意见反馈 手机随时随地看行情
  • 公司公告

公司公告

广汽集团:H股-广汽集团2021年业绩公告2022-03-31  

                        GUANGZHOU AUTOMOBILE GROUP CO., LTD.


                       2238




                 -1-
      3    75,675,765     63,156,985
          (71,776,845)   (60,860,992)

           3,898,920      2,295,993

           (4,339,756)    (3,641,480)
           (4,556,045)    (3,850,327)
             (143,468)       (55,110)
              257,438        304,233
      4     1,257,349      1,379,690

           (3,625,562)    (3,567,001)

              58,558        127,551
      5     (425,316)      (439,567)

      6   11,403,900      9,570,978

           7,411,580      5,691,961

      7      154,117        355,990

           7,565,697      6,047,951


           7,511,030      5,964,055
              54,667         83,896

           7,565,697      6,047,951




-2-
             (3,296)      (5,128)

              3,129            –

               718             –

               112          335


          (234,356)     133,153

            (64,742)           –
             (4,240)           –

          (302,675)     128,360

          7,263,022    6,176,311



          7,206,568    6,092,415
             56,454       83,896

          7,263,022    6,176,311




      8        0.73         0.58


      8        0.73         0.58




-3-
            19,475,570    20,073,210
             6,817,666     6,909,008
             1,871,624     1,387,545
            13,581,219    12,258,613
      6     36,926,987    33,403,563
             2,833,925     2,123,604
             1,597,702       630,703
             1,945,627     4,375,256
             8,008,623     5,056,277

            93,058,943    86,217,779



             8,110,960     6,621,580
      10    25,110,073    19,615,555
               709,064       310,690
             3,225,636     1,595,011
             5,176,560    10,624,362
             1,624,390     2,084,314
            17,234,963    15,791,397

            61,191,646    56,642,909

           154,250,589   142,860,688




-4-
            10,370,593    10,349,697
            29,345,460    28,928,263
            50,597,258    45,097,071

            90,313,311    84,375,031
             2,335,474     2,338,597

            92,648,785    86,713,628




      11       773,048       530,786
             7,526,724     8,473,173
             1,270,196     1,303,479
               144,418       138,032
               559,341       602,579
             2,195,521     2,555,825

            12,469,248    13,603,874



      11    35,863,483    33,971,538
             2,626,902     1,492,859
               202,040       103,049
             9,888,738     6,504,211
               193,531       209,062
               357,862       262,467

            49,132,556    42,543,186

            61,601,804    56,147,060

           154,250,589   142,860,688



-5-
1.




                                                        448-458              23




2.


     622


     (a)




                             4                     7
                                   9                   16
                            39
                              16       (i)                        COVID-19

           (i)   COVID-19




                                             -6-
(b)




           16

                    3
           37
                5
                                      1

                             9
                                 16
                             41
                    17
           1
           1
                         2

           8
           12

      5   (2020)
                                          1

                    10
           28




                             -7-
3.




     10%




           -8-
                                                                    


73,698,922    2,452,102    (475,259)          –      75,675,765
  (220,700)    (254,559)    475,259           –               –

73,478,222    2,197,543           –          –      75,675,765

(3,476,467)    409,824      12,324            – (3,054,319)
         –          –          –     116,205     116,205
         –          –          –    (687,448)   (687,448)

                                                 (3,625,562)
  (271,200)      (2,894)          –   (151,222)   (425,316)
    23,199        5,615           –     29,744      58,558

10,810,930     592,970            –          –      11,403,900

                                                       7,411,580
  334,978     (152,594)           –    (28,267)         154,117

                                                       7,565,697



 5,616,648      44,756            –    57,180         5,718,584
    98,129      45,339            –         –          143,468
   104,643           –           –         –          104,643
    28,279           –           –         –           28,279
   556,182           –           –         –          556,182




       -9-
                                                                     


119,244,879     37,943,997 (41,986,049) 39,047,762 154,250,589

 32,634,891      4,292,096          –          –      36,926,987

 63,958,745     27,820,500 (40,615,907) 10,438,466      61,601,804




  5,289,478      2,303,995          –          –       7,593,473




       - 10 -
                                                                    


60,805,956     2,754,533    (403,504)         –      63,156,985
  (157,474)     (246,030)    403,504          –               –

60,648,482     2,508,503           –         –      63,156,985

(3,219,775)    (116,208)    (256,338)         – (3,592,321)
         –           –           –   110,738     110,738
         –           –           –   (85,418)    (85,418)

                                                 (3,567,001)
  (399,752)       (6,780)          –   (33,035)   (439,567)
    70,431         8,616           –    48,504     127,551

 9,061,941      509,037            –         –       9,570,978

                                                       5,691,961
  498,472      (141,293)           –    (1,189)         355,990

                                                       6,047,951



 5,009,332       56,489            –    44,573        5,110,394
    44,194       10,916            –         –          55,110
    47,938            –           –         –          47,938
     5,609            –           –         –           5,609
   662,164            –           –         –         662,164




      - 11 -
                                                                           


     106,340,940     38,893,282 (41,611,147) 39,237,613 142,860,688

      29,419,235      3,984,328           -            -      33,403,563

      58,667,700     28,884,062 (40,313,754)   8,909,052      56,147,060




       6,100,235     (1,544,067)          –          –       4,556,168

4.




                                           (33,964)             (14,037)
                                            29,869              (48,176)
                                            (5,524)             (29,579)
                                                12                7,403
                                           683,317              796,041
                                           381,625              319,380

                                           (22,307)             292,692
                                           177,862                    –
                                            46,459               55,966

                                         1,257,349            1,379,690




            - 12 -
5.




                             476,275      440,559
                              66,282       76,154
                            (117,241)     (77,146)

                            425,316       439,567

6.




                          26,904,507    24,654,320
                          10,022,480     8,749,243

                          36,926,987    33,403,563




           (i)            10,011,061     8,332,088
           (i)             1,392,839     1,238,890

                          11,403,900     9,570,978

     (i)




                 - 13 -
6.1




                                                            26,904,507     24,654,320

      (a)




                                                            24,654,320     23,867,207

                  (i)                                         2,617,879     1,274,421
                                                                (19,589)      (11,489)
                                                                (40,323)      (21,768)
                                                             10,090,492     8,460,468
                                                                 (7,824)       25,235
                                                            (10,390,448)   (8,939,754)

                                                            26,904,507     24,654,320

            (i)
                  786,813,000               1,500,000,000
                                         275,862,000




                                - 14 -
(b)




                         %

                         50   1
                         50   1
                         50   1
                         50   1
                         50   1
                         50   1
                         50   1

      1




(c)




                   90%




          - 15 -
          86,276,133     80,634,952



          62,573,891     53,784,557
          47,247,676     53,230,040

         109,821,567    107,014,597

         196,097,700    187,649,549




          20,315,422     18,639,156
           6,813,910      5,597,716

          27,129,332     24,236,872



          24,800,831     30,914,068
          94,837,688     88,441,087

         119,638,519    119,355,155

         146,767,851    143,592,027

          49,329,849     44,057,522
             (22,875)       (18,882)

          49,306,974     44,038,640




- 16 -
                                                  276,046,696     261,646,209
                                                 (233,472,212)   (222,890,622)
                                                  (22,146,463)    (22,078,956)

                                                  20,428,021      16,676,631
                                                      (3,993)         (1,676)

                                                  20,424,028      16,674,955
                                                     (26,825)            (45)

                                                  20,397,203      16,674,910

7.




                                                      419,275         107,405
                                                     (573,392)       (463,395)

                                                     (154,117)       (355,990)



     15%   25%      15%   25%


            16.5%                        16.5%




                                - 17 -
8.

     (a)




                     7,511,030    5,964,055
                    10,252,339   10,238,230

                          0.73         0.58

     (b)




           - 18 -
                                                7,511,030      5,964,055
                                                   96,666         93,733

                                                7,607,696      6,057,788

                                               10,252,339     10,238,230

                                                   21,582          2,084

                                                  182,196       179,238

                                               10,456,117     10,419,552

                                                     0.73           0.58

9.




                            0.05
                     0.03                         517,817       307,138
                            0.17
                     0.15                       1,778,873      1,552,796

                                                2,296,690      1,859,934

                                              2,070,613,000
     1,824,794,000
                            0.17            1,778,873,000




                                   - 19 -
10.




            (a)             7,515,188           4,583,098
                             (292,940)           (265,896)

                            7,222,248           4,317,202
                            5,154,788           3,118,804
                            4,209,208           3,752,145
                            3,107,315           2,283,633
                            1,771,431           1,884,928
                            1,256,079           1,039,179
                              759,965           1,158,328
                              261,612             596,916
                            1,367,427           1,464,420

                           25,110,073          19,615,555

      (a)                       0        365




                            6,415,447           3,374,378
                              341,919             845,760
                              457,165             117,223
                               63,382              76,087
                               75,561               5,289
                              161,714             164,361

                            7,515,188           4,583,098




                  - 20 -
11.




            (a)            15,079,090    11,802,325
                            4,936,488     7,770,011
                            2,964,698     2,496,891
                            1,630,633     1,249,696
                            1,510,620     1,026,241
                            1,390,003     1,102,770
                            1,258,132     1,912,505
                              866,553     1,077,554
                              716,040       675,776
                              707,381       299,275
                              528,976       102,092
                              516,006       466,383
                              509,486       509,486
                              326,297       158,636
                              316,986       232,876
                            3,379,142     3,619,807

                           36,636,531    34,502,324

                             (773,048)     (530,786)

                           35,863,483    33,971,538



      (a)




                           14,670,857    11,377,420
                              282,607       351,351
                               52,624        32,536
                               73,002        41,018

                           15,079,090    11,802,325




                  - 21 -
2021




     213.81         214.44                       5.08% 4.92%
                                     GS8   AION Y AION S Plus
                                                     2021
                4,297.55                         8.66%                          756.76
                             19.82%                                  75.11
                25.94%                                0.73             25.86%
                              500            176
                                10          1.7
10            0.5                                               23




                                             - 22 -
                                                                                        GLASS
           Green Low-carbon for Achieving Sustainable Success                    2050
2045

                                                             2023

                                        2025                                        50%    2030
                     50%
       2   6




                                                        51                       2,580
       1,108                       10,620                           3,861

                           AION LX Plus                                     1,008km CLTC


2021                       AR HUD                             NDA
               L4          (Robotaxi)




                                               - 23 -
2022


                15%




       - 24 -
- 25 -
1.




2.

     1


                                        15                28          SUV    4
                    MPV




                     Trumpchi GA4 GA6 GA8 Empow                        GS3
            GS4   GS4 COUPE GS4 PLUS GS8 GS8S M6                M8

                    Accord       Crider            Integra           Vezel
                 Odyssey       Fit           Avancier          Breeze
            Acura CDX Acura RDX

                     Camry             Highlander            Wildlander
                 Yaris L               Levin         Levin GT        C-HR
            Sienna

                    JEEP       JEEP           JEEP           JEEP

                    ASX        Outlander             Eclipse Cross




                              - 26 -
             GS4  PHEV

             AION S     AION LX       AION V       AION Y

                                                                         
           Acura CDX                          e+    VE-1    EA6

    
                         PHEV       iA5    C-HR        C-HR EV

             JEEP           PHEV

             HYCAN          007      Z03




                                                            20         2021
       7                                                   293.3

    
                                                             31
                          4S       2,558
                                                                   +
       +            +

2




           125




                          - 27 -
3.




4.




5.




1.




     - 28 -
2.


     (1)             (2)             (3)

3.

                   SUV     MPV




4.




5.

                                     GEP2.0




           AION

                  ADiGO




                            - 29 -
6.

                       A+H




2021




2,608.22       2,627.48                     3.40%   3.81%


                    2021                       2,140.80         2,148.15
           7.07%   6.46%
20%                                                       SUV
                           6.72% 6.77%                             7.82%   7.11%
MPV                        6.06% 0.11%                                       0.58%
 0.85%




                                   - 30 -
                                 954.30                23.15%
     44.42%                               6.0




                       2021                        467.43         479.33
          10.65%    6.62%

                1
     12                           2021                                  354.49
352.05                        159.49% 159.48%




1.


                        213.81        214.44                      5.08%    4.92%
                                                                8.16%

       2021                               213.54       214.17
       5.13%    4.97%                    MPV                       38.84%
       SUV                     3.44% 2.40%
                                   14.47       14.29                        88.68%
       77.35%                                                   29.65         29.88
                        36.84%    43.63%




                                      - 31 -
2.

                                                 304.6
                                10                         2022   2
                                            20

            TNGA




3.

                                                    +        + PVA   +
                                  GS4 PLUS                  GS8 M6 Pro
                              32.42                      10.35%
                                1      M6 M8                          11.46
             55.89%        M8     28                            MPV

       2             70%                     AION Y      AION S Plus   AION V
     Plus                             10-35
             12.02                        101.80%   AION S    AION Y    AION
     V




                             - 32 -
                                                APP


     +                 +

4.


                           82.8                 8.23%                   21
                      17.08%
                                                              MPV
         40                                                      78
                                                                  e+

                    J.D. Power                  SSI               CSI
              IQS                DAS
                                        One Jeep
              SUV           2021
                                                      3.89%




                                       - 33 -
5.


                              GS8                        2.0TM+
                    THS

     AION LX Plus                                    1,000
                          AION V Plus
                                 AION Y




                                          ADiGO
                               AR HUD          GS8
               AION V Plus




                                            2021 




                                - 34 -
6.


                         IGBT




                            2021   10




                  2021
              5




     - 35 -
7.




                  A

     G




         - 36 -
                                                    4,297.55
     8.66%

                                        756.76                        19.82%
                                    75.11                        25.94%
                0.73                             0.15




1.


                                  4.92%
                                                               AION Y
             AION S Plus          GS4 PLUS

     12                101.80%

2.

                           TNGA
                                                    2021       EA6




                                   - 37 -
3.




                                                     2020   2

     2021   12   31
                      730.75              1,355.35




                                                                   %

                                        756.76          631.57    19.82
                                        717.77          608.61    17.94
                                         43.40           36.41    19.20
                                         45.56           38.50    18.34
                                          4.25            4.40    -3.41
                                          3.16            4.32   -26.85
                                        114.04           95.71    19.15
                                        -64.91          -36.71   -76.82
                                         72.35          -29.38   346.26
                                          7.77          -11.78   165.96




                               - 38 -
1.

                                      756.76
     19.82%




                                      717.77
     17.94%             38.99                              16.03
              69.82%                           1.51




                                      %           %       %          %

               491.80     478.67      2.67      29.63    27.03     292.65
                31.88      30.27      5.05       6.30     3.98      72.35
               211.10     198.41      6.01       7.21     6.51      11.50
                21.98      10.42     52.59     -13.12   -36.46      49.49

               756.76     717.77      5.15      19.82   17.94       41.48




                            - 39 -
                    %        (%)      (%)      (%)

491.80   478.67     2.67    29.63    27.03   292.65
242.98   228.68     5.89     7.09     6.17    16.40
 21.98    10.42    52.59   -13.12   -36.46    49.49

756.76   717.77     5.15   19.82    17.94     41.48




                    (%)      (%)      (%)      (%)

737.89   702.83     4.75   18.83    17.43     31.22
 18.87    14.94    20.83   78.02    47.92    341.31

756.76   717.77     5.15   19.82    17.94     41.48




          - 40 -
                            (%)      (%)      (%)      (%)

       491.80    478.67     2.67    29.63    27.03   292.65
       264.96    239.10     9.76     5.06     3.15    20.64

       756.76    717.77     5.15    19.82    17.94    41.48




                                     (%)      (%)      (%)

      122,334   121,399    2,915   117.44   116.58    54.72
SUV   201,228   208,402    5,871    -7.45    -7.16   -51.44
MPV   121,065   114,555    8,709    67.60    55.89   298.76




                  - 41 -
                                               (%)

                                    24.79      3.30




                                               (%)

                                   108.78     15.73

                                      6.84%


       5%

2.

     (1)                    6.99


     (2)             7.06




            - 42 -
     (3)                        0.15


     (4)                        1.16


3.

      1




                                                  8.27
                                                 42.81
                                                 51.08
                      (%)                         6.75
                                                 5,529
                            (%)                  17.31
            (%)                                  83.81

     (2)                51.08                   0.66




4.

                                       114.04
           18.33




                   - 43 -
5.

     (1)                                                  64.91
                                           36.71                   28.20




     (2)                                                  72.35
                                           29.38                  101.73




     (3)                                                  7.77
                                      11.78                  19.55




     (4)   2021     12   31                            172.35
           2020     12   31          157.91           14.44

6.

                          -1.54                    2.02


                                                    75.11
           25.94%                           0.73                      0.15




                                  - 44 -
1.




                              (%)              (%)      (%)


           251.10            16.28   196.16   13.73   28.01
            80.09             5.19    50.56    3.54   58.41


            19.46             1.26    43.75    3.06   -55.52
            98.89             6.41    65.04    4.55    52.04
            26.27             1.70    14.93    1.05    75.95

2.

     (1)


     (2)


     (3)


     (4)


     (5)




                    - 45 -
1.

        2021     12     31                             1.25        2020   12 31
     1.33                          1.08              2020 12      31       1.18


2.

         2021 12       31                                611.92
         491.33                  1.25

          2021   12     31                  174.15
                      30                                 23.74
                      6.88                                                        9.50
                                                101.53




          2021   12    31                                15.82%
                             +                                    +
     +

3.




4.

          2021   12     31                                            0    2020    12
     31                                     0        2021 12 31
                                        0        2020 12 31
                       0




                                   - 46 -
1.




                                                 %

                                 77    78.71   102.22
                                 80    82.33   120.08
                                 82    44.76    54.59
                                 20     6.11    30.55
                               32.8     1.63     4.97
                                  1     0.21    21.00
                                0.5     0.06    12.00
                              293.3   213.81    75.86



     1.

     2.   2021   7    20




                     - 47 -
                  409,430          28,350   369,357   2022 2          20

                  634,200         132,007   343,145     2022          20
            12
                  349,510          25,708    25,708     2024          12



1.                 20                                          10
     2019        10              2022   2

2.                               2021   7                           2022




                        - 48 -
2.




                                       %                                %

           2,141,675   2,040,313       4.97   2,135,377   2,031,206     5.13
           1,012,823     979,099       3.44   1,007,616     976,355     3.20
     MPV     160,712     115,751      38.84     166,519     114,945    44.87
     SUV     968,140     945,463       2.40     961,242     939,906     2.27
               2,712       3,443     -21.23       2,750       3,628   -24.20
           2,144,387   2,043,756       4.92   2,138,127   2,034,834     5.08




                                       %                                %

           2,120,992   2,023,964       4.79     20,683      16,349    26.51
           1,003,099     973,742       3.01      9,724       5,357    81.52
     MPV     160,101     115,318      38.83        611         433    41.11
     SUV     957,792     934,904       2.45     10,348      10,559    -2.00
               2,712       3,443     -21.23          –          –       –
           2,123,704   2,027,407       4.75     20,683      16,349    26.51




                            - 49 -
3.




                                                          (%)

                           10          12.14            121.40




                            %                              %

     120,690   60,915     98.13   121,811      61,052     99.52




                                                          %

                    1,732,804        175,693             10.14




                 - 50 -
                 787,109       780,266                     2.29%    3.17%
          11,481,025                     3.05%

                 823,296       828,000                     7.62%    8.23%
          12,946,453                     16.89%

                     323,245         324,201                       13.30%
10.35%            5,288,512                       26.02%

                   121,382          120,155                    102.51%
101.80%            1,726,522                      84.27%




                           - 51 -
1.

     2021

                            2021                           2018




            2022


                     2022                      2,750
     5.4%




     2021                              13.4%           8


                                       2021
       44.4%          6

               OTA




                              - 52 -
2.


                   1615           1
     350                               50%
                          6
                              1
                          5


            2035


                                       GLASS   2050
              2045

3.

     2022




                              - 53 -
2022                               15%

        EMKOO    M8        HEV           AION LX Plus AION Y
Plus                                                SUV
Honda             e:NP1                     bZ4X




(1)




(2)




(3)


(4)
                                                     +     +
       PVA   +
       +




                          - 54 -
(5)




(6)




(7)




      - 55 -
4.

     (1)




     (2)

           2021




     (3)




     (4)




                  - 56 -
                            2021   12     31




  2021   12 31                     0.17        2021
0.22     2020             0.18




                 - 57 -
                         20%   50%




2016   6
           74.30%


                                            2017       7




                    AW
       2018 12
           40%


                                     2000     3




                                       2014        8
                                     49%

                                                           2013
 4




       - 58 -
                                                    2000     8




       2021    1
              Stellantis              2010    3




2017   1


                     2007        11




                                              1998       5




                                          2012      9




                                             2010    5




                               2004   9




                 2004      2
           30%




  - 59 -
      2006     6




                                       2008   7




      2018     4                  2021 1
                                    25%




                      2020   9
                                 39%




MPV

             2019 4
               Chenqi Technology Limited

      35%




             - 60 -
                                     2003     10
                             30%




SUV




      2018   12
                      49%


                  2011   6
                              53.55%




                                   1992   7




             - 61 -