$tt~1!f ............................................... .
~~~~ ...............................................................
m7-14~
(-) ~#i1!iF~ 1Jf~ ........,...... .. ......... ... m7 ~
<=) fij:~~jiF~lJf~ ........ ........ .. ........ ........ m8~
(.=.) ~#fIJ~fij~... ........................... ......... ...... ............ m9 ~
jM~1[i~ Ejr itrt-J ~ f:E" $ :B-J-tV f!W ~ 7 ~ in tEJ!@f1E9{U""f rt-J ~ 1 0
tJ(lffi!f1 OOttJlft~ityifj1lR~m:~~Jj!tl, ~ff]~iLTJ()jJN:ffi'0 ,ffJflff 71lR~m:
~1Joort-J~~~tEo~m~m,~m rt-JEjr~~.~~:B-,m~rt-J,jg~~Ejr
it;ft Jt~.1;li!{'~ 7 ~~tH 0
':'\~.$'lt.lJi
*.Ejr~.~~~m*.1lR~~~,iAjgX>j*MM~*~Ejr~.jgm~rt-J.
~o J!@.~rt-JSX>j~X>j~i~1[i~fEf*JfrEjritff~~Ejrit;ft'w'jg~~, ~m~
'jllili. ~r"'Jjf;*JjI:Cf!KI)Irn;1366~*iffl*JtlBIJ;
I'dd Block B, China Resources Building.
l366 Qianjiang Road, Hangzhou, China
hH. www.pccpl.cn
ml! @.J9l.~!lttrt~ ~ Jii!. 0
(~ ) ~~A ii1tt iA
l.$~tili~
ffI:Xffl J~,11t.i.F Jii!.M9HR~1lf1i±':::: (- ==) ~AffI:X~itlti:... (-)
lW~~A~§i±~&+=(-)*.ffi .
~.fte~~~.M$~ffl.4~.&~ ....tt~M~ ....~~A~~
M~.~~~.~~.&.4.0~18.~, ~.He0~W~~A~§~.
:;IgAJ~ffi:;lg 261, 021. 73Jjjf., ~l:Xij:tt* 19.77%0
r m.~.fte0~~~~~~.w~~~~,affiit~~affI:x~~m~~
m~n.A,~:X~An.~.it.H.~&~~Wm~~Aii1ttiA~~~ii1ttiAffI
:x~Ao
~~g~~AA~.fte0~:x.~.m~~-,~n~a~.He0~
.m(~~ m).M~~~~~Aii1ttiA~~~M~§5dBXij~~~~
~o~~, .m~~A.iAii1tt~~:X.$it.~o
2. EliitmIm
~m~A.iA, .m~.~Eliit5~~.ftm:
(1) 7M~~ll:A.iA~:X~:X.r*J.t!lfiju, Wffl'l!@t!lfij~~W:it, .5E~
§~~~ff, *.~ffI:Xr*J.~~~~ff~.~;
(2) mg~~A&;e*U$.~.F.l ~~rx~.~.~~tt*fJT5~, i,gjjIJ~§~
~~*~~~~~, *~~~~~ml
:::
(3) *~1f!Iff1J5t, ~1f~.~.W~~i,gjjU~illi~JiJf:ff;ttl:~~.JXI.~~
.~".~:X~~.,WffI'~A.iA~.A§~~~~~it~~~.~;
(4) m~r*J.~A, 1dJ.1f!Iff1J5t;ji1f~~A.iA~:x~xM'tt)(1tf, ftmm
w~~ . rr... mw~~ . lliw... ~~.,~~I5J9l§~I~~~~~~?
.~ ;~~lliD~A,&.~~D~mA*~.W~~.~,*~1f!I~1J5t
~1f.W~~ . lliD.:X.... W~~.X~~)(#;
W M~mI~ $it,~~~.~~~~~~~ImJ9l§~~ ...W~A
,&mI~ ~.;
M ~.~~ BU~.~~.W~A,.~ ,3P.~.~*~
.~#, W~.W~A~~~A~~~~~;
(7) t.&1r~g~~A~IH~~wL~,;I!~B:tEM**.~11::1:lltt~9U*~~
(-) mz~9ltEj(t+9ltE11E~
1. .:rmtliHt
~~1~,~,~.wYl!.Y!:f33-*~llfttt.=. (+-) mz~j(:rm~~~it~Jt&n (-) 2
( 3) mz~9ltE~:rm § ttf-J
0
.~ 20181f: 12 f.! 31 B, *liJ1llit1f.r*ifjmz~9ltE~~iiJ! 96, 485. 82 7JjG, t+
9ltE11E~~iiJ! 10,420. 73 7JjGo
m~mm~~&m~~.hl~~~~,%~.~.:rm~iiJ!.*~mz
~9ltE.,~MTmm~~m*(9ltE~%~~m*~**M**~m~~mz~.:rm
m~)~mz~9ltE~&.:rm~iiJ!.~.*m.:rmit.t+9ltEm~~mz~~:rm~t+9ltE11E
~o m~M~mOOBit.~~~.~T mOO.~~~o
~T@~9ltE.~~.*,~@~9ltE ~W&.* m~~,am~
mz~9ltE M~~~mEf? it $tm 0
2. *itmz~
*~mz~9ltE~t+9ltE11E~, am~.OOEf?it~~~.~m:
(1) 7M~mz~9ltE ~~00~.~mH~$IJ, W1fl'J3:~$U~iiit, MJE
~.~~~~fr, *.~~~~.~~~~fr~~tt;
~) 7.~~.~a~ $.~*OO~* ,~.m*fflOO~.~
~it.~it~JfiOO~.tt, %t1fbr;~*1f:&~mr1f:lloomz~9ltE.t+.m~oo~.
tt&-.tt;t.&.~T~AA.:rm~ *~~amm~~m~M~t+.11E~OO~
%fffi11E.~~~ :
(3) ~. W-lW~ff Bitt&~9ltE11E~ a;1J:fl'l.ill!
,,It/il(~:ffilitili\;lHltili\; ~FilIL#J~1JIil'it 390,865, 157.86
391,496,431. 97
ilJ tit t:lHjl~1i Jf f" 8
352, 464. 690. 82
475.313,874.84 ifl.ilIlil'it
2, 074. 380, 555. 27
1,700,827,922.29
lIf:tf?!flJlOlllttlf 111I1~-1'I1t><.1D1(!itJlll:*tl1.Jt\) I
;JVlliiZU 9
5, 748,307.50 ~i!\(I!f*(llfJlll:*)
28
996, 565, 730. 00
830,471.442.00
;WlJIll:ti1.!:ltJf 10
313.183,797.26 323.120,755.21 itit!!ti1.iiIA
!:ltl!fttJ1;:it!!i'" 11
22.861.466.31 53.681,815.84 it'P: f;.t$t:JIll:
i);El!ff" 12
2, 112,546, 109.53 1,694.095,122.63 ]1fItJlll:*tl1.~ 38.214,648.63 27, 403. 968. 04
2018~12il31 E
~l;b:fn 1Jf I
379,056.031. 21 !.UWlmf: 409,000,000.00 330,000.000.00
~ 0 fCifl'ftl itll.El;rt;"li9J
it A~WlBltiifI/J~lI!!~ffl
m1:.~Miftffl
'@i&JlU\!i&~i&~~
434. 389. 592. 86
337,169,055. 14
'@HJH\!i&'@f;fll!(:~ 225, 374. 790. 32
190,523, 131. 02
fjH-t~Jlll
20.742, 110.38
4.097.767.74 Bii&l!\Jlll 66, 685, 634. 58
3,404,715. 15
;rt;{t!!~1&~
2
48, 659. 082. 76
91,058,347.88
.@f;fIIJ\IJJ1J11 39,382. 107. 37
30, 857. 846. 28
#1Jt 245, 523, 768. 93
220, 929, 906. 48
.@~~. 1,419.915.62 7, 105,505. 32
j\lI1f*1Cfffi'" ;rt;{t!!~ftl!\ 10, 271, 292. 07
9. 379, 603. 11
-~ ~ jlJWl fI/J~FTM.i9Jlif1" j\lI1f*1!J~1iIf
;rt;{t!!~i9Jl!'t1" 3,291,951. 06 99,510. 18
-:!F~!!JWltro4~~ilIJ:fn1ilf
TM.i9Jl!'t1"ittt 1,185,688,956.52 1,038,410,618. 63
;rt;{t!!~ilIJ~ffl
~ilIJiftfflittt 752, 133. 739. 96
571, 270, 800. 88
4"tii9J~
*Wlm~
~{, :fiJ.I!!.1ltm 6 36.610,412.09 21.205.927. 59
:fiJ.@.!&A 6 7,133.611. 33 14.034,605.65
!1if"lIt1tflli;i<; 7 61, 057, 924. 05 52.092.881. 10
W, Jt1m!&M 8 45,852.710.84 36.930.067.26
(tj1~1?). "-" ~~m
t1U1f!&M 9 5,507,212.16 15,409,556.91
Jt,~~g~~~{tg~iIl~~!1f!&~ 9 -7, Oil, 868. 37 15,409,556.91
~M:D.IVl!&M (fIli~1?). "-" ~~J1J)
~ftifl'1t;ti9J!&~ (fIli~1?). "-" ~~m
!1ff"~.Il!&M (~~I?). "-" ~j;JJlJ) 10 10,389,641. 94 -144,430.20
n:>t!&i1 (~~I?). "-" ~f,jI{m
-=:, 1fill:fiJIfjJ (-ij"~1?). "-" ~j;Jm 313,420,886.48 175,947,144.49
W, g~~t!&A 11 3, 168, 272. 94 1,756,204.55
lit: gill~t:ttfJ 12 2,998,232.32 3,722,149.16
1m. :fiJIfjJ~fIlJi (-ij"~~fIlJillJ. "-" ~1AJlJ) 313,590,927.10 173.981,199.88
.,m~:&f1m 13 23,129,584.30 14,192,186.25
E.~~IfjJ(~-ij"mllJ."-~j;J~) 290,461.342.80 159,789.013.63
(-) l3i!Hfj;ff8H17t~,
1. j;f~~t'~:fiJlfil (~->J1PlllJ. "-" ~:IA~) 290, 461. 342. 80 159.789.013.63
2. tt-.t.t~'If~:fiJlfil (~-ij"1PlllJ. "-" ~_JiJ)
t1imfltxl!3.7t~,
(=)
1. a.TilJ:*iijm'f!i.(fJ~;frJifil (~~t&ll?). "-" ~~J1j) 283.546,469.38 156, 863. 991. 35
2.1>lkft*~~ Oft->JiPll?). "-" -!i}tAJiJ) 6,914,873.42 2.925.022.28
t\.Jt1m~{t!&.M~:&mlf>fIlJi 14 -90,529.440.79 -34,427,357,88
l!3.ilJ:*fflmfl~~Jt1m~{t!&i1~:&m~. 14 -90,529,440,79 -34,427,357.88
(-) :::f'~~Jt7t~j~~~Jt1m~{t!&.M
I. JtlYfit:il:l\t~~M iUJ1/:i9Jfl!li
2. txMtii:r;;r~~~fIliM~Jt1m~{t!&M
3. Jt1m
(=)~.7t~jm~~;tt1m~{t!&~ 14 -90.529,440.79 -34,427,357.88
I. tx~tii: TilJ~tAi~~;tt1m~{t!&M 14 453.246.85 -5,032.72
2. ilT~tfJtf~IJl~f"*ftifl'ii1/:ilt.Jtj1M 14 -90,982,687.64 -34,422,325.16
3. j;fflJtJIVl~~m7t~:JiJilT~tfJtf~IJll1tf"tvlM
4. Ji~?lftiUflVltvl~~fl~mHt
5. ~HpM~HtUH1rfi':~.
6. ;tt1m
l!3.T1>~ft*~Jt1m~{t!&~~:&~lf>fI!ii
{;.~{t!&~~fI!ii 199,931,902.01 125,361.655.75
l!3.TilJ:*fflmfl~~~{t!&~~fI!ii 193,017.028.59 122.436.633.47
l!3J111T1>~ft*~~{t!&~,e.fl!li 6,914.873.42 2,925.022,28
J\. :li;ft!&~:
(-) i!5*.ft!&~ O. 16
.. ~ ,.1 '",~:,~"
" __ "'--"""~' .... ~
20 18:!f.l!
%~~J) 1,632,669.08 1,541,623.76
_.~~~.(~~w."-.%.~) 91,582,848.45 65,501,454.66
brJ: ~~?ri&A 591,326.00 49,802.72
., 'Ef~?r3t1±l 2,356,872.72 3,176,481. 43
=... ~JifiJ,(,i1PJi (~Di.(,i1PJiW. "-" -I'}~~j) 89,817,301. 73 62,374,775.95
.: mftt&JtJfl -14,054,263.79
I!!l. ?t~Hffl (~~tylw. "-" -I'}_.JU) 103.871,565.52 62,374,775.95
(-) M'~~ff~~J. (~~~W. "-" -I'}_.Jtl) 103, 871, 565. 52 62,374,775.95
(=) ~Jl:~~~~JifiJ (~~DiW. "-" ~.m
1i.;It-flk,*~i&M~mNi?ft1l! -90,529,440.79 -34,427,357.88
(-) :if'ftg.m?}~ilt~M~;It-flk,*~a&M
1.1IiJ~rit:l:rit}E~Mit:t!l~~1I!
2. ttM1!r:if'ftM~tylM~;It{1k~~I/ltM
3. ;It{1k
(=)~.m?}~ilt~M~;}1;fm~~I/ltM
-90,529,440.79 -34,427,357.88
l.ttM1!r1lJ'tti~M~;}1;{1k~~:M
453,246.85 -5,032.72
2. PT#!:ffl1!f~iI!l1fi""*ftfftm:~~~M -90,982,687.64 -34,422,325.16
3. M'::{1f'?fUMN:rJfm.?}~~PT1j!;ffl1!f~iI!lli""~M
4. JJ\\~Mtfl::gM~M~::{1f!&l'lll?}
5. ?r ffiM*~UUIT.~~
6. ft-flk
'ft.. ~~i&M.ra1PJi 13,342,124.73 27,947,418.07
-1:;. fi:/lltI/ltM,
(-) lIi*4fJ:I1lti&M
m 10:vi
m 1,897,065,270.18 1, 792, 226, 581. 27
~f='
r"j'P*
r"l:J;tft!!:&lI!mflil Jtboll
IfdlJJJi!: i*~~ ~ i~H\' !JX ~ IJJJ\I.:&
i&fO-il}i*~~*JJ\I.:&(t1l
i*f=' il#:&liHi~ ~ (tJtbllll
~w.lt7::iliHt~JI*~IJ~m$~mt1'IJ}EMff~ 1O,900,000.00]C, ~.t&~
Ul--Fffl\ 258, 143.03 ]C.
2. m!&~m.&l\5Z!&~~
(1) aij~t.(
~ ~ 1tfi*~ MW1~
l\5Z!&~m 59,041,169.15 105,607,016.63
m!&~1\ 860,650,822.38 580,925, 341. 53
Ap
i.t 919,691,991. 53 ! 686,532,358.16
(2) l\5Z!&~m
1) ~~fl!t(
M*~
~ ~
~iti~i)}l ;I;f~(ft~ ~ iIiHft-OO:
ttHT~M.n:~ 59,041,169.15 59,041,169.15
Ap
it 59,041. 169. 15 59,041,169.15
(i.tJ:}~)
MW1~
~ ~
~OO~Wi ;I;f~(ft~ ~OOtfl'-oo:
itHr~M.n:~ 105,607,016.63 105,607,016.63
Ap
it 105,607,016.63 105,607,016.63
33 }il ~ 97 }il
337,220,879.46
337,220,879.46
ttHrjfdt7C~ lJ.)t)d~:jfJjill:flHr, !:J T jfJjill:tlHr J\~~ift a M*fl
DICTUM HEALTH. INC. 9,736,200.00 9,736,200.00
IJ' it 9,736,200.00 9,736,200.00
:tE1HlN:~. *M
~ftil1\l
1HlN:~.1ft {Il ~ JBt: ~ fJlJ JJY.:&tJ:
Mmfl ;;$:Mi!:bll *M~1> M*fl ('to) fU
DICTUM
HEALTH. INC. 9,736,200.00 9,736,200.00 2.99
Ij' it 9,736,200.00 9,736,200.00
liTiltlfjtf liTiltlfjtf
1iT1Jtlfjtf:&II!~rz:?t~
:&~IA iJ3}IA '1' it
MmBit!ll~ft:&Wi
;;$:Mitm 9,736,200.00 9,736,200.00
j\rF: JA;l:t1tB~itt&~~A
;;$:M~1>
;l:trF: MJS1}ft1frftlill1t~1ill
M*Bit1J!~{t:&1l1Jj 9,736,200.00 9,736,200.00
~ 40 jJ( j1; 97 jJ(
~oo~1i :tr-~ffE4 ~oo1ftm
?t~t&~m.iftj~ 5,748,307.50 5,748,307.50 7.00
% it 5,748,307.50 5,748,307.50
MmJ&:
19l I§ 1JTJ.W.$[RraJ
Y*oo~ilii :tr-Y*ffE4 Y*oo1ftm
:StMt&~tflj.jlljJh
it
*Wj:tlllit~i;/J
wttif1t.lf!.iii: Wj:m~
iAOCJ itfIB~-fr
i1a1m tif1t
af1t~.fi! t&.fi!~.
~lf~.i\I:
j!,If fi:IJ 'M ttlfil:ffi-:ft ~tH} irJ 81, 978, 275. 70 2, 730, 039. 4~ 453,246.85
tIillllltL ~ Qttf:ft ~IH~ irJ 8,208,220.45 -2,494,726.75
1lfin:~~m~Ji 1!:ft~tH~
irJ 2, 368, 766. 58 215,440.25
*
i4i? 7i ~f.7V:iJffi rz:.i\l:a
f1t it1*.~.i\I: (:ft IIIit1*.) 192,775,991. 88 31,870,980.00 -5,365,846.68
kIt~il't f1!:ll:~,flHx:ft ~fi 0
i'ij 21,843,378.40 21,601,262.47 -242,115.93
Witt If!. TJRffi-:ft~i 0
irJ 15,946,122.20 142,530.34
Win:a*M~m~:ft~i0
irJ 8,000,OOO.0~ -331,310.56
~liJltJLkIt~~1*tf~:ft1ll
0i'il 1,273,255. 51
1i'1B~1rnt~1itJRlflll*
irJ
~liJltJL~ffIt If!. T:ft ~i 0 i'ij 30.000,000.0~ I -392,622. 9f
-fr it 323,120,755.21 56, 098, 000. 011,868.37 453,246.85
*Wj:tl~~i;/J
wttif1i.lf!. lIitHfH~
it.ft!r& ~i!r~,t~!J.:& itfllllit Wj*~
-ttl itfIB Wj*~~
.fi!~i;/J JR~J~~JffiJ fllIit4&
~'i~.i\I:
tt
j!,If fi:IJ 'M JR ffi
:ft1ll0irJ -678,836.3E 2,200,000.00 82.282.725.62
tIill!a;lt.~Qttf
:ft1ll0irJ 2,436.216.09 3.277.277.61 2.436.216.09
Win:~~m~
Jil!lflll0irJ 2.584.206.83
~ 41 JA ~ 97 JA
#iJ1'1F.1i'R.:h
~IJ~f'ik1i~
iH:k ff: ik (1i iii
*tk) -689, 041. 5~ 154,850,123.68
nit ~!fit {~:lL ~
if4ttfl~0ii]
f!1frraJjt$,.:r
Jli f]! 1f IlIH~ ii] 16,088,652.54
illftIa:*ftW
~lA'l!!1f ~ * ii] 7,668,689.44
'R.Jmmnlt*~
-1* it ~ 1f ~lH~
' ij 16,726,744.49
1tm~1t:bUIf
.:5tJlt1fIli*ii] 98,000.00
'R.Jmm~.rt
.:r1f~*'iij 29,607,377.05
L>-
13 it -678,836.35 2, 200,000. OC 2,436,216.09 -689, 041. 5~ 313,183,797.26 2,436,216.09
~ § IJiJiliBl$t!\o/.l ±:I:I!!.f~ffl *X it it
~WJJf.:m
WlfJJfi: 72,890,803.03 5,043,396.19 77,934,199.22
*Wlit1JJl~1i
2,237.768.49 2,237,768.49
1) 9~~
2) ~ J-E iii rz: !lt~% iii rz:
*4§~A 2,237,768.49 2,237,768.49
*Wl~1>~1i 35,644,454.97 4,899,092.46 40,543,547.43
1) !I:.w. 35,278,401. 11 4,899,092.46 40,177,493.57
2) ~A~J-Efltrz:!lt~%
fltrz:*4§ 366,053.86 366,053.86
Wl*fl 39,484,116.55 144,303.73 39,628,420.28
J{ it:tff 113 til ~ it~m
MfJJfi: 22,855,882.16 1,396,501. 22 24,252,383.38
* Mit j]~ ~lIJ! 1,791,877.37 60,146.81 1, 852, 024. 18
1) itfJ1!lt1tm 1,646,820.34 60,146.81 1, 706, 967. 15
2) ~ ~ iii rz:!lt~% iii
rz:f4§~A 145,057.03 145,057.03
*WlVilt&~1i 7,924,882.06 1,412,571. 53 9,337,453.59
1) !I:JI 7,776,513. 11 1,412,571. 53 9,189,084.64
2) $tf A~J-E~rz:!lt~%
~rz:f4 § 148,368.95 148,368.95
~ 42 lJl ~ 97 lJl
Wt*~ 16,722,877.47 44,076.50 16,766,953.97
~flHfMk
Mm~
*Mit1Jn~lll!
*M~&~lll!
M*1t
Wfmi1fr1ii
M*~OO1fr1ii 22,761,239.08 100,227.23 22,861,466.31
MieJJ ~ 001fr1ii 50,034,920.87 3,646,894.97 53,681,815.84
12. ~>E~F
(I) flJj ~ 'ti ()1
:qn Fl )jj~bHf!m~ m~W:4 Et!.-=fW:4
~ooJJjHE!
Mmlt 635,256,565.63 2,037,358,579.64 101,361,509.70
*Mit1Ju ~lll! 185,787,761. 62 446, 198, 481. 38 14,954,316.74
1) ~Ii 1,717,606.71 69,070,957.60 1,090,312.00
2) -tE@I~f4 Fl ~
A 183, 704, 101. 05 376,820,025.90 13,864,004.74
3) N~11)jj:ilf!.Ff4
Fl~A 366,053.86
4) 1E~.g.#it1JJl 307,497.88
*.M~~~Wi 2,237,768.49 71,465,107.73 4,400,493.77
1) ~.WGm~ 71,465, 107. 73 4,400,493.77
2) ~A-tE@I~*l-
Fl
3) ~AN~f:)jj:ilf!.
Ff4Fl 2,237,768.49
4) ~A{f-1Jt
M*1t 818,806,558.76 2,412,091,953.29 111,915, 332. 67
JHtffilA
Mmlt 180,062,449.72 830,599,729.04 73,544,895.84
*Mit1Ju~lll! 26,496,547.05 160,294,740.88 9,728,506.57
1) ittli: 26,348,178.10 160,052,870.83 9,728,506.57
2) N~f:)jj:l1!:!.Ff4
Fl~A 148,368.95
3) iE~~:tf:li:IJ!l 241, 870. 05
*M~d>~19i 145,057.03 40,970,444.42 3,593,785.34
1) !ltll.!~UIV~ 40,970,444.42 3,593,785.34
2) ~)vtJ1I!I~f..j.
§
3) ~AiimtEOHm
rz:f;t§ 145,057.03
4) ~Aff1Ji
M*1t 206,413,939.74 949,924,025.50 79,679,617.07
~{~H1M'
MfJJlt 11,664,661. 77 240,250.41
*M:Ii:lJ!l~19i
*M~d>~19i 147,032.55
AI=j:1: !lt1l!iJt:Hll2f 147,032.55
M*1t 11,517,629.22 240,250.41
WEifiHftfR
M*!lllfiIiHftfR 612,392,619.02 1,450,650,298.57 31,995,465.19
MfJJlitOOffrfR 455, 194, 115.91 1,195,094,188.83 27.576.363.45
tlIf § ~~IA A1tBt2:4 ~ it
llllEOO!*fR
MfJJlt 22.206,800.94 38,496,390.66 2,834,679,846.57
*Jtij ~1J1J ~tm 2,091.434.49 6,781,718. 12 655,813,712.35
1) mg'l. 2.091, 434. 49 5,033,665.36 79,003,976.16
2) tEitI~f;t § ~
A 1,726,495.71 576, 114,627.40
3) iimtEm:rmrz:f;t
§~A 366,053.86
4) iE~~:tfil1JJJ 21,557.05 329,054.93
*M~d>~19i 388,957.25 3,225,458.25 81,717,785.49
1) !lt1l~1lil2f 388,957.25 3,225,458.25 79,480,017.00
2) ~A.titI~f;t
§
3) ~Aii~tEm:rm
rz:f4§ 2,237,768.49
4) ~Aff:11l
jt!};~~ 23,909,278.18 42,052,650.53 3,408,775,773.43
~itfi!B
WHJJfl 15,540,606.76 28,753,639.05 1,128,501,320.41
*M!I~Il~Wi 1, 757, 572. 53 4,591,532.61 202,868,899.64
1) it~ 1,757,572.53 4,571,498.20 202,458,626.23
2) fi~itEm:l:lQf'W
§$tfA 148,368.95
3) 1i:::llil' *!I:tm 20,034.41 261,904.46
*jt!J~~~fjJjt 357,594.81 2,010,045.53 47,076,927.13
1) ~.WG*~ 357,594.81 2,010,045.53 46,931,870.10
2) ~AtEJlI~W
El
3) $(f Afi~ttm:l:lQ
f'WEl 145,057.03
4) $(fA ff.1Ji:
jt!J*~ 16,940,584.48 31, 335, 126. 13 1,284,293,292.92
~1li.m~
jt!JWIII: 178,491. 35 12,083,403.53
*jt!J!I:tJIl~Wi
*jt!J~~~ilii 147,032.55
ltlfl: ~.WG*~ 147,032.55
jt!J*~ 178,491. 35 11,936,370.98
,*iID11tft
jt!J*'*001ftft 6,968,693.70 10,539,033.05 2,112,546,109.53
jt!JW,*iID1ftft 6,666,194.18 9,564,260.26 1,694,095,122.63
2,137,990.99
11,170,218.90
'1'. it 13,308,209.89
~ El ,*iID11tft *#J.:-f';&iJE~l*l2iI
mJIJ.'&Jl11to 202,969,789.43 IEtE#J.J.l1fI
IJ'. it 202,969,789.43
(4) Wl*1f1J!lHfiHll'ft13 9, 279. 99 nif; ~eiJi,&J!$t* ,EflTilHTfIi~IHl~tlH*. :kim.
.~~~.OO~.~~5~,nn~~m.W4ffl~~H~.a.~~~~N~.~~.~
m~o
13. tE~Iti!
(0 l!J.l~t.i
$j;~1t MtJJlt
IN-t;~ ~1I .1ti
JlW~1I
m.;. Jljijift1ti JlW~1I
m.;. JljijiftlI
.fm~;IJ~~J$lm:k
R-t:at3i:.f:lfaJt~~
Jllif:! 48.312,170.57 48,312.170.57 97,990,699.55 97,990,699.55
j;:R-t:at3i:.f:lfaf*:
faJllif:!=M 139,249,425.38 139,249,425.38 71, 169,816. 16 71,169,816.16
:7d! i!f I1xF 1.8: fj JlJ!li
f:! 7,314,444.15 7,314,444.15 96, 345, 947. 41 96,345,947.41
w:.;.:scif$tIm 30,598,521. 93 30, 598, 521. 93 41,843.560.86 41,843,560.86
x~7t: Et!.~/t.\lDi f:! 21,222,176.11 21,222, 176. 11 14,424,848.78 14,424,848.78
f;f~BiEt!.MlJtlDif:! 868,660.00 868,660.00 21,467,973.51 21,467,973.51
~~Im 1, 696, 282. 30 1,696,282.30 12,941,601. 79 12,941,601. 79
it it 249,261,680.44 249,261,680.44 356, 184, 448. 06 356,184,448.06
:m.1t
Im-t;~ MtJJlt *M!tttm ~A!liI~~t" Jt1tf!..&
(Jiit) M*1'x:
.fmft;IJ~~J$l
m:kR-t:at3i:.f:l
MlJt~~Jllif:! 97,990,699.55 78, 521, 681. 87 128,200,210.85 48,312,170.57
j;:R-t:at3i:.f:lMl
f**AJlliEl=M 71, 169,816.16 222,994,863.49 154,915,254.27 139,249,425.38
:klmi!fpx.rlK~
.Jllif:! 96,345,947.41 49,839,644.22 138,871,147.48 7,314,444.15
W:-i-:scif$tIm 41,843,560.86 28,868,256.38 40, 113,295.31 30,598,521. 93
x~1t Et!. fdH.lDi
f:! [ftJ 14,424,848.78 54,441,904.91 47,644,577.58 21,222,176. 11
tfi~BiEt!.AJtJ!li
f:! [t:tJ 21,467,973.51 937,874.81 21,537,188.32 868,660.00
.~IN 12,941,601. 79 33,587,634.10 44,832,953.59 1,696,282.30
'" it
h.
356,184,448.06 469,191,859.78 576, 114,627. 40 249,261,680.44
INJlit~A Imi ~J,e,l=Jt*{t *M~J.e.~*{t *M~J.e.~*
IN-t;~ ~:m.ltf91J (%) IJ: (%) Jli.tit~ 1ft:~ {t{f$(%) ~1ft:*~
.fJ@ft;IJ~~J$l
m:kR-t:at3i:.f:l .~~1ft:lTlJtftB
[tl:]
faJt~~Jllif:! *~
;kRvg~1Ci~
1*~AJJt~=;ItIl ;lt1rk*ii
~)fil* }ijtr [K 1f
SPlli ~ ;ltft!t*~
1liI:~~~IW ;lt1rk*i1J
X ~ 1t E@.lit.c.\~ ~~.f{l~1rk
13 [tt] *~
r;rID!IIJt!~JtJJt jJ. ~ ~.f{l;lt fm
13 [ttl *~
*~IW ~1rk*ii
it it
[ttJ:.~~.~~~~ ~,~~.~.~.~~~ ~M ~*, *
i'fjt\fflt=:+-(xJ!.~:fIl20161f:1f:J.tJN:*:k~tR})(, *i'fj~~it~Jti!it~BM$~~~~m
:kR >t1t3s:1i dt!Jtti!it~ ~ a~1ii 662,200.00 662,200.00
1) ~ll 662,200.00 662,200.00
Wt*fi: 116,890,494.47 17,796,970.02 37,616,991. 36 105,700,000.00 58,920.60 278,063,376.45
J:ittll/ti'J
MIDfi: 24,806,104.80 10,243,451. 24 19,417,977.82 405,555.56 518,202. 11 55, 391,291. 53
*Mifi:IJIl~Wi 2,376,079.58 1,449,683.42 2,798,178.87 8,903,333.36 166,584.12 15,693,859.35
1) ittl'! 2,376,079.58 1,449,683.42 2,798,178.87 8,903,333.36 166,584.12 15,693,859.35
2) ~ik*
jj:ifi:IJ11
*M~d>~1lii 662,200.00 662,200.00
1) ~.Il 662,200.00 662,200.00
M*~ 27,182,184.38 11,693, 134.66 22,216,156.69 9,308,888.92 22,586.23 70,422,950.88
~ 47 Jil ~ 97 Jil
~1ftm4
1tJH}]~ 7,261,006.08 7,261,006.08
*wm81Ju ~$)i
*M~il:J>~$)i
~.p: ~Jl
M*lt 7,261,006.08 7,261,006.08
~iIii1fHIi
M*~iIii1ftt 89,708,310.09 6, 103, 835. 36 8,139,828.59 96,391,111.08 36,334.37 200,379,419.49
.lIIlWJ~iIii1ftm 92,084,389.67 4,668,750.24 10,938,007.46 36,094,444.44 48,118.49 143,833,710.30
(2) M*, 0ifJ&-=f0ifJtflillEiiiifl'tiljg 3, 140. 64 ]jftl'JjJiJfMJ~I'JjOOifl'.~~~~r.:m.~~.
I'J M*1!l M%ltIliU!J
!jlff1"*II;;X:/!j1&
i&IfHHJb 68,616,203.5C 6,931,122.22 11,425,981. OE 64,121,344.61 ~*II;;X: fI!J~J(if~ r.t!h
itU~1&A 9, 675, 600. OC 9, 675,600.0C [tt]
A
1=1 it 78,291,803.5C 6,931,122.22 21, 101,581. OE 64,121,344.67
[it]: ftHiI~l1lnL\!Ht.$~ii§ (2017) 434 %
~~~), f(J!lI:
~~
!;J. 1S:j!f m :fr~ l~Hj1
~fj(J;Jil;1t!!***t&~ 39.254,147.98 -112,659,737.17 22,130,296.38 90,529,440.79
* -129,783,588.77
:.I\t:p:;tt~i*r:(
~rtl:rf.f:lL -5,086,523.66 453,246.85 453,246.85 -4.633.276.81
t?J.1S:j!fm:fr
~56JJl:~97JJl:
~iiH~~at
Jt1tl!~it!&
~9=l:$ a M*Ji
:ti:~1:.f=~ 54,145.48 2,211,730.63 2,037,762.54 228,113.57
ft it 54,145.48 2,211,730.63 2,037,762.54 228,113.57
(2) X1rt! i$2.1!fj
*M:ttJ.~~.*.~~*a']~* ~*a'].HM~*~1:.f=~.W.~~~
ft~:ffi'~ {1E:1Ik*~1:.f=~fflmlOC~~fflW.1J.ft: (M1E: (2012) 16 %) ~itf~~itm~
~ffl ~ :ti:~1:.f=~ ffl 0
:qJj f§ M1JJJi *M:ttJJJIl *M.:J> M*Ji
~~lu~t1R~tR 91,678,285.59 10.387,156.55 102,065.442.14
.b
!=I it 91, 678, 285. 59 10,387.156.55 102.065,442.14
:qJj f§ *MJi I.1~M~
M1JJ*~fffi~U~ 223,225,653.92 72,599,140.17
~: *Ma~~~0~mfl.~~~~ 283,546,469.38 156,863,991. 35
.: mlOC~~?:!*"~~ 10,387,156.55 6,237,477.60
{1tf.IN:IN:~J 41,523,572.10
~ 57 m:tt 97 m
454,861,394.65 223,225,653.92
(2)Jt-ftB i#JIJl
~t{H; ffJ Jl~t* *~}i~ I.J 2017 1ll;flJ iliJ7Hft:l1J ~ , t;I. 2017 12}] 31 El ~ ' IJ,bJ,1N:*
830,471,442 Jl2:;IgIc, rtJ1::1*Jl2:*4ii 10 Jl2:~~~JJ~!':~Jl2:;fIJ 0.5 jC(--a-lJG), jtit~~ij1.:i:1N:
;fIJ 41, 523, 572. 10 ;7[;.
<=) it#;ffj~iJ~l!ii ~ r:Uf
1. '1~!&A/'1~JiX;*
;;$:MIc J:ipfi'ijMIc
JJji jj
!&A JiX;;;$: !&A JiX;;;$:
~'I~* 2,540,592,695.58 1,791,977,485.22 2,095,988,626.42 1,584,713,333.96
Jt-ftB~* 69,624,618.63 59,295,418.14 83, 372, 391. 26 72,510,850.15
it it 2,610,217,314.21 1,851,272,903.36 2,179,361,017.68 1,657,224,184.11
2. -m:i:1Ufthll
JJji jj *MIc J:1f:IEfJMIc
:lRtnrtliPJJ!l1l:-m 6,648,703.00 4,375,923.21
~~1)tj)fthll 3,612,302.61 2,410, 772. 74
!t!!1J~1f IIfthll 2,401,792.73 1.576.838.18
mf'!~ 5.564,266.14 5,673,600.17
±!t!!~ffl~ 1,643,089.52 2,299,366.08
~]ft~ 1,225,338.61 1,778,660.75
$1ffi~ 35,326.20 42,028.40
lil';ljf*iP~ 49,395.44
i1lfA f*~.:i: 849,641. 49 519,764.80
!t!!1J 7./<;fIJ JJ! l1l::i 313,139.02 161,303.20
A
I=l it 22,342,994.76 18,838,257.53
l!ii ~ ;;$:MIc J:1IEfJMIc
r!J~mJ:Er f~1)t 2,685,304.88 1, 980, 184. 39
IlRIJiHl 20,294,005.26 19,568,988.93
iif~:m 22,855,753.21 25,192,516.93
~*~ft 14.696,881. 27 11. 012. 399. 94
;It fIB 1.660.195.35 3,002, 101. 82
fr it 62,192,139.97 60,756,192.01
tJit ~ *Wlfi J:~Ii'ilWlfi
![RIM1fJII 81, 263, 462. 63 57,330,511. 76
1JT IS litjt41f:m 23, 789, 401. 86 19,110.177.31
#}0~:m 56,463,356.52 44,756,999.65
~ft:m 10,172,657.16 8,267,808.80
1*~:m 497,380.70 497,010.64
;It it!! 985,780.44 2,011,037.98
fr it 173,172,039.31 131,973,546.14
.!JJt ~ *Wlfi J:~Ii'ilWlfi
1r;JltH4 51,913,456.46 50,976,685.58
![RIM1fIfl 48,353,687.62 39,002,336.84
1JTISjt41f 20,670,037.62 17,053,883.91
~1t1.i\!Ji:m 5,076,469.65 3,142.297.81
tt*nfi~:m 18.675,383.82 1,270,488. 04
~~71ot!:m 9,082,165.15 8,029,925.78
;It it!! 4,789,508.81 2. 791, 197. 74
A
!:I it 158,560,709.13 122,266,815.70
19i ~ *Mfi J:~Ii'ilMfl:
~J }~.1i: ttl 36,610,412.09 21,205,927.59
1TIR: ~J,~1&A 7, 133,611. 33 14,034,605.65
lC~111Hd -1,157.678.93 4,670,026.05
;l:tfl!! 1,628,160.26 615,842.58
29.947.282.091 12,457,190.57
:rm § *M~ J::iFI5JM~
;I;f-~IYl~ 26,424,289.45 6,676,608.98
:ff~$dfl'1P'!~ 22,346,236.31 45,416,272.12
PI{tUB '!f~/iI!~ F=~mIYl~ 9,736,200.00
*MJl2:;ttti~~m1P'!~ 2,436,216.09
-iF p;j $U Mat1~ft7e*"1Jt 1!f PPi 0 iiJ -242,115.93 -576, 621. 60 ~
l:Wl EiliU Wi tl\ '!1
WTrr lt!rJN:1f)-1!f~0if] ~tiI!mrz:~tlm~
142,530.34 9,408,064.20 ~W1JN:~f5tm
mrra**flWm~1f~Pi0m -331,310.56 :4:W1iTitf5tWi
~iiJ1mnt*-~1*;f.f*41f~~0m -1,273,255.51 :4:W1iTitf5tm
~iiJ1m9H1l1t!T1f~~ 0 m -392,622.95 *W1iTitf5tm
IJ\ it -7,011,868.37 15,409,556.91
it A*W1~~~-m-tE
~ § *W1J& l::9IfiJW1J&
fpt~~~11
~!Emrz:~ftt&~ 10,389,641. 94 -144,430.20 10, 389, 641. 94
A
t=I it 10,389,641. 94 -144,430.20 10, 389,641. 94
it A*W1~H-m-tE
~ ~ *W1J& J:~IfiJ:MJ&
t9:i ~(j(J~ II
~~IfiJ-f5!$IrF it#it:IJo 894,505.90 894,505.90
i$:f(HHlb [tEJ 790,677.78 641,942.37 790,677.78
M,f,j~t&A 1,016,080.41 49,802.72 1,016,080.41
X~:t1>ff\JEl 18,762.89 1,042,070.38 18,762.89
Jt11k 448,245.96 22,389.08 448,245.96
A
1::1 it 3,168,272.94 1,756,204.55 3,168,272.94
*:MitA;g~;.~t&A~i1&ff.f-l~l!bt"H)['lFJli!.*M*m~fi1'tit~#9tHHIi~~ ~tt"
[it]:
Jt1tBZi1&ff.f 1~ l!b -m lY3
0
it A:4:W1~~~1Iti1
~ § :4:W1~ l::9IfiJW1~ t9:i~~~11
~~Af:zro Wirz: ~t9:im~ t9:i ~ 1, 210, 206. 16 724,253.59 1,210,206.16
~ 61 1lt ift 97 1lt
T:7rm!ilff 1, 539, 724. 15 50,000.00 1,539,724.15
JIB, WfcttU 159,501. 12 2,298,435.02 159,501. 12
Jt itB 88,800.89 649,460.55 88,800.89
A
1=1 i.t 2,998,232.32 3, 722, 149. 16 2,998,232.32
13. JiJTft&ftffl
(1) f~mm t~ iJl.
l!J! § *MJ& J:~IiiJMJ&
~MJiJTf.t&ftffl 38,526,430.81 20,227, 101. 73
iilifJiJTf.t&ftffl -15,396,846.51 -6,034,915.48
A
1=1 it 23,129,584.30 14,192,186.25
J9l § *MJ& J:~IiiJMJ&
;ftJ~fJ,(!1.~ 313,590,927.10 173,981,199.88
~~ffl&.it.IJJiJTf~&ft ffl 47,038,639.07 26,097,179.96
-T0'R.lii[ffl:if'IiiJ&.IJ~1lfIiJ 9, 175,931. 59 1,138,323.53
W~ tzJ. fir Mra] JiJTf~& IJ ~~ 427,144.97 180,275.44
~~mz&t&A!iJt1Jllitlrllii~IJ~~ -16,645,788.40 -8,574,065.93
~~~1rI1J~*, ftffl~~~IJ~1lfIiJ 2,724,026.65 3,439,380.80
~ffl~M*~~iilifJiJTf.t&~~IJ~~ffi~~1J
~1lfIiJ 24,984,470. 12,386.212.79
*M*~~iilifJiJTf.t&~~IJ~~ffi~Mtt~~
!iJt~ ~~ll-5'j911J~ ~ 5,394,100.67 4,297,305.24
P)ff.t&ft ffl 23,129,584.30 14,192,186.25
14. JtitBt.~*t&M.IJ&)§ 1ft~
JtitB~*t&~IJ&m1ft~w*m*m~~~*#~~~~~l!J!§~~JtitB~ftt&~
Z -mf!J3 0
*#f.W.~mt:l:~J9l§tt~
1. I/tju;ltitB J:ij ~ irmi;U1f:~ IJ f.W.~
l!J! § *MJ& J:~f.iJMf
t&@~~*f.W.~~f.W.~~~~~~IJ~ffi~~ 223.064,921. 59 122,898,196.55
t&@1'fl~~f*iIE~ 9,601,628.27 4,625,802.00
jfJ 62 !.It jt 97 !.It
t&Ju~m~rWJ 43.938.538.79 40.003.553.39
t&JUm11l~ 5.341,727.421 11, 035, 542. 75
t&rm 9:\ I f!j flf ~ 6,576,098.46 5.241.813.53
t&JIJ ~:&tt*f( 38,118,382.66 1,020,000.00
t&JU*Ij,@, 6,901, 114.14 13,654,280.62
1~t& ~ I fif IN:J;: 45,500,000.00
;It 1m 1,384,406.42 1,641,333.39
A
1=1 it 334,926,817.75 245,620,522.23
~
~ § *Wl~ J:fp~WH&
j:f1 ~:ro:ir ~:&liUj,:&~1fj-~ JE)( lJ 1Ii ffi Wi:& 219.621, 958. 15 134.650,016.58
~IHi!Jf ~ m * lJft~j[ tli 38,845,714.17 40,774,571. 22
ttlJ.~ m * lJ11Jlj: tli 61,425,359.13 59.660,683.52
i)f:&~m *lJ11J!N.j:tli 21.628.134.79 15.432. 711. 59
j:119:\ I f!jff~ 6.794.435.03 7,910. 142.59
j:ftfl:&'& 1*iiE:& 11.547,226.84 2.821.414.96
j:ftlif:&tt*~ 30.849,823.00 6.401,378.43
tf~;rr j: tli * lJ11J!N.j: tli 1,693,959.18 2,997,895.57
1~ft ~ IfifJN:~ 45,500,000.00
;It 11k 1,565, 191. 69 3.055,598.49
it it 393,971,801. 98 319,204,412.95
~ § *Wl~ J:fpIEUWl~
t&$uW~M)j, W~t9:~lJt9:Wi~ 200,000,000.00
A
1=1 it 200.000,000.00
~ § *Wl~ J:fpIEUWl~
j: 11~1f:&Jl~:&1f~tHHij*,J/@, 1, 326. 166. 66 1,326,166.66
IN:ffi'u:!l~~ 54,791, 141. 00
56,117,307.661 1,326,166.66
5. JR.~inE:i:~1~ 1E1lM
(1) fl~inE.~*~ 1Em~
:f~Jc5lt~ *AA~ J::~fiiJMf4
1) ~it>f1Jil'fJif.Jllj;J~lfml)lJ~~w..:
it>f1JiI'fJ 290,461,342.80 159,789,013.63
;/)Il : 5lt1" ~1ti.i1E ~ 61,057.924.05 52.092,881. 10
I11l Jl! ~ 1"tIf113, ?!ll ~ 5lt1"tIf *, ~1" M: ~!f?o 5lt
1"tlfll'l 204,105,446.57 158,998,677.10
~ff* 5lt 1" jlUj:~ 15,754,006.16 7,081,530.54
*AA ffl' jIft 11 JlH~H11 14,643,901. 14 14,874,702.94
~II11lJl!5lt1",~ff*5lt1"~~~*M5lt1"~~
~(t&Mi~ " " ~:f~OU) -10,389,641. 94 144,430.20
111lJl!~1"m~m~ (t&Mi~ " " ~tI(7tl) 1,210,206.16 724,253.59
0ftffr1ti.~~m~(t&Mi~ "-" ~~7tl)
M~l1ffl (t&Mi~ " " ~Jtl:7U) 35,452,733.16 25,875,953.64
t:it5lt~~ (t&MilJ. "-" .f;tJ:l!i;7U) -5,507,212.16 -15,409,556.91
j~U~m-1tH~IJ~1"~& (!t:lJll ~ " " ~J:l!i;7tl) -23,550,926.33 -6,034,915.48
l8!~m~f5tiA 1Jtit};/JQ (~& lJ. "-" .f;tJ:A71j) 8,154,079.82
#1Ji ~~d> (!t;/)Il ~ u -" ~~71J) -171,458,628.97 -141,197,019.46
~lfM:mzt&J1jj 13 ~~d> (!t;/)Il ~ "-" %J:l!i;7U) -410,269,802.66 -200,157,775.54
~lfttliiNJ1jj 13 ~it1t;/)1l (~d>lJ. "-" %Jtl:7d) 83,555,826.98 92,759,863.72
~~ -894,505.90
~lfm~1"~~~~W:.~~ 92,324,748.88 149,542,039.07
2) ;;r;~ liUJilfItt&1: ~ ~*t:it5lt ~ ~5ltml)lJ :
fJt 4H~;lg5lt *
-~~!IjM~ilT~~0~~fJt?J(.:
JJ.~~M*~~ 635,304,752.91 716,888,332.36
~:lJil.fIt~M:fJ]~~ 716,888,332.36 649,836,602.34
jjl 64 ].Ii ~ 97 ].Ii
1JtJ:~~~-fft~I'Jm:
~~~rIJ;/J 3, 000, 000. OC 187,500.00 2,812,500.00 Jt1l!!.!&~
ifljffitt*;fIls'&~
f'ffi~l"~-v~
~!.tHt~J 2,687, 834.0~ 312,165.95 2,375,668.10 Jt1l!!.!&~
1~lJJ~~"1*~
;ct~.ffi~l'l~~
f'.7tftfHrWJm
~ 2,617, 711. 9~ I, 048, 325. 76 1,569,386.17 Jt1l!!.!&~
j9j~JJIliKf3L~~
~ft#m;af{Ili* ;.$:M 1}:I,QII T d> ;.$:M[t]d>f{Ili* M*d>f{Ili*
T0~:g~
~liilt.g;tJ (~) lii*(j(J~~ ~ iHt iJre Bj'7:lJfrrB-.r.t!~JN:'BHHi~iiJau~it~l.!l!.1i~*ffltt~
Y!fI~JIlI:*it~ 169.66
!I.:l m; T fll ~ ii] mff
;g-it~ 61, 801. 94 860.95 1,738.40 898. 52 48,386.77 20,046.47
1:i t# JIll: It fJlJit tro
~~1"-ro-1i 8,223.31 249.68 834.43 269.56 19,277.60 1,593.69
iJIil :rjIl -25.48 -12.81 -13.61 0.92
lfIj1!f
P3iflI3C~*~
JJU1JKiJ -0.51 -13.61
:J:tilt!. -25.48 -12.30 0.92
~~1f:1'i::~it~N:
~ OO~ lIiH1r-m: 8,197.83 236.87 820. 82 19,277.60 1,594.61
rHE ~ :JHIl ift flj"jJxf;t-miEJ'titIBHJJt*; lit#~ rmmr.U M
at**i'ij ~$IJAX>t*~ i'ij ~ *~aj.~
~~JA;tJj( r±JlIJlff* ~fifJN:~~J (%) ~~tt~~J (%) ~*~1J
tI@~ 5. 75 23. 48[tl:]
m 78 9l ~ 97 9t
~ X)!iiifjf.OOflflll~i'\"] 10,000 li I 13.00 13. 00 jf~ti!i
[tEJ: .~ 2018: 12 jj 31 S, tIH~Wi1I.ftU~ff*~~ 5. 75%JRtJl.; lllH~Wiz.~Jt*A (BJ:
~~~:f:!, §CfMU7lu:)flJ, JJ&~tllt,m~IJfi!:!I*tlm~)ftitfffff*~~ 6. 22%JRtJl.: tlltWi&
jt§C flli U7lu:;flJ)!ji::RlI ~~ 0 ~ fa] ftfffff* ~ 'fij 11. 51 %JRtJl. , i'&Jtx-t * 0 'fij ~ ~ tk:tJl.lt19d
J:J 23. 48%. J:J*~~ ~~~j~iI!ljAo
2. *0~~T0~m&~~*M~m~ffltt~~ft#&ft#M~m~z.~~.
3. *0~~ft~.fIIJt*1f~~tNIJ?
*~~~~~ft~~Jt*g~~~~*M~*~ffltt~Jt~±~~~tJl.~z.~~.*M~
*~~~~~Jt*n~~.~~M~*~~~~~Jt*n~~~~~~~jt~ft1f~Jt*1f~~m
~!lDr:
71'*n::RjJQ~~F~j)l:Jlfttk:Jt~ (fflll!fttk) (IV- r
1Wif~t*n::RjJ) Jt*g~~
~~jHI11-t.lz:~f4ttff~f{~~ [ttJ Jt*1f~~
... ~f{_0_~____________~____~Jt*~1f=~~~~ ______
_::R_)!_m_~ _~_~_~_~_~ff__
.W~
__
~.ffIll!0~ Jt*1f:Jt~
[ttJ: *M0~ B~iI::~~Jt>t1-t.lz:*~tt~1lI!0'fij~'$iH19:tt, ~J\!.*lIftttjt~~Jt*~~
$lYi.
4. *~~~jt1tB~Jt*ntN&
jt~~Jt*n:t** jt1tB~Jt*n~*0~~~
WJ mtt:;tc ISS ft It! ~ttff ~f{ ~ ~ ~if'irl:1l!.A9lz.~Jt*:Jt~
Wi-iI71' ~;fjn:w ~m ff JRffi'ff ~t! ~ 'fij ~if'irl:1l!.A9lz.~Jt*:Jt~
::R;m~~~tt~1lI!0'fij (JJR71'm~*~tt~1lI!0'fij) ~if1fJ.lA9lz.~Jt*~~
~:!1l1m~ It!tt*JRffi'~ Ill! ~ ~ ~if'lfJ.lA9lz.~Jt*~~
t* I'll raJ A:Yt Et!#ttJRffi' ~ ~f{ ~ 'fij *n::RjJZ.~Jt*1E~
..t7lu: *fi1:j)l: Jl ~Jll~-1lI! 0 'fij raJ-~~jt!il!tJA
, f{.I.\."i3" fj-
~t!il!tJA
"
~ 79 .00: ~ 97 .00:
1i1Tn::~~~~tt~~lH~WJ ~~'F~$uAz.*~1:i::~
------------------------------~
wrrrl'J1l.?iWi;M~HHtH}~ ~1!t'F~*tlAz.*~1:i::~
c=) ~~~~H~iJt
1. ~~~~,.~~~~~*~~~~~
(0 *~~~~~~~*IJ*~~~
~~)j ~~~~~~ *Mf L~~Mf
~~f'=< 14,465,919.47 24,432,182.92
tIfi 1m fL:::R ~;M:fHIH~ ' iJ
ttt;M*'l 60,102.00
wrrr:::R~m~M~1fm ttc;iC& ~~1lt!ffHIt 3,052,547.16 1, 614, 742. 45
0iiJ
~~~1tf 267,463.31 10,102.56
JH~:::R ~ *,Hi ttRl1f ~tt
0~ ;1j(, It!&'lf:@.ft 29,310.10 106,282.83
:::RjjJiJ=lill* ~tt1f ~tt 0WJ Jjji;ff*l 1,021,888.08
~:m ~"Jlt 1t!~4tt JR17}
1f~tt2}'iiJ Jjji;ff*l 9,967,859.70 3,672,871. 79
~~)j ~~~~P3~ *M~ L~~Mf
7Je It!&'lf:@.ft 87,863.01 210,869.18
i#-Bu~ttJR17}1f m2}li]
{±11ift 227,360.00 177,580.48
I ~~f'=~,~1i~*'l- 9,327,888.87 14,688,586.95
~ 1m fL7Cm;ff1f~tt 0'iiJ I fJtA 11,214.53
~J'&~1tf I, 111. 11 7,429.06
ffm, ~1tf 5,578,463.01 2,374,293.17
wrn:::::R~m~M ~~~tt
0li] ~:@.ft 22,369.58 103,299.14
~<~1tf 282,438.67
wr tt .. 1ft It! -T JR -6! :ff ~tt
0'iiJ fftn., ~1tf 270,304.10 85,470.09
:1JIlIij[i*~ 13,370. 351. 23 10, 197,631. 72
wrU~~M4tt1f~tt2}'iiJ Jjji;M*l 5,793,872.04
;1j(, It!&tr:@.ft 359,547.01 295,261. 26
WTU~~Wi;ff*l1f~tt 0
' iJ ;1j(lt!ft 279,877.79 381,187.33
WT U ;lie; l' :& ;ft illJ )]UlHf
JR-6!1f ~tt 2}'iiJ M3HiI~ 145,272.72 5,039,630.09
.w:::R?lim:l:!!!... ~1tJl
M3L1iI~ 632,383.01
~ 80 9l :tt: 97 9l
fl~lH~if]
~jjll m;tg El!tt*JR1ltfl
~lH~if] *. EI!&~JIft 397.67 7,607.09
llat:D 1,276,479.38 . 422.063.27
MD rz:~ 15,300.00
ji:ilJffiI;tg*'l-ttflIllt0if]
lkEl!Jl 187,802.32 ,
lia~rz:tfb 3,644,946.05 114,835.88
J: ~ ji: IlIHi II it Jil fl ~!!
o if] lk, EI!&~3;!tl.Jl 46,539.66
ji:li!lW1.J*-~1*;M'*4fl lkEl!Jl 200,524.85
~!!0if]
ff~. ~itliU5j*~ 1,241.499.38
~ 1+1 fiiJ Ii :J't EI! *'I- ttJR 1lt . LEDU~it i 132,655, 186.51 58,153,524.75
fl~!!0if]
;t;iti!: 35,844.82
2. *ll*tIl1ntrilR.
(1) 0 if] f±! tilt. (5(.
*Wl~iAl1t1l J:4=fiiJWl~iAl1
!±!tIl:1J~~ ~tIl:1J~~ tIl1nllrz:#~
1nt&A(n]C) tIl111t&A (n]C)
1# u*'l-ttJR1ltfl
1llt0if] Oilitl:ltll 144.57 131. 43
wrrr~ ~~*'I-ttfl
~0if] Oiij,tetll 62.81 62.81
*0if] J:~ji:?M.t.illit
Jilfl~!! 0 if] ffjij,tetll 60.09 27.36
~jjllm;tgEl!tt*
JR ffi-fl~!! 0 if] Oiij,tl:ltll 8.69
wrrrW1.~JRT;M' *4
fl~!!0if] Oilitl:ltll 17.14 17.14
:;R~JItQ~~ttfl
~jjt1J0if] ~0if] Oilitl:lffl. 22.86
*Wl~iAl1t1l J:40fiiJWl~iAl1
tl:lffl.:1J~~ ~ffI.:1J~$ tIl1nllrz:#~ 111 f}t(n ]G) ffl.111 11t (Jj ]G)
B~~?M.*'I-ttitiji:li!ltfitftJt0if] Oiij,tIl111 1. 83 10.79
Jilfl~!! 0 if] ji:jj.~0if] Oiliffl.111 11. 76
mf*~WiCJj mf;lik~B
1f!fjJ ~m~jJ ;7G) 1f!~jI:j;\~B 1f!fiIjMJjB ~a1T7tEl"
JCii iiif4i~IHI:l fl ~Il * aJ JCiimJl*aJ 10,900.00[tt] 2015.12.30 2025.12.30 ~
[ru: ~m*it *fl~0if]~~jj.m0if]11t.i ~.~.~
4. *ll*:1Jllrz: $triJ:
~ 81 :w ~ 97 :w
~U:1J ~U:1J ~~R~ *Mf{ J::t~Mf{
~jj1\j(0~ tIfi IlI3 fL~filt1H~ 0 ~ m~~~ 47.435.90
~)lm$;:~1*;f,j~-tff~tt
*0~ 0~ m~~~ 7.477.310.33
348.00 nit 350. 67 nit
c=:) ~~1J~!&mH1J\:o){
1. ~!&~~1JJ\:O){
I
M*~ MfJJ~
l~U:l1;f$ ~J{UJ
~iIii~1i ;I;f~11t4 ~jfj~1i ;I;f~11t4
~t&~~
ijfftt~~*4t.HillR ~
if] 600.000.00
/J' it 600.000.00
~t&~~ I'
tIiJ Ila ;h3i~ f4tftflilR ~
ifj 1,063,560.00 1.045,918.40 1,118,410.00 945,465.72
7!lftt~~.m_)y{~fl
Illt*if] 3,164,770.00 189.886.20 1,127,995.00 67,679.70
7!lfttt!1L llitffiftflfl ~~
*iiJ 3,500.00 3,500.00 310,599.20 19.475.95
WitI. 'T ;R;fjitli }]ld~ I
fi IJl!:fSHfIll! ~ if] 984.441. 20 133,284.18 1,484.441. 20 89,066.47
:*i!JIIil~*4ttfllllt~
ifj 1,428,337.48 85,700.24 576,854.97 34,611. 30
7!lftI~ a~*4tt1f1l~ ~
P] 11.877, 496. 07 712.649.76 1. 403, 228. 30 84,193.70
~ffll'i\lllft~*4ttlJl!:
-6}:ffIllt*iiJ 121, 646.581. 94 7,298.794.92 30.864,481. 00 1, 851, 868. 86
ijfftI ~TIJl!:-6}ff
~~~if] 720.00 43.20
/J it 140.169.406.69 9.469,776.90 36.886,009.67 3.092.361. 70
;tt1tf!.~t&~
m~tl~ttlJl!:fStfflllt~
if] 70,438.29 4,226.30 103,343.92 6,200.64
~jjllm*~tt*JNfSt
fflllt~ifj 86,864.00 12.987.80 90,298.56 5,417.91
J:.~llit t2:fUtli ff
lllt~iiJ 51,280.95 3,076.86 273,600.00 16,416.00
7!lftI~ a~*4ttfl ~[{~
I
i'iJ 21,352.48 1,281. 15
~i!t!1L~-~i**ffl I 232,320.18 13,939.21
fflllt~i'iJ
WitIl!P1.11itffiftflfllllt
402,264.80 24.135.89
*i'iJ --
;f! 82 9t ~ 97 9t
843,168.22 58,366.06 488,594.96 29,315.70
J~H'l~,* jt;1Il1i JW*f{ M1JJ1t
S1>t~~
tIfi Ill3 fL:1i:attHfIlR ~ ~ 1,552.71 119.502.62
7Nl i1 tt;tc IlIU't rt!#tHf 1lR~ ~ 45,417.94 45,417.94
~J+l F'{;rt!#tIlIlUtflPlt~jjJ 389,327.58
'J' it 436.298.23 164.920.56
;it1t!!.SN~
wrU:1i:t!m~M6IIflllR~jjJ 2,688,207.54 1,254,811.32
.~:1i:~#tIl:litJllflPlt~~ 65,202.00 67.407.86
'J' it 2,753.409.54 1.322.219. 18
+-\;JiI&dwq
(- ) .it~;if( UP, JY:i
1. *~~f* Plrl1H
(1) * ii] tE q:t r; ltHTIJi1:fr ~ ~lt * ii] 7ff 'T5i.:1T:tf1L mtff* m11' ~ * iiJ !V, n:.~ 1iE:m.1i ~ If!
tIlHtI:B 1:::J;fll~~~JiJf1W'&(j(J7ff~~:m.. ;if(mf*11:!1t1:E(j(JJI~f*iiE~o ll3?: 2018 fp 12 Ji 31
B, i'iU*~%I:(j(Jf*m~Wi~it I, 500, 000. 00 fto
W ~.~.*iiJtEq:tma~mfilJi1:fr~.*iiJ7ff'T5i.:fi:tf1L.fif*m~~~.~.
*iiJ~.itJJ:**1iJ'tJt!.;wtt~~!t*iiJ~ 7 **iiJW:~*WililfI'iJ(j(JJlff.Jf*iiE~o ll~ 2018 fp
12 Ji 31 B, i'iU*~~(j(Jf*m~Wi~it 17,868,599.27 fto
~ ~.~.*iiJtE'T.mfi.~*fi:tf1Lmfif*m,~~.~.*ii]~ mti~.
*iiJftU~~ilfl'iJm1ttm-f*. ll~ 2018 fp 12 Ji 31 B, i'iU*~%I:(j(J-f*m~Wi~it 5, 500,000.00
ID;:jCo
W ~ ~.*iiJtE.~.fiH1:fr~.0iiJ;Wtt5i.:ti:tf1L.tif*.~~~ ~.
*iiJ~~t*rtf'tf~/i:ffMj"L~g*ii]~ 4 **iiJ~~ilfI'iJ(j(JJI~-f*iiE~o ll~ 2018 fp 12
Ji 31 B, i'iU*~%I:(j(J-f*m~lt~it 17,200,000.00 fto
2. *~$mffliiEtfI{)t
(1) *iiJ*WltEq:t~.1TIJi1:fr:ff~lt*iiJl'fJ'T5i.:1T:tfA~ffliiE, ll3?: 2018 fp 12 Ji 31 B,
* iiJ i'iU*~m~ miiE~~~ 5, 950, 000. 00 BjC.
W ~ Jt!.*iiJtEq:t~a~mfilJi1:fr~M0iiJ.~*ti8q:t~a~mti.&.~*.
~ 83 }jl ;it 97 }jl
+=,.F~ aIiiR
(- ) J1i rz: ill f~3t{ BFc flJ~7t DC tf?)L
1i0iiJ 20194f,j 8 B-tMi+II]7Xjnj:~~
~50i!H1a~11. 20%, tOCit~*0iiJat80. 033, 889. 065G. 0m*7X~~Jli17t1i~8~ME~.!$. ~Ii
(J:ifitiJE#3C~m J:m0m IillJiJJRffi'~ME~Ji!dHmJE~0iiJ20191:f:4f,j 88 -tMi+Il!l7X ~
~~tk:~.~JE~iiJ*iX[E]~aj*ii1iE3ut0fflilJti 7,000.00 liftA~ffi, ;1trp, *iiI-aPX:0ffllt1J;1tilJti 2,400.00
nft, $fjf'T'mi);:hf'=ft19:Jti~~0~ . . *JW,.JtJr~~ffiI (~$fjf)fl~0ffl~;1tmJti
4,600.00 nft. *ii1iE3ut0ffl Bf 2018 8 J) 7 E3#}*,IiffjjtJ!JfiC.-=f~. *?XmJtijGd
,IS, *i!-apx:0ffJ fnMJHtltf:9iJEf:J 84%jtJ!jg 55%. *iiI-apx:0~ 2018 ip 10 J:I 9 BjGpx:
~~!±lJti.
5. m.1i 2018fF: 5 J:I~iilBj0if]~.IT~~~*~1*tt*~1*1f:~ (~~~1j().&~
~Ap}t~1i:nfn (JJiaMiJ:~~)}, *iilB j0~ I;.A 6,920. 00 lift§tiJ:.rrfl~~*~1*
tt*ft1*1f:~ (~~f!~1*) '&~~Ap}tfIHyfM~fni'fi'T' But0ffJ 100%JHta. i'fi'T' E3ut0
ffl 2018 ip 5 J:I 30 E3#}~IifijjtJ!Jfi2.-=f~. :ft&~ 2018fF: 12 J:I 31 E3, 7CiilBut0~
81(:1t 5, 900. 00 nft.
6. m.1i 2016fF: 6 J:I ~tTfn (JHtaMft~iJ(., *iiI-apx:0ffJ I;.A 3, 247. 49 nft~ft*iiI
m86 9:{ ~ 97 9:{
itfj.wr'&fl~A~IWe~, 1tMt7'!imf-ffllJ*)I.wr~J:i~i'f] 100%/litR. 20184'5Y.!18 8, *)1
WhX;~ifJ r:u*)I.wr~J:i~i'f] I:tl~ 2, 500.00 njf" ir'@~J19:*~~'F*I:tl~m*.
7. ffH1;il2018 4' 7 fgttTI'fr"-=f1t~TM, ~;J(.~~;ft" ;ft1t~X1.1lt.I:~~"*iin~ fI
*~*~~~~,~i'f]~.m~~~~~.;ft~~~~~~~~~~.m~"*iinaMfl~
~i'f] (IY. rfij~1fm*tJff~i'f]), 1flBlJltJff~'5]r±JlItfi*~ 20. 00 njf" ::it~, ~i'f]iA~1:tl
fi 9. 80 nit, t5t±JlItfi*B!i*fi~ itm ~tf9Jj (%)
-f};JHii:1I P3 *~tt;IHJl-f} 42,295,159.40 211,475.80 0.50
IJ\ it 42,295,159.40 211,475.80 O. 50
(2) *Mitm::I;f>9lK:m~-262, 505. 84
(3) ;!t11kJ~lI&~~ J9i 11:li1t :S}~tFNJL
~J9ittli1t M*fi M:iTJfi
tt*JjIi*~ 758,222.64 13.768,135.43
1If1~&{~HiE~ 415,380.00 235,380.00
J5Yt&fl{;j~ 2,349.463.89 2,654,089.17
l*rz:m~~ 2,969,801. 24 4,104,054.85
~m~ 1,329,802.96 2,764,080.22
l*~tt*~ 41.536,936.76 75,067,474.19
;!til!! 2,921,045.55 2,349,210.14
-f} it 52,280,653.04 100.942,424.00
~Jtf1B}$l!&J:~
!'f!{ft.t;f$ f::xmttJili 9l!EiIii~1l 9l!E~ IlOO ltf9IJ ('NI) tf.9lIl2i1i
*i!:R:ti:~i'fj Wt~tt*~ 41,536,936.76 1~12i.p;j 79.45 207,684.68
tilTn:~m;t:llEtmfllltit~R.I Wtf"tIi1tl~ 1,432,765.00 3~12i.J:: 2. 74 1,432,765.00
~ 91 l.fi ;tt 97 l.fi
wrtt;)'t ~tU!l!ttiJllt-ffi':tr
~IH~ifj ~;a:m:ll'l#: 1,312,500.00 14'W.~ 2.51 78,750.00
J:ti!H~~~Unf IIIH~iij 11lt&1'{,Ut 765,015.00 14'W.~ 1. 46 45,900.90
~jiU~ 'i! ~ iij ti* fiialJllHH't 758,222.64 1:!f:1.rJ>J 1. 45 3,791. 11
'l, it 45,805,439.40 87.61 1,168,891. 69
3. *MJR:fl1i~
(1) 13~~f#m.
M*f MtJJf
~ i=l
~iID~1i ~{ii14 ~iID11r{i ~jjjj~1i ~fiti14 ~iID11rfit
~T~iij~
~ 1,560,990,684.60 1,560,990,684.60 1,555,990,684.60 1,555,990,684.60
Xt'(Wf
t'(l1t~~ t&~lJ!il~
~1f:iEill'.
1tlJ:~IJ~tiJllt-ffi'flIll\!0
i'iJ 81,978,275.70 2,730,039.42 453,246.85
tmlll37L~iii;MflIll\!0
i'iJ 8,208,220.45 -2,494,726.75
_'T*1J~:h{!tl~;a:
ill'. t'( l1t~ tk:iEill'. (:ff
llI\!~tk) 192,775,991. 88 31,870,980.00 -6,054,888.20
pj(;~1l't1t.ft~ ~ti:ff
1lI\!0i'iJ 21,843,378.40 21,601,262.47 -242,115.93
wrtUUi 'i! T Jllt-ffi':ff
1lI\!~i'iJ 15,946,122.20 142,530.34
~liilllpj(;~~1*;M*'l-
:ff1!ll0i'f] 18,000,000.00 -1,273,255.51
~ 92 m~ 97 m
'I1fm~*tib'f:6t}flfl
~~'i:iiJ 98,000.00
*litilJt~.1@, T fl ~ll
'i:iiJ 30, 000, 000. 00 -392,622.95
A
Q it 320.751. 988. 63 48,098,000.00 53,472,242.47 -7,585,039.58 453,246.85
*Mit/llf~1;tJ
~tl11E4
f1U11;M1liti JtllM~ ]ri!f:6tj$(JJiiI.~JN tt.~ M*~
Jtftk m*~tli
~~1;tJ ~J!ilt~J~ tll1i4
~ir:1f:.'I.k
WHW ",HtJHt -6} fl ~&!
'i:iiJ -678,836.35 2,200,000.00 82,282,725.62
*
fill flE fL lilt ;f;t 1H&!
'i:~ 2,436,216.09 3,277,277. 61 2,436,216.09
*
#ii? 1i*:h~tl ffi
f'.'I.k3':!tMittk:1f:ft
(flIIIH;-tk) 154,850,123.68
$; iHJ;t1~ :ll: ~ :fH~
fl~'i:iiJ
lVTrr ItTJHtf7t
flllfl'i:~ 16,088,652.54
JdiU1. nlt ~ ~ 1*;f;t
~fl~m.i}i'iJ 16,726,744.49
Wm~*tib'f:6t}fl
fllliti}i'iJ 98,OOO.OC
*;m:lJ1.~.il!Tfl
~~i}iij 29,607,377. 05
-I' it -678,836.35 2, 200, 000. 00 2,436,216.09 302,930,900.99 2,436,216.09
<.=) J~~~UWJ~l9aH:3.:~
1. 1f~!&)"'/1f~~*
*M~ l:.~fiiJM~
JJIt ~
1&)", ~* 1&)", 1*
.±g~* 1,255,500,535.03 960,422,031. 32 998,665,038.52 766,819,160.26
:J't1tB~* 92,143,078.82 82,200,910.37 77,078,243.02 67,405,232.03
it it 1,347,643,613.85 1,042,622,941.69 1,075,743,281. 54 834,224,392.29
t!Jj ~ *M~ J:~raJM~
1!~;f.t~ 24,092,885.14 20,830,482.63
JlRIJJr!lilll 13,090,978. 72 12,201,503.85
IRISWEif 9,348,568.63 5,479,720.01
jp; 93 Pi: ~ 97 Pi:
fmli*~J! 6,645,245.84 4,574,888.03
1t1t!! 1, 132,872.32 811,708.04
f; it 54,310,550.65 43,898,302.56
3. tiWIt&~
(1) a)J~t.m.
t9l § *Mfl l:fFliiJMfl
J:!*f!~.tro*MJIifXtiWI!&~ 15,000,000.00
fX~f!~.tro*MJIifXtiWI!&~ -7,585,039.58 15,598,804.07
~.*MJN:fXti5iff'=1:.troti5if!&~ 12,519.080.53
A
r::t it 19,934,040.95 15,598,804.07
(2) ;ftftB l$t. a)J
*0~~~~ti5if!&~~~tro.*~~o
+li,Jtitll*,,1e
(-) ~~~'M"11:Wt~
~ l:J ~Illi ~1!Jj
~~Mtl;lJi1:~f'!~IUli!~, ~:m B iti1t~ f'!ti:1iIlt4 00 i'Pt'UlHr 22,908,722.47
~~*m,~x~~mltx~.~~~i1:00m~~~,~~
*A~ OO.~*.(~*~~.~.~*.W.~, W
itl!l*.i!rU!\!~, tJiJm-~~lt~Illi~~.~~$.~OO.~*~
.~;~) 46,169,103.68
itA~Wl.~OOM~~~IiI!1t~t&~00~~J5m1l1
1t~~~f*i:1J, ItHf1t~.&it'lf1t~OO19:~ffl(;*/J\"'f~~19:
~~~$fl~19:~.~~M~~~f'!~ft~1iIf'!~OOt&. 894,505.90
~~1Ji ffii1:~f'!3C~m~
~ftdt!tA19:~fj,tl'f!~f'!OO.~
~~~mh~.,~~~B~~~~*~00~~~f'!~1iIlt4
fjt*m:m
1t~.m1l1m. ~~I~IOOxili,.it.m~
~~~~a*~ftOO~~f'!~OOm~~ft~1iI~*OO
~-~~r1t~~*f'!~OOT~~.~~~*SOO~Wl~
~~i:1J~.~.~*X~~~fl$~f'!~OO
1liJ~mF H/K±IXJ/K 3,795,680,859.12
Jmtil..!flf.>J~mFt&~$ M=A/L 7.47%
m~~~~1IHflHtbJl;fJ(.!fl j$~m~:M$ N=C/L 5.92%
3. 4i!*fijJN:~1(~:fIlfhj~fijJN:~1(~l.Jit:W:M~
(1) 4i!*fijJN:i&~ l.Jit.M~
lJJi § ~~ *m~
a.f* if] tflilJN:JN:* ~~liJ~ A 283,546.469.38
~~~1iti1~~ B 58,716,851. 70
tQ~~~~1iti1~~Jfi~a"f*if]tfii!JN:JN:*~~liJjfij C=A-B 224,829,617.68
m~JN:-et,!i1~ D 830,471,442.00
~ 96 :m: ~ 97 JJi
~0~~~~~*~~~~~*~~~~~~~ E 166,094,288.00
:&trffi~~iJt~~~~:lJll~~lie F
~~~~~~E~*~MM*~~rr~lie G
1!I@]W1~~&~~lie H 3,490,262.00
~&~~~~E~*~MM*~~rr~lie I 2.00
~@]~~~&~~lie J 4,686,500.00
~&~~~~~~*~MM*~~rr~lie K 1. 00
~@]~?#~&~~J!l: L 1,612,255.00
~&~~~~~~*~MM*~~rr~~ M O. 00
1a~M!j~J!l: N
*~M~~lie 0 12.00
P=D+E+F*G/o-H*I/O
:oc tr tE j~ ~ 'IlUi~~;& -'jZj$J lie -J*K/O-L*M/O 995,593,478.00
~*1lJJRi&~ Q=A/P O. 28
10,*~F~'M'1Pl~~*1lJJRi&~ R=C/P O. 23
(2) ~fi:4l}Jl2:L&~a