文峰大世界连锁发展股份有限公司
2018 年度
审计报告
索引 页码
审计报告
公司财务报告
— 合并资产负债表 1-2
— 母公司资产负债表 3-4
— 合并利润表 5
— 母公司利润表 6
— 合并现金流量表 7
— 母公司现金流量表 8
— 合并所有者权益变动表 9-10
— 母公司所有者权益变动表 11-12
— 财务报表附注 13-89
(S.lfflR(t ~#-1*f'~ffi*
20181F-12fj31 D
t(l.t,i., A~ li..ii;
t,t.1Jl)!{!r, .iHW.~/lllitiiHTIIVJi
J
l,+5~
.~
' - .
,
I . 'El - ~ 11
llfHi 1f-;;f<~Wi ~W~ijj
l'U/Jtfi"', (;?- " '{:~l
tifJ~i. ~ 0 6 ' " 4 74,876,543.17 93, 28:i, 749. 64
Jtft!!.Eli*ii\ 7'. 5 58,644,050.37 66, 235, 679. 62
:lt'f'' Si&:ftJ.e.
fli&J&,litJ 77,649.22
M'r t- . " 804, 132, 110. 23 950, 227, 587. 05
t-Hf t'H!1ffe.f'
- %1-'-l ~JWJ fl'~ ,~itti'9:J !1ir"
Jtft!!.iiili;/J~F ]',; . 7 <>5, 528, 130. 52 110,809, 114.56
~ti;/Jffi:i"'1Ht 1,731,342,928. 74 I, 942, 827, 087. 16
~HM!J~r":
iiJ"{J~t±l~~iittffe.F i, 8 10, 727,420.49 !ifi, 000, 000. 00
f.H1.U1JJOl&!1!
*IOJ~lf'x:~
'i(lVJ~t<.M!:~ T\ . 9 :IO, 265, 373. 03 27,083,038.40
&t'H191~f"
~tlli'if" 1' 10 3,342,072, 161. 39 3,261,704,482.83
i'Ut..J:fi\ 7'\ 11 :m;, 430,281. 12 376, 023, 163. 44
x~~F i, 12 649, 366, 090. 77 670,571,621.45
~*
*mr;1,urn1 T\ 13 68, Hso. s 19. o:~ 91, :.M5, 934. 90
~ JJf /iJrffl.fUi f" l'\ 14 72, 723,802.16 75,942, 218.82
Jtft!l~~ii.li;/J~F 7" 15 17, 699,358.38 5, 809, 890. 84
~1cmii!J~i"'il-it 4, !i67, 165, 309. 37 4, f,f,4, 480, 350. 68
~ 1-",!,Ht 6, 298, !i08, 238. l l 6,507,307, 437.84
i - -
~#~f"~f~* (~ )
20 1R"l'l2fl3J l:J
il,'.;illlJ rlA!J., i(fl/fA:!!l:11-!1'ffi1':/illl!ff)-nA!.~;;J 4\!!L, AR:ffi;i;
...... -
-
!fl ~ Htl: "l'A<~- ~til~\1\1!
_,
I!~ lli:'
>11)ti!Jlf~
. "'
~,'..J
._, ~
mi / 1'<,~f.rll: ........
~lll#.>:J,lfelllk.Y~ ,aaY
Vi:A!H: -
Ji,l~Jtiftfili:I .It" 13..Jt5VJJid,tll;JJ; "/;; 16 587,349,316.87 683,017. '>114. 78
'fli,l<:#:191 1'; 17 729,058,829. OJ 765, 754, 569. 40
~H!Cl! Ili/M 1'; 18 29, 154, 247.87 25. 219, 1'18.27
A:!Oi'l.t't 1'; 19 140,068,856. 68 110,486,616. 17
Jtft!EHUI: i, 20 250, 820, 6H I. 97 479. 875,817. 21
~"'' ~ f,t;f!J.Q.
liii{M*W,1 10, 02H. 750. 65 - 9, 897, 11\4. 4 2
.l!lt*:llt~{l'i:t 1, 499,210,207.69 4, 318, Jf,2, 010. 71
- *tll~.l.ti:t
- -- - - 6 , 29R. 508, 238. 11 6,507,307.437. 84
2'..,.,:"1 ~.l..
7_ I_.. ,~ ~
-l~ ~1l\ii. i.--
~ ...... ~ ...
' \
m~ l '
.! ..
f /:
--- ~
I
~
/-
-'
i'fil !ll~ii'n!.A,
-04
Ht~~~F~f~~
20 18~ 12}'!3 113
~.,.&,~~ ~
-
qifl!, }d1; ili:ii.
- ..-- ~, ~
J Jl'H± ~*~~ ~l/J~'IIX
lllF.f.il!fF ,
r r ~"'4
~ iii~~ ~106~ 187, 9.11, 058. 85 379, 680, 931. 73
1:,J,0 ft ift'Ji.ittt.Il.:IU::;;/Jit A'c"illfltl!~fJii&a
*WJl!lttHlt!li +k'll 3 3, 853,642,038.35 3, 790, 459, 703. n
NJl!i't.Blit!!i"'
fA1 ii.'.!r!i"' 182,351,107.96 196,324,200.67
{±~ Ir.1 1,096, 181. ()!l
:k%'8!F 19, 43~. 325. 37 21,062,148. 57
ifli':ff:
i>::JUl 1-'i l'it~
,,.
-"'~L '
ft;;I.Jff!f,'I, 'It,, ~
mlO:lffl\: 1J 'V//'
~-H~ ftifl"fiHt-~!Jl;W~_tM~JVmll.'i ~~lil.!Afvi
fri1:.~IH!A ffl
l'~HfflJg&Jiif1!fi<~ 108,244,6 17.47 142. 076,89 1. 10
ffi,&~Jl;i 293, 35\ 558. 38 285,088,047. 36
~f;j'll)l_1:Frlfl 6,861,249.78 7, 599, 4:17. 59
m~~m 9, 11 :1, 763. 61 9,940,510.15
K ftJ,;if1;): 118,933,71 1. 69 163, 259, 389. 51
Jt'f'' g f;j';flJ.Q.
@Hl!'.UIJ
t-t:fi!affftffl
-!f-JJ;f1JJ11J((.]11:m,Mfl. ffl
1tft!lvii.iVJ:~Hft 9, 456, 646. 40 10, 584,840. 75
jlzll):fftfffitit 545,963,547.33 6 19,149,117.12
$ -~fflff!,
*WH~!I:
i'Y#t:l#
::It ' I' ' t\:;\';Jj',1
71(ij:,ffl
~ Jllll!iiH.;k
~Wl~f-tlO!IlirM
ffii I ff! ffl 400,000.00
i!l~i&~
i!\li!;/li~fl!.fft,ffl 66,479. 45
}tfm ll'iMzlJJfflfJl
~lclKf~~ff!it-rr 466, 479. 45
ffl ffl it rr 546, 430, 026. 78 6 19,149,1 17. 12
JIU,ti.t.t:
!12':.f>. I, 848, 000, 000. 00 I, 848,000, 000. -. I - ,~;-., t; 28 6, 372, 713, 033. 25 6, 722, llO I, 985. 45
=- ffft.Q!it* ..' l ti, on. ,11. 398. 66 6, 2%, 6lY, 763. S9
..,00000~
--
Jt'1', irn:i* ,, 28 5 . 106,467, 776. 75 S, 402, Y35, 963. 21
,IH:bU~I/Jll 7' . 29 118,991,202.00 IIR,233,012.86
tl'JWl!/#1 7' . 30 485, :146, 113. 16 464. li:U, 338. 12
',ft!l.t'f/lJ /.:. 31 298, 213, 935. 27 276, 425, R2 I. 98
~1Hl'!ll
IIH',l!llll t; 32 14, fi79. 129. 17 26, 41 R, 878. 48
;11;,~, "'LB.Yl!lll 811, 172.14 9,346,257.41
;f!JQ.,&,\ 6,099,858. 85 5,599,213. ;g
!!~' ~fill)1;k /, 33 -n. 101. 69 6. 972, 74R. 94
m, ;tf1M1oa ;,I; -;14 391,648.14 328,038.18
!'l!i!il'.1/i. t; 35 5, 996, 238. 53 6, ~7. 719. 55
JC'1', ,t,j~'l\'~ft;fit~i'.\'fr,~(l(Jl'l:!lii&~ 3, 182, 334. 63 2,576, OJ/I. 40
~ftf!r{ll.'Jl:i;'J:&lli. (f,i;/sl:,( .. - i}JlJl,) ;,I; -:16 265,917.81
i::stil'.i:lli. 355, 426, 22 1. 44 4 33, 899. 704. 28
!th fffttl-i&A. /" 38 34, 235, 863. 83 16,157,827.91
iii., 'A':,IHl-1:W 1' 39 4,953,374. 6\1 4,313,097.73
~-~~<~m- ~~ ~> 381 708 710. 511 44'> 744 434. 46
;i., mit&itm ;,I; 40 142, 566, 262. 07 145, 298, 584. 08
fi-~~ c~~ffli:J, "- "'t~ Rl 212 142. 448. fi I 3110 445 850. 38
<- I tfil!HUf!tl~~ 242. 142 448. 51 300 115 8'i0. 38
1. ~!1:~1\'1Uli~ cn,-.n,11;1. "-" ~!1im 212 14? 44K 'ii :irn1 445 ssn. :18
2. ~Jt~i'l'lt'l:l!Vi ,'flt11.5t~i!HJll.\.()(Jltle~fl'i&M
1. li:lirr~ iltm~t..tit.t!~;;tJei
2. t:.&til t';;ff1mmnt'l'J;l;itli~-8'~&1
c-: > ~ >fHl';)t.!l!lfJHi(J(JJtftt>.!!{l-i&"1
1. t.l &tn; l' n/ffoH,18'JJtil!!t.tfti&&1
2. nr 111,tlli!;~~!lli"'~ ftf!t!Ji:51:~Ul I,\,
3. n.(J:r.flllll!l!HJ!li#~;/,J nff!.tll1ll~ID!lli"' ID&1
1. JJ.0.mJtnJO!ffi~()(J1Hi:::!!'1'
5. * ifiM1Hlt~tlilH.!tl
6 . jtflt,,
VJ.Iii 1 1.l>fl.f.'l: ~fl'rltil!l~-8-i& t.tA'Jlj!Jci ltli
-t, ~-8-i&ii~li 242. 112,448. fil 300, 44:i, 850. 38
aa Til}~"'l!'l*ll'l~1l'i&tul.Si 242,274,034. 74 300. 4fi:!, 895. 60
VJ.IH 1>fu.'l::4(tJ 0. 13 o. 16
_. ' 1
~ov~
~ ~~
'1-J'~rritt:~ '- ~ it.!11.l!l'.7!,!,A,
~--
,-r~r.1J,
~
5 \
~0~ftJ}iiJ~
20 184'/l
~M~ %~ killff~ffi~~~-~~~ ~ f(!..r., A~rfiiG
.~
---..... ~a -, -;~I' i!IH.
-t11!1 . 4
;fi:~1,i.1'.ffi
1,698,531,802.70
J:: {j;it ,,:_"S!li
l, 717,600,205. 98
- . ff:!lki&A 1
~ : ,a'~~*
~~&f.lt.Jm
'~ ,. -1IJll 4 l, 481,762, 034. 90
29, 981, 746. 02
I, 503, 262, 802. 88
29, IH 1, 298. 00
Con"""\'-.,;-
---=-==--
m~~m 64,593, 0-15. 14 62,236,057.13
'l!flill ' 11/+l 79, 101,999.88 74,567,540.83
ijf.'.!,H'l/ll
M~mm - 1, 279, 572.10 9, 706,742. 96
:H;rti: f!J.\H'UH 450,493.1 5 9,001, 134. 70
mi.o&>.. 8,162,688. 71 7,217,7 15.50
!1fi"'~ui~* 3, 248, 05;;_ 36 -38, :l05, 278. 28
/JU : -tH1!!tlt t~ 45,272. 64 81,205. 2!l
~!1io&?.i 2n5, 917. 81
!1ii"'!lti'.o&t.~ ( ffi~I;.(. ,,_ .. .\}J:j'{Jtl) -151, 072. 10 - 25, 649. 57
=-ff:!lk:t1Jlfil c~.mi;.r. . _ .. ,!J\m 360, 780, 850. 38 430, 595, 345. 58
hn, 'cr.'!H°~o&A 127, 57 l. 62 70,:H J. 21
~ irnW~til I, 062, 809. 18 2, 458, 022. 11
~ -~maa <~ a~l;.l M "mn, 359, 845, 612. 82 428, 207, 1\f,4. 68
~ . ,rr~~Jlltffl 10,977, 87 l. 98 20,34 1,563. 22
11!1 .~~~ <~~ l;.l - ~ n, 348,867, 740. 84 407, 86fi, 101. 46
( -l tH!~M'~f!Jifil :f!Jifil <;qt JwW " "~-; J]Uilj)
1i., :Jt.:ft!lt.llHti&~lJl!I..Fcltli
( - ) ::f~~1}~jjji~~Jt;ft!l~i:-i&~
1. lf1Vrittt-rz~ ~.1.mtJ:'.'!!:~i!Ji
2. t'-l~i1'r.:ff!M"N6i~~Jt-f1!!tHli&~
<=>~~~~~ffi~~Jt;-f1!!~ftr&~
1.&A$fnJff~~~~-f1!!~~i&a
~~mili~ ~~~0ft~ili~~-~
3. ~:fi"'JEf1JMN !tl:~1}~~nJ~tll-M~~'ii"'ffiA
4. lli1.~mill:lfMwH,'d1<:i:,,i~11H,
5. ,.~ , M#ffi. ~:1trrr&'.tAA
6. itft!l
fr. , f~r&~~- 348, 867, 740. 84 407, 866, JO I. 46
-t, fitti&a
<- ) 11*~1Rt&M <;ii;/!J!tl
L) f$ffflJll!ti&~ ( ;ii';/!J!t)
~r f&~.;;#' ' .............-.........::::: __.........
~t--
~
~
~W~rrl~ Q 1
~ ..... . ~
'
'
i.---,. ~rrt11.f~ffl. ~ A:
~~
II
'/-1H.! 1 iimil~
Wl8',jc(lt
6, 997, 708, 228. 0 I 7, 485, 799, 624. 5H
f:; 41 262, 072, 988. 80 221, 223, 7:14. 43
1,259, 7R I, 2 16. 81 7,707,023,359.01
o, 119, 644, 662. 50 6, o.;2, 459,671. 59
33 1, 360, .i 8R. 29 298, 400, 588. 15
:129, 467, 109. 09 391,902,671.51
'ft. 41 296,028,2 15. 22 :107, 1 Hi, 039. 20
6, 736, SOO, 575. I0 7, CM!I, 878, 970.45
523,280,641. 71 657, 144, J88. 56
45, l72, 579. 51 127, 917, 726. 0:1
4,791,553.12
862,921. 15 3,476, 692. 33
50,927,053. 78 1:11. 394,418.36
351,84 1, S65. 4o 298, :l I :l, 982. 97
27 J, 200, 000. 00
'ft. 41 :I, 109, 707. 72
623, 041, S65. 45 301, 42:l, 690. 69
572, 114, 51 l. 67 - 170, 029, 272. :i:1
50, 000, (JOO. 00
,\ 41 120, 000, 000. 00
I 70, CXJO, 000. 00
200, 000, 000. 00
92, 942, 260. 27 92, 114,998. 96
968, 750.00
i", 4 1 70, 000, 000. 00 300, 000, 000. 00
162, 942, 260. 27 592, 114, 998. 96
- 162, 942, 260. 27 -422, 114,998. 96
- 21 1, 776, 130. 2:l 65,000, 117. 27
609, 125, 175. 12 544, 125, O.i7. 85
:197, 349,044.89 609, 125, 17.'i. 12
- ~---
Ht0i!i]l!i!~iJit:A:1&
2018~/i
i;:;$jl'(l.ffr: >C*-*1': tltYl-~ffi~~!RfiHiW-0f(J ~ l'(l.JY.: AR:rfi.ii;
~ -.Fl .... ~ I J/Hl ;$:;;tst'i!ir.ri4i# 7i:1ltl 63,701, 2R9. :1:1 225,560,657. 42
:!illfffli;/JJ.tl.~liVvMt- 427,3 18,261. 79 668,998, 8:15. 13
~~~~~i"'-~mmi"'~X~~M~i"'ffi.:k:H~JW.& 24,574,238. 50 20, 173, 138. 9:1
t!tl3f~f,t(r,JJ~i): 320, 000, 000. 00 2,082,222. 23
l!Zli~i~ iil&.Kfllli'1~ l(l.i>LXHflCJlU:r,>ti
.:k: f1Jt-f1!!.qtJ!:~ il!ii;fJtj':,lc/f)Jj/,~ 189,494, :179. 48 252, 460, 000. 00
NJffflrnli~ilff!,J\tt 5:14, 068, 6 17. 98 274,715,361.16
Nl!fmzdli"'!ttmi~ilt.a1n1 -106, 750, ~56. 19 394, 28:1, 473. 97
.='., jfflfffli9lr"~ lJ!Jj\~!Jlt
l!';!iJl{lil3fi&f~l)q~
.trl.~f~ ~i&i1JQ(J~:;i! 50, 000, (X)O. UU
~Hif.l'tt'i&ilJfr,Jljl,~
i&i'tJJt-ft!!~~ l1t ffli;IJ:(f:,1cl'f(JJR.~ 120, 000, 000. 00
lt!!!mzdlli~ mA,t,tt 170, 000, 000. 00
gi,tffl* :k: fsf(!(JJiil 200, 000, 000. 00
~~~~.~Mdatt~A~tt~m 92, 942, 260. 27 9 1. 146, 248.96
.:H t.K!t!l"J::S~W;r,t,:ti.xfr,JJll.~ 70, 000, 000. 00 300, ()()(), 000. 00
lf!!!mi;IJJ.W.~ffl:ff! ,J it 162, 942, 260. 27 59 1,146,248.96
~ffli;/Ji"'!tflCJJR.~!Jltt~l!l 162, 942, 260. 27 421,146,248.96
~-~-~i;IJ~ ~~&~~~fft~ (r,J~~
.n, J.!i~ &J.W.tl~ift~~ilhOIJi 191,729,872.88 I ll!i, 486, 026. 44
~I: Wltll~~&JJt\ta;lfft1J,J~$( 379, 680, 93 1. 73 273, 194,905. 29
'fa' JGJA(JR.~.,UJlhi:~ift!l!IJ~ll 187,951, 058.85 3 79, 6ljQ, 931. 7:1
-
' t.:k~r:: [1?~~ .... ~M A
~
! ,~-'Y~ r:r. '
J::ff~ttifH1. t, iHJl *1-l if! :iJ A:
. ~~ .-"'"'"-
.!'.
' '--
--~ f
~~,/t-~
8
~
J
-0
~
1-'l"t - ,.
'---- 1
lllfll\lf.", X*l.A.dt.ff.i1tU.tlltlllt5Hfl!l~}liJ
~ ~, ~~
ol,::i I
~~ll!l1MJ1~~M* Ctl >
20l81!'/l1
..:_lj:
.. r,, , .A.~if,ji;
~ Ji IJJiBtli0ffllllt:4lUH,!it..l
t-i-& If
Jtff!
=- *llll!!:W~- I. 818, 000. ()(XI. 00 I I I I 839,130,037.85 :150, 832,997.93 I, 095, 511,339. 27 - fi, 486, 94.2. 63 4, 127, tllH, 432. 42
=-~--~~~(~~-~-~
( . ) ti<-&i&~l,tll
I, 746, 934. OJ 40, 7Hfi, 610. 15 182,051,285.92
:ioo. 453, 895. 60
1,410,221.79
-8. 015. 22
220, 171, 608. 29
:mu. 445, 850. 38
< .J !lh,litAfli6'&!1!* I, 746. 934. 01 4, 402, 176. 57 2, 655, 242. 56
1. 1J2m~A~mill/l'l
2. J4.'tltHl.=A!:lf~litA!U:
3 .titiil::HitAll'lmtl.'111'J.:l:t!I
4. Jttl>. I, 746,934.01 - 1,102. 176.57 - 2. 655, 212. 56
<.:> Hilil:Sta! 40,786,610.15 11 H, 402,609. 68 77,615, !!99. 53
I. ~ltit~}!Jl 40. 786,61 0. 15 10, 786, 6!0. 15
2. till( -~IA,/:;;ilfH '
3. ,-.'11/1:fl'J:S)-~ i7, 615,999. SJ 77,615,m.5:l
1. ){ft
( l'Q ) 1&*tl.'1ili/ll!l.'il~
I. !1!,!-01Jlfti11JrU>,
2. -~0ii!~t;ft,UJ$:
3. ~01R..::n"1~
1 lltit:~ttitJ1.IJ'll:i;iJfll!!M~!ll' 7!l1tt
5. J.t.l!
Uc) ',"l1J:f.41,
I. .+-l!'lllll
2.;i;:J!l!h!~ill~*
3. l!\l.~i~~~l ~'i~
4. ~li!~~iUJJ'iei,/JlJ!!'li~ll!l'ft&~
5. :J:t1tl!
<1il -t;JJ!U~
1.,ji:'.1°1/tltl
2. ,t.{t:G,/1)
(:/';) Jti:!!
IY :,$:cfJ,lf-* ~SI 1,848,000,000. 00 6~1153c1.~ .. 421,644,721. 35 I, 744,629,853.61 4,712,227,932.3 1
+~~- --P~f\i1~r,..~.. ,.., ~
~
it.li!{~:1<( ~Rii:. ±ff~T~~J!A ~ ~ittJLftJffeJ!A,
t
I a
.... . ~
~
- ~""11'-~J
i!J:i}~Jl!BM.R~~M* UJ.>
20181!,:/l[
f/i;t, fit , ~llf.J;:t!!:ffii4!l::l~ -~~ ~l 40,786,610. 15 289, 463,491. 78 330, 250, 101. 93
< >~fl-i&t.t.en 407,866, 10 I. 46 407,866, 101.46
<.: l Jl'l1"1ltA~<'i.1>!/i,$:
L!!!:*lltAAIJthHt
2. ~fJilti.t.tLIUHf-iltlltAJ/Ptc
J. IRfll.*-.HitA.l!'lJF-tH,tAIJ~~
4. Jt fJil
(.:'.) :f1Jifil~I 40,786,610. 15 -118, 402, 609.68 -77, 615,999.53
1.!l,\JfZB!.~0W 40, 786, 610. 1; -40, 786,610. 15
2. X1Jl'V1-1)()~1 -77, 615,999.53 -77, 615,999. ;1
3.~fJil
.llltHlt~J;i;Jl'fll~~
1.ill*0~.Wtll.l!'l,$:
2. !U,0tllffllllli*
3. JlK~z\#li'.M~"Jffl
4. ~ji!~~ittol3!:~11it/iffl/i'Hlc ~
5. ;l:ti\i!
(;h ) -1;]Jii:~
1.,$:IF!Mltt
2.*"t=ff:Jlf