r-^v^-^iyerv
CHW - E^ [2015]0090 ^
3* "@
CHWCPALIMITEDLIABILITYPARTNERSHIP
CHW iBttSS: 300W2
35/FCentrePla2a.N0.isaJlefang
Post:300042
i iS:022-23193866 Tel;Q22-231B3B66
f-Jft: 022-23559CW5 Fa>:022-23E59045
f&HSJStchw@chwcpallp.com Http'/AwAV.chwcpa11p.com
CM ilE^ [2015] 0090 ^
if
mnmtimmmmmmm-&m4mm, &% 2014^12/3 31 h h -#
jm&w&f*M9.ig., 2014 ttmh-k&RW&mm^ @&#RW mm&mm$i,
(i) &MMk#i+;t!aiJ6t!$a !6fl #fiS, ^fi^^ll^A&P*; (2) iSif, Jti^T
I
mwiji 2014 ^&&ik#RW&mmf$MmwMi-iL
I
CHW CPA LIMITED LIABILITY PARTNERSHIP
35/FCentte Plaza.Na.isa Jlefang
CHW 3:iSlfr$]@ESt3*itHHB8-f
&H.W5: 300042
Ro3d.Heping District, Tianlln.P.R.C.
Post:300042
ciS; 02Z-23193866 Tel;022-23193B6S
1tK: 022-23559045 Fa*:0Z2-23S59D4B
FSTiSiS: Http://^vwA'.chwcpal[p.com
Mf mi: / v^SB*7SflI^PfeV;tP&/AvW]2014^l2J! 31 Bt}'&#RW mi%-
(#5*^311=5-^) mM&HW:
^SfiJt^itJIf: ?f
*h ^n 2015^3^ 28 0
[^S*~*~-m
?* & f
@20i4*r-i2B3in
A' t: ASfPS
mwwn
S9*f a
^, 1 1,495,890,931.81 559,536,012.92 1,425,878,375.19 493,078,242.97
SMrftitfi.& aitAS
0, 2 558,050,616.27 682,472,240.43 546,849,133.77 614,991,237.83
PS, 3. 343,699,812.97 335,033,113.50 353,240,095,18 334,575,657.40
KIWIS; +A. 1
0. 4 290,774,272.34 61,010,859.04 203,755,200.14 46,870,097.12
PS. 5. 63,018,558.25 2,723,176.14 163,895,609.09 31,306,205.01
+A, 2
BS, 6 1,171,105,065.44 1,184,638,132.53 946,025,994.05 1,184,872,065.55
H, 7 19,593,093.59 110,864,605.39 5,417,937.35 110,828,505.54
3,942,132,350,67 2,936,278,139.95 3,645,062,344.77 2,816,522,011.42
rrr .m... 7.r:\ ~ .
MMnmm AAImJ
HJA/26,252,260.00
ES, 8 27,238,1'iiMO ===^ -252K>60'.0'o'-
H. 9. 133,006,350.84 75,558,396,39 192,358,618.84 160,658,396.39
+A. 3
B. 10 11,398,851.30 11,290,230.51 11,398,851.30 11,290,230.51
B, 11 3,690,912,563.50 3,978,468,248.99 3,670,269,581.88 3,978,411,414.39
H, 12 743,648,995.62 852,061,090.10 743,455,860.55 852,061,090.10
an
E. 13 6,204,385.13 3,706,063.86 6,204,385.13 3,706,063.86
IStliS
flir Sti"
164,684,999.39 130,185,551.62 163,205,657.39 130,185,551.62
l. 14
H, 15 61,110.83
48,455,777.91 49,169,539.67 48,568,467.74 49,388,561.84
eg, 16
36,159,070.64 18,140,336.28 36,159,070,64
4,861,770,246.16 5,144,831,717.42 4,898,654,193.47 5,211,953,568.71
8,028,475,580.13
A* 8,803,902,596.83 8,081,10Jf iaj._J1543,716,538,24
i
^^ *A:^^JJg
h - 11
t
Et T*& Xfl
r- f\ in % (*)
20145p12fl31tl
win
Htf JtWJS f tSJ
El, 17 1,140,939,500,00 590,993,000.00 954,970,500.00 590,993,000.00
BASS*
aaftt(titfij.wsaitAiafl isM4af
st
H. 18 389,836,186.98 517,513,868.31 389,836,186,98 505,513,868.31
H. 19 1,069,009,609.71 651,886,878.17 1,071,845,602,08 646,435,746.61
H, 20 71,162,026.94 34,487,377.10 31,762,709.16 24,268,172.02
sttsa
E#(KI$fflli H. 21 2,370,359.49 1,877,016.02 1,814,897.36 1,870,089.74
H, 22 8,077,921.77 @5,140,517.71 5,748,462.60 -5,742,791.32
Esssts
H, 23 25,035,150.51 18,331,497.20 25,035,150.51 18,331,497.20
H, 24 2,846,650.45 2,846,650.45 2,846,650,45 2,846,650.45
JSWKW
H. 25 50,260,559,11 41,978,019.66 32,936,222.58 32,393,523.85
SIS@& * @&
H. 26 331,510,000.00 56,510,000.00 331,510,000.00 56,510,000.00
H, 27 39,421,149.96 22,299,590,15 39,421,149.96 22,299,590.15
3,130,469,114.92 1,933,583,379.35 2,887,727,531.68 1,895,719,347.01
-IfelfSS; l, 28 845,970,000.00 787,480,000.00 845,970,000.00 787,480,000.00
H, 29 1,362,967,333.46 1,359,131,333.42 1,362,967,333.46 1,359,131,333.42
H> 30 rp=1-,072;729,00 =--.=1r287;27.4;00. =.--.-_=di072,-729.00 -M 1,287,274.00
Ultimo VI
!! 1 @VTHl l\
HitiiSS 111. 31 ;ooo:oo" '
H, 32 263,866,618,47 264,900,751.27 263,866,618.47 264,900,751.27
B, 16 224,280.00 107,064.00 224,280.00 107,064.00
2,474,100,960.93 2,412,950,422.69 2,474,100,960.93 2,412,906,422.69
5,604,570,075.85 4,346,533,802.04 5,361,828,492.61 4,308,625,769.70
H, 33 641,225,872,00 641,225,872.00 641,225,872.00 641,225,872.00
i*
K*. 5feK
H, 34 1,970,050,618.81 1,934,651,614.25 1,970,050.618.81 1,934,651,614.25
H, 35 1,270,920.00 606,696.00 1,270,920.00 606,696.00
-#J3iflS
PI, 36 183,411,024.61 183,411,024.61 183,411,024.61 183,411,024.61
PI. 37 396,841,756.58 959,753,291.06 385,929,610.21 959,954,603.57
3,192,800,192.00 3,719,648,497.92 3,181,888,045.63 3,719,849,810.43
6,532,328.98 14,927,557.41
3,199,332,520.98 3,734,576,055.33 3,181,888,045.63 3,719,849,810.43
8,803,902,596.83 8,081,109,857.37 8,028,475,580.13
Hit iftf SA:
t
agf i tm*a "-@@ -@ ?
I m m
2014^8:
#&: ASfpTG
Hff wa
E9. 38, 1- 5,328,750,291.11 3,721,659,589.18 3,759,982,004.88 3,534,072,563.31
A. 4
S+: g2 X"c>Sr?N J^
B* St
M MW: *A
5,909,319,863,30 3,687,905,698.23 4,357,723,650.86 3,503,363,127.80
PI. 38. 1- 4,992,417,793.22 3,213,850,170.36 3,458,003,174.55 3,032,306,204.34
TV, 4
nmsi&RWtM H, 39 8,163,042.90 2,277,545.32 7,791,052.91 2,159,117.23
H. 40 148,457,912.97 127,648,055.83 148,238,153.01 126,909,891.60
H, 41 143,944,253.49 128,655,204.34 134,585,098.29 127,860,898.77
BS, 42 188,315,700.25 178,168,040.06 176,928,487.83 177,262,496.49
H, 43 428,021,160.47 37,306,682.32 432,177,684.27 36,864,519.37
El. 44, + 24,007,022.23 1,595,109.60 24,228,851.42 1,595,109.60
-556,562,549.96 35,349,000.55 -573,512,794.56 32,304,545.11
ill: it>MM5(A H, 45 39,016,060.83 55,834,661.82 37,603,917.37 55,737,661.82
1,143,232.92 2,901,569.72 1,143,232.92 2,901,569.72
H, 46 4,593,830.41 1,754,931.73 4,559,560.35 1,754,731.73
4,411,744.07 1,585,598.02 4,377,474.01 1,585,598.02
@522,i'40,3.1S.54' @br Q,46.8j437,54; * fl 86j287.475.20
H. 47 7,0463i|7.4p =iTAli|582,996.59
-5291fe6f757f44I =87-,065fl6834- :=-i54i'j963|699V76: =^=84|704,478.61
@530,850,240.88 87,043,068.40 -541,963,699.76 84,704,478,61
1,663,483.44 22,099.94
1,328,448.00 493,680.00 1,328,448.00 @493,680.00
664,224.00 -246,840.00 664,224.00 @246,840.00
664,224.00 @246,840.00 664,224.00 -246,840.00
1. efiS"FJSSK*fey.Jg i#^iSSilJlBK-(t!!f
664,224.00 @246,840.00 664,224.00 -246,840.00
6, Witt
-528,522,533.44 86,818,328.34 -541,299,475.76 84,457,638.61
-530,186,016.88 86,796,228.40 -541,299,475.76 84,457,638.61
jaja:F*aa:*(itiiS
j^M \ \ t
in c rpw Ipflp
m-
H
m
@&
m*r s
ss @
@E :
:
5 @
ss
-Kf
*@
@
IS -f; S3 s o R 3
e- 6 (u
2, 2, 2, 1, 9, 9, 4CO, 4,
s"
% it: s
3 3
^r
s 5, 0, 9, 2, 9, 0'
1 ^* 4,
!S^ 8 8 1 4 3 3 g
l]c''1- CO CO Si
6,
S S
5,
co"
CO CO
*i
a
3 3 s 8 S
^: i
rn s
s 9 2 8 6 ? S s
*
i ^a @ @
6 5 8 7 7 2
as
7, 7 7 7 7 1,
a
r
* I' *V|T''--!^nn1
s
8, 8, 2, 8,
? a-
S
-<
r @
t
2
3,
3 2
5, 8,
0
I =
i ita is!
"g"
ia w 4
6, s
s 2, 2, 6 1, H
s
H 1 -HI
8g @
S R
9, 3, 7, 7, 3,
i-
5, 1,
S g
^1 1
/^i 1 10,
^. i
^11
'^ 2\
n <&_
is
@a g iS
)!i
2, arm&mm&m ^^^^r^^P^"5"'^
^2014^ , SA^#M#* ?SSf^^^^S|jfg^S]a$iJ ! fJ4 - - - ], #?5
iiiiHKK it;#iH* S? (PITina"^*#it?tt!)!iJ") WaftaffiiiAWitl:, if aa SfiJ
2, mmzw @ I
Wnrrja**fifa]rt#*s . Hiit, s*#ai K# a *aii!iiSta*/Avsi*s 2014 ^ 12
j! 31 Bltl 2014 3s,8 &K* .
_l
I (H) #it ]B]
1 (0) S*JS
@ ( ) iBUWftfp
*&% &,a k fp *iapK*a fp.
(A) M-S*!lTW#Is|-S*Tifeik^-#69#Tf-*ha^f
1, |S]-eflT:fe*-&#
I i|V^ - -:-- \ vi, K \ \
I
i
9. ^^aJt#, ^r#i^-ffi*a7gi"Kiifi SftR. SnRTIf*^Bjia#, bjWriAf Wiit
I
*yAv-5]fiM fssefM as^#, j2s e^g*S!ii,isa-f5Aafi aAffl#@:iTf
3
I
I
i .
I
@ ii>ids f , f #mr%im^mmn&^BTW'j>i&m%u$i"tiB^. assess
4
I
I
^(SfeA; R+^wj^aaiAftr asii tti-s^aiW^^KftA; 5AiA*yAv5]maws*Ki f ,
5
I
I
ffiflMPJSlMPS^ 3*3i f
(+) ^fpik^-
u !iS#*
c, f f ies
(2)
" icasyvi-noa-^^RBA-Hl M^rMMiS.
@ svs m/,;-f.-ffH& mmsm{tMMiB^^WMMMMi&) Wfi:%$tS!i32Lfff Muf
| (3) f f ies
I
I
t
(4) @Bit tH-S^flSi*
I
I KTtia'ti)a* *r5.*/AvA-tpii&f'A-, mmkmm
-J"- 2014ip7j? 1 H (tWA-if B) igMi-ff,
*f2014*p1J31H/20134
H J i;
)in-HM'J>-
-teliKWSjg -25,238,500.00
@H JJS2-?
@ id iK t K KeSSt (2014fp
-9 -KlKf
C2014ipf#'
f*iT) Is, +&SJ ISa
25,238,500.00
* *, ^JLSKllTii'l'iS:
JS$IEfMfi?t[-4taU
4>ilk#ii-!fi $30 ; C^>ll;^f|-?(li5UI?53O J-@
!* #! -606,396.00
(2014f|M!|1T)))
l& ] &
JMfc^- f & 606,696.00
3^ ^ifSS^?i^E (35)
4, Birf ^i+MSSIE (55)
(2) *! $ (2000) 125-^, ?* t
(2013) 155 @ , - W] (-fef gf ijiC***@) 55
(y,T^iJ^e^*#SiJiBjis*ASFP7c) @
1 IRIASUK-fMrPS^i?]
$ i
23,623.95 1,570.38
1,495,321,818.58 557,773,948.28
mmtk
545,489.28 .1,760,494.26
IS- if 1,495,890,931.81 559,536,012.92
? : (D @fpg&jw*ifa siaiiJp7 167.34%, bp 936,354,918.897s, iss^siwt;
i
(2) Sf irpS^: 545,489.28 7B, l
SS@f *iiE^.
1. iszftma^-n
522,889,014.03 682,472,240.43
35,161,602.24 0.00
^ it 558,050,616.27
2, * jSft*S4'?5aj|
3s *!* "] BW^aK S.ftSf:^a H fi*if i SfilS:
__ _____ I
I mM mki9, f **l* iiiAM5!
SSffS&IMS __ __J 476,895,221.71
msahs j I
3,513,730.40
@ if 476,895,221.71 3,513,730.40
4, JS*&H] BgTtfl4#- lfl^fijS*glJf Wfif I
It SiJ
324,925,092.21 336,654,777.07
3,513,730.40 ! 0.00
^r if 328,438,822.61 336,654,777.07
5, m-r&n&mm, {Bm^mm^&m
iTS&?nii 151,970,129.50 186,653,715.42
I
#5&A* !tli*
t * Sf
# MnE PtHVnJ
( = ) Sf Ktic
!^,UTr[iid- A\ aSt;[g @
& ;
3,500,634.85 100.00 0.00
3,500,634.85 0.89
~~
11.80 343,699,812.97
389,668,226.82 99.03
I 0.08 100.00 0.00
@ $ ;;
I @Or i+
100.00 49,792,036.66
343,699,812.97
I $M
I
I Mi-MMMvX-t-M'-mm
I 400,770,060.74 99.92 65,736,947.24 16.40 335,033,113.50
I m-mWriii&w&
322,987.96 0.08 322,987.96 100.00 0.00
I iW>!K@v:
25
**S f
tHS 1 iff
&m (%) * 135 (%)
90.37 17,607,052,88 5 351,490,560.98 87.70 17,574,528.04 5
352,141,057.55
9,476,415.07 2.43 947,641.51 10 1,227,583.09 0.31 122,758.31 10
2M3iF 513,682.84 j 0.13 102,736.57 20 14,782.46 0.00 2,956.49 20
158,779.93 I 0.04 47,633.98 30 614.02 0.00 184.21 30
4S54P 191,570.87 0.05 76,628.35 40 0.00 0.00 0.00 40
27,186,720.56 I 6.98 11.99 48,036,520.19 100
5^K_h 27,186,720.56 100 48,036,520.19
100.00 45,968,413.85 400,770,060.74 100.00 65,736,947.24
H if389,668,226.82
3, /Sft*iC&:
i
* itf *F * -&S! 0.00 %-, $$ife|IIsK?f@iWKif&&@i 5,926,745.75 tB.
5^ iSftSKi;^*^ 5%(-g-5%)iy. K@Mfi3KS*fi*K^*ft^at :
1,286,178.66 0.33
284,790.97 | 0.07
#S*,X fiI fnWM&- W&n 768,239.40 0.20
853,170.38 : 0.22
10,510.91 ; 0.00
-^ it 3,202,890.32 i 0.82
26
MiS 3
liilf&WMH^sL
6. iMH*PSRfi M&MB.W.WWL:
10,341,152.79 :
*fi'tt3S(ii))Sfe* ; w :
WSfUS f'fiS
)f
10,341,152.79
c f 3i7G%a%sr
I FAwrmt
I 1=r i-l- 10,341,152.79
I &: &BJfl'jff:t. j#*3!ft:SJ i 1994 ^f-KOJSPJIf , 3E.W-tll.wwmim7Muiu.vnim-* -,,
2oo2ipBijf KS^?3ifaais*gKiiEnini- ntj ^a i- luiMT'/ni cut nfif vaiins j
I
rr?M3J.5DMirriiIIiaftti^a-T-^wi ti/iaij 20041 di&flMi i*, ,-f\ f@>]!"] ^pf 'L A^H'J
I
I
I
^HlWffraEfaroiAa'IlfrtJSifeK@;* 2086.25 7Jtc. SfiifeElcB-f 2007 ip^iii+Sfflc
I
irmfitMk, WMm&nm)W.7x,srj$i:&' a(\ M$ir?3 1052.13 7575, bij^4. 1052,13 757s
t
WSiKKisi;, &f 1034.15 757C*fi5fB-y. f . f f ((ik**t|-?(M!i] R {-A-p&nfir-mtLM
t
&v\ iii7A'jamiii'innmm&i> maMm, ys-mim&nMifrmx., Amt w@. 1034.15 73
CBS) BiWSW!
1, w\t'ik@M@n:mm
- * t
l&n
* it
bM?iJ (%) .bfcfij (%)
289,403,424.23 99.53 48,919,179.92 80.18
493,716.70 0.17 8,736,840.36 14.32
1 M2^
669,822.19 0.23 665,382.03 1.09
207,309.22 0.07 2,689,456.73 4.41
@6- if 290,774,272.34 100.00 61,010,859.04 100,00
i: SWf^fiSitSflt StltoT 376.59%, BP 229,763,413.30 7B. 3 K^ >m*mi;lW
a. At Jfi, ^m^w&inw-'K&^^^tmifk^
WfuSt
if* m
ihf bt
^m (%) (%)
(%)
1 ^Ki* 63,494,643.63 54.24 3,174,732.17 5 1,870,837.88 3.54 93,541.88 5
1 S2ip 1,257,355.89 1.07 125,735.59 10 111,971.09 0.22 11,197.11 10
2M3fp 741,359.59 0.63 148,271.92 20 455,852.34 0.86 91,170.47 20
3S4f? 982,701.22 0.84 294,810.37 30 487,539.72 0.92 146,261.91 30
4S54p 476,746.61 0.41 190,698.64 40 231,910.80 0.44 92,764.32 40
50,118,042.98 42.81 50,118,042.98 100 94.02 49,688,683.31 100
@g- if 117,070,849.92 100.00 54,052,291.67 52,846,795.14 100.0050,123,619.00
3^ m&mitikmmamftmnu
14,767,705.35 15,594,132.34
iiE^ 65,532,562.48 2,811,985.50
!
f
@# g;^85WE *@@@*<
** &
3,721,469.88 ! 1,391,565.09
35,259,000.00 35,259,000.00
@& if 119,280,737.71 55,056,682.93
%wm%
mmm #
@fHIE-fe 1 ipy,i*i 33.53 2,000,000.00
35,259,000.00 5ipy, ! 29.56 35,259,000.00
.i*i 16.95 1,010,998.72
iE:fe
4,300,000.00 5^BU; 3.60: 4,300,000.00
Shakeel & Co (EBSf 2,173,413.00 j 3314^ 1.82 2,173,413.00
101,952,387.40 | 85.46 _44J.43j;4' ^2
5, KfijSftiC^S^^ISa^afttiiPT 60,295,382.11 ^JP^W^^Mf^
t
6- * ifts, n&mmf WKmm&fitU: v**^"~
i
*flitf *F ?ft*^:Si 3,928,672.67 %-, ^fit lllsfcff El i#& $i 0.00 %.
100,000.00 0.08
m-AK*iS 70,000.00 0.06
@ @ if 170,000.00 0.14
(A) #f
1, SfiBJfjyUSSPT:
*&
SKffrt
285,694,279.51 12,433,323.60 273,260,955.91 365,099,428.74 261,502.53 364,837,926.21
30
4, /^ * W?51i ; JlS|*t :f @
&n
602,278,041.99 59,912,276.20 542,365,765.79 402,879,206.00 19,991,610.89 382,887,595.11
mmfn
282,739,357.67 0.00 282,739,357.67 436,912,611.21 0.00 436,912,611.21
72,738,986.07 1,342,267.50 1,342,267.50 0.00
sums. 74,081,253.57 1,342,267.50
@$ tf- 1,244,792,932.74 73,687,867.301,171,105,065.441,206,233,513.45 1,184,638,132.53
2- #fiK #5 ait ?iJJS&T:
261,502.53 12,173,715.39 1,894.32 12,433,323.60
19,991,610.89 51,077,707.05 11,157,041.74 59,912,276.20
1,342,267.50 1,342,267.50
is- if 21,595,380.92 63,251,422.44 11,158,936.06 73,687,867.30
3^ f - mwM&wu
0.0007%
1.82%
c-to m&mj'$.r
14|a5P156?24 ^-'-^" '^ 110,864,605.39
t
@BJKt a K.
5,417,937.35 0.00
19,593,093.59 110,864,605.39
f : ^Hj^ff aS^WSftO tJaM^T 91,271,511.80 76, iJ>btfiJ 82l33%, gS
(A) njftf -S&S;@^
m
I
i
m^Mm'&^w&n _ M&ftS f
sum
*
@5J iii fliIA: 27,238,141.00 27,238,141.00 26,252,260.00 26,252,260.00
1,795,200.00 1,795,200.00 1,013,760.00 1,013,760.00
25,442,941.00 25,442,941.00 25,238,500.00 25,238,500.00
27,238,141.00 27,238,141.00 26,252,260.00 26,252,260.00
2^ M*e- f -ffHtiii: O !ii't
mm^&W&rftm 5TfttH f f I* RTfitiS-tf &IlL n T-T
300,000.00 : 300,000.00
@ Aim | 1,795,200.00 @ 1,795,200.00
MtKf A*ftSi=r
Bif lt&
I
I
1,270,920.00
J @@^^#
1,270,920.00
3-. JRfiJt*if MBI tB f f IA:
mmm.1
\mwW0^y= @ A-n. Mr '
; txm :
SftSS | ' i *
m m : M m #JK J f
mm ii i
(1)
(2) mm&
4. sj*s S
0t
@ }_} 1.1,398,851.30
11,290,230.51
1, m&'Mriiu
@ s
l
-, KWIlf :
1,417,990,235.03 3,629,613,230.22 35,229,846.78 '5,082,833,312.03
2.* ifJP^I3! 130,027,797.13 267,003,171.02 7,439,626.51 ; 404,470,594.66
(1) US 9,314,760.00 3,901,012.52 j 13,215,772.52
(2)isaisifA 104,194,792.58 249,830,162.52 1,432,328.97 355,457,284.07
(3)&}li-a-^Jijjn 25,833,004.55 7,858,248.50 2,106,285.02 35,797,538.07
26,984,767.77 40,519,260.21 3,044,216.65 70,548,244.63
26,984,767.77 40,519,260.21 3,044,216.65 70,548,244.63
1,521,033,264.39 3,856,097,141.03 39,625,256.64 5,416,755,662.06
I
*riIMflJK@#R&s] M&ftXIWi
-@, HitWIB
258,660,896.46 823,409,215.40 11,951,081.29 1,094,021,193.15
2.^mmia - 56,684,779.32 247,695,646.02 4,931,418.17 309,311,843.51
(1) it 48,653,674.75 240,612,604,67 3,379,821.98 292,646,101.40
<.2)& - #ma 8,031,104.57 7,083,041.35 1,551,596.19 16,665,742.11
20,048,086.74 30,962,104.01 1,158,822.01 52,169,012.76
(1) AhliSSJS 20,048,086.74 30,962,104.01 1,158,822.01 52,169,012.76
295,297,589.04 1,040,142,757.41 15,723,677.45 1,351,164,023.90
854,580.12 9,489,289.77 10,343,869.89
97,969,137.73 269,396,342.27 367,365,480.00
(D ifa 97,969,137.73 269,396,342.27 367,365,480.00
A>- 3,030,275.23 3,030,275.23
(D f smt 3,030,275.23 3,030,275.23
98,823,717.85 275,855,356.81 374,679,074.66,
1. *! 1,126,911,957.50 2,540,099,026.81
1,158,474,758.45 2,796,714,725.05 "3,978,468,248.99
2,
MifSflH RfitHt
193,819,826.25 94,695,957.76 98,808,088.96 315,779,53
547,148,054.36 340,595,863.43 184,133,231.82 22,418,959.11
-a- it 740,967,880.61 435,291,821.19 282,941,320.78 22,734,738.64
3, ^ffI*il;fl*lR] f ff,aiTD f MHSifi^Rfi*!!^ 8241.42 75tE =
5, **@/i=tiE*W@e^?C*?X:
**Sf:ftiiE^MJIH
if-f 15000
I &S f
898,417,580,74
mysi$7%mmmmrg
mm
1, itaiS'ita
m
itfl*s
13,847,477.82 13,847,477.82 10,446,893.01 10,446,893.01
1,993,433.46 1,993,433.46 1,515,803.33 1,515,803.33
fftfi f 500
1,023,467.64 1,023,467.64 1,196,686.91 1,196,686.91
15*4 7 *f
53,902,201.94 53,902,201.94 45,285,285.98 45,285,285.98
477,125,740.96 477,125,740.96
9 TJnWgfa
Tmikmm 64,933,156.33 64,933,156.3,3 37,607,032.04
3,510,501.38 3,510,501.38 78,974,115.04 78,974,115.04
0.00 0.00
jfWiff | ._l_
20,634,134.51 20,634,134.51 0.00 0.00
M-ikW&Ml 97,008,993.20 97,008,993.2032,095,162.75 32,095,162.75
it 743,648,995.62 743,648,995.62 | 852,061,090.10 852,061,090.10
f : (1) &s]@*5Gln] f {fS;MSffl f 5tia.
(2) *i*?GHlft Hl&gifS^5!KM-t-ttW'lia,a*iffiiStt?S
I
-^--4@1
j CO
S j 55
cJ
o I CNJ
LO
@ @ uo" cd" CO
CNJ cr>
@K 3, 6
i
* ml -on
@nn
m
@a a; w
CD
CD CD
as -
CNj 1
HI -41 i3 ss
^ \
w LO cn
@r
LO cxi
~y m i "_ 8, 4,
ff I5
3,
u : oil S
CO CD
8*
CO
0, 5, 5,
-R H
1,
CO co
o" cri O
TT CO CO
1 1 H
CD
t@ OJ
Q
9
I OJ
I~-
o CD o
o CD
CD CD
O S
CD a" o~
3.
jr CM I Crf
if? CO
1,
DH
SI mi
H mm
M & I t*
W
k
4 SRSP
cm
@4a
I M$rftMi&
(+H) Xi
xmm 3,418,915.05 3,691,927.94
2,785,470.08 14,135.92
6,204,385.13 3,706,063.86
1, JETB^'lt*
i
-, fKf JSt
1, Jfi%*S 141,256,308.62 3,718,804.18 144,975,112.80
2, * i!Jjn:fefS 35,902,872.05 2,000,000.00 1,107,692.32 39,010,564.37
34,339,931.87
(2) f iWS
2, *gf WJif M# ^
@
fPJMWPl^W]
160,833,270.31 | 1,200,000.02 2,651,729.06 164,684,999.39
2^ f f#Mt 128,026,567.04 | r t 2,158,984.58 130,185,551.62
f : je^g^a^SSKfl- f tljJPT 34,499,447.77 7C, i|*Ptk 26.50%, @ &if]
4, *&flltTSE ff KiiE^, *fi fWXiiEiSB*.fi.
E **S/*tPf$ jjjR[g
34,339,931.87
l HW *
(+5)
H
0.00 67,777.55 6,666.72 0.00 61,110.83
-***%
0.00 67,777.55 6,666.72 0.00 61,110.83
70,795,216.12 10,926,839.61 80,621,238.07 12,093,185.71
10,436,444.87 1,565,466.73 21,595,380.92 3,239,307.14
12,582,243.33 1,887,336.50 10,343,869.89 1,774,223.60
0.00 0.00 295,848.00 44,377.20
227,174,233.80 34,076,135.07 213,456,306.80 132,018,446.02
0.00 0.00 0.00 0.00
-^ it 320,988,138.12 48,455,777.91 326,312,643.68 49,169,539.67
SWIAW-fMPg&f?] B&fiSPftt
-C&7T
1,495,200.00 224,280.00 713,760.00 107,064.00
1,495,200.00 224,280.00 713,760.00 107,064.00
3, mmi M@j&t&m&mwMfc!%-Min
35
4, iFtj sMiuwtt'\ mnnim^&.
is a
901,306.74
63,251,422.44
367,365,480.00
147,181,529.01
578,699,738.19
5, *m*JISM#fi M/te 'BT n^JBf!SiJ
(+-b) f f ffisc
a j
asmx 1,140,939,500.00 590,993,000.00
-g- if 1,140,939,500.00
I f : Sfl{f,t+fli|*P 549,946,500.00 %, ii*tk * 93.05%, B^* li,#;iSinW5SU
I 2, **^fl*^^4iS3ftw&awit^;wwia.
I
I
I
@J4 *&
msMasi&^m&n M -fi i
c+A) m-itmm
lf W.
389,686,186.98 516,663,868.31
150,000.00 850,000.00
@ if 389,836,186.98 517,513,868.31
m s
xm, -a 263,494,040.66 323,193,427.77
w^m, mwMM 776,760,608.87 309,461,906.24
28,754,960.18 19,231,544.16 _
if 1,069,009,609.71
2, t Pfl*^^^*^ 5%W_h (- 5%)
ittSgE&IJSftfPI^^ 1,184,001.68
3, ^RiirflSfit ibiW^R^S:*
mwik
&] 84,452.74 520,860.89
M &f] 1,192,896.93 1,893,186.10
*fii#$*i nmm^w&n 495,000.00 1,786,201.82
I#S4,IMti/te?FS#KKfi&w] 143,137.88 143,137.88
22,000.00 i 136,200.00
#3g*i mm !K >ffPiyAvHi 0.00 | 643,958.29
0.00 90,292.00
0.00 2,358,977.91
siii^ggi/iEiia^fijjt^Pi^wi 670,500.00 670,500.00
163,697.96 0.00
+afe s#ps i/ vH]
11,053,132.56 0.00
TTJfl ! I
I SriaftwkWWPSyAhJ #S Pf"f
;
13,824,818.07 i 8,243,314.89
a
II, @#; 55,539,560.37
55,539,560.37
5, f # a@*!iScSc@*3&if*P7417,122,731.547c, if- 763.99%, ig^SOM&itinjjIfSSc.
71,162,026.94 34,487,377.10
2,780,726.50 .. 2.525,842^0
71,162,026.94
*. U
_.= 87,315.50 0.02
0.00 2,300,276.20
0.00 ; 584,237.50
2,000.00 ' 0.00
@ m2E*i Efe^iuwK-^ti 2,000.00 0.00
it 91,315.50 2,884,513.72
n
en--) mr xmr
/[>
@ > f jfiffill 1,877,016.02 ! 385,503,116.07 ! 385,009,772.60 | 2,370,359.49
^JmMhm-igci.im aoo , 52i165,023.78 ; 52,165,023.7s 0.00
42
I
JJ*.
I
W&KiftMff
m
@ it 1,877,016.02 437,668,139.85 437,174,796.38 2,370,359.49
RIfrBli
m
316,744.19 299,001,792.07 298,462,038.71 856,497.55
29,966,254.65 29,966,254.65 0.00
0.00 26,094,626.50 26,094,626.50 0.00
smsi&it 0.00 22,123,785.05 22,123,785.05 0.00
0.00 1,881,187.05 1,881,187.05 0.00
0.00 2,089,654.40 2,089,654.40 0.00
m* iiBMM 4,232.00 21,668,181.05 21,668,181.05 4,232.00
e, xS80;850!62'2.16
S?a*& ]
Ms. j 123,559,320,12 I 103,30^37^2j2S===88r33g|fz61 j 71,425,049.21
@- it 5,258,581,306.62 4,944,419,562.80 | 3,672,862,007.53 3,198,998,610.49
4. S#ftA, EfMS*#l*]#yiJS: (KifilX^Sg)
m
t^f A T filki** i^ttA
4,895,396,662.96 I 3,293,806,110.49 2,845,484,409.13
4,606,046,454.35
363,184,643.66 | 338,373,108.45 379,055,897.04 353,514,201.36
5,258,581,306.67] 4,944,419,562.80 3,672,862,007.53 3,198,998,610.49
5, ^@&n^MWS-^'SF"ii!.A
^ i! tS^i^Sflf^ttAMbMSjC0/-)
528,380,593.73 9.92
y vW] 1,
311,552,808.26 5.85
^v^ 2.
270,396,367.74 5.07
^@b] 4, 251,066,630.43 4.71
156,399,875.97 2.93
ff] 5,
I@-^ g ilk.
1,517,796,276.13 28.48 j
6, Silkf A^^Si^ifiP 1,607,090,701.93 %, ifjn WI 4J.IO7o, j;sc^r-a- j^-i-^^
1,284,772.58 385,474,05
751,017.79 335,095.81
1,890,066.55 573,243.43
awspftp
8,163,042.90 2,277,545.32
(0+)
m
W297213.26 14,764,286.17
SKIffH
4,955,338.41 | 3,131,640.40
2,936,062.12 2,232,672.26
303,810.52 362,021.14
2,528,748.27 2,241,076.72
4,574,651.49 3,222,183.49
3,553,011.78 2,748,107.42
m
317,079.08 46,082.98
mt
T+ 148,457,912.97 1127,648,055.83
(H+-)
@ a as
60,997,039.87 45,683,076.01
IRISH
23,834,212.13 16,830,866.60
5,223,096.01 602,525.37
mm, %&%
2,032,512.17 1,416,507.75
346,271.17 349,594.88
56
& * @
r| UrllMnjK-fMPI^sj _
2,379,649.97 . .1,200,015.15
mm
4,431,721.36 3,535,482.80
23,217,351.79 39,524,212.27
3,076,393.09 1,244,554.09
948,785.19 1,683,849.14
16,222,135.63 15,476,615.12
e^
1,235,085.11 1,107,905.16
-@ it 143,944,253.49 128,655,204.34
(H+-)
196,177,696.49 175,105,594.53
mM.%th
9,782,357.23 4,293,233.58
m-. as*a
842,216.83 2,805,776.61
-711,836.37
if" 178,168,040.06
(H+H)
-2,299,893.97 8,294,686.50
63,251,422.44 29,011,995.82
-295,848.00
367,365,480.00
@ it 428,021,160.47 37,306,682.32
(H+E)
1*22,048,949.89
-238,736.46
ta-f aisftsg^*wasftss
y,/AvA#{Iif J-K3gaitXa SS ]^
t y/AvAWttit*i.*^sjitAaflsis
&
ffil&WKlMR^'SL
2,196,808.80 1,595,109.60
24,007,022.23 1,595,109.60
1, SiM-ttAtf-^BJ^
St
m
!" -i+ 1,143,232.92 1,143,232.92 2,901,569.72 2,901,569.72
imsh'&f&i
1,143,232.92 2,151,569.72 2,151,569.72
0.00 I
0.00 0.00 I 750,000.00 ! _ -^750:000,00
3,145,303.521 Jii5-'303:-52)k^r^M^sMMf^Ei83
3,145,303.52
32,324,530.99 \ S^^^3^f^^^331730:69' =T?U4S3,730.69
32,324,530.99
2,402,993.40 ] %^f?0[7 16,818,600.99 7G, W.&&W73 au.12%, 23
2^ itASMMi a* 3Jii f :
*f a i
0.00 300,000.00
3,657,603.00 1,068,400.00
350,000.04 349,999.68
69,999.96 i
70,000.32 JfK?=f ^
99,999.96 100,000.32
1,650,000.00 1,600,000.00
60,000.00 60,000.00
5f t fil*tilSfti^ftjSfi
466,666.68 966,666.36
0.00 4,508,600.00
0.00 582,900.00
I
2012^f t^/Hf=f 4'* )t J5f l;
T BIMPJS@*!!7^
# SWf
0.00 354,000.00
120,000.00 120,000.00
780,000.00 780,000.00 5@rm%
350,000.04 349,999.68 ^f&nm
12,303,388.83 10,433,332.15 5'Mfm%
WW-Ml^SJ^iM-W i
429,000.00 849,000.09 igg^*^
mrmirMWim
iMgrflKKi 237,600.04 519,999.86 Jgftf i*
gteEMttffS/*1*^^ 94,688.76 105,999.96 JgS^fl^
0.00 210,000.00 @^ft&fl*
0.00 200,000.00 igftS!*
901,050.00 250,000.00 ijl&fil*
1,015,000.00 163,200.00 HVx.&m%L
f Pft#K:f
13,350,000.00 @!? *
K"? 2011 ^@s.^Pk^M.uww.mmt-
mm@
@? #Wllbtk&&Wt mrmx
K&t .i.
t 0.00 700,000.00 ^ftiSfi^
^aKEaftiHSjatsHs^s i 0.00 120,000.00 Jfig^fi*
2,673,333.35 2,000,000.00
1,561,583,00 2,699,986.00 Jgfe&fg*
0.00 8,000.00 mkmm
0.00 5,558,166.72 J?@^*^
HI
0.00 66,770.00 ^ftf-f X.
m xfc^w &
10,000.00 900,000.00
0.00 400,000.00 mzmm
j? *a 0.00 100,000.00 iSftif *
64,570.00 80,000.00 -igl&SSfi^:
A^IS^SjSS
&%s.-$m' * * H PSTtJS?Fl5S&
500,000.00 0.00
lJif SSaig-J+WSf ^i&JSi
59
I
!#
r| iffMnJS-fMPS^
*t***pfta
350,000.00 0.00
2,467,999.92 0.00
@& i+ 32,324,530.9951,463,730.69
(H+/O ^bS:tB
m
4,411,744.07 1,585,598.02 1,585,598.02
4,411,744,07
4,411,744.07 1,585,598.02 1,585,598.02
4,411,744.07
5,392.87 5,392.87 95,522.60 95,522.60
33,000.00 33,000.00
33,000.00 33,000.00
#&S tfJ!i
143,693.47 143,693.47 73,811^
@^ it 4,593,830.41 4J593J.830^M= Plf&3
imB^^-
(H+-fc) Mt
1, mnwift
# @@
6,332,676.14 7,762,053.84
-5,398,491.54
713,761.76
" " ^ IF " 7,046,437.90 2,363,562.30
9. I # |
-522,140,319.54
-78,321,047.93
1,175,384.68
675,168.12
@-820,807.33
58,208,280.85
60
Wfif -fniS@ R ,
mmiMi&
f J]ji!' U m&ilxLiM W i'-u J-liUi bun ' i ! 0.00
26,j29,459.51
ivftjtHM
7,046,437.90
n < in iwu
n a am
51,940,958.00 66,558,086.00
47,584,232.15 .7,930,300.00
608,624.15 0.00
573,157.11 0.00
7,571,345.45 0.00
15,393,741.49 0,00
388,039.61 4,997,041.91
-& i-i- 124,040,097.96 79,485,427.91
I 2, jt-WMffili-^SS^W^iraSf
yj!/'lUlll##
I as@s:,Rti isfiifffl 41,526,884.73 33,403,914.04
I 3,897,346.04
229,689.71
3,821,966.60
632,913.63
I 84,914,473.91
16,763,022.65
8,147,451.69
330,551.61
I 147,331,417.04 46,336,797.57
I 3, t-Wi'lMW&^r^mMm^
in
I 245,744.42
245,744.42
O.OOi
0.00'
4, i&a(fi. t ija:Sffi^j-ff^(i!JJS&
J5i 1=1
tK!lM.lf A
t 9,328,709.04
*
&m a
9,328,709.04 4,102,263.36
@k it
5, sttMjtfiii^iffi^^wa^
&
901,274.75 895,499.97
901,274.75 895,499.97
1, M&ifAm\ %MA
#* iSc
1. ^@mmiM^Mi'S&^M i&M:
-529,186,757.44 @ 87,065,168.34
428,184,791.93 37,306,682.32
294,215,410.32 268,037,453.24
4,431,721.36 3,535,482.80
0.00 0.00
-i,ioo,9.aooii^
f)?ii-,585,598.02
i
H^K^f JSiS* cftl!y,"-"- - JI?iJ) "pTp
^,^ U.Ou 0.00
188,595,830.93 177,262,496.49
-24,007,022.23 -1,595,109.60
ass* cftf iy."-11^*^)
713,761.76 -5,398,491.54
117,216.00 -43,560.00
-97,465,565.14 1 -434,651,445.08
i
Sf Ki!i$i!> c iiti!y,"-"-tw?ij)
-172,513,419.93 -354,288,836.16
SSt lS#3li6]iiJn (!til>lil."---f ?ij)
t 289,730,343,83 @ 411,851,523.20
0.00 0.00
386,092,795.39 | 187,765,392.31
2. ^#^ga*ft5 wa*aawsa-/g5ji]:
0.00
0.00
3. a^xJi^ wfes>$gjffa:
1,495,345,442.53 557,775,518.66
62
1
I
I KUMnJK-BiPS&w]
#ma a
557,775,518.66 '509,398,986.75
0.00 0.00
0.00 0.00
937,569,923.87 48,376,531.91
@@2-
& :S
14,252,268.00
14,252,268.00
*4": SrlI 7t%SI8Sr
4,839,908.48
0.00
9,412,359.52
3, lf iijwfti^^r ^w
tl/f&WlttSOMJM:?? 39,754,255.58
4, a^ipa&^tttJWfti*
* IS m@f
@s a& 1,495,345,442.53 557,775,518.66
23,623.95 1,570.38
**: Jfffa^:
1,495,321,818.58 557,773,948.28
RTflT5t#W<@*4"* fit@
gf: H^J!glJ l '&
1 r
*W&d: iHfelHl@ *llT-f Mk-A"#
mm H as *
* (%)
2014ip 8,908,963i06 -4,611,481.91
14,252,268.00 100 7J^
&g r ft-iX
2, -3-;M#.RiS#
&&
3
*ffliiAfli)]JH -('=f & J
^ a
14,252,268.00,
@' (iJ./iUlliuf >fu Aifri
-- - @-
@if] Ji/illU /fl/i(li
14,252,268.00
14,252,268.00
I 3, wmijr-nmimmvj&r^ um
irifiE7G*.S5%Sr
I @ IS
56,560,071.19
69,402,540.98
I 4,839,908.48 4,839,908.48
27,681,520.26
27,681,520.26
I 6,392,614.34
6,392,614.34 "
9,176,206.77
1 @ u/ 9494,94003
I 204,441 00- ' 204,441.00
7,846,489.41
19,227,578.56
I 1,497,094.12 354,446.74
64,444.19
64,444.19
I 55,150,272.98 55,150,272,98
23,500,000.00
23,500.000.00
25,099,732.03 25,099,732.03
!@ 264,613.31
264,613.31
jsZ#iKTJ3fiil
887,398.54 887,398.54
5,398,529.10 : 5,398,529.10
14,252,268.00 1,409,798.21
1,409,798.21
14,252,268.00
**
n fffl&WK@*P5&i5l _
(-) ti^^tl
Bf'J*
JtSHt mMi
?@&% kukmm mm A-mt
HhM-
1 m& I
(%) tbfij @ f&R HAS
@S>-ftS
JPKWPS
4000 2014.12.31
75
(H) iWfffWiSfs
BSf* aw*
f it jlk&t
m
(%)
S,f-*?FTp 2000 7? 100 100 t sascA
i,#*?ff 2000 75 100 100
T &#^f
J3,#*?ftt 1000 75 sBKtSJl
t
Et^f=BBn, f
66
14.22%, i? 20% ;ffX, *&^IB|p]*.aK*t *^ :t**. **** *
**Pfif
SHMnJK-f&f ^
flJBpn, Si^
@HEtc
A>#*3W 3459 75 100 100 O
ff
e
-t p ^ va m
pan ^ 73 Vfcrts
1, -S-^ifeikifPKSdkikWSRtifH.i.
W(%)
&.M1&
#&-a 14.22 14.22
nf*&m 7?&; am..
f&S
r^w 14.22 14.22 c*
I
r| frlBft @WR sj
61,338,396.39
50,591,185.33
17,387,847.92
20,616,754.51
12,556,582.90
(2) t#5g*iifiifi #pgivfi
14,220,000.0
6,856,769.12
4,661,101.97
2,195,667.15
1s Pl&A-ff @iffiW@P*A-IS6fi^*^A'lfrt
i
@tt-f it*
!
1,795,200.00 1,795,200.00
2, t^IJISS
3, #f
(H) atgtt^ift^
s 1,
r~B@ #&iJl3&-*JK i &
W]
2, if&m&iT&^mf.
* I iJSK* :
fg.
$L &M ilk&ttJS
m mm * Km
A
SrllMf 4# 69343875-X 2000 75 2000 75 100 100
Kf gs
# 06884247-4 2000 75 2000 75 100 100
Mii SMJS; MM
08537012-2 1000 75 1000 75
JS mm @ i a_
3, *-2-Kl S^tHt
[~1
fiIA MV; Wi^
M& t
i ii- IMS
7GE&SI
T 22871818-2 3459 75 100 100
S-fi I *?r t ilftJBp^ *fi%
&% 5i
A
* mmm* nismm
10000 10000
56053725-2 14.22 14.22
t) ?FS; II, 75 75
P6 S] f
Si : f lE,
mm 44000 44000
14.22 14.22
Kir 74520406-7
75 75
SSs * s *K
-(I&-5]
I
r~ 4,^#&151*t 3iW * * @
SHI&WJS- MPR^1^
tLxmz*^** a^mwa
^R* #
74520406-7
Mi^
67023030-7
fr^fiM-Kf Pa^J
M-*K 2.EJK-f^ J 70895166-1
**,! (Sfi) tifKl^K^J
-jzm&z.&.my&isi 62555521-7
g-^JK^&JW-kf 77482949-6
Ifl
@Hf ^ilf HWPR^^BW^^
e t l- Kjfc J5-:WK 2.#^ 68272036-2
.J 3.
77037735-7
i6&xl
29994373-1
aa&SEmfciS&fJiswR&sj
75766172-4
71890560-X
S-*fi ^Sfi ^B] 59284439-6
;-*as*^-*isaeaasr?&si 56052089-9
06551547-8
m-iw&m&iM 39657704-0
iC.\
; SSSi
33,954,143.79 1,500,000.00
87,715.50 3,725,719.90
ass
91,324.00 0.00
19,914,462,93 19,167,550.87
iS
38,400.00 2,216,073.65
3,117,000.00 0.00
Sf
r#iK ; i^PS^s] &
R&s]
93,180.00 1 1,052,283.62
401,026.25 ! 8,883,137.84
WiHrPSJMI&Wl i*
92,856.20 0.00
JfllHBJg^Pg^tl a
58,793,855.13 0.00
rikSKWPS^ m
9,893,697.96 0.00
0,00 3,219,500.52
frills
fil#* (US) a # K# 63,000.00 0.00
fH ;itaf f ll^'WPS^ 3,200.00 0.00
347,905.00 0.00
SiJIlt
(2) mtM&umm&'mum
mcf 4-
o.oo! 43,039.20
93,693,593.21 133,269,618(38
853.170J.8f
^ES74;88t!97
e^ne
149,912.28
4,320,000.00
S$*I:
:K&KlJ| SfiJS,^ MH__ J
^B^'Jnn
2,080,523.25]]
7,921,808,821I
7,450,162.50
315,252.00
#$*,! ( | 0) f gtlM^P
59,974,752.31 0,00
[KStJSt*^^ 4g MF
t
11AIP 2014ip12i^
JK@WPI a 31 H |
3, M IAwKSII
c
IMf 7575 fP#: AKfp
_hflS*S
m
383.21 303.10
^sttraAwftiu
72
1
j i&S I # *
W!
1, ^fit^R^**
J55@ f *& ! i i %wm
o.ooTI
0.00 3,100,000.00 0.00
610,880.00
Sfti
igSJS-f-^ 8,171,245,20 0.00 490,000.00 0.00
R ?L 0.00 29,547,017.82 0.00
0.00 0.00 0.00
iSttSlg iSffliriifflPStlflWII&fl 26,678,237.61
/S fC i^$4,im*PS-&^l __ | _ 1,286,178.66 64,308.93 43,039.20 2,151.96
0.00 111,336.56 5,566,828
284,790.97 28,479.10 284,790.97
$i&!l ; mm^Mmmma^^
is^ftiwasfffiKKw? 768,239.40 i 38,411.97
10,510,91 |
KlIi^WSfSwfR^ i
853,170.38 I
mmtk &tS}
Xftjszfei;
S; j#St,l tWPS&s]
TK* g ^*i*nxs PR
' \ A*1_
2, ^WUsZ-ft^K^iC@:
0.001 : 600,000.00
aii'/t^r*sa#pa&T5]
217,359.51 1,184,001.68
mmtk
84,452.74 520,860.89
l~ 1,192,896.93 1,893,186.10
495,000.00 1,786,201.82
ifii#s*isfts^ps^w]
I
143,13788 143,137,88
iJnUljJC1UTJ7JlL"-/!A/iWBH:T//Vff]
rm 22,000.00 136,200.00
WUkh 643,958.29
IjA'L .. ( 'T lilxlftf/HilP^ 0.00
! fjn|.
0.00 1 90,29200
l[^ Hk#))HMiPR/A J
0.00 2,358,977,91
670,500.00 670,500.00
jrjP4 - ,|nri&-r iih&f!if" ^1
11,053,132,56 0.00
i-Wk } /fad! j i iLSfr-ffpa-awj
163,69796 0,00
it'k
176,00000 0.00
Ji iliUiyfJ-r
ft/^ cbriiaa^PH^-RJStffti^viVsi
160,000.00 0.00
<; KhsillTili^ILWTPR^trj
JUtill 0.00
50,000.00
- t-ff/ifJ ;
0.00 29,980.02
ir-i i () it ( mu\
I 20- m-xmmm
t^m%mmMiL?mm:xmitm ;.
I
(2) mmmMMm%m;}mmMiMUAMtMM"i
I @ 2014 .)5,
I
I
I
I
t
a^^^MEsm^itwiii^rfr ces^a^t ) *vi-, *&sj 2014 *p&tr^-ta. ^ 2014
3, @w&@
r 'M &$& #;
& t
MiMvmVsW^
35
55
1. s^ =-^^^fiiiiy
3,500,634.85 0.87 I 3,500,634.85 100.00
99.13 46,326,188.12 11.59 353,240,095.18
399,566,283.30
403,066,918.15 49,826,822.97 353,240,095.18
@& if
(%)
16.42 334,575,657.40
400,288,528.00 100.00 65,712,870.60
iM @WI &*l &
ifi jjii & m s a * f * *vi-
400,288,528.00 65,712,870.60 334,575,657.40
w*&m&Mm ^mmK9k@&@&w-mm-
WMMr i-H l (%)
3,500,634.85 3,500,634.85 100.00
i-^*, im^>m}iimmm&m$.m&
*& i11 b
I 1 *f-y,fJ3 362,995,761.37 18,149,788.07
@@'
5
@;.10
I @ 1 m2*r
2S34p
8,885,026,29
485,170.73
888,502.63
97,034.15 2U
I 3S4ip
4S5ip
- 12,99033
'.,1 ;,\ H1^ifi^!7'24156? 1'40
I 5^iy,_h
1=5- it
27186,720.56
399,566,283.30
27,186,720.56
46,326,188.12
100
2, #W-|-f f lfl tlBllft:WMm :
MmWsiKWt' iyM 0.00 76: A^Ji^kSm^&VAViMrMi15,544,894.84 ;
muMk -i
10,341,152.79
@H;M a-:
10,341,152.79 k ! *M55
&m_
smAmmmai
20,000,000.00 20 000 000 00 P ' 5iV!I
i
JFS#RSf I 40,000,000.00
ISBiiP*
, ^0,0.00,000:00"
- -@ -f -@@
20,000,000.00 20,000,000.00 j !
5,100,000.00 ':
5,100,000.00
WS*PSyAvtl
14,252,268.00 14,252,268.00
mr
85.100,000.00 ; 14,252,268.00 | 40,000,000.00 j 59,352,268.01} I
if
79
I
1, 'S tkx&'s mJf.ti.mm J
I ffil&WE@*?!^
& f-
1 2, %mw, -sw^wm
I
I Si iISSiKl'"r!S ! |S
I
I
m&Li L
-^-if | 75,854^44.39 j
I (H) S A-. g *
Xtm^m^-
tikfA
3,686,417,498.24 3,485,051,923.97
73,564,506,64 49,020,639.34
gflk&i&A
3,759,982,004.88 3,534,072,563.31
3,406,931,200.90 3,017,454,644.47
51,071,973.65 14,851,559.87
3,458,003,174.55 3,032,306,204.34
9. NHKrA, b6*. % -1*1 ?f : C^-fTilKJ
i&A %f
llil&f A"
:_h
I @
SPfti
1,518,207,082.93 228,310,332.07
1,746,517,415.00
1,111,378,034.27 31,860,064.39
1,143,238,098.66
222,413,151.16 13,719,142.66
236,132,293.82
667,694.10 618,970.84
1,286,664.94
481,439,529.59 -7,108,914.57
474,330,615.02
72,825,708.85 12,086,701.95
84,912,410.80
3,406,931,200.90 279,486,297.34
3,686,417,498.24
IM
eA $#
t
@s iS^&f A
fgiMiS
14,923,314.40
467,597,279.50
@ if
i *Ll (tlipvj;--i%n)
i
" *
\ ]
117,216.00 -43,560.00
114,724,649.61 -434,684,268.71
-314,883,590.04 -295,656,750.92
&m$.mm@ j 4>( nw"-" j)
380,932,554.45 374,675,251.54
0.00 0.00
528,107,810.96 206,143,094.75
SiKf AllSteBi?*
3. a^xa^^ftiifsatt :
1,425,332,885.91 492,584,244.70
492,584,244.70 463,140,994.82
I 0.00 0.00
932,748,641.21 29,443J54J;8a=
IllS*
m @a as
-3,268,511.15
32,324,530.99
j
3,139,910.65
&Si
friiMPfi@^^
& . ..
2,226,299.93
^__J0_0,642.02-
@k it-
(~) sX Kfei
tf* (%)
-0.8279 -0.8279
-15.4398
-0.8802 -0.8802
-16.4162
, @ 1 4,n*J5E+V/fi? 7*:[Kr;!SiB. KX&frT iMWW^JKHX.M.n'J H ^Jit
-530,850,240.88
A
B 33,569,054.99
C=A-B ! -564,419,295.87
D 3,719,648,497.92
E1
F1
E2
I
r~i
W^ *Wf
&m
F2 12
smw^^k f em^mmenmitB m
Ba-ta^-AfgEf ii^, i 3J!^ -i3msmjKJK*H''Jf*: r- E3
F3
Sffii&'S^?*;;! j 5*'g 3 K]XWfl s
G 32,061,293.60
Tiij^4V4T)if/bffi, iSJI^F'a-wJWiBJ&JK^tf'Jr 'Str-
H
w/i'^'&^kn ss e *EiETi
iif
mt 12
K
1 71,i=D+A/2+ExF/K-GxH/K |xJ/K 3,438,192,730.68
t @iSi*Kr
M=AiL -15.4398%
Jn @ S}fS:
M1=C/L -16.4162%
641,225,872.00
ffiiMmJii Ri+Jf! ml
y\ fn^s^-J
iS t t:^fK?^ m$ UfM
W=N+O+PxQ/K-R-SxT/K 641,225,872.00
JnfiTiSJS-f&iK
X=A/W -0.8279
-0.8802
X1=C/W
o K^&a@Mj5***K i
Z=A/(W+UxV/K)
Z1=C/(W+UxV/K)
< ira i /,ssi-^mJi^iiiM. 1 KJ^Srif?x& iaia
a%
1,495,890,931.81 559,536,012.92 936,354,918.89 167.34
a.
61,010,859.04 229,763,413.30 376.59
290,774,272.34 *4S;0fSfc.
JK#K J j_ _ mm.
HI
jt&wiwa
SrflAfPJSlMPB^
SJS3:O iIE
2,723,176.14 60,295,382.11 2214.16
gftitic 63,018,558.25
-91,271,511.8 -82.33
19,593,093.59 110,864,605.39
mtm&'xr
SS^^wiKfti
133,006,350.84 75,558,396.39 57,447,954.45 76.03
@ ;
549,946,500.00 93.05
33
1,140,939,500.00 590,993,000.00
651,886,878.17 417,122,731.54 63.99
1,069,009,609.71
71,162,026.94 34,487,377.10 36,674,649.84 106.34
9MMk
8,077,921.77 -5,140,51/./I 13,218439.48 257.14
mm@
25.035,150.51 | 18,331,497.20
mttms
- ^ t a f et 331,510,000.00 56,510,000.00
22,299,590.15 17,121,559.81 76.78
J #.jpJbft{K 39,421,149.96
5,328,750,291.123,721,659,589.18 1,607,090,701.94 43.18
r*ftA
4,992,417,793.23 | 3,213,850,170.36 1,778,567,622.87 I 55.34
lilkjjfc
428,021,160.47 37,306,682.32 390,714,478.15 1047.30
%rwMM$i
iqjjfSu
ismsftlf f
1,595,109.60 22,411,912.63 1405.04
24,007,022.23
-16,818,600.99 -30.12
39,016,060.83 55,834,661.82
lilk^ftA
l f
iTf ^^itiajR^j-tbRB^-wsaf Taiaj*, a*fisw2013^1 h b, 2013^12^
I
%r *J
I in Offf
31 B-S-iSfK^fef iSfriT:
2013 ^ 1 E 1 2013 ^p nft 31 b 2014^12 jl 31
m
M^i'Mf1-
509,398,986.75 559,536,012.92 11,495,890,931,81
@WK&
399,773,185.70 682,472,240.43 558,050,616.27
itif*
230,809,444.56 335,033,113.50 @ 343,699,812.97
J ic
231,624,573.06 61,010,859.04 290,774,272.34
HrtfM
je J
2,742,051.44 2,723,176.14 63,018,558.25
823,393,889.36 1,184,638,132.53 1,171,105,065.44
&n
SJ^KRMtUWSrr
110,864,605.39 19,593,093.59
m&mmr
2,197,742,130,87 2,936,278,139.95 3,942,132,350.67
imvc
mMsh'Mf:
26,542,660.00 26,252,260.00 27,238,141.00
- !* ;
75,558,396.39 75,558,396.39 133,006,350.84
11,349,683.03 11,290,230.51 11,398,851.30
SKt B*^
3,539,906,354.45 3,978,468,248.99 3,690,912,563.50
1,195,841,413.21 852,061,090.10 743,648,995.62
4,770,966.71 3,706,063.86 6,204,385.13
@
I smmmi&^K^n & t
m&'Mrmm
SLfiiSiWMf*
s^
132,807,613.48 130,185,551.62 ! 164,684,999.39
jamr
JfM.%&
61,110.83
tmnmw&r 43,771,048.13 49,169,539.67 48,455,777.91
Xte^aas;* 18,064,029.48 18,140,336.28 36,159,070.64
# gjgf=^if 5,048,612,164.88 5,144,831,717.42 4,861,770,246.16
SS^&it 7,246,354,295.75 8,081,109,857.37 8,803,902,596.83
r'fiwm*
t#i ;,R|3liK@K
#Ag-f
^itASfiii J
488,010,498.42 517,513,868.31 389,836,186.98
SrtKi; 611,923,636.75 651,886,878.17 1,069,009,609.71
9,354,323.45 34,487,377.10 71,162,026.94
@ft#c@
mft wim&m&ri
jS#@ S'Xfl^
1,785,999.97 1,877,016.02 2,370,359.49
f tlHIiflii
-205,994,751.64 -5,140,517.71 8,077,921.77
mtm
lUttlB, 14,958,178.81 18,331,497.20 25,035,150.51
2,846,650.45 2,846,650.45 2,846,650.45
40,636,946.96 41,978,019.66 50,260,559.11
&tttwmk
89
f -S-it @
@ iffil&WKfi^PS^ei & f
#]# ?*#@ J&@
80,000,000.00 56,510,000.00 ;331,510,000.00
26,554,500.28 22,299,590.15 39,421,149.96
1,324,680,817.25 1,933,583,379.35 3|130,469,114.92
620,500,000,00 787,480,000.00 845,970,000.00
jsZ-Mif 1,355,295,333.38 1,359,131,333.42 1,362,967,333.46
=@: i&JK
ytmin
-feJBJ&M* 1,501,819.00 1,287,274.00 1,072,729.00
iK#lRIi
150,624.00 107,064.00 224,280.00
mmmnfiin
mtiW&^Mf
# f - i+ 2,225,380,262.21 2,412,950,422.69 2,474,100,960.93
tf -g-it 3,550,061,079.46 4,346,533,802.04 5,604,570,075.85
534,354,893.00 641,225,872.00 641,225,872.00
**:
2,041,522,593.25 1,934,651,614.25 1,970,050,618.81
853,536.00 606,696.00 1,270,920.00
174,940,576.75 183,411,024.61 183,411,024.61
934,616,159.82 959,753,291.06 396,841,756.58
*^-K*Jf
3,686,287,758.82 3,719,648,497.92 3,192,800,192.00
10,005,457.47 14,927,557.41 I 6,532,328.98
3,696,293,216.29 3,734,576,055.33 3,199,332,520.98
m^U&Sif
90
t
7,246,354,295.75 |fp{
I
=
rjU'Lj.i::1.'!!'-!;
E!
hi
ik f m J2000OO000O2929
cwsHJa-frfo
S& 3 FJt ^Xr^rJSJteJf' M^MnmweM
S:S"Jlt:
/fc
aoooi^ooji 19 El 5Si bfcJU!
-e
;r_nLix"--T@iinconrjtj^Lj _u j
0*niWiUJ&*-8tfcHii> httin/V*@*. liAie. par. n @i'*A.a*sifaH*rafjfttf ujHKiM
i'K2i~EI HJ!3 j
#s
*
SI -X is
@< Ifi
is 3 # m.
*f IS: 3 w
K-
@E
S\ an
^
93 t@ * 3 -& . -a
% ** *s f *f
f: *i Sr S
X, 3J =, @
Jit' ^&.
$ @ st 2 el 3 E # &
SiC.J
2
@
- -fit" -
& II
>K e; * .:.,
I I ; -@@.
R
3f 1^-
g us. ' "@'
V '-@@
m <# O @; . ;
s
i 1it*>i 5-
Sr
O :- l
'1 V
@ if-"* g iJ4
& -K @'! i \ ''
5 -a @w -rj
^T, i! & ~i
& ss &
u M tatJ i
i'
I ii4?SakS&'& f&@
I
I
I
I #1 ^ sgk -M f^
I ** is- - ? *
I #.te>\ - ,1 '^T
i
i
i
@j-
' <
X
'Annual Renewal Registration 'A!mTi^;'lCen6wal:Registratipn
I This certificate is valid for aibtHeryeirafter "
this rene-w^.'. - @ -' ' - '. @-., : @@ vX-^-->- -fX'.-1 '@ '
l
- ThiS'clrfrfipafeis'v'aiii f ' aiibfej^ai-Sftiri
'itiisfenevr js.v--" @- ( ' .' @."@ -vf.. O^li-:! ' ;
I
I
I @ Sm?
:*SH
1 @$ @
Id
1
I
I
%- A Mt Mt r *
if- jk \ tt ir ^ Annual Renewal Registration
Annual Renewal Registration
&@& $ %.&&4-& , & % 3f it @ -f- .
This certificate is valid for another year after
This certificate is valid for another year after
fT-iic renewal.