意见反馈 手机随时随地看行情

公司公告

洪城股份:2013年第三季度报告2013-10-29  

						600566




         5~~t~f/.ililfflfll~JN:~~~R0RJ
                     600566
600566




         :m~m7f,         ...... ......... .... ...... ....... ..... ....... ................ ..                                                     3
         0'§1.±~mt~~1J:Hn~x*~ 1t                          ... . . .... .. ...... ... .. . .. . . .. . . ..... . ... ....                          4
         !a~*J.W          .................. . .. .. .... ... ..... ....... ... ..... .. . . . .. .....                                             8
         ~ft:5R   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10




                                                                                                                                                         .:.

                                                                        ')
      600566


        ~m~
1.10~-$~.~*~RM$. ~$. ~~~~A~§~*N*~~~~-~.m~. ~-. ~~
~~~*~tt~~~~~*m&. #*lli~~~~*~~WMff.




1 3
0~ fft~A~lz;                                    .r:r~:~e
±~~iti 11=fft~ A~lz;                           X~1~~;:q
~ittfl:fi.J    fft ~A   C~it±~A~)   :tt.±z;   ~~--
0~fft~A.X:~:ie.±~~*I~fft~A~M~R~~m~fftmAc~*±~A~)~~~§~*N
*~~M***~~~.m~.~




                                                           .
 600566



=,        0 ~±~~*~~~N*~~
2. 1    ±~Yli*?l&t!ci

                                                                                                                   21s:t~%M* t~
                                                         ;;ts:t~~AA*                        __t~ft*                __t~ft*j:~~
                                                                                                                             (%)
 /f!I/&1"                                                 967, 616, 62 1. 05                992, 87 1, 481. 85                      - 2.54
 Y3~ r __t T1T 0                *
                   ]:[J n9: Jit1 11t :& 1"
 v::~J~r __t -m 0<=>J n9:*1it11itni~
                                                          490, 141, 928. 58                 489, 683 , 058.65                         0.09
                                                                         3. 55                           3. 54                       0.28
 '&iF
 § tr~)JO lt'Jli?l&Yli*?l&tm
                                                       ~M~t~%AA*                 __t~t)]~__t~tbi~AA*                  t~ __t:tt::f1JAA~
                                                          (1 - 9 ~)                         (1 - 9 ~)                      ~(%)
 ~ !' m Z9J tz: ':E A'J f.%~;1E :1: ~ti91                   44,637,927. 58                    14, 237,969. 11                    213. 51
 1if ni~ ti mZ9J tz: ':E A'J fJ.II.~Jrt :1:                             0. 323                         0. 103                    213. 59
 ~~91
                                                       iFM~ t~~;~tA*             __t iFtJJ~ __t i1~ ~ AA*             t~ __t iF fi5J ~A i~
                                                          (1 - 9 ~)                         (1 - 9 ~)                      ~(%)
 tf~L&A                                                    140, 430, 031. 58                 180, 004, 069.75                      -2 1. 99
 Y=J ~ r __t m0                  i'!J~;fU 1IJ
                         <=>J n9: *                             458,869.93                     4,583, 165. 62                      -89.99
 Y3 ~ r __t T1T 0     ]:[J n9: * Jit1 t1=1 ~ ~~
                                                           -34,610, 958. 50                   2, 346,825. 70                -1 , 574. 80
 ~ 1t 1i 1§1 ia Jit1 ~ ;fU1IJ
                                                                                                                   ~0>       0. 82 1'6
 )JOtR -'f~J~~Fl&~.$                   C%)                               0. 09                           0. 91
                                                                                                                                     71-.~
 ~::$:1itnil&ia            (JG/ ni)                                     0. 003                         0.033                       -90.91
 ffti lff 1if n9: L&~      cJGI ni )                                    0. 003                         0. 033                      -90.91
  Elh~)J09li*t~l'J;                                                                                                                71--~m




                                                                        iFM~ t~~M*~
                                                  21s:AA~~91
                J91 §                                                           ~91                             i)?.a)3
                                                  (7 - 9 ~)
                                                                            (1-9       ~)

 ~ ~ frEZ9J ' r.i T   :itl: :EH§l ~              33,992,849. 41            33,664,677. 90
                                                                                                   ~5E:&1" :Y.!: :i
 it A3AA1ff.liai'!'Jil)U1H~
 1}] ' {.§. 1:5 0 E) iE 'ffi ~ '§
 ~*~itJH§~ . f:-f-g.~
                                                     316,250. 00             1,448, 750. 00
 ~i&JfU.m5E , ti ?J&N *tRia~ Q(rTI t91
   CUi}§)                                                                              483.66
                -g.-t,t                           34,289, 099. 41           35,069, 828. 43


                                                                    4
 600566




2. 2 ll& ~t!H~- AA?!q'r-J JN*,\fi,~ , -ru-+~n5t*, IW+~x rs~~~f4n5t*B'~~JN'tw~*
                                                                                                             ~f:fl :   iN
 JN*,g,~                                                                                                                12, 056
                                                             Htr+~JN*~n5ttw~
                                                                                                        ~
                                                                                                        ~
                                                                                                        ~
                                                                                                        ~~
                                                                               ~iN                      ~
                                                                                                                 J9tJlM~~
                   ft)t*~%~                                   ft)t * tiJYt     ~~f91J    ~n5t.\fi,~     ~
                                                                                                                 IJ!Nffi~:l:
                                                                                (%                      14=
                                                                                                        n5t
                                                                                                        m-
                                                                                                        ~
                                                                                                        .1§1.
                                                                                                        11!.
 ;ij'~j+! m;J~~:~~:J3!:'5t~l~~0
 '§'j
                                                     jjt 1*1 ~FOO~r-tA         20.66    28, 549, 358             7C
 ;if-~1+1   -m ~ :tf'B:f tr ~~~~~ 9'-!. ~            ffil~                     10. 16   14, 040, 782             7C
 ~ ~I 1f.j llHr -        I   !;(:m~tJt ~ 11'B
 if ill iiE #J::J3!:'6H~~
 1=1-1 j;IDITIJj*1J'n5tffi~~~0E]           - j;ID
                                                     :J;li*J~FOO~i'tA           2.95     4,080,4 16
                                                                                                                 *
                                                                                                                 9;Q


 :J3!:liffi*W~:tt\'*~mwc~1'tifru
 iiE*:J31:'5t~~
                                                     :iji*J~F00~1tA             2. 44    3,371,652
                                                                                                                 *
                                                                                                                 9;Q

 lr~

 ,-,, OOiitHlHi- ~:J3!:liffi*:ft' L.' 1t
                                                     :iji*J!3~A                 1. 81    2, 500, 097
                                                                                                                 *
                                                                                                                 9;Q

 ~n5t ~ lli! iiE *:J31: '5t ~
 ~BJ:    28,549,358
                                                                                                         R

                                                                                                        ~
                                                                                                        n5t

                                                                    5
600566


                                                                  A
                                                                  ~
                                                                  ffi
#~ 1+1r1H!ill :ft :& 1" llil11f ~ 3 ~ ~ ~       14,040,782       .ilil;    14,040, 782
                                                                   B

                                                                  im
                                                                  n.9:
                                                                  A
                                                                  ~
~OOI.&H - r~~tt~m~~~~N-~                                          ffi
                                                4, 080,416        .ilil;
                                                                            4, 080, 416
1it                                                                B

                                                                  im
                                                                  n.9:
                                                                  A
                                                                  ~
~OOI.&ffW~:ft~0~ - 00N~&a~*~m~~                                   f]i
                                                 3, 371,652                 3, 371,652
~~~iiE~N-~1it
                                                                  .ilil;
                                                                   B

                                                                  J&.
                                                                  n.9:
                                                                  A
                                                                  ~
                                                                  ffi
~
                                                 2,500,097        .ilil;    2,500,097
                                                                   s
                                                                  im
                                                                  fl.9:

                                                                  A
                                                             IX
~ OOIIm&tf - OON~&~I)1J::~fl.9:~~iiE3ft9:~~      2,07 1,217 .ilil;ffi       2,071,217
                                                                   s
                                                                  J&.
                                                                  n.9:
                                                                  A
                                                                  ~

~~A~~~n.9:~:ft~0~ - ~:ft-~                       1, 278, 611      ffi       1,278,6 11
                                                                  .ilil;
                                                                   s
                                                                  J&.
                                                                  n.9:
                                                                  A
                                                            1
~~m~&ffn.9:~:ft~0~ - $~~$m~~~3ft9::&r~
1it                                              1, 199,906 .ilil;ffi       1, 199, 906
                                                                   s
                                                                  J&.
                                                                  w
                                                                  A
                                                                  ~
*%15R                                            1,096, 599       ifj       1,096,599
                                                                  .ilil;
                                                                   s
                                                                  im

                                            6
600566


                                            $:
                                            A
                                            ~
~OOft*m~JR~~~0~-oom~~~~hJR~~~               ffi
                                1,022,980           1,022,980
**~~~
                                            .iliz
                                            s
                                            ~
                                            JlX




                       7
  600566


-,         :m:~:~n:m
3. 1 0~.±~~it11UV!il B, 91:1"9§-:tl:?tlflli/c~Z9Jfl'vtN~btJ]U~I
.; j~J§    0/G:@ffl
1, 'rff f' ffi.1$~:rgj El       I
Jgj~~~~~---~-------- ------- ~-I*~~~~---~jG) !~:~!91 C?_G) j~_~ _C%] -- ~-~-Ji~ ~---- ----
11rffi'rff{J      [1 10, 957,468.65 '57_,_!._11, 060.33                      94.28            l l±l~:&ff'L&if}Z
)-'\J.L&~~         11, 250, 000. 00  714, 000. 00                            75. 07           'jfjz:r~ii~
JtfmJEL&#X          30,421,959.47 19,606,989.81                              55.16
:tnti*5\           168,427,953.40 106,359,183.64                             -35.66
J~1t~~~           f35, 111,391.04 ,57, 248,790.67                           :-37.62
tmL&~:rm          16i, 843,'698. 46 :38,818, 049. 27                        '59. 32
            - - - r::-                -
J~3(;f~~           -8,324,825.16     12,602,716.57                          -33.94
;~tfml.5Y1t~        14,127,842.80 42,819,655.55                             -67.01
2, :fU ilf.J $:.rJiH:I
.r]il B                          1*~~r;m       cJt)   ..tif)i't]~A   cJt)   1~~     C%)       'l~~@:f;RI
~ ~lUJtii.& llft)JQ                  196,980.80       825,227.91            -76.13              .L&A T~~JiJT3&
m~~m                             17,526,251.83        13,033,064.09 '34.48                   --iii.&llk.fu~~~:JJQ
~L!l.[~J+J                  -   1?<29, 792, 743.86    20, 230, 061. 83 !47. 27                  [AII:i, tl:~{~~~~
                                 1                                                            ll~:JJQ
                          ----:-34, 621,667. 04 2, 871, 566. 05             . : 1. 305.-67    '4i\~y, Ail*:$~                 .
                                '1
                                                                                              )JQJ'JT3&
                                 05,441,699.41        ~.   783,471.42       1, 173. 29        .~ !! fi!!l IE 'rff t' :fU1~ .&!&
                                 I                    ,                                       IJtHH!ti
                                   ----
                                 M7, 677.73           5, 502,553.67         :-91. 86          :*FRnf~~11rfttT~.                   I
                                 I                                                            'AI~*l~)JQfiJT3&             -~

.rm §                           l*~~tm        cJt) '..tif)i'IJWJ cJt)      1~~     C%)
         mi9J frr iriiltmi r-  --------- - - ---

                                                                                                                      -l
'~~-;g

f1tWl
ffi'rffmi9Jf'~~~~t
                                     44, 637, 927. 58 14, 237, 969. 11      213. 51
                                                                                           I
                                                                                                                                  I
f1t_m__                  ----- rll2, _72_~ 78. ~5 __ ,-2_,_23_4, __ 62      , -_141. ~-8_ _ :-:l:l-~_'rfff'!J'X __ _
~'rffmi9JF~~1I~                                                                               I

/1tt91                               -834,957.33       1, 707,861.63        - 148. 89         1lt~~j>J'JT3&

3. 2 :m:~!JJgj:lttfi:HN~.&;!=I~~P[t.):fJJM~:1J~iJ7J-;fJTiJ?,AA
 .; :@J+J 0/G:@ffl
L :&tf'm:IttnHN~
     2013 if: 6 J=l 3 B 0-§'Jbt1'!JT m3::JU3~~:.ffl;ffl.~fti15HHlR0irJ:;k:!J:rgj{~J\!4!0% , 0E'J
fti~ 13 2013 if 6 J=l 3 Bm\fAA!o 2013 if 6 J=l 13 B 0~bt1'!JT m3::l~~~:.RHJl.~fti15HflllR0
- nrt:7c'rfff'mf~$0i!:i  , 0~JN~EI 2o13 if 6 J=J13 Bm\~~f~$0 2o13 if 1 J=l 13 B0
~Jbt;fiTT m3::l~~~:.J+Jtfl.~JN15HflllR0'aJ::;k::&fFlli~..EI.MftA~J$0~)) o 0 E'J r 2013 if s J=l
2 B 13 :7f ~ ;\ Jffi 1i !J~ ~ -t IX~i.>t. $ W.:.:ct T m3 ::l ~ 1:J1~~:.J=lHJl.~fti 1)t::~flllR 0 EJ 1ft::;!($ f' iU!J~
.&bt1ffti'ill-9!tJ~'rfff':J:t~~~u~c~'rff1IYit~~3(~1~%-=r; c ~;t) )) .&;~tfmt§:*=t.>t.;t. :J:tr 2o13
if s J=l 3 B~~T ..tii~i.>t..&t§:*=l*J~. 0~JN~§ 2013 if s J=l 5 Blf~:1~~0 2013 if s J=l
                                                                                                                                      .,
                                                                                                                                       ....
                                                              8
 600566


20 s.      0~ 2o13 if:m - {)z,faii11JN*:}(~l:LfJNJh~:~ao~~~~t§~irJJ7JJ:t, '$'i50mrtT mJ
::l~~~:lJ!Ximffl:fJt,fflXJN15Hfll!R0§1::k~Fi:~.&ft1-JJN1Ml1:J~~F3f~~!tJic~~~~'*lfl't$)1~
!r:!f-1=5 C1tt~n  .&~ftl!.:f§'*i)(~. 3fT- 2013 if: 8 jj 21 B1.&:~T _t)i;R:i)(,&:f~'*I*J~o 2013 if:
9 Jj 5 B0~4~J§iJ'i='~iiEllil~ 2o13 if: 9 Jj 5 BrtsZR'Jm 131143 -q- 91 00iiEllii~1-Jil)(itPJ$iw
~!! Jm.9;o 45 ))   . 4' oo iiE llil~ fta X>t 0   ~ 1Jt3t BU~ :&.t                                                          8,346,836.92        8, 346,836. 92
        ~ ~ ji}jj ±-fut"                                                          230,785,662.33      234,180,910.75
        flil!E:&ti""                                                               176,680, 796.26     190, 696, 771. 14
        :tE~Il!![                                                                   68, 427,953.40     106,359,183.64
        I*-R!fm:&f
         ~IE:&.iFm~
        1:.f= !i 1:. 4m :& F
         1±1 !=; ('~
               \.y,     rz:
        7G%:&iF                                                                     19,592, 529.59      25, 158, 012. 06
         lftibZ:te
         jjjp.;r
         -ifAA1'1j: Pft ~m
         ~MJ'iJT1~H~:&i       F                                                      3,497,902. 86        3,497, 902.86
         ;t:~;fm~I=~1Ei9J:&ti""
                                                                                                                        ..

                                                                     10
600566


            ~ FREZ9J '  f= il it                507, 331, 681. 36   568,239,617.37
                 '&ff=,~,it                     967,616, 621. 05    992, 871, 481. 85
REZ91 ffi_fjf:
      ~3. M1±1:;!;1.-
               sd'A                             207,300,000.00      197,520,000.00
             1:9<:@ 1T fit ff,x
      lnJ I l-
      %t t& 1'f~.& Iii]~ zy :li~
      tfiA'&~
      3( $) tt ~1M! ffi. 111
      J.\1211~1m                                 26,500,000.00       30,000,000.00
      m11mt(~                                    35,711,391.04       57,248,790.67
      l'~t&~:r~                                  61,843,698.46       38,818,049.27
      ~ tl:l [61 WJ ~ Wirtl :&if= ffY\
      Jr-211- ~!!: ~ & 1ffl ~
      J.\IZ11~IfJTM                                  860, 284. 84       412,618.77
      }.\IZ3(;f5t~                                8, 324,825.16      12,602,716.57
      Jr-211tU,~,
      J.\IZ11JlitU
      ;H;ftE.Jr-211 ~                            14,127,842.80       42,819,655.55
      m117t1*ml(ff1\
      1* [l~ .g. rnJ fl-%- ~
      f~:~~iiE#:f~
      1-~l.l!UJ f~ iiE 3j:~
      - if I*J iUMB'-J~F1;TEZ9Jffi. 11!:
      ;tot: ftE. ~TE Z9J ffi. 11!:
            tL Z9J ffi. 1Yt .g. it              354,668,042.30      379,421,830.83
~ FmE Z9J ffi. 1jt :
      *WHitt~                                   110, 000, 000. 00   110,000,000.00
      J.\IZ111Yt#Y
      *MJ.\1211ifb\
      ~J~J.\1211ff1\
      1:UHt ffi. 111
      :iaHU!ff~H.R.ffi. 111
      ;~:t fm ~ FKL Z9J ffi. 1m                  11, 701, 250. 00    12,650,000.00
            ~Fmti9J ffi. 1Ytilit                121,701,250.00      122,650,000.00
          ffi. 11/ilit                          476, 369, 292. 30   502, 071, 830. 83
3T:ff~:t(M CEXJN:*:t(_@.) :
    ~t&:&t:;t;: CEXJN:;$:)                      138,200,400.00      138,200,400.00
    '&;:;$:0t.R                                 264,699,283.37      264,699,283.37
    ~: J-:fHx
      ~:r~{itl~
      :?M~0t.R                                   19, 786, 162. 11    19, 786, 162. 11
      - ftRJAil~ It~
       **~ctUWJ                                  67,456,083.10       66, 997, 213. 17
      5'r mtrvl{t!f1f-: ~ %~
       V3J~-T-BJ0 ~Jfifi:fj ~tXMilit            490, 141, 928. 58   489, 683, 058. 6.5


                                           11
 600566


                                                                         1, 105,400. 17       1, 116,592.37
                                                                       491,247,328.75       490,799,651.02
                                                                       967,616,621.05       992,871,481.85


                                             -BJ: 0 ifl ~ F ffi. f~*
                                              2013 if 9 J3 30 B
~#l~!tiw.: ~~~J~~Jm.J=lll'JL;fflXJR17HH~0i=iJ

                               J9!§                                   AA*~W!               if1JJ~!
 mti9J~F:
     1M: f!F6:t~                                                       110, 719, 838. 76     56,876,595.62
        3($)11~i%!l!~F
        fill&~Wl                                                            250,000.00           714,000.00
        JlQt&mK!fX                                                     125, 107, 716. 24    135,822,139.53
        t~N~:r~                                                          7,182,934.90         4, 740,102.07
        $l&;f0.~                                                            383,383.22            72,533.54
        $l&JR;f0
        ;J:t;.fmfilt&~                                                  21,859,076.47        17,166,574.81
        filM:                                                          180,614,779.71       185,563,378.35
        - -if:: 1*1 ~!J WHn ~~HE i9J :&t F
        ;It fill !Jti;IJ ~ F                                                                 11, 249, 150. 82
            1!Jti9J~ tz:B-1-t                                          446, 117,729.30      412,204,474.74
 ~!=:mti9J~F:
        PJ~IH~~IM!~F
        ~ff~~iJWH9:~
        ~ftA$1&~
        ~ ftA !RtJZ H!: ~                                               46,468,880.90        46,468,880.90
        H!: ~ 1113Hthtz:                                               230,785,662.33       234,180,910.75
        IIDJ:E~tz:                                                     175,962,375.54       189,938,694.26
        tE~I~                                                           68,427,953.40       106,359,183.64
        I;fl~~
        IIDJ:i:~F~:E-!
        ~tz:ii~~~F
        1±1~~1"
        :7[Jf%1tr.                                                      19,592,529.59         25,158,012.06
        7f1it]ttfj
        lm~
        ~AA~Ptt:Mffl
        JiMJiJT1-W-B?.~F                                                 3,416,590.39          3,416,590.39
        f1Am~~mti9J~F
            ~~1!Jti9J ~ tz:B-1-t                                       544,653,992.15        605,522,272.00
                ~f".~,if                                               990, 771, 721. 45   1,017, 726,746.74
 mt i;l] ffi. f~ :
        mWHI#!J'X                                                      207,300,000.00        197,520,000.00


                                                       12
 600566



       31: ~ 'li ~ iM! ffl-1~
        MN~~                                                                          26,500,000.00               30,000,000.00
       MfimHx                                                                         27' 533, 281. 59            55,294,842.65
        t~~~J~                                                                        61,751,813.46               38,726,164.27
        MNtqiJrM                                                                          860,284.84                 412,618.77
        M3tmJt                                                                         8, 224,814.79              12,450,180.62
        MNfU,@,
        G.N!NfU
        Jtftt!.J~11~                                                                  56,822,957.20               81,602,908.45
           iF I*J !J AA R'J ~~fiEZ9JffJ.1~
        Jtftt!.fiEZ;;I] ffl-1:ifl
             fiEZ9JffJ.1:iflif-J,t                                                   388, 993, 151. 88           416,006,714.76
 ~~mtZ;;IJ ffl-1fft:
        -tfWHWff.b\                                                                  110, 000, 000. 00            110,000,000.00
        1~111:if13J:
        -tfAAMNff.b\
        1? JYiJ~Nff.b\
        1'9Ht ffl-1:ifi
        :i~HilJ1fi1;l'HJt ffl-1:ifi
        ;ltftM~mtZ;;IJ ffl-1~                                                         11,701,250.00               12,650,000.00
            ~~fiEZ;;I] ffl-1~-iht                                                    121,701,250.00              122,650,000.00
                ffl-1~-if-J,t                                                        510, 694, 401. 88           538,656,714.76
 Wf:ff::f;tl:(~ C!!XJR*{l:(~)               :
        ~~:&:i:Lis:      C!!XJN:.$:)                                                 138,200,400.00              138,200,400.00
        :&:i:.$:0*~                                                                  264,699,283.37              264,699,283.37
        ~:     J$#JN
        1?J~1it~
        :?M~0*~                                                                       19, 786, 162. 11             19, 786, 162. 11
        - f.R JxUlfQ It~
        *'f~cfUni'J                                                                   57, 391, 474. 09             56,384,186.50
 fifi~ ::tt1JU;a c~~                      ) if it                                    480,077,319.57               479,070,031.98
                ffJ. ~~~ If' '!/' ihl
                                      ~
                                                C!!XJN*tx~) ,f{),~t.;,..    -        990, 771, 721. 45          1,017, 726,746.74
                                           3:: ~~-;,t If!= ff1. ~ Jlt:.41tar~ ~iHJlttJffJ. mA rB:~
                       I ~
0BJ~J:E1~~
                                                                                              ....
                                                                    'Ep....~',,,..                       ~




4. 2
                                                             if:JtfUWJ~
~ tU $tl: : 1IY1 :l     t+t ~:ifiJiHJl~Jlifu' ij&JN 1J.\.@:                         -4, 514. 88              9,096.69          -11, 192.20          12, 261. 52
;\,      ~JNt&fia::
           (- ) ~;ljs:~JNt&fia:                        0. 132                 0.019                0.003               0.033
           ( - ) ffff~~JNt&.AA.                        0. 132                 0.019                0.003               0.033
-t,      ;ttfm ~-g. t& 1ia:


                                                                 14
 600566


                                             18,284,786.40                2,661,095.45           447,677.73         4, 595,427.14
          Y3~-TJ:0~Jiff~~                                                                        458,869.93         4,583,165.62
                                             18,289,301.28                2,651,998. 76
 R'~~-8-:fa.,~,~~

                                                  -4,514.88                    9,096.69          -11, 192.20             12,261.52




                                                       3: 0 iiJ *U nil~
~115U-$.-G1: 1M:!GMJ~i!lUIHJL~Jl9:tH~fll~0~


                                                                                             1:J::fJ1~*'S-AA       ..t1:J::1:J::fJ1~*
                                                :l$:AA~Wi                   ..tAA~Wi
                    JJ!§                                                   (7-9 Jj)         AA*~Wi Cl-9           'S-AAAA*~Wi
                                               (7-9 Jj)
                                                                                                  Jj)                  (1-9 Jj)
 - ,~~:J\                                    24,006,413.45 46,547,202.27                     119,239,511.07      150, 750, 548. 11
          ~: ~~JJX;;;$:                      24,005,348.86 37,553,627.13                      96,944,564.50      107, 593, 231. 97
                 ~~*~~&llf1}JQ                   -63,290.02      115, 334. 12                      40,310.44          783, 021. 39
                 tiil~~m                      3,614,297.16 2,120,117.18                       17,232,006.58       12, 677, 161. 17
                  ~f!~Jt]                     9, 413, 578. 11 3, 781,544.91                   28, 877, 321. 49    18,038,063.29
                  w:t~~m                      2, 815,048.68 3,094,829.06                      10,231,548.37        9,604,942.82
                 <&iF ~1~Jffl :1<::
          /Jo : 0 ft 1fd1E~ Z9J :fa.
    Offl:t<:: ~ "-" -5tjU7!J)
           ~'*:fa. Offl:t<::~
    "-" -'%!~:JJj)
              ;1'!.:9=1: X't~~{E:
 ~f0-8-~{E:~B'~~'*:fa.
 - _, ~~fUWJ C-ryf~~ "-" -15,778,569.34                                     -118, 250. 13 -34, 086, 240. 31
 -'%!J{ylj)
                                                                                                                    2,054,127.47
          }JQ: ~~j~l&J\                       34,309,099.41               2, 763, 851. 42     35,441,699.41         2, 783, 471. 42
          ~: 1j~j~)ti±J                          20,000.00                   50,000.00          348, 171. 51          152,480.00
               fl:!:f:   ~~mf,Z}IJ'*f'~
 i(fffl:t<::
 -:_: ,   fUn'~=l~.~j)j   c-ryfJIL~.~~ ~      18, 510, 530. 07            2, 595, 601. 29      1, 007,287.59
    "-"        -5!~ylj)
                                                                                                                    4, 685, 118. 89
           ~: r!Tf~*~~m                                                      389, 340. 19                              702,767.83
 IZY ,               c
          f1tfU nil f1t""'5" 1J1 ~ " -   "    18,510,530.07               2, 206, 261. 10      1,007,287. 59         3, 982, 351. 06
 -'%til;J"Jj)
 Ji' 4fJJJ9::fa.:
            (- )     ~:l$:4fJJN:fa.                     0. 134                     0. 016               0.007                  0.029
            (- )     ffti~4fJJNl&.@.                    0. 134                     0. 016               0.007                  0.029
 ;\,      ;l:J;{ffi~AJW:Y<
 {;,~-g.~            ~9f~ -l ....             18,510,530.07               -2-;-Q6, 261. 10     1,007, 287.59         3, 982, 351. 06
                         J..~ ;,ij. .
0   ilJ!/:E{~                              .i:~~iti f'Fff.L~A ~~~1:1                  ~iti'JLi'~ff.LNA:~JJ;#f ~'

4. 3
                     ~tpi}{                                           '
                                                                            ,.,!.~!
                                                                              -
                                                                                   
                                                                                                                                        ..

                                                                 15
 600566



                                                            -'1-1f:OO~W::i:*
                                                            20 13 if: 1- 9 ~
~$HliU-$-ffl : ~~t;J~~JiJ'fltJL~JN15t:ffll~ 0i'IJ

                                                                         if:1JJ ~11H!:i WlM*~Wi     ...tif:if1JJ~11i ~ MM*
                                  J]i§
                                                                               (1-9   ~)               ~Wi   (1-9   ~)
 -,   ~trml;IJ       t= ~ a. TUIIJ~~ffl'4PJ~~m                                       38,764,608.56               62,577,910.07
 t;., M;$~ ~ .!00 ~~ -~~~Wi                     - "- ', ,    ., -                94,836,592.28               48,963,550.56
0a'.lt1E
             ~ ez1~[
             ~~r       ,,
                    . -~ ~ ±tg~-t.ti11=ff:tmA. ~ )-~ ~ ~-t.ttflJff:t m A: IB ~-:!.!- ....
                                                             J:P -.h- 
                                                               I
                                                              ---- -
                                                                    .:ICI~~ I
                                                                    _l,'o
                                                                                                    ,,_   - -




                                                        18