意见反馈 手机随时随地看行情

公司公告

洪城股份:2013年第一季度报告2013-04-24  

						600566




         5Nl ~t~t,6lilffl fJlMJN:ffif:i ~R 0 iiJ
                         600566
  600566




§1 ]~J.:~ml.K .............................................................................................................................. 3
§2 0iiJ~;;$:t-~ ...................................................................................................................... 3
§3 lt~$Ji)! " ............. " ...... ""." ..... """ .......... "." ........ """"""" ....... " .............. "" ........... "" ...... 4
§4   llft3K ..... "......... "" ... "" ................ """ ........... "" ...... "............... """ ... "" ... "........... """'." ........ 6




                                                                          2
 600566


§1 ~~~~
1.1 :;$: 0 ~1 §:$~, lli1 $ ~ 2{(.\'Vm $, lli1 $, ,~Ml>Z 1ffltLA.vHiiE*tiH!; fiJT~ ~Hl~F#:tE 1:I:1ilJ ~
~~~,~~tt~~~#~~ #M~~w~a~tt,m~tt~~tt*m~~&~mfi
{l:o
J.2 0EJ~1*]i:J:tf:j~ji:J:~~i,)(.o
1.3         m--*!JtYlt ~HIH!r *~~$ito
       0 'a'J
1.4
 0EJ fft~ Att.:!6                                                             :~~ie:
 3:: ~~it I fi=' fft jf AY'.ff6                                               x~~:;p
 ~rrm~fft~Ac~rr~A~)~f6        ~M~
0EJfft~A.tmie:,~~rri~fft~A~~::P&~~m~fft~AC~rr~A~)~.lW~~
~: ~~**M*~~~**~~-~,~-0
 § 2 0'a'J:0.13~1371-,8
 11=1 ll* ~ !': ~~ 'ffi 'ti rffil ~ J§ ~ 1Jo ;f;z. Sf :t:g ~ :& F 1&
 ~~ (%)
                                                                                       0.04              0.04   ~0>0.13~871- ,8




                                              JY! §                                                            ~~Y!
 ll*..t~~~~*~~~~~*l&A~~tf:l                                                                                                -24,183.13
 fiJT1~f;?,~ u!UJ~Y!                                                                                                          6,045.78
 d>ii&JN*:fx~mu!UJ~Y!              CfJtJ§)                                                                                    362.75
                                               ~it                                                                         -17,774.60




                                                                        3
 600566




 t~~Wt*~N:*-~J& Cf')                                                                                                    15,056
                                           ~+~~~~~#~~HJN:*MJN:M~
                                         AA*M~~r~&~~14~li:~JN:Et-J?J&
       H*~~ C:i:~)

 Jr-~ 1+1 mw~ ~if~ 19: :8 ~
                                                             --
                                                             !!!
                                                                                                                ~~~

                                                                        28,549,358        A RJ!11lf~H
 ~&0-a'J
 Jf-~ 1+1 m00 ~ :8 F 1Kl 'I~
                                                                        14,5 40,782       A~i1i1lf~Jl9:
 :~9Hi;
 f~ff*                                                                    4,440,000       AR;ffi1lf~H
 ~:):§:±#                                                               2,681,923       AR;rfillf~H
 ~~~ra                                                                      900,000       AR;ffillf~H
 ~~~                                                                        800,000       AR;rfilW~H
 9=t oo x-t ~~ ~~ mm~ 11lf 1t
 ~11&0-a'J -tFJT!N:+~                                                       785,119       AR;rfi1f~H
 ~iJ
 ~~jjf                                                                      647,526       AR;ffi1f~H
 JM;f_§_Jt                                                                 612,411       AR;rfi1f~Jl9:
 :;It~                                                                      567,060       AR;ffi1lf~H


§ 3~~$J9!
3.1 0fiJ±~~ittli1V:Jn §!, ~t~t~-t~:J;;:~;&~Mii r!f 3&
3, r.m~Ai:I:~J!n 1=1
JJR§                             :2fs:M?"Rff!n C7G)      _ti:j::[I'IJWJ (]"G)   !~~(%)       !~~@:~
19::8 mM F ~f~~ Ai                -13,502,176.37          -20,385, II 0.94       -33.76       J!n B19:A ~:.!>
:l:fftWl

3.2~*$t9i*MM~&~~~M~~~~*~*~
.J~ffl D1'~JB
        2011 ~ 12 !1 9 B, *0 : J l=J~~1+1T1T:lfMI1l"f!.~Jmtrll&0~J~~ T :&1"~ -U:tj}i)())o *0
fiJ I2J. 6000 JJ" 5t A'~11r +~ lnJ ~~ 11 1 T1T ~Miff '§~J~~-Il& 0 fiJl±J ~ *0 iiJ fiff ~ A'JiY: -T-~~1+1 mtJntr ~a
~~-~~:8tz:, ~m~~,m~~(~)m~,~4C*I~8A)t~~ffl~oWIIif:


                                                                   4
 600566


12 J3 30 B, :Lfs:0EJ 2011 if~ - i'):iifu01JN*:*~'$"i5UiJiT __tjj1Ji)(o 1ltl1~tiJi)(~"JJ:E, 13-tJJi-5(1:.
~~B~~B~. fflfflm~~~~~-~~0~~:Lfs:0~~MJ:E~A~ffi300li~C~U$~
-~5%): 13~~1:.~~B~ = +~I~8~fflfflm~~~~~-~~0~~:Lfs:0~~M~M
 2700 TJ~      C~U,~.1fLfsX~    45% ): 131tftH'~~f' ~1J<1fl1Gttr'f-~~~ B~ 15 ~I 11= B ~, jf~jllm
~~~-~~-~-~~~0 6J       ii1J:Lfs:0'a"JJZ:M A~ffi 3000 /J7G~ C!t{iJ::,g,1frffXH''1 50%)o *~~:Lfs::fiH!:ibt
;ffi~ B, :Lfs:0-a'JL&~!Jjf~jllm3t~~~~~~t'fll~01=7J~f'!t{U~it 5900 TJ7Go § M"iE:tf~}J<1fl;f';f,
~$if'8''JJiP.=f-~o

3.3   0~, IN*E(*~ff-~it~A74Xil\':J::r9iJ&~f't.-m.
o~m       v'/G~m

3A~-i=f:~~~ - m~AAAA*~~*~~~~~~~m~~~__t~~Mffi~bt1:.*g~~~
H'~ ~ ~& JJJmJ?. oJ3
o~m v'7f'~m




                                                   5
§4   llft:)K
4.1
                                                   it :tF8f rz: fft fJ!~
                                                  2013 if: 3 jj 3 1 B
~1!Ju.!f!.f~: 1t)j~t#t~imJfHJL~WR17H~H~0EJ


                                      JJ(§                                Wt**'Wl            i:f:WJ*'Wl
 1Rt Z9J 31i rz: :
         t~ ffi 31f~                                                         53,291,322.38       57,111,060.33
        ~~~11~
       1Jfi±\'Bi~
        3C:$H1~/#.ll31tf=
       Gl&~:Jm                                                                4,890,860.00          714,000.00
       Gt&m{(~                                                              166,787,224.58      141,944,221.62
        t3H1*Jz:rJi                                                           4,917,504.64        7,072,208.28
        $!&1*~
       G l& 7t 1* Y!{(*J\
        JSY.t&Jtf*-g.~m~~
        Gl&5fU.~,                                                                82,144.35           72,533.54
        Gl&Jl.9:5fU
        ~fmJSY.t&~                                                           17,887,945.19       19,606,989.81
        ~A~ 1li- ~ ~9! '51           rz:
        ff.yJ:                                                              168,483,976.51      186,861,700.08
        - {f: i*J ~IJ ~m iJ ~ ~ tJTE Z9J ' 1 fL
        ~ftB1RLZ9.1'5'F'                                                     II ,249,150.82      11,249,150.82
          :Z.Z9J'&f"A 't
          iiJL   ~        1=.1 "(;                                          427,590,128.4 7     424,631 ,864.48
 ~~1RLZ9.131f F:
        1tnJl~t;1Jt~liH~~
        PI~ 1±\ ~ ~ m9! '  F'
        :ff;g ~ ~IJ :ltJH):t ' 
        -t~J1JI G l&~
        -~JtJjJffi:;fXN'Bi                                                    8,346,836.92        8,346,836.92
        N'B~1%!-tl!.F'                                                      232,154,631.58      234,180,910.75
        ~5E'&F                                                              186,348,921.68      190,696,771.14
        1'±~Ifli1                                                          120,165,056.33      106,359,183.64
        If. !fm ' 
        1!115E~t-cm::F:~
        1=.1-" ~ 1=.!fm '  F'
        M~'& 1-"
        x%'5'1-"                                                             24,957,4 73.46      25,158,012.06
        7f1t3tt:U
        iifii!t
    *WWt~!mffl
    i!H~Jiff~~~E&f F                         3,497,902.86       3,497,902.86
    ~ftMf:1TEZ9J '8t f'
        ~~1TEZ9J:61F*it                    575,470,822.83     568,239,6I7.37
                :e.fj"L,~, it             I ,003,060,951.30   992,871,481.85
mt:Z9J~fm=
    ~_fjJtjj {~ ffY\                       207,520,000.00     I97,520,000.00
    rll]J:j:l~~if{'/if~,'l\
    rJ& l&1f ~l\.& Rl ~ 1f 1i)(
    fJl:A:&f~
    -T,:;: ~ t1~M9!1TT Jn
    xm              JJ,    13?.
    @11~1@                                  30,000,000.00      30,000,000.00
    @119!~~jz                               62,555,394.15      57,248,790.67
    rli!t& ffY\ Jli!                        36, 785,842.8I     38,818,049.27
    ~LI:l @l~~~!l!:eiFffY\
    @11:f~~~.&1ffl~
    @11MTffJTM                                  415,182.58        412,6I8.77
    m~m:m                                    I 0,977,963.08    I2,602, 7I6.57
    @11;fU,IB
    @11JR;fU
    ~fmf'l11ffY\                             4I '170,364.23    42,8I9,655.55
    @1171-f*Y!~~l\
    1* 11-5!* [I1J fiE~~
    {~JJ.~~iiE#~~jz
    {~JJ.i!d~ iii~ ~jz
    -: pg tOWHf.J~~1TEZ9J~ fm
    ~fm1Tt:Z9J~ fm
      ~t:;'lh Z9J 1fT f*'Jn A1=1 it
                  JJ,                      389,424,746.85     379,421,830.83
~~mt:Z9J ~1m=
     *WH'Iif~J\                             II 0,000,000.00   II 0,000,000.00
    m111m~
     -~ ~J3@ 11 ffY\
     ~ Jjj!@    11 ffY\
     fli!it~{jt
     ~~?JT~~m~ f~
     ~fm~r-mZ9J~ f~                          I2,650,000.00     I2,650,000.00
        ~~;TEZ9J ~ fm*it                    I22,650,000.00    I22,650,000.00
            1TJf'*'Ait
            JJ, Jn 1=1                     5I2,074,746.85     502,071,830.83
Jiff~:?f;f>l_@: CQJGJN:*tl~):
     ~l&:&f; ~ JN: 1~ ;f)l..@_                                                   1,117,413.03                       1,116,592.37
                   ?fi 1f:'j!'f;f)l._@_ if it                              490,986,204.45                     490,799,651.02
              ff.t fffi 1'11' ~              ./;{},it                    1,003,060,951.30                     992,871,481.85
0 if] ~ J;E 1-t7&        m......._                        '       .\

                                  r-~ ~fi:it I ft ff.t ' k':'~c,~~ 14rit;ffl;f~ff.t ~A: ~
                                                         ~=p~                                       .
                                                           ;~t;


                         ~pm
                                                                  ,Jtfl..,..,

                                             J 0   -§1 ~ f" ff.t fJFti
                                             20 13 ~ 3       JJ   3I B
~11itl.!f!.f}I: ~~t~~lffim tJL~flRf5HHtR 0  f1
                                                                       -                                - .
                                    J]l!§                                      AA3k~Wi                       1W~Wi
 mtz;~J~f":
      :ftrffi~~                                                                   52,827,085.13                 56,876,595.62
      3t ~ t'f~ i !1! ~ F
      @451:~~                                                                      3,762,430.00                   714,000.00
      @l&W~*7                                                                    158,807,0 I 0.11              135,822,139.53
      tli!fi~J]I!                                                                  2,577,398.43                  4,740,102.07
      JSY.t&~U.~,                                                                     82,144.35                     72,533.54
      @l&JN:~U
      Jtfmm.t&~                                                                   15,542,033.55                 17,166,574.81
      ff.Jjj:                                                                    161,675,821.35                185,563,378.35
      -: 1*1 3§UAAIJ~P.~Tf.f9J~ F
      Jtftl!.t;Tf.z;IJ ~ F                                                        11,249,150.82                 II ,249,150.82
          mtf9J 1% f" if it                                                      406,523,073.74                412,204,474.74
 ~l=mtf9J~t':
      PJf~l±\~~iW!~F
      M' lf ~ 3§1J :Jt,)j :j)( ~
      -rfJtA m. 451:*7
      -lfAAijR:tJ<.N~                                                             46,468,880.90                 46,468,880.90
      :J)C :6'1 t'f   m±il!.F                                                   232,154,631.58                234,180,910.75
      ll!!JJ;!:~('=                                                              185,604,063.52                189,938,694.26
      :fr~If~                                                                    120,165,056.33                106,359,183.64
      I t~4m:6'
      !niJ;E~f=mJJ![
      ~f=t':t1:4m~F
      na'9'.~rr
      x%~1'=                                                                      24,957,473.46                 25,158,012.06 .


                                                         8
        :7ftit3tili
        rJI1\t
        -L~~JWI~ ~'UM
        ~Mfifif~m~           tz:                                         3,416,590.39       3,416,590.39
        ltftM~tnU9J ~ f==
            ~~~1EZ9J ~ tz:irit                                         612,766,696.18     605,522,272.00
                 ~f==-~,it                                            1,019,289,769.92   1,017,726,746.74
1rt Z9J ffi_ fjf :
        wJm1~ff:J\                                                     207,520,000.00     197,520,000.00
        3( ~ t:E :i: 1M! ffi_ {jt
        f'Zf1~11i5                                                      30,000,000.00      30,000,000.00
        f'Zf1Y*ff:J\                                                    54,577,019.05      55,294,842.65
        t111l& W\ J])!                                                  36,693,957.81      38,726,164.27
        f'ZfiltRimTM                                                       415,182.58         412,618.77
        f'Z3C:tt:m                                                       10,884,205.61     12,450, 180.62
        f'Zfi:fU.~.
        f'Zf1JN:fU
        ltftl!.f'ZfiW\                                                  77,333,852.30      81 ,602,908.45
        -if: P-1 .f!J :JiA 8"J ~~HEZ9J fh 1'61
        ;lt ftl!. ~1[ Z9J ffi_ {Yf
            ~ti Z9J 1fl{'*- A1=1 if
             11L      J), !J1.                                         417,424,217.35     416,006,714.76
~I= 1rt Z;i] ffi_ {jt :

        i~J1JH~W\                                                       110,000,000.00    110,000,000.00
        mf11m#f
        *:ltAf'ZfiW\
        ~J])!f'Zfiff:J\
        BHtfft1m
        ~Mfifif~frl.fft 1'61
        ltfm~~mtZ9Jfft 1m                                                12,650,000.00      12,650,000.00
             ~~~1EZ9J fft 1Yiirit                                       122,650,000.00    122,650,000.00
        fft1Yiirit                                                     540,074,217.35     538,656,714.76
Jifilf~~ia ( Q)GJN:*~ia );
        ~l&~* (~JN:*)                                                   138,200,400.00     138,200,400.00
        '~*0~0/\
        JJ,                                                            264,699,283.37     264,699,283.37
        ~: J$1n~
        ~J])!{i~~
        :?Ef#;!\.~0/\
           /:."' z;..                                                    19,786,162.11      19,786,162.11
        -~~llzfl~
      **Mc:fUniJ                                                         56,529,707.09      56,3 84,186.50
fifflf1!f::ttia c~n~*::ttia) irit                                      479,215,552.57     4 79,070,031.98
             fft 1m;jj ~ ~: ~ ., J,lll cmzn~*;fX_fulJ   -~-}t,.   I   1,019,289,769.92   1,0 17,726,746.74
0RJt5Ef~~A                 ~-~      T±. ~iti1t=fft~A':--~~~ ~it;fJ1ftJfft~A: ~                              ~




                          ~ll~                          9
4.2
                                                 *#~~WJ~
                                               2013 if 1-3 )=j
~'iH!iiJ ~1ft: Wj ~ U~ ~i!RflHJL~n5Z: 15HHf! 0    RJ
                                                            -
                                 Jl§                            :.$:M~Wi            ...tM~Wi
 - ,    ~~!Jd~,l&A                                                 66,188,049.54       65,080,378.03
        X~: ~~t&A                                                  66,188,049.54       65,080,378.03
                 ~U,~t&A
                  BYI1*m
                  -~~ mEdJihi:l&A
 =,     ~~,g,JJX;;.;f;:                                            65,937,955.26       63,981,357.49
        Jt~: ~~$;;.$:                                              46,550,301.0 I      44,675,814.3 7
                  ~U,~5i:Ll:l
                  - ~~ mEcfffl ~5[ I:Ll
                 3.[!-f*~

                 V!-'iHi5i: wfit 1m
                 M!:JtX i*llfiZ* ~tt-lir~i$~m
                  f*~tt~U5i:tl:l
                  7tf*mm
                  ~ ~~'!.~& llfttm                                    174,472.57          410,951.03
                  f~1!5'~ )-§                                      6,970,308.09        5,520,621.28
                  ~IJ.:mm                                           9,043,490.68        9,863,230.67
                  9!;t93-mm                                         3,199,382.91        3,510,740.14
                  ~f"=~1JH~~
        JJo:   0ft~m~Mt&~cm~~"-"%~
 )/U)
               Nre.tt&.fui.   ct~7k:~   "-" .gt;uu)
                  Jt~: xt~~:ll::~*JJ.g.~:Jl::~iJN'e.t
 !&~.
               ~C5tl&~. Ct~7k:~         "-" %!!i:JU)
 - ,~~~~c~m~"-"-5~~)                                                  250,094.28        1,099,020.54
        JJo:   ~~~rt&A                                                                          220.00
        ~: ~~~r5i:Ll:l                                                 24,183.13
           Jt~: ~~HEM 18 tz: !zt :1 t~ :k
 ~,~~~~c~m~~~"-"~~~)                                                  225,911.15        I ,099,240.54
        ~: Yr1~t1mm                                                    39,357.72          192,337.56
 ~,~~~ci$~m~"-"%~~)                                                   186,553.43          906,902.98
                                  *
        V3~ -t- t 0 'nl ?fi 1'f 11 ~~ ~u ~IJ                          185,732.77          902,785.25
        d> ~n1Z: ft- t~ ta.                                                 820.66          4,117.73
 '0
 7\'    'lijfNl& .ful:--' -
            .                                                                                       .
                                                       10
       (- )         ~:<$:4~~JNL&~.                                      0.001              0.007
       c=         ) fffl~'fl'Hil&~.                                      0.001             0.007
-t,                  7'-
      :jtftfl.~ALJ5l 1ii!.
            -JJ' 1=1

}\,   -'*
      ~ALJ5l .>.L. [;'J 'jjj
            1=1     :ful,D,i'i!J,                                  186,553.43        906,902.98
      E~~~0~M~*~~~l&~~~                                            185,732.77        902,785.25
      V3~~&!l&JN*i1~~:~-~~-%m                                           820.66          4,117.73


0~$;1~              ~ '~ ± ~~it ::c fr:ffi- ~ A:x~~;r;J *it;fJL~J ffi- wA:JlW~
                                    '
                                                        1rr

                    iij#t                               ~---

                                           -HJ:0~;.f!JWJ~
                                           2013   if   1-3 fj
~iM!f!.fft: ~~~~~:iffiJ-IHJL~~i15HH~0~


                                                                *M~Wl             J:M~Wi
                                                                 62,168,257.66     56,510,998.91
                                                                 43,029,500.56     36,811,962.26
                                                                    144,005.05       396,109.53
                                                                  6,900,062.26      5,448,843.27
                                                                  8,760,050.95      9,556,838.68
                                                                  3,163,438.14      3,472,739.44




                                                                    171,200.70        824,505.73
                                                                                           220.00



                                                                    171,200.70        824,725.73
                                                                     25,680.11        123,708.86
                                                                    145,520.59        701,016.87




                                                                                     701,016.87




                                          ~Jt:JJt~mL-~
                                                                                               :.
                                          2013 if 1-3 }j

                                                   II
                                   J:Yi §                           *M~Wl             ...tM~Wl
-,    r!rml9Jtz:1:B