Losses (2023 Edition)” Items Amount Net non-recurring gains or losses attributable to the owner of the 5,578,384.97 parent company for the quarter ended March 31, 2023 Net non-recurring gains or losses attributable to the owner of the parent company calculated based on the “Interpretation 4,769,948.68 Pronouncement on Information Disclosure Criteria for Public 3 / 17 Q1 Report of 2024 Companies No. 1 – Non-Recurring Gains or Losses (2023 Edition)” for the quarter ended March 31, 2023 Difference 808,436.29 Explain the reasons if the Company classifies an item as a recurring gain/loss item, which is enumerated as a non-recurring gain/loss in the “Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the Public—Non-Recurring Gains and Losses”: □ Applicable √ Not applicable (III) The conditions and reason of change for major accounting data and financial indicators □ Applicable √ Not applicable II. Main Operating Conditions During the Reporting Period (I) Main operating conditions For the quarter ended March 31, 2024, the Company sold 0.8668 million kiloliters of beer, an increase of 5.25% compared with 0.8236 million kiloliters over the same period of last year. The operating revenue was RMB4.293 billion yuan, an increase of 7.16% compared with RMB4.006 billion yuan over the same period of last year. Net profit attributable to shareholders of the Company for the first quarter of 2024 amounted to RMB0.452 billion yuan, an increase of 16.78% compared with RMB0.387 billion yuan over the same period of last year. Net profit attributable to shareholders of the Company excluding non-recurring profit or loss amounted to RMB0.446 billion yuan, an increase of 16.91% compared with RMB0.381 billion yuan over the same period of last year. (II) Revenue by product grade Monetary unit: RMB For the quarter ended For the quarter ended Proportion Product grade March 31, 2024 March 31, 2023 YoY (%) (%) Main business revenue Main business revenue Premium 2,571,724,307.81 2,375,111,079.58 8.28 61.56 Mainstream 1,520,025,140.42 1,467,699,634.28 3.57 36.38 Economy 86,077,755.11 76,590,127.63 12.39 2.06 Total 4,177,827,203.34 3,919,400,841.49 6.59 100 Note: 1. The Company classifies its products into three grades based on consumption price, i.e, premium (priced at RMB 8 yuan and above), mainstream (priced between RMB 4-8 yuan, excluding 8 yuan), and economy (priced below RMB 4 yuan). 2. During the reporting period, the sales volume of economy beer increased by 1.69%, corresponding to a revenue increase of 12.39%. (III) Revenue by marketing channel 4 / 17 Q1 Report of 2024 Monetary unit: RMB Channel type For the quarter ended For the quarter ended YoY (%) March 31, 2024 March 31, 2023 Main business revenue Main business revenue Wholesale 4,170,312,573.17 3,910,238,281.65 6.65 (IV) Revenue by region Monetary unit: RMB Region For the quarter ended For the quarter ended YoY (%) March 31, 2024 March 31, 2023 Main business revenue Main business revenue North-West 1,159,973,539.97 1,123,709,182.58 3.23 Central 1,808,706,339.07 1,689,603,165.52 7.05 South 1,209,147,324.30 1,106,088,493.39 9.32 Total 4,177,827,203.34 3,919,400,841.49 6.59 Note: The administration area of the company is divided into three regions: North-West region, Central region and Southern region. (V) Dealers For the quarter ended March 31, 2024, the company added 199 dealers and reduced 299 dealers, with a total of 2,969 dealers at the end of the reporting period and a decrease of 100 compared to December 31, 2023. III. Shareholders (I) Total number of ordinary shareholders, number of preferred shareholders with resumed voting power and shareholding of top 10 shareholders Unit: share Total number of preferred Total number of ordinary shareholders with resumed voting shareholders at the end of 56,669 N/A power at the end of the reporting the reporting period period (if any) Shareholdings of top 10 shareholders (excluding refinancing shares lent) Pledge, marking Number of Nature of Number of Shareholding or freezing Name of shareholder restricted shareholder shares held (%) Share shares held Amount status Carlsberg Brewery Hong Overseas 205,882,718 42.54 0 None Kong Limited legal person Carlsberg Chongqing Overseas 84,500,000 17.46 0 None Limited legal person Hong Kong Securities Overseas 28,908,106 5.97 0 Unknown Clearing Co., Ltd. legal person 5 / 17 Q1 Report of 2024 One-one-zero portfolio of National Social Security Others 2,692,138 0.56 0 Unknown Fund China Life Insurance Company Limited - Traditional-General Others 2,543,606 0.53 0 Unknown Insurance Product- 005L-CT001 Shanghai China Construction Bank Corporation - PENGHUA Others 2,537,652 0.52 0 Unknown CSI LIQUOR ETF Industrial and Commercial Bank of Others 2,477,213 0.51 0 Unknown China Limited - Huatai- PineBridge CSI 300 ETF New China Life Insurance Company Ltd. - Traditional-General Others 2,277,351 0.47 0 Unknown Insurance Product- 018L-CT001 Shanghai Bank of Korea - Self- Others 2,056,500 0.42 0 Unknown owned Fund China Construction Bank Corporation - E Fund CSI Others 1,800,000 0.37 0 Unknown 300 ETF Shareholdings of top 10 unrestricted shareholders Share category and Number of outstanding unrestricted quantity Name of shareholder shares held Share Amount category RMB Carlsberg Brewery Hong 205,882,718 ordinary 205,882,718 Kong Limited shares RMB Carlsberg Chongqing 84,500,000 ordinary 84,500,000 Limited shares RMB Hong Kong Securities 28,908,106 ordinary 28,908,106 Clearing Co., Ltd. shares One-one-zero portfolio of RMB National Social Security 2,692,138 ordinary 2,692,138 Fund shares 6 / 17 Q1 Report of 2024 China Life Insurance Company Limited - RMB Traditional-General 2,543,606 ordinary 2,543,606 Insurance Product- shares 005L-CT001 Shanghai China Construction Bank RMB Corporation - PENGHUA 2,537,652 ordinary 2,537,652 CSI LIQUOR ETF shares Industrial and RMB Commercial Bank of 2,477,213 ordinary 2,477,213 China Limited - Huatai- shares PineBridge CSI 300 ETF New China Life Insurance Company Ltd. RMB - Traditional-General 2,277,351 ordinary 2,277,351 Insurance Product- shares 018L-CT001 Shanghai RMB Bank of Korea - Self- 2,056,500ordinary 2,056,500 owned Fund shares China Construction Bank RMB Corporation - E Fund CSI 1,800,000 ordinary 1,800,000 300 ETF shares Remarks on related-party Among the top 10 unrestricted shareholders, Carlsberg Chongqing relationships among the Limited and Carlsberg Brewery Hong Kong Limited are both controlled aforesaid shareholders or by Carlsberg Breweries A/S. It is unknown whether the other actions in concert shareholders are related to each other and whether the other shareholders are acting in concert. Refinancing shares lent by shareholders holding more than 5% shares, the top 10 shareholders and the top 10 unrestricted public shareholders √ Applicable □ Not applicable Unit: share Refinancing shares lent by shareholders holding more than 5% shares, the top 10 shareholders and the top 10 unrestricted public shareholders Beginning shareholding Beginning refinancing Ending shareholding Ending refinancing of ordinary accounts and shares lent and not yet of ordinary accounts shares lent and not Name of shareholder credit accounts returned and credit accounts yet returned (full name) Quantity Percentage Quantity Percentage Quantity Percentage Quantity Percentage Total (%) Total (%) Total (%) Total (%) China Construction Bank Corporation - 2,957,302 0.61 621,400 0.13 2,537,652 0.52 490,700 0.10 PENGHUA CSI LIQUOR ETF Industrial and 1,678,213 0.35 33,400 0.01 2,477,213 0.51 2,200 0.001 Commercial Bank of 7 / 17 Q1 Report of 2024 China Limited - Huatai- PineBridge CSI 300 ETF China Construction Bank Corporation - E 636,500 0.13 9,800 0.002 1,800,000 0.37 23,100 0.005 Fund CSI 300 ETF Changes in the top 10 shareholders and the top 10 unrestricted public shareholders due to refinancing lending/restitution compared with the previous period √ Applicable □ Not applicable Unit: share Changes in the top 10 shareholders and the top 10 unrestricted public shareholders due to refinancing lending/restitution compared with the previous period Number of shares held by ordinary Number of refinancing shares New/exiting accounts/credit accounts and Name of lent and not yet returned at shareholder refinancing shares lent and not yet shareholder the end of the period during the returned at the end of the period (full name) period Percentage Percentage Aggregate Aggregate (%) (%) China Construction Bank New 23,100 0.005 1,823,100 0.38 Corporation - E Fund CSI 300 ETF IV. Other Reminders Other important information about the company’s operations during the reporting period that investors should be reminded of. □ Applicable √ Not applicable 8 / 17 Q1 Report of 2024 V. Quarterly Financial Statements (I) Audit Opinion □ Applicable √ Not applicable (II) Financial Statements Consolidated Balance Sheet As of March 31, 2024 Prepared by: Chongqing Brewery Co., Ltd. Monetary unit: RMB Audit type: Unaudited Items March 31, 2024 December 31, 2023 Current assets: Cash and bank balances 2,945,120,807.44 2,712,720,235.65 Settlement funds Loans to other banks Held-for-trading financial assets 901,642,500.00 360,202,000.00 Derivative financial assets 8,084,911.58 14,392,732.78 Notes receivable Accounts receivable 105,297,741.70 64,628,136.06 Receivables financing Advances paid 38,567,359.12 41,831,987.46 Premiums receivable Reinsurance accounts receivable Reinsurance reserve receivable Other receivables 26,427,132.86 23,987,973.67 Including: Interest receivable Dividend receivable Financial assets under reverse repo Inventories 1,790,897,384.57 2,100,354,952.29 Including: Data resources Contract assets Assets held for sale Non-current assets due within one year Other current assets 113,406,979.20 146,488,217.09 Total current assets 5,929,444,816.47 5,464,606,235.00 Non-current assets: Loans and advances Debt investments Other debt investments Long-term receivables Long-term equity investments 153,847,165.71 140,608,195.59 Other equity instrument investments 17,156,286.50 16,625,962.83 9 / 17 Q1 Report of 2024 Items March 31, 2024 December 31, 2023 Other non-current financial assets Investment property Fixed assets 3,579,055,632.67 3,673,993,109.60 Construction in progress 1,152,431,743.67 783,503,734.86 Productive biological assets Oil & gas assets Right-of-use assets 148,726,917.00 153,497,044.09 Intangible assets 663,312,448.18 677,053,982.74 Including: Data resources Development expenditures Including: Data resources Goodwill 699,192,456.06 699,192,456.06 Long-term prepayments Deferred tax assets 687,152,449.61 679,012,008.03 Other non-current assets 1,963,273.44 98,818,865.15 Total non-current assets 7,102,838,372.84 6,922,305,358.95 Total assets 13,032,283,189.31 12,386,911,593.95 Current liabilities: Short-term borrowings Central bank loans Loans from other banks Held-for-trading financial liabilities Derivative financial liabilities 15,759,347.35 15,408,026.80 Notes payable Accounts payable 2,796,768,259.25 2,607,629,899.17 Advances received Contract liabilities 1,677,390,760.57 1,666,791,670.83 Financial liabilities under repo Absorbing deposit and interbank deposit Deposit for agency security transaction Deposit for agency security underwriting Employee benefits payable 390,544,456.21 409,937,660.39 Taxes and rates payable 377,941,631.51 86,479,764.60 Other payables 2,628,258,819.92 3,326,996,153.10 Including: Interest payable Dividend payable Handling fee and commission payable Reinsurance accounts payable Liabilities held for sale 10 / 17 Q1 Report of 2024 Items March 31, 2024 December 31, 2023 Non-current liabilities due within 41,548,353.97 42,382,811.96 one year Other current liabilities 14,369,907.85 26,113,341.32 Total current liabilities 7,942,581,536.63 8,181,739,328.17 Non-current liabilities: Insurance policy reserve Long-term borrowings Bonds payable Including: Preferred shares Perpetual bonds Lease liabilities 118,772,715.51 121,370,635.09 Long-term payables Long-term employee benefits payable 149,436,720.63 150,981,389.59 Provisions 25,161,793.79 25,219,093.79 Deferred income 240,171,640.72 247,646,473.34 Deferred tax liabilities 7,480,882.91 7,806,126.04 Other non-current liabilities Total non-current liabilities 541,023,753.56 553,023,717.85 Total liabilities 8,483,605,290.19 8,734,763,046.02 Equity: Share capital 483,971,198.00 483,971,198.00 Other equity instruments Including: Preferred shares Perpetual bonds Capital reserve 18,403,177.00 16,022,535.00 Less: Treasury shares Other comprehensive income -18,564,257.28 -16,085,442.20 Special reserve Surplus reserve 241,985,599.00 241,985,599.00 General risk reserve Undistributed profit 1,866,245,715.88 1,414,306,729.77 Total equity attributable to the 2,592,041,432.60 2,140,200,619.57 parent company Non-controlling interest 1,956,636,466.52 1,511,947,928.36 Total equity 4,548,677,899.12 3,652,148,547.93 Total liabilities & equity 13,032,283,189.31 12,386,911,593.95 Legal representative: Joo Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liping Liu 11 / 17 Q1 Report of 2024 Consolidated Income Statement For the Quarter Ended March 31, 2024 Prepared by: Chongqing Brewery Co., Ltd. Monetary unit: RMB Audit type: Unaudited For the quarter ended For the quarter ended Items March 31, 2024 March 31, 2023 I. Total operating revenue 4,292,542,727.03 4,005,811,752.65 Including: Operating revenue 4,292,542,727.03 4,005,811,752.65 Interest income Premiums earned Revenue from handling charges and commission II. Total operating cost 3,198,693,094.03 3,077,537,348.79 Including: Operating cost 2,236,546,768.40 2,196,941,245.54 Interest expenses Handling charges and commission expenditures Surrender value Net payment of insurance claims Net provision of insurance policy reserve Premium bonus expenditures Reinsurance expenses Taxes and surcharges 267,727,272.93 249,505,309.99 Selling expenses 563,572,398.53 518,695,636.80 Administrative expenses 134,406,900.84 124,532,751.47 R&D expenses 4,702,443.79 1,410,077.93 Financial expenses -8,262,690.46 -13,547,672.94 Including: Interest expenses 1,841,440.12 1,176,188.15 Interest income 11,320,886.70 15,718,979.95 Add: Other income 12,321,234.89 13,834,104.44 Investment income (or less: losses) 15,097,347.48 12,134,773.12 Including: Investment income from 13,238,970.12 12,134,773.12 associates and joint ventures Gains from derecognition of financial assets at amortized cost Gains on foreign exchange (or less: losses) Gains on net exposure to hedging risk (or less: losses) Gains on changes in fair value (or 1,642,500.00 less: losses) Credit impairment loss -2,629,954.53 -654,041.53 Assets impairment loss -14,628,345.68 -3,945,698.26 12 / 17 Q1 Report of 2024 For the quarter ended For the quarter ended Items March 31, 2024 March 31, 2023 Gains on asset disposal (or less: 10,480.26 -131,838.64 losses) III. Operating profit (or less: losses) 1,105,662,895.42 949,511,702.99 Add: Non-operating revenue 1,592,794.49 409,955.74 Less: Non-operating expenditures 835,901.36 454,704.77 IV. Profit before tax (or less: total loss) 1,106,419,788.55 949,466,953.96 Less: Income tax expenses 207,461,226.09 174,706,948.06 V. Net profit (or less: net loss) 898,958,562.46 774,760,005.90 (I) Categorized by the continuity of operations 1. Net profit from continuing 898,959,658.91 774,752,253.19 operations (or less: net loss) 2. Net profit from discontinued -1,096.45 7,752.71 operations (or less: net loss) (II) Categorized by the portion of equity ownership 1. Net profit attributable to owners 451,938,986.11 387,009,759.80 of parent company (or less: net loss) 2. Net profit attributable to non- controlling shareholders (or less: 447,019,576.35 387,750,246.10 net loss) VI. Other comprehensive income after -4,809,853.27 1,111,468.35 tax (I) Items attributable to the owners of -2,478,815.08 578,737.83 the parent company 1.Not to be reclassified subsequently to 204,519.32 492,505.48 profit or loss (1) Remeasurements of the net defined benefit plan (2) Items under equity method that will not be reclassified to profit or loss (3) Changes in fair value of other 204,519.32 492,505.48 equity instrument investments (4) Changes in fair value of own credit risk 2. To be reclassified subsequently to -2,683,334.40 86,232.35 profit or loss (1) Items under equity method that may be reclassified to profit or loss (2) Changes in fair value of other debt investments (3) Profit or loss from reclassification of financial assets into other comprehensive income 13 / 17 Q1 Report of 2024 For the quarter ended For the quarter ended Items March 31, 2024 March 31, 2023 (4) Provision for credit impairment of other debt investments (5) Cash flow hedging reserve -2,683,334.40 86,232.35 (6) Translation reserve (7) Others (II) Items attributable to non- -2,331,038.19 532,730.52 controlling shareholders VII. Total comprehensive income 894,148,709.19 775,871,474.25 (I) Items attributable to the owners 449,460,171.03 387,588,497.63 of the parent company (II) Items attributable to non- 444,688,538.16 388,282,976.62 controlling shareholders VIII. Earnings per share (EPS): (I) Basic EPS (yuan per share) 0.93 0.80 (II) Diluted EPS (yuan per share) 0.93 0.80 Legal representative: Joo Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liping Liu 14 / 17 Q1 Report of 2024 Consolidated Cash Flow Statement For the Quarter Ended March 31, 2024 Prepared by: Chongqing Brewery Co., Ltd. Monetary unit: RMB Audit type: Unaudited For the quarter ended For the quarter ended Items March 31, 2024 March 31, 2023 I. Cash flows from operating activities: Cash receipts from sale of goods or 4,036,443,604.33 3,741,118,313.07 rendering of services Net increase of client deposit and interbank deposit Net increase of central bank loans Net increase of loans from other financial institutions Cash receipts from original insurance contract premium Net cash receipts from reinsurance Net increase of policy-holder deposit and investment Cash receipts from interest, handling charges and commission Net increase of loans from others Net increase of repurchase Net cash receipts from agency security transaction Receipts of tax refund 295,858.98 2,578,768.78 Other cash receipts related to 89,336,607.02 80,114,182.44 operating activities Subtotal of cash inflows from 4,126,076,070.33 3,823,811,264.29 operating activities Cash payments for goods purchased 1,719,015,477.68 1,688,785,272.72 and services received Net increase of loans and advances to clients Net increase of central bank deposit and interbank deposit Cash payments for insurance indemnities of original insurance contracts Net increase of loans to others Cash payments for interest, handling charges and commission Cash payments for policy bonus 15 / 17 Q1 Report of 2024 For the quarter ended For the quarter ended Items March 31, 2024 March 31, 2023 Cash paid to and on behalf of 395,415,111.20 355,179,827.32 employees Cash payments for taxes and rates 467,174,303.78 536,000,992.83 Other cash payments related to 463,715,800.45 391,236,006.72 operating activities Subtotal of cash outflows from 3,045,320,693.11 2,971,202,099.59 operating activities Net cash flows from operating 1,080,755,377.22 852,609,164.70 activities II. Cash flows from investing activities: Cash receipts from withdrawal of 2,060,377.36 investments Cash receipts from investment income Net cash receipts from the disposal of fixed assets, intangible assets and 15,601.00 67,466.95 other long-term assets Net cash receipts from the disposal of subsidiaries & other business units Other cash receipts related to investing activities Subtotal of cash inflows from 2,075,978.36 67,466.95 investing activities Cash payments for the acquisition of fixed assets, intangible assets and 311,070,673.84 176,004,254.07 other long-term assets Cash payments for investments 540,000,000.00 Net increase of pledged borrowings Net cash payments for the acquisition of subsidiaries & other business units Other cash payments related to investing activities Subtotal of cash outflows from 851,070,673.84 176,004,254.07 investing activities Net cash flows from investing -848,994,695.48 -175,936,787.12 activities III. Cash flows from financing activities: Cash receipts from absorbing investments Including: Cash received by subsidiaries from non-controlling shareholders as investments Cash receipts from borrowings 16 / 17 Q1 Report of 2024 For the quarter ended For the quarter ended Items March 31, 2024 March 31, 2023 Other cash receipts related to financing activities Subtotal of cash inflows from financing activities Cash payments for the repayment of borrowings Cash payments for distribution of dividends or profits and for interest expenses Including: Cash paid by subsidiaries to non-controlling shareholders as dividend or profit Other cash payments related to 7,883,299.25 6,077,533.45 financing activities Subtotal of cash outflows from 7,883,299.25 6,077,533.45 financing activities Net cash flows from financing -7,883,299.25 -6,077,533.45 activities IV. Effect of foreign exchange rate changes on cash & cash equivalents V. Net increase in cash and cash 223,877,382.49 670,594,844.13 equivalents Add: Opening balance of cash and 2,700,076,206.04 3,396,809,241.14 cash equivalents VI. Closing balance of cash and cash 2,923,953,588.53 4,067,404,085.27 equivalents Legal representative: Joo Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liping Liu (III)The first adoption of new accounting standards or interpretations since 2024 that involve adjustments to the financial statements at the beginning of the year of first adoption. □ Applicable √ Not applicable Hereby announced. Board of Directors of Chongqing Brewery Co., Ltd. April 26, 2024 17 / 17