意见反馈 手机随时随地看行情
  • 公司公告

公司公告

健康元:健康元药业集团股份有限公司2023年第一季度报告(英文版)2023-04-25  

                             Joincare Pharmaceutical Group Industry Co., Ltd.                                2023 First Quarterly Report



    Stock Code: 600380                                                         Stock Short Name: 健康元



                Joincare Pharmaceutical Group Industry Co., Ltd.
                                     2023 First Quarterly Report

             The Board of Directors and all Directors of the Company hereby warrant that there
       are no false representations, misleading statements or material omissions contained in
       this announcement and accept legal responsibility for the truthfulness, accuracy and
       completeness of the contents hereof.

    IMPORTANT NOTICE:
     The Board of Directors, the Board of Supervisors and Directors, Supervisors and senior management
       of the Company hereby warrant the truthfulness, accuracy and completeness of the contents of this
       quarterly report, and that there are no false representations, misleading statements or material
       omissions contained herein, and severally and jointly accept legal responsibility.
     The person-in-charge of the Company, the person-in-charge of accounting work and the person-in-
       charge of the accounting department (the head of the accounting department) hereby warrant the
       truthfulness, accuracy and completeness of the financial information contained in this quarterly report.
     Whether the first quarterly financial statements have been audited.
       □Yes √No

    I. MAJOR FINANCIAL DATA
    (I) Major Accounting Data and Financial Indicators
                                                                              Unit: Yuan Currency: RMB
                                                 The Reporting Period
                  Item                                                               YoY change (%)
                                               (From January to March)
Revenues                                                4,559,049,786.82                                           -2.11
Net profit attributable to shareholders
                                                         462,746,183.03                                            0.48
of the listed company
Net profit attributable to shareholders
of the listed company after deduction                    446,772,473.94                                            -2.28
of extraordinary gains and losses
Net cash flow from operating activities                  248,084,750.71                                        -71.55
Basic earnings per share (RMB/share)                               0.2404                                          -0.31
Diluted earnings per share
                                                                   0.2398                                          -0.48
(RMB/share)
Weighted average return on net assets
                                                                     3.49     Decreased by 0.35 percentage points
(%)



                                                          1 / 12
       Joincare Pharmaceutical Group Industry Co., Ltd.                                       2023 First Quarterly Report



                                                                                                           Change as at the
                                                                                                               end of the
                                                    As at the end of the         As at the end of the      Reporting Period
                                                     Reporting Period              previous year            as compared to
                                                                                                             the end of the
                                                                                                           previous year(%)
 Total assets                                             36,193,051,015.06       35,729,253,651.41                         1.30
 Owner's equity attributable to
                                                          13,365,070,332.08       13,121,820,410.55                         1.85
 shareholders of the listed company
      Notes: From January to March 2023, the Company realized revenues of RMB4,559 million, representing a YoY
      decrease of 2.11%. Chemical pharmaceuticals realized revenues of RMB2,250 million, representing a YoY
      decrease of 16.09%, among which, RMB509 million were from respiratory formulation products, representing
      a YoY increase of 41.18%; RMB793 million were from gastroenterology products, representing a YoY
      decrease of 25.23%; RMB577 million were from gonadotropic hormones, representing a YoY decrease of
      21.60%; RMB199 million were from anti-infection products, representing a YoY decrease of 43.29%;and
      RMB122 million were from psychiatry products, representing a YoY decrease of 8.25%. APIs and
      intermediates products realized revenues of RMB1,454 million, representing a YoY increase of 3.44%.
      Traditional Chinese Medicine products realized revenues of RMB567 million, representing a YoY increase of
      100.68%. Biological products realized revenues of RMB62 million, representing a YoY increase of 12.22%.
      Diagnostic reagents and equipment products realized revenues of RMB147 million from, representing a YoY
      decrease of 9.54%. Health care products realized revenues of RMB40 million, representing a YoY increase of
      46.99%.


      (II) Items and Amounts of Extraordinary Gains and Losses
                                                                                        Unit: Yuan Currency: RMB
                                                                               For the
                                 Item                                                               Explanation
                                                                           Reporting Period
Government grants recognized in profit or loss for the current
period (excluding government grants closely related to the                                     Government grants through
ordinary operating business of the Company and are entitled in               51,488,223.81     the profits and losses for the
fixed amount or quantity continuously according to the                                         Period
applicable national polices and standards)
Gains and losses on fair value changes incurred from financial                                 Gains or losses arising from
assets held for trading, derivative financial assets, financial                                changes in fair value of
liabilities held for trading and derivative financial liabilities, and                         financial assets/liabilities
investment income on disposal of financial assets held for                                     held for trading, and
                                                                            -18,242,051.06
trading, derivative financial assets, financial liabilities held for                           investment gains from
trading, derivative financial liabilities and other debt                                       holding and disposal of
investments, except for effective hedging activities related to the                            financial assets/liabilities
ordinary operating business of the Company                                                     held for trading
                                                                                               Other non-operating income
Other non-operating income and expenses excluding the above
                                                                              -2,822,249.38    and expenses excluding the
items
                                                                                               above items
                                                                                               Effect of the above items on
Less: Effect of income tax                                                    7,100,276.22
                                                                                               income tax
                                                                                               The portion of the above
      Effect of minority equity (after tax)                                   7,349,938.06     items to which minority
                                                                                               shareholders are entitled
                                Total                                        15,973,709.09


                                                             2 / 12
      Joincare Pharmaceutical Group Industry Co., Ltd.                             2023 First Quarterly Report



     Explanations for classifying items of extraordinary gains and losses defined in the Explanatory
     Announcement No. 1 for Public Company Information Disclosures –Extraordinary Gains or Losses as
     items of recurring gains or losses.
     □Applicable √N/A

     (III) Changes in Major Accounting Data and Financial Indicators and Reasons Thereof
     √Applicable □N/A
                  Item                 Change (%)                             Explanation
                                                            Mainly due to the increase in procurement
       Net cash flow from                                   expenditure of raw materials and a decrease of
                                                   -71.55
       operating activities                                 cash collections of sales revenue during the
                                                            Reporting Period.

       (IV) Material Changes in Other Items in Financial Statements and Financial Indicators and Reasons
       Thereof
                                                                             Unit: Yuan Currency: RMB
                                                              Change in
                                           31 December
    Balance Sheet       31 March 2023                         proportion                Main Reason
                                                2022
                                                                (%)
                                                                            Mainly due to changes in exchange
Financial liabilities
                           4,759,250.98         755,634.43          529.84 rates forward foreign exchange
held for trading
                                                                            contracts.
                                                                            Mainly because part of the contract
                                                                            payments received in advance in the
Contract liabilities     118,380,947.47    292,977,730.74           -59.59 Period which met the conditions for
                                                                            revenue recognition were
                                                                            recognized as revenues.
                                                                            Mainly due to the payment of the
Employee benefits
                         361,917,343.05    573,010,571.46           -36.84 year end performance bonus for the
payable
                                                                            previous year.
                                                                            Mainly due to increase of
Treasury shares          717,135,581.08    347,176,561.29           106.56 repurchase of shares during the
                                                                            Reporting Period.
Other                                                                       Mainly due to changes in the fair
comprehensive            -42,580,905.41       4,704,473.53        -1005.12 value of other equity instrument
income                                                                      investments.
                                                              Change in
    Statement of          January to         January to
                                                              proportion                Main Reason
        Income           March 2023        March 2022
                                                                (%)
                                                                            Mainly due to an increase of
Financial expenses       -15,861,425.43     -30,519,305.67            N/A financial expenses as a result of
                                                                            exchange losses.
                                                                            Mainly due to the receipt of bonus
Income from
                          39,625,949.95      29,176,808.52           35.81 payments during the Reporting
investments
                                                                            Period.
                                                                            Mainly due to fluctuations in the
Gains from changes
                         -27,478,190.74     -54,151,999.18            N/A market value of the securities
in fair values
                                                                            investments held.
                                                                            Mainly due to the receivables and
Losses of credit                                                            the increase in the expected credit
                         -15,459,174.59         217,773.10        -7198.75
impairment                                                                  loss for the Reporting Period as
                                                                            compared with the previous period.



                                                         3 / 12
         Joincare Pharmaceutical Group Industry Co., Ltd.                                          2023 First Quarterly Report



                                                                                             Mainly due to the provision for
Assets impairment                                                                            price decline of inventories for the
                                  1,837,691.27        -5,309,013.21                  N/A
loss                                                                                         Reporting Period decreased as
                                                                                             compared with the previous period.
                                                                                             Mainly due to the decrease in
Non-operating                                                                                income from disposal of scrap items
                                    876,580.36         2,321,933.96                -62.25
income                                                                                       for the Reporting Period as
                                                                                             compared to the previous period.
                                                                                             Mainly due to the increase in
Non-operating                                                                                expenditure of charitable donation
                                  3,698,829.74         2,084,578.34                 77.44
expenses                                                                                     for the Reporting Period as
                                                                                             compared with the previous period.
                                                                            Change in
      Cash Flow                January to            January to
                                                                            proportion                       Main Reason
      Statement                March 2023            March 2022
                                                                              (%)
                                                                                             Mainly due to the increase in
                                                                                             procurement expenditure of raw
Net cash flow from
                               248,084,750.71       871,904,476.98                 -71.55    materials and a decrease of cash
operating activities
                                                                                             collections of sales revenue during
                                                                                             the Reporting Period.
                                                                                             Mainly due to the recovery of
                                                                                             investment amount and the
Net cash flow from                                                                           decreased investment of
                               -71,511,309.54        -77,907,837.67                  N/A
investing activities                                                                         construction of new plants for the
                                                                                             Reporting Period as compared with
                                                                                             the previous period.
                                                                                             Mainly due to the decrease in
Net cash flow from                                                                           repayment and borrowings received
                              -118,644,351.81         62,714,553.34              -289.18
financing activities                                                                         for the Reporting Period as
                                                                                             compared with the previous period.
                                                                                             Mainly due to changes in foreign
Effect of foreign
                                                                                             exchange rates resulting in an
exchange rate                  -47,773,910.21        -12,259,201.98                  N/A
                                                                                             increase in exchange loss from
changes on cash
                                                                                             foreign exchange funds held.
                                                                                             Mainly due to the decrease in cash
                                                                                             generated from ordinary operating
Net increase in cash                                                                         activities and the increase in
                                10,155,179.14       844,451,990.66                 -98.80
and cash equivalents                                                                         procurement expenditure of raw
                                                                                             materials during the Reporting
                                                                                             Period.

        II. SHAREHOLDERS
        (I) Total Number of Holders of Ordinary Shares and Number of Holders of Preferred Shares with Restored
        Voting Rights and Shareholdings of Top 10 Shareholders
                                                                                                  Unit: shares
Total number of holders of ordinary                               Total number of holders of preferred
shares as of the end of the Reporting                   87,173    shares with restored voting rights as of                             0
Period                                                            the end of the Reporting Period (if any)
                                               Shareholdings of the top 10 shareholders


                                                                                               Number of        Pledge, mark or lock-up
                                              Nature of       Number of         Percentage     shares held
          Name of shareholder
                                             shareholder      shares held          (%)         with selling
                                                                                               restrictions      Share
                                                                                                                              Number
                                                                                                                 status


                                                                 4 / 12
         Joincare Pharmaceutical Group Industry Co., Ltd.                                           2023 First Quarterly Report



Shenzhen Baiyeyuan Investment Co.,          Domestic non-
                                             state-owned        895,653,653           46.43               0     Pledge       95,679,725
Ltd. (深圳市百业源投资有限公司)
                                             legal person
Hong Kong Securities Clearing Company
                                               Unknown          110,920,501             5.75              0    Unknown
Limited
                                             Foreign legal
Might Seasons Limited                                            51,931,021             2.69              0    Unknown
                                                person
Citibank, National Association                Unknown            13,780,230             0.71              0    Unknown
Huaxia Life Insurance Co., Ltd. - Own
                                               Unknown           11,854,118             0.61              0    Unknown
fund
                                              Domestic
He Zhong                                                          7,800,024             0.40              0    Unknown
                                            natural person
Agricultural Bank of China Limited - CSI
500 Exchange Traded Index Securities           Unknown              7,010,694              0.36              0 Unknown
Investment Fund
Joincare Pharmaceutical Group Industry
Co., Ltd. — the Second Phase Ownership
Scheme under Medium to Long-term
Business Partner Share Ownership                 Others             6,275,372              0.33              0         -
Scheme (健康元药业集团股份有限公司
-中长期事业合伙人持股计划之第二
期持股计划)
Industrial Bank Co., Ltd. - Caitong Asset
Management Health Industry Hybrid              Unknown              6,000,000              0.31              0 Unknown
Securities Investment Fund
108 protfolio of national social security
                                               Unknown              5,857,721              0.30              0 Unknown
fund
                                    Shareholdings of the top 10 shareholders without selling restrictions
                                                                Number of tradable shares held            Class and number of shares
Name of shareholder
                                                                  without selling restrictions           Class of shares        Number
                                                                                                        Ordinary shares
Shenzhen Baiyeyuan Investment Co., Ltd. (深圳市百业源
                                                                                    895,653,653         denominated in        895,653,653
投资有限公司)                                                                                              Renminbi
                                                                                                        Ordinary shares
Hong Kong Securities Clearing Company Limited                                       110,920,501         denominated in        110,920,501
                                                                                                           Renminbi
                                                                                                        Ordinary shares
Might Seasons Limited                                                                51,931,021         denominated in         51,931,021
                                                                                                           Renminbi
                                                                                                        Ordinary shares
Citibank, National Association                                                       13,780,230         denominated in         13,780,230
                                                                                                           Renminbi
                                                                                                        Ordinary shares
Huaxia Life Insurance Co., Ltd. - Own fund                                           11,854,118         denominated in         11,854,118
                                                                                                           Renminbi
                                                                                                        Ordinary shares
He Zhong                                                                              7,800,024         denominated in          7,800,024
                                                                                                           Renminbi
                                                                                                        Ordinary shares
Agricultural Bank of China Limited - CSI 500 Exchange
                                                                                      7,010,694         denominated in          7,010,694
Traded Index Securities Investment Fund
                                                                                                           Renminbi
Joincare Pharmaceutical Group Industry Co., Ltd. — the
Second Phase Ownership Scheme under Medium to Long-                                                     Ordinary shares
term Business Partner Share Ownership Scheme (健康元药                                6,275,372         denominated in          6,275,372
业集团股份有限公司-中长期事业合伙人持股计划之第                                                           Renminbi
二期持股计划)
                                                                                                        Ordinary shares
Industrial Bank Co., Ltd. - Caitong Asset Management
                                                                                      6,000,000         denominated in          6,000,000
Health Industry Hybrid Securities Investment Fund
                                                                                                           Renminbi
                                                                                                        Ordinary shares
108 protfolio of national social security fund                                        5,857,721         denominated in          5,857,721
                                                                                                           Renminbi




                                                                 5 / 12
         Joincare Pharmaceutical Group Industry Co., Ltd.                                            2023 First Quarterly Report


                                                              There was no connection or acting-in-concert relationship between
Description of connection or acting-in-concert relationship   Shenzhen Baiyeyuan Investment Co., Ltd., a controlling shareholder of the
of the above shareholders                                     Company, and other shareholders; whether there is connection or acting-in-
                                                              concert relationship among other shareholders is unknown.
Description of the participation of the top 10 shareholders   As of the end of the Reporting Period, He Zhong, a shareholder, holds a total
and the top 10 shareholders without selling restrictions in   of 7,800,024shares of the Company, including 800,000 shares held through
margin financing and securities lending and refinancing       ordinary securities accounts and 7,000,024 shares held through credit
business (if any)                                             securities accounts.
                                                              As of the end of the Reporting Period, the special repurchase account of the
Description of the special repurchase account among the       Company (Special securities repurchase account of Joincare Pharmaceutical
top 10 shareholders                                           Group Industry Co., Ltd.) owned 58,122,392 shares in total, accounting for
                                                              3.01%.
        Note: Citibank, National Association is the depositary of the Company’s GDRs (Global Depository Receipts),
        the corresponding underlying domestic A Shares of GDRs shall be registered under its name according to the
        laws; According to the depositary’s statistics, as of the end of the Reporting Period, the Company had a total of
        1,378,023 GDRs outstanding accounting for 21.59% of the total number of GDRs issued by the Company.


        III. OTHER REMINDERS
        Other important information regarding the Company’s operations during the Reporting Period to which
        investors should be reminded to pay attention.
        □Applicable √N/A

        IV. QUARTERLY FINANCIAL STATEMENTS
        (I) Audit Opinion
        □Applicable √N/A

        (II) Financial Statements




                                                                 6 / 12
Joincare Pharmaceutical Group Industry Co., Ltd.                         2023 First Quarterly Report



                                       Consolidated Balance Sheet
                                          31 March 2023
Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
                                            Unit: Yuan Currency: RMB Audit status: Unaudited
                          Item                            31 March 2023      31 December 2022
 Current assets:
   Monetary funds                                          14,458,474,995.37  14,808,488,110.96
   Financial assets held for trading                           85,646,883.17      109,015,664.98
   Notes receivable                                         2,202,720,144.84    1,959,985,016.85
   Accounts receivable                                      3,259,431,777.79    3,103,758,850.15
   Receivables financing
   Prepayments                                                457,539,057.82      364,265,142.57
   Other receivables                                           56,254,117.17       52,535,740.14
   In which: Interests receivable
              Dividends receivable
   Inventories                                              2,790,598,613.23    2,561,869,999.57
   Contract assets
   Assets Held-for-sale
   Non-current assets due within one year                      54,581,111.11       54,048,611.11
   Other current assets                                       182,329,092.88      163,539,900.32
      Total current assets                                 23,547,575,793.38  23,177,507,036.65
 Non-current assets:
   Debt investment
   Other debt investment
   Long-term receivables
   Long-term equity investment                              1,432,562,509.67    1,419,882,594.59
   Other equity instrument investments                      1,149,287,217.20    1,193,958,879.05
   Other non-current financial assets
   Investment properties                                        6,191,475.43        6,191,475.43
   Fixed assets                                             5,230,295,232.48    5,265,200,110.91
   Construction in progress                                   909,461,674.66      811,300,068.96
   Productive biological assets
   Oil and gas assets
   Right-of-use assets                                         40,694,040.95       41,843,133.97
   Intangible assets                                          832,112,818.49      802,115,125.75
   Development expenditures                                   300,157,334.73      428,284,884.17
   Goodwill                                                   636,339,503.82      614,468,698.73
   Long-term deferred expenses                                290,036,796.09      277,867,716.95
   Deferred income tax assets                                 506,141,586.79      533,861,743.26
   Other non-current assets                                 1,312,195,031.38    1,156,772,182.99
      Total non-current assets                             12,645,475,221.68  12,551,746,614.76
        Total assets                                       36,193,051,015.06  35,729,253,651.41
 Current liabilities:
   Short-term loans                                         2,099,069,713.00    2,126,050,615.06
   Financial liabilities held for trading                       4,759,250.98          755,634.43
   Notes payable                                            1,659,215,210.65    1,635,906,989.22
   Accounts payable                                         1,044,610,610.21      943,905,580.91
   Receipts in advance
   Contract liabilities                                       118,380,947.47      292,977,730.74
   Employee benefits payable                                  361,917,343.05      573,010,571.46
   Taxes payable                                              302,213,706.06      337,702,273.73
   Other payables                                           3,650,990,302.39    3,680,334,360.88
   In which: Interests payable

                                                   7 / 12
Joincare Pharmaceutical Group Industry Co., Ltd.                                 2023 First Quarterly Report


               Dividends payable                                 11,892,804.66             12,252,074.84
    Liabilities held-for-sale
    Non-current liabilities due within one year                  65,000,820.80            63,077,260.98
    Other current liabilities                                    88,863,541.97           101,276,714.35
       Total current liabilities                              9,395,021,446.59         9,754,997,731.76
 Non-current liabilities:
    Long-term loans                                           3,666,476,993.70         3,230,844,042.88
    Bonds payable
    Lease liabilities                                            20,171,911.31             23,482,486.07
    Long-term payables
    Long-term payroll payable
    Estimated liabilities
    Deferred income                                             441,393,354.98           384,537,267.55
    Deferred income tax liabilities                             232,294,155.75           231,164,425.48
    Other non-current liabilities                                90,000,000.00            84,000,000.00
       Total non-current liabilities                          4,450,336,415.73         3,954,028,221.98
         Total liabilities                                   13,845,357,862.33        13,709,025,953.74
 Owner's equity (or shareholder's equity):
    Paid-in capital                                           1,929,189,374.00         1,929,189,374.00
    Other equity instruments
    In which: Preferred shares
               Perpetual debts
    Capital reserve                                           2,541,441,353.22         2,343,693,215.99
    Less: Treasury shares                                       717,135,581.08           347,176,561.29
    Other comprehensive income                                  -42,580,905.41             4,704,473.53
    Special reserve
    Surplus reserve                                             734,766,581.50           734,766,581.50
    Undistributed profits                                     8,919,389,509.85         8,456,643,326.82
    Total owner's equity (or shareholder's equity)
                                                             13,365,070,332.08        13,121,820,410.55
 attributable to the parent company
    Minority shareholder's equity                             8,982,622,820.65         8,898,407,287.12
       Total owner's equity (or shareholder's equity)        22,347,693,152.74        22,020,227,697.67
         Total liabilities and owner's equity (or
                                                             36,193,051,015.06        35,729,253,651.41
 shareholder's equity)

Person-in-charge of the                 Person-in-charge of the         Person-in-charge of the
Company: Zhu Baoguo                     Company's accounting work:      accounting department:
                                        Qiu Qingfeng                    Qiu Qingfeng




                                                   8 / 12
   Joincare Pharmaceutical Group Industry Co., Ltd.                                    2023 First Quarterly Report



                                       Consolidated Income Statement
                                            From January to March, 2023

  Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
                                                        Unit: Yuan Currency: RMB Audit status: Unaudited
                                                      First quarter (January to    First quarter (January to
                   Item
                                                           March) for 2023              March) for 2022
I. Total revenues                                                4,559,049,786.82           4,657,343,538.89
In which: Operating revenues                                     4,559,049,786.82           4,657,343,538.89
II. Total operating costs                                        3,563,214,097.57           3,650,160,694.91
In which: Operating costs                                        1,713,465,807.02           1,611,006,712.60
          Operating tax and surcharges                               54,610,788.80              52,198,225.41
          Selling expenses                                       1,220,569,090.59           1,413,289,256.99
          Administrative expenses                                  209,257,340.10             252,854,561.35
          R&D expenses                                             381,172,496.49             351,331,244.23
          Financial expenses                                       -15,861,425.43              -30,519,305.67
          In which: Interest expenses                                33,036,361.57              29,854,923.66
                     Interest income                                 68,217,553.45              68,468,649.16
   Add: Other income                                                 54,191,288.49              59,138,624.91
       Income from investments (loss is
                                                                      39,625,949.95               29,176,808.52
       indicated by“-”)
       In which: Income from investments
                                                                      11,470,389.65               15,204,632.53
       in associates and joint ventures
       Gains from derecognition of
       financial assets at amortized cost
       Gains from net exposure hedges
       (loss is indicated by“-”)
       Gains from changes in fair values
                                                                      -27,478,190.74             -54,151,999.18
       (loss is indicated by“-”)
       Losses of credit impairment (loss is
                                                                      -15,459,174.59                 217,773.10
       indicated by“-”)
       Assets impairment loss (loss is
                                                                        1,837,691.27              -5,309,013.21
       indicated by“-”)
       Gains from disposal of assets (loss
                                                                                                    -370,357.71
       is indicated by“-”)
III. Operating profit (loss is indicated
                                                                    1,048,553,253.63          1,035,884,680.41
by“-”)
   Add: Non-operating income                                              876,580.36              2,321,933.96
   Less: Non-operating expenses                                         3,698,829.74              2,084,578.34
IV. Total profit (loss is indicated by“-”)                        1,045,731,004.25          1,036,122,036.03
   Less: Income tax expenses                                          167,212,968.94            173,764,775.30
V. Net profit (loss is indicated by“-”)                             878,518,035.31            862,357,260.73
  (I) Classified by business continuity
    1. Net profit from ongoing operation
                                                                     878,518,035.31             862,357,260.73
    (loss is indicated by“-”)
    2. Net profit from discontinuing
    operation (loss is indicated by“-”)
  (II) Classified by ownership
    1.Net profit attributable to
    shareholders of the parent company                               462,746,183.03             460,537,813.53
    (loss is indicated by“-”)
    2.Profit and loss of minority
                                                                     415,771,852.27             401,819,447.20
    shareholders (loss is indicated by“-”)


                                                           9 / 12
   Joincare Pharmaceutical Group Industry Co., Ltd.                                2023 First Quarterly Report


VI. Other comprehensive income, net of
                                                                -83,671,573.75              -106,847,774.60
tax
  (I) Other comprehensive income
  attributable to owners of the parent                          -47,285,378.94               -92,885,997.05
  company, net of tax
    1. Other comprehensive income that
    cannot be reclassified into profit or                       -20,803,179.78               -75,513,312.70
    loss
       (1) Changes from remeasurement of
defined benefit plans
       (2) Other comprehensive income
that cannot be reclassified into profit or
loss under the equity method
       (3) Changes in fair value of
                                                                -20,803,179.78               -75,513,312.70
investments in other equity instruments
       (4) Changes in fair value of the
enterprise's own credit risks
    2. Other comprehensive income that
                                                                -26,482,199.17               -17,372,684.35
    will be reclassified into profit or loss
       (1) Other comprehensive income
that can be reclassified into profit or loss
under the equity method
       (2) Changes in fair value of other
debt investments
       (3) Amount of financial assets
reclassified into other comprehensive
income
       (4) Provision for credit impairment
of other debt investments
       (5) Reserve for cash flow hedges
       (6) Exchange translation differences
on financial statements denominated in                          -26,482,199.17               -17,372,684.35
foreign currencies
       (7) Others
  (II) Other comprehensive income
  attributable to minority shareholders,                        -36,386,194.81               -13,961,777.55
  net of tax
VII. Total comprehensive income                                 794,846,461.55              755,509,486.13
   (I) Total comprehensive income
attributable to owners of the parent                            415,460,804.09              367,651,816.48
company
   (II) Total comprehensive income
                                                                379,385,657.46              387,857,669.65
attributable to minority shareholders
VIII. Earnings per share:
(I) Basic earnings per share (RMB/share)                                0.2404                         0.2411
(II) Diluted earnings per share
                                                                        0.2398                         0.2410
(RMB/share)

  Person-in-charge of the                  Person-in-charge of the           Person-in-charge of the
  Company: Zhu Baoguo                      Company's accounting work:        accounting department:
                                           Qiu Qingfeng                      Qiu Qingfeng




                                                      10 / 12
  Joincare Pharmaceutical Group Industry Co., Ltd.                           2023 First Quarterly Report



                                   Consolidated Cash Flow Statement
                                         From January to March, 2023
   Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
                                                   Unit: Yuan Currency: RMB Audit status: Unaudited
                                                                     First quarter     First quarter
                               Item                                   (January to       (January to
                                                                   March) for 2023    March) for 2022
I. Cash flow from operating activities:
   Cash received from sales of goods and rendering of services      4,361,096,155.32  4,614,758,574.74
   Tax refunds received                                                 40,439,680.21     32,240,811.32
   Other cash received related to operating activities                202,829,024.01    172,771,264.97
      Subtotal of cash inflow from operating activities             4,604,364,859.54  4,819,770,651.03
   Cash paid for goods and services                                 1,563,463,357.75  1,165,780,579.10
   Cash paid to and on behalf of employees                            820,337,183.05    758,821,581.15
   Payments of all types of taxes                                     541,191,286.96    420,627,138.84
   Other cash paid related to operating activities                  1,431,288,281.07  1,602,636,874.96
      Subtotal of cash outflow in operating activities              4,356,280,108.83  3,947,866,174.05
        Net cash flow from operating activities                       248,084,750.71    871,904,476.98
II. Cash flow from investing activities:
   Cash received from disposal of investment                            70,031,257.75   216,970,980.42
   Cash received from investment income                                 26,244,584.66      6,832,308.83
   Net cash received from disposal of fixed assets, intangible
                                                                            88,664.00        346,152.00
assets and other long-term assets
   Net cash received from disposal of subsidiaries and other
business units
   Other cash received related to investing activities                297,605,105.05       7,668,394.07
      Subtotal of cash inflow from investing activities               393,969,611.46    231,817,835.32
   Cash paid for purchase and construction of fixed assets,
                                                                      244,675,030.69    277,850,093.60
intangible assets and other long-term assets
   Cash paid for investment                                              6,183,753.84     30,338,557.45
   Net cash paid for acquisition of subsidiaries and other
                                                                        12,461,951.59
business units
   Other cash paid related to investing activities                    202,160,184.88       1,537,021.94
      Subtotal of cash outflow in investing activities                465,480,921.00    309,725,672.99
        Net cash flow from investing activities                        -71,511,309.54    -77,907,837.67
III. Cash flow from financing activities:
   Cash received from capital contribution                                                53,414,701.36
   In which: Cash received from investment by minority
interests of subsidiaries
   Cash received from borrowings                                    1,249,525,870.74  1,923,486,837.26
   Other cash received related to financing activities                                  130,847,366.53
      Subtotal of cash inflow from financing activities             1,249,525,870.74  2,107,748,905.15
   Cash repayments of amounts borrowed                                715,074,985.04  1,776,859,803.19
   Cash payments for interest expenses and distribution of
                                                                        41,156,153.68     19,177,786.10
dividends or profits
   In which: Dividends and profit paid minority interests of
                                                                           359,270.18
subsidiaries
   Other cash payments related to financing activities                611,939,083.83    248,996,762.52
      Subtotal of cash outflow in financing activities              1,368,170,222.55  2,045,034,351.81
        Net cash flow from financing activities                      -118,644,351.81      62,714,553.34
IV. Effect of exchange rate fluctuations on cash and cash
                                                                       -47,773,910.21    -12,259,201.98
equivalents
V. Net increase in cash and cash equivalents                            10,155,179.14   844,451,990.66
   Add: Opening balance of cash and cash equivalents               14,178,465,686.40 11,697,518,141.18

                                                     11 / 12
  Joincare Pharmaceutical Group Industry Co., Ltd.                                 2023 First Quarterly Report


VI. Closing balance of cash and cash equivalents                       14,188,620,865.54   12,541,970,131.84

 Person-in-charge of the                  Person-in-charge of the            Person-in-charge of the
 Company: Zhu Baoguo                      Company's accounting work:         accounting department:
                                          Qiu Qingfeng                       Qiu Qingfeng




 Implementation of new accounting standards or interpretations of standards, for the first time from 2023
 involves adjustments to the financial statements at the beginning of the year

 □Applicable √N/A




 Hereby the announcement is made.




                                                        Joincare Pharmaceutical Group Industry Co., Ltd.
                                                                                         24 April, 2023




                                                     12 / 12