Qingdao Port International Co., Ltd.
06198
(1)
(2)
(3)
(4) H
(5)
2022
10 60 61 62 63 99
2022 12 23 10 7
2022 11 18 H http://
www.hkexnews.hk http://www.qingdao-port.com
24
2022 12 22 10
2022 11 18
............................................................. 1
........................................................ 10
I. .................................................... 10
II. ............................... 12
III. ............................... 28
IV. ......................................... 47
V. H .............................. 55
VI. ................................. 56
VII. .............................................. 56
VIII. ................................................ 57
IX. ............... 59
X. ............................................ 59
XI. ................................................ 60
................................................ 61
...................................................... 63
I ........................................... 100
II ................................................ 101
III ..................................... 107
IV .............................. 163
V ...... 236
–i–
VI .................................. 244
VII H .............................. 245
VIII ......................................... 247
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . EGM-1
– ii –
2023 2022 10 28
(i)
(ii)
(iii)
2023 SDP 2022 10 28
2023 SDP 2022 10 28
(i)
(ii)
(iii)
(iv)
A 1.00
601298
2022 1 25
–1–
2013 11 15
2016 2 5
21%
2023 SDP
2023 SDP
2022 12 23
7
2022
2023 SDP 2023 SDP
–2–
51%
H 1.00
H 243,000,000 H
–3–
(a)(i)
(ii)
(b)2023 SDP
(c)2023 SDP
(d)2023
2023 SDP
2022 11 15
–4–
H
2020 11 16
2022 10 28
51%
2014 7 22
70% 30%
–5–
2022 1 25
200,000 256,766.24
1988 8 12
55.77%
11%
2022 2 28
2004 2 24
2023 SDP
–6–
571
2020 3 27
66.86% 31.61% 1.53%
2022 10 28
2019 8 2
100%
A H
–7–
1 6
(a)(i)
(ii)
(b)2023 SDP
(c)2023 SDP
(d)2023
2023 SDP
2022
5 16
51%
1984 11 27
–8–
%
*
–9–
Qingdao Port International Co., Ltd.
06198
12
1
31
(1)
(2)
(3)
(4) H
(5)
I.
2022 10 28 (i)
(ii)2023 SDP
(iii)2023 SDP
– 10 –
(iv)2023
(v) H
(vi)
(1)
(2) 2023 SDP 2023 12 31
(3) 2023 SDP 2023 12 31
(4) 2023 2023 12 31
(5) (a)(i)
(ii) (b)2023
SDP
(c)2023 SDP
(d)2023
(6) (a)(i)
(ii) (b)2023 SDP
(c)2023 SDP
(d)2023
– 11 –
(7) H
(8)
(9)
II.
1.
2022 10 28 (i)
(ii)
51% 101,488,725
89,056,445 16.56%
12,432,280
49% 51%
66.86% 31.61% 1.53%
55.79%
26.37% 16.56% 1.28%
– 12 –
2022 10 28
(1)
(2)
51%
51% 101,488,725
100%
19,899.75
100%
11,664.64
8,235.11
30
– 13 –
2022 3 1
(%) (%)
100.00 49.00
– 51.00
100.00 100.00
2022 10 28
(1)
(2)
(3)
– 14 –
(4)
(5)
16.56%
51%
101,488,725
89,056,445
16.56%
12,432,280
89,056,445
100%
51,132.29
100%
44,626.36
6,505.93
101,488,725
51%
12,432,280
– 15 –
2022 3 1
(%) (%)
66.86 300,000,000.00 55.79 300,000,000.00
31.61 141,806,455.97 26.37 141,806,455.97
– – 16.56 89,056,445.00
1.53 6,876,004.20 1.28 6,876,004.20
100.00 448,682,460.17 100.00 537,738,905.17
2.
– 16 –
(1)
66.86% 14A
14A
0.1% 5% 14A
14A.81 (a)(i)
( https://www1.hkexnews.hk/listedco/listconews/sehk/2022/0206/2022020600103.pdf)
(ii) ( https://www1.hkexnews.hk/listedco/listconews/
sehk/2022/0206/2022020600103.pdf)
(b) ( https://www1.hkexnews.hk/listedco/listconews/
sehk/2022/0810/2022081000644.pdf) 11%
(i) (ii) (iii)
75%
5% 25%
14 14A
(2)
14A
(i) 66.86%
(ii) (iii)
14A
14A
– 17 –
0.1% 5% 14A
14A.81 (i)
(ii)
( https://www1.hkexnews.hk/listedco/listconews/sehk/2022/0516/2022051600974.pdf)
51%
(i) (ii)
(iii)
25%
5% 25%
14 14A
14
14A
3.
– 18 –
2020 11 16
1
49% 51%
2021 12 31
2021
12 31
2,712,585.68
2,838,257.88
2020 11 2020
2020 3
448,682,460.17
66.86% 31.61% 1.53%
55.79% 26.37% 16.56% 1.28%
– 19 –
2021 12 31
2020 2021
12 31 12 31
19,284,546.69 10,593,496.61
19,281,040.43 2,227,964.44
2021 2020 1,060
45.1% 2021
2021
2020 220 88.4%
2020 2021
2021
2019 8 300
2004 2 50
1984 11 60
– 20 –
4.
2020
5.
(i)
(ii)
8,235.11
6.
100%
100% 19,899.75
14.61 III
– 21 –
A.
1.
2.
3.
4.
– 22 –
5.
B.
1.
2.
3.
4.
5.
6.
7.
8.
9. [2021]13
2021 1 1 100%
– 23 –
10.
2022 12 31
(i)
(ii)
(iii)
V VI
7.
100%
100% 51,132.29
– 24 –
14.61 IV
A.
1.
2.
3.
– 25 –
B.
1.
2.
3.
4.
5.
6.
7.
8.
9.
– 26 –
(i)
(ii)
(iii)
(iv)
(v)
V VI
– 27 –
III.
2022 10 28 2023 SDP
2023 SDP
1. 2023 SDP
A.
2022 10 28
(1)
(2)
2023 SDP
2023 1 1 2023 12 31
– 28 –
2023 SDP
(i)
(ii)
(iii)
(iv) (i) (ii) (iii)
– 29 –
2023 SDP
10%
– 30 –
1.
2.
3.
10%
B.
2023 SDP (i)
(ii) (iii)
(iv)
– 31 –
2022 12 31 2022 9 30
2023 12 31
2022
12 31
2022 2023
9 30 12 31
3,600/1,430 9,000
1,800/1,190 2,400
20/7.42 40
300/110 350
(i) 2022 9 30
14.30
80%
2021
36% 2022
(ii)
2023 12 31
40
(iii) 2022 5
– 32 –
2023 40%
2023 12 31
(iv)
(i) 2022 9 30
11.90
2022
2021
30%
(ii) 2023
(i) 2022 9 30
742 2023
(ii) 2023
– 33 –
(i) 2022 9 30
1.10
(ii) 2023
C. 2023 SDP
2022
2022 1 25 2022 2 25 2022 2
7
2023 SDP
2023 SDP
1.
2023 SDP
2. (i) (ii)
– 34 –
3.
3.
2023 SDP
2. 2023 SDP
A.
2022 10 28
(1)
(2)
2023 SDP
2023 1 1 2023 12 31
(1)
(2)
(i)
– 35 –
(ii)
(3)
(i)
(ii)
– 36 –
(i)
(ii)
(i)
(ii)
B.
2023 SDP (i)
(ii) (iii) 2022 12 31
2022 9 30
2023 12 31
2022
9 30
2022 2022 2023
12 31 9 30 12 31
20,000 13,028 18,000
16,000 4,874 18,000
4,000 1,090 3,000
12,000 3,784 15,000
20 1.6 20
– 37 –
(i) 2022 9 30
130.28
(ii) 2023
11
(iii) 2023
2023
(i) 2022 9 30 48.74
(ii)
29
(iii) 2023
(iv)
– 38 –
(i) 2022 9 30 160
(ii)
C. 2023 SDP
2022
2022 1 25 2022 2 25 2022 2 7
2023
SDP
14A
34.63%
2023 SDP
3.
– 39 –
2023 SDP
3.
2023 SDP
2023 SDP
2023 SDP
2023
SDP
(i) 2023
SDP (ii) (iii)
(iv) 2023 SDP
– 40 –
2023 SDP
2023 SDP
2023 SDP
(i)
(v)
(ii)
(v)
(iii)
(v)
(iv) 2023 SDP
(v)
(v)
– 41 –
(i)
(ii)
(iii)
(iv) [2019]8
(v)
(vi) (a) (b)
2021 12 31
23,192,870
10,091,081 2021 12 31
8,398,272 527,194
– 42 –
(a) (b)
(v)
(i)
(ii)
(USBKEY)
(iii)
(iv)
(v)
– 43 –
(i)
(ii) 2023
SDP 2023 SDP
2023 SDP 2023 SDP
2023 SDP 2023 SDP
2023 SDP
2023 SDP
– 44 –
2023 SDP
2023 SDP 2023 SDP
2023 SDP
4.
2023 SDP
14A
2023 SDP
2023 SDP (i)
(ii)
5%
14A
2023 SDP (i)
(ii)
0.1% 5%
14A
2023 SDP
14A
2023 SDP
– 45 –
(i)
2023 SDP
25% 2023 SDP
14A
2023 SDP
14
(ii)
2023 SDP
14A.90 14A
2023 SDP
5% 25% 2023 SDP
14A
2023 SDP
14
(iii)
2023 SDP
0.1%
5% 14A
– 46 –
(i)2023 SDP
(ii)2023 SDP
(i)2023 SDP
(ii)2023 SDP
IV.
2022 10 28 2023
1. 2023
A.
21%
B.
2022 10 28
(i)
(ii)
– 47 –
2023
2023 1 1 2023 12 31
2023
(i)
(ii)
– 48 –
(iii)
(iv) (i) (ii) (iii)
2023
10%
– 49 –
1.
2.
3.
– 50 –
C.
2023 (i)
(ii) (iii)
2021 12 31
2022 12 31 2022 9 30
2023 12 31
2022
12 31
2022 2023
12 31 9 30 12 31
2020 2021
910/609 1,005/691 1,110/673 1,500
460/243 520/373 578/265 800
60/32.9 60/35.3 60/21.4 60
– 51 –
(i) 2021 12 31 2022 9 30
6.09
6.91 6.73
(ii) 2023 2023
20%
(iii)
15%
(i) 2021 12 31 2022 9 30
2.43
3.73 2.65
(ii) 2023
(iii)
(i) 2021 12 31 2022 9 30
3,290 3,530 2,140
– 52 –
(ii) 2023
D. 2023
2020 1 1 2022 12 31
2019 3 28 2019 5 17
2019 4 23
2023
2023
2.
2023
2023
– 53 –
2023
2023
(i) 2023
(ii) (iii)
(iv)
2023
3.
21%
2023
2023
5%
14A
2023 (i)
(ii)
0.1% 5%
14A
– 54 –
2023
2023
V. H
2017 1 20 2017 5 10 2017 5 18 2021
5 24 2021 6 28 2022 10 28 2017 2 14
2021 5 27 H H
2017 5 18 H 2.43 H
10.35 9.12 2017 5 18
2021 3 31
H 46,045 38,916 2021 3 31
H
63,491 53,661 2021 3
31
H 2021 6 28
2020 H 63,491
53,661 2021 3 31
51% 2022 9 30 H
2022 9 30 H 55,868
– 55 –
51%
H 55,868
H
H
VII
VI.
VIII
VII.
(a)(i)
(ii)
(b) (c)2023
– 56 –
13.44
(i)
(ii) (iii)2023 SDP
(iv)2023 SDP
VIII.
61 62
(a)(i) (ii)
(b)2023 SDP
(c)2023 SDP
(d)2023
63 99
(a)(i)
(ii)
(b)2023 SDP
– 57 –
(c)2023 SDP
(d)2023
(a)(i)
(ii)
(b)2023 SDP
(c)2023 SDP
(d)2023
(e) H (f)
– 58 –
IX.
2022 12 20
2022 12 23 H
H 2022 12 20 H
H 2022 12 19
H
183 17 1712-1716
X.
2022 12 23 10
7
2022 11 18
http://www.hkexnews.hk http://www.qingdao-port.com
24 2022 12 22
10
(a)(i)
(ii)
(b)2023 SDP (c)2023 SDP
2023
– 59 –
(a)(i) (ii)
(b)2023 SDP
(c)2023 SDP (d)2023
(e) H
(f)
XI.
2022 11 18
– 60 –
Qingdao Port International Co., Ltd.
06198
(1)
(2)
(3)
2022 11 18
(a)(i)
(ii)
(b)2023 SDP
(c)2023 SDP
(d)2023
10 60
– 61 –
(a)(i)
(ii) (b)2023
SDP
(c)2023 SDP
(d)2023
63
99
(a)(i) (ii)
(b)2023 SDP
(c)2023 SDP
(d)2023
2022 11 18
– 62 –
(1)
(2)
(3)
(i) (ii)
(iii)2023SDP
SDP SDP ;
(iv)2023SDP
(v)2023
(iii) (v)
2022 11 18
2022 10 28
51%
101,488,725
– 63 –
2022 10 28
51%
89,056,445 16.56%
12,432,280
2022 10 28 (i)2023SDP
SDP SDP (ii)2023SDP
2022 10 28 2023
14A
(i) 66.86% (ii)
(iii)
14A
14 14A
SDP SDP
14A
21%
14A
– 64 –
(i)
(ii)
(iii)
2022 2
7
2866.HK 2022 6 9
(i)
(ii)
(i) (ii)
(iii) 2023 SDP (iv) 2023 SDP
(v) 2023 (vi) 2021 12 31
2020 2021 (vii) 2022 6 30
2022 (viii) 2021 12 31
2022 2 28 (ix)
2021 12 31 (x)
100%
– 65 –
(xi)
100% (xii)
(xiii)
100% 2022 2 28
A.
1.
– 66 –
2021 12 31 2019
2020 2021 2021 2022 6 30
2021 2022
2020 2021 2022
12 31 6 30
2019 2020 2021 2021 2022
12,164 13,219 16,099 8,386 9,946
5,113 5,522 5,783 3,198 3,430
3,790 3,842 3,964 2,181 2,311
12 31 6 30
2019 2020 2021 2021 2022
52,785 57,177 60,576 62,220 63,658
19,188 20,437 21,791 22,202 23,743
33,597 36,741 38,785 40,017 39,915
2020 2019
8.7% 13,219 2020
2020 5,522
2019 8.0%
2021 2020 21.8%
16,099 2021
2021
– 67 –
5,783 2020 4.7%
2022 2021 18.6%
9,946 2022
2022 3,430 2021
7.3%
2020 2021
2022
2.
2019 8
300
3.
2004 2
50
– 68 –
4.
1984 11
60
5.
2020 11 16
1
49% 51%
2021
2021
12 31
2,712,585.68
2,838,257.88
6.
2020 3
448,682,460.17
– 69 –
66.86% 31.61% 1.53%
55.79% 26.37% 16.56% 1.28%
2020 2021
2020 2021
12 31 12 31
19,284,546.69 10,593,496.61
19,281,040.43 2,227,964.44
2021 2020 F
1,060 45.1%
2021
2021 2020
88.4% 2.2 2020
2021 2021
7.
– 70 –
8.
2014 7 22
70%
30%
2006 12 29
2009 11 25
2021 12
31
2019 2020 2021
12 31 12 31 12 31
% % %
1 10% 25.22 21.10 16.13
– 71 –
2019 2020 2021
12 31 12 31 12 31
% % %
100% 17.58 23.15
100% 11.79 12.18 10.68
70% 65.45 67.77 63.83
20% 0.09 0.13 0.15
2 5%
1. 12.5
2.
2021 12 31
2021 12 31
2023 SDP
– 72 –
B.
1.
2020
82.3511
2021
– 73 –
2021 3 21
(i) (ii)
2.
2022 10 28
51%
101,488,725
(%) (%)
100.00 49.00
0.00 51.00
100.00 100.00
– 74 –
49% 51%
2022 10 28
51%
89,056,445
16.56% 12,432,280
(%) (%)
66.86 300,000,000.00 55.79 300,000,000.00
31.61 141,806,455.97 26.37 141,806,455.97
16.56 89,056,445.00
1.53 6,876,004.20 1.28 6,876,004.20
100.00 448,682,460.17 100.00 537,738,905.17
55.79% 26.37% 16.56% 1.28%
– 75 –
3.
a.
51% 101.49
100%
100% 2022 2 28 199.00
5 8
(i) (ii)
(i)
(ii)
100%
100%
– 76 –
2022 3
2028
2028
2028
(i) (ii) (iii) (iv)
(i) 2022 2 28
10 (ii)
(iii) 300
(iv)
– 77 –
14.61 14.62
51%
100%
b.
89.06
100%
100% 2022 2 28
511.32
26 10
(i) (ii)
– 78 –
100%
100%
2022 2 28
– 79 –
(i)
2022 2 28
664,880 15,909
(ii)
2022 2 28 166.03
65.04
(i)
(ii)
– 80 –
(iii)
2022 2 28
(iv)
.
2022 2
28
2022 2
28
– 81 –
(i)
(ii)
1.
(i)
(ii)
(iii)
2022 2 28
2.
(i)
(ii) (iii)
– 82 –
2022 2 28 (i) (ii)
(iii)
14.61 14.62
– 83 –
1.
2.
(i) 10
(ii)
(iii) 300
(iv)
100%
– 84 –
4.
(i)
(ii)
82.3511
C.
1.
2022
2022 12 31 (i) (ii)
(i)2023 SDP (ii)2023 SDP
– 85 –
(i)
(ii)
(iii)
(iv) [2019]8
– 86 –
(v)
(vi) (a) (b)
2021 12 31
231,928.70
100,910.81 2021 12 31
83,982.72
5,271.94 (a) (b)
(v)
2022 12 31
2023
– 87 –
(i) SDP
(ii) SDP
(iii)
(iv)
2. SDP SDP
a) SDP SDP
2022 10 28 2023 SDP
SDP SDP 2023
SDP
2023 SDP SDP SDP
(i) (ii)
(iii)
(iv) (i) (ii) (iii)
SDP SDP
2021 12 31 2022 9
30
SDP
SDP
– 88 –
SDP
SDP
(i) SDP
SDP 17.48% 10.34% (ii) SDP
SDP 18.41% 19.93% (iii)
2023 SDP SDP SDP
(iv) SDP SDP
SDP SDP
– 89 –
b) SDP SDP
(i) 2022 9 30
SDP SDP (ii) 2022 12 31
2022 SDP SDP (iii)
2023 12 31 2023 SDP SDP
2022
12 31
2023
2022 9 30 12 31
SDP 1,800/1,190 2,400
SDP 3,600/1,430 9,000
SDP
2023 SDP
(i) 2022 9 30
2022
(ii)
2023
2022 9 30
1,190
2021 SDP
2021 30%
2021 2023 SDP
– 90 –
2022 2021 18.6%
2023
2023
2023
SDP
SDP
2023 SDP
(i) 2022 9 30
2022
(ii)
(iii) 2023
(iv)
2022 9 30
1,430
2021 SDP
2021 36% 2021
2022
2023
– 91 –
2023 4,000
2021 4,838
SDP
3.
a)
2022 10 28 2023 SDP
2023 SDP
2023 SDP
(i) (ii)
(i)
(ii)
– 92 –
(i)
(ii)
– 93 –
b)
(i) 2022 9 30
(ii)2022 (iii)2023
2022
12 31
2023
2022 9 30 12 31
20,000/13,028 18,000
4,000/1,090 3,000
2023
(i) 2022 9 30
(ii) 2022 9 30
(iii) 2023
2022 9 30
13,028
2022 9 30
1,100 2022 2022
3,187
2023 SDP 2022
SDP 2023
– 94 –
2023 SDP
2023 SDP
2023
(i) 2022 9 30
(ii) 2023
(iii)2020 2021
2022 9 30
1,039
2,100
2023
2022 9 30
51 2020 2021
529
4.
a)
2022 10 28 2023
2023
– 95 –
2023
(i) (ii)
(iii)
(iv) (i) (ii) (iii)
(i)
26.32% 14.35% (ii) 2023
(iii)
– 96 –
b)
(i) 2022 9 30
(ii)2020 2021 2022
(iii)2023
2022
12 31
2023
12 31 2022 9 30 12 31
2020 2021
910/609 1,005/691 1,110/673 1,500
2023
(i)2020 2021 2022 9 30
(ii)2023
2020 2021 2022 9
30
609 691 673 2023
2022 2021
18.6%
2023
2023
2023
– 97 –
5.
H
H
2021 12
31 2022 6 30
2021 2021
(i)
(ii)
(iii)
(iv)
2021
3000
740
2021
14A.56 2021
2021
(i)
(ii)
– 98 –
(iii)
(iv)
(i)
(ii)
2022 11 18
2015 6
– 99 –
I
1.
2019 12 31 2020 12 31 2021 12 31
2022 6 30
( http://www.hkexnews.hk) ( https://www.qingdao-port.com)
2019 12 31 102 304
https://www1.hkexnews.hk/listedco/listconews/sehk/2020/0423/2020042301083.pdf
2020 12 31 108 324
https://www1.hkexnews.hk/listedco/listconews/sehk/2021/0427/2021042701177.pdf
2021 12 31 109 336
https://www1.hkexnews.hk/listedco/listconews/sehk/2022/0425/2022042500473.pdf
2022 6 30 37 262
https://www1.hkexnews.hk/listedco/listconews/sehk/2022/0923/2022092300841.pdf
2.
2022 10 28
(1) 9,000 (2) 12,000
2022 10 28
3.
12
4.
2021 12 31
5.
– 100 –
II
I.
II.
XV
(i) 352
(ii)
XV 2 3
III.
IV.
(a) 2021 12 31
– 101 –
II
(b)
V.
2022 9
VI.
VII.
2021 12 31
– 102 –
II
VIII.
1
6
(i)
(ii)
(iii)
2021 12 31
IX.
(a)
2021 5 10 40.8%
1,047,614,256
(b)
2021 5 10 10.2%
261,903,564
– 103 –
II
(c) 2021
6 28 183,487,800
(d)
2021 6 28 51%
183,487,800
(e)
2021 6 28 52,842,245
(f) 2021
6 28 36,656,000
(g)
2021 6 28 100%
36,656,000
(h) 2022 5
16 984,446,600
51%
(i)
2022 8 10
17,123,700 11%
– 104 –
II
X.
(a)
(b) 12
(c) 1 31
(d) H
183 17M
(e)
XI.
14 ( http://www.hkexnews.hk)
( http://www.qingdao-port.com)
(a)
(b)
(c) 2023 SDP
(d) 2023 SDP
(e) 2023
(f) 10 60
(g)
(h) III
(i) IV
(j)
V
– 105 –
II
(k) VI
(l)
(m)
– 106 –
III
(2022) 065
2022 2 28
I. 2022 1 20
51%
II.
III.
IV.
V. 2022 2 28
VI.
VII.
– 107 –
III
19,899.75 11,664.64
8,235.11 70.60%
1.
2021.1.1- 8,086.18 63.38
2022.12.31
2022.1.1- 78,205.38 462.11
2022.12.31
2022.1.1- 2,916.10 80.50
28 2022.12.31
2021.7.12- 270.00 9.50
2022.7.11
2021.8.8- 180.00 6.54
2022.8.7
2021.5.15- 540.00 19.01
2022.5.14
90,197.66 641.04
– 108 –
III
2. 30 30
68,642.17
45,145.33
3. 3
52,657.34 44,414.93
4. 27 27
2,363.20
1,006.34
1 2022
2 28 2023 2 27
– 109 –
III
(2022) 065
2022 2 28
I.
I
601298
12
649,110
2013 11 15
91370200081422810C
– 110 –
III
– 111 –
III
II
1.
58 1
10,000
10,000
2020 11 16
2020 11 16
91370203MA3UD2U318
– 112 –
III
2.
2020 11 16
10,000.00
46,735,000.00
53,265,000.00 2021 5 31
1,316,764,468.25
1,263,499,468.25 (2020)
2536 2020 6 30 2020 7
2021 5 31
(2021) 370FC0005
1 10,000.00 10,000.00 100.00%
10,000.00 10,000.00 100.00%
3.
(1)
– 113 –
III
ZGD-21-109 8 4540
ZM-21-101 ZZP-19-107
8 4200T ZD-20-113
(2)
437 474 40
71 115 15
233 30
43 22 2
4 5 3 2
2 1 2 1
2
397 397
27
– 114 –
III
(3)
CAD 9
0 9 8
30
39 8 26 6
4.
(1)
A
(2)
1
e
50
– 115 –
III
e
50
3,469
BROMMA SEW
2
TB TB
3
– 116 –
III
4
5.
339
53 16% 143 42% 89
26% 54 16% 10 88
26% 11-20 147 44% 21-30 52 15% 31 52
15%
– 117 –
III
– 118 –
III
6.
2021.12.31 2022.2.28
142,932.17 153,096.77
3,929.91 3,777.50
3,304.61 3,235.40
27.27 25.82
598.02 516.28
146,862.08 156,874.27
129,596.84 133,866.96
11,352.00 11,342.67
140,948.84 145,209.63
5,913.23 11,664.64
2021 2022 1-2
74,626.03 16,658.06
65,667.47 14,440.21
74.48 9.44
564.61 14.31
2,346.60 311.56
2,196.28 695.30
1,120.94 357.03
1,621.99 -285.66
712.20 -42.86
38.59 0.57
360.06 1,159.30
5.01 0.35
93.81
271.26 1,159.65
-12.57 81.74
283.83 1,077.91
– 119 –
III
2021 2022 1-2
(2022) 370C014192
III
IV
II.
2022 1 20
51%
III.
I
– 120 –
III
II
156,874.27 145,209.63
11,664.64
(2022) 370C014192
153,096.77
3,777.50
–
–
3,235.40
–
25.82
–
516.28
156,874.27
133,866.96
11,342.67
145,209.63
11,664.64
1.
– 121 –
III
2.
0 9 8 30
1 2021-12-30 202111645322.8 20 1
2 2021-10-29 CN216190471U 10 1
3 2021-7-29 CN216155032U 10 1
4 2021-7-29 202121748112.7 10 1
5 2021-7-12 202110784597.3 20 1
6 2021-6-28 202121443325.9 10 1
7 2021-6-16 202121336303.2 10 1
8 2021-6-16 202121336465.6 10 1
9 2021-5-17 202121056079.1 10 1
10 2021-5-17 202121054343.8 10 1
– 122 –
III
11 2021-5-14 202121032127.3 10 1
12 2021-5-14 202121031441.X 10 1
13 2021-2-8 ZL 2021 2 0349948.3 10 1
14 2021-1-15 ZL 2020 2 0110625.9 10 1
15 2021-1-14 ZL 2020 2 0098062.6 10 1
16 2021-1-5 ZL 2021 2 0013745.7 10 1
17 2021-1-5 ZL 2021 2 0013542.8 10 1
18 2020-12-31 ZL 2020 2 3291051.4 10 1
– 123 –
III
19 2020-12-31 ZL 2020 2 3291031.7 10 1
20 2020-12-28 ZL 2020 2 3211708.1 10 1
21 2020-10-27 ZL 2020 2 2420238.3 10 1
22 2020-10-27 ZL 2020 2 2417278.2 10 1
23 2020-8-19 ZL 2020 2 1738119.6 10 1
24 2020-8-13 ZL 2020 2 1683618.X 10 1
– 124 –
III
25 2020-6-5 202010505792.3 20 1
26 2020-6-5 ZL 2020 2 1018005.4 10 1
27 2020-6-5 202010505791.9 20 1
28 2020-6-5 ZL 2020 2 1018006.9 10 1
29 2020-6-5 ZL 2020 2 1016478.0 10 1
30 2020-6-5 ZL 2020 2 1018004.X 10 1
– 125 –
III
31 2020-6-3 ZL 2020 2 0994020.6 10 1
32 2020-5-11 ZL 2020 2 0767056.0 10 1
33 2020-3-18 ZL 2020 2 0350233.5 10 1
34 2019-8-22 ZL 2019 2 1372475.8 10 1
35 2019-4-12 201910296037.6 20 1
36 2019-3-21 201910218739.2 20 1
– 126 –
III
37 2018-5-10 201810443164.X 20 1
38 2017-6-13 ZL 2017 1 0442253.8 20 1
39 2017-5-8 201710317819.4 20 1
39 8
26 6
3.
2021 2022 2
(2022) 370C014192
IV.
– 127 –
III
V.
2022 2 28
VI.
I
1. 2022 1 20
51%
II
1. 46
2. 2019 01 02
97
3. 5
4. 1993 12 29
1999 2004 2005 2013 2018
5. 1998 12 29
2019 12 28
6. 2020 5 28
2021 1 1
– 128 –
III
7. 1991 91 2020 11 29
732
8.
[1992]36
9.
[2001]102
10. 14
11. < >
[2001]802
12. 2003 5 27
378 2011 1 8
2019 3 2
13. 32
14. 2005 12
15.
[2006]274
16. [2013]64
17. [2014]95
18. < >
[2018]1
– 129 –
III
19.
[2020]2
20. 2007 3 16
2017 2 24
< >
2018 12 29
< >
21. 2007 11 28 197
2019 4 23 714
22. 538
2008 11 5 34
2009 1 1 2017 11 19
23. 2008 12
18 50 2011 10 28
65
24. [2016]36
25.
2019 39
– 130 –
III
26.
27. 2021 3 15
2021 6
28. 2021 3 31
2021 13
29.
[2021]6
30. 2020 10 17
III
1. [2017]43
2. [2017]30
3. [2018]36
4. [2018]35
5. [2017]33
6. [2017]35
7. [2018]37
8. [2019]35
– 131 –
III
9. [2018]38
10. [2017]37
11. [2017]39
12. [2017]42
13. [2017]44
14. [2017]46
15. [2017]47
16. [2017]48
17. [2017]49
18. 8 [2019]39
19. 10
[2020]6
20. 12
(2020)38
21. 2020 [2020]31
22. [2010]121
IV
1.
– 132 –
III
2.
3.
4.
5.
V
1.
2. [2016]504
3.
[2015]299
4.
[2007]205
5.
[2006]4
6. 2012 12
7. 2022 2 21 (LPR)
8. 2022
9.
10.
11.
– 133 –
III
12.
13.
14.
VII.
I
II
– 134 –
III
III
I
1.
(1)
– 135 –
III
(2)
(3)
(4)
(5)
– 136 –
III
(6)
(7)
0
– 137 –
III
(8)
(9)
2.
(1)
– 138 –
III
= ×
1
(A)
(B)
– 139 –
III
(C)
(D)
(E)
(F)
= + + + +
× × ×1/2
– 140 –
III
(G)
13%
9% 6%
= ×0.6 ×0.4
(A)
(B)
=
×100%
= +
×100%
= ×
– 141 –
III
2
= + +
10%
= ×40%+ ×60%
=
×100%
=
×100%
= ×40%+ ×60%
= ×
– 142 –
III
(1)
(2)
= ×
×
×
×
(3) =
=Σ
– 143 –
III
3
= ×
(1)
(2)
– 144 –
III
n D Ri
P = Σ (1 +r )
i =1
i
P
D
Ri
r
n
i
– 145 –
III
1
2
3
2 1 0.5
– 146 –
III
66.30% 33.70% 100.00%
4
(3)
II
1.
(WACC)
– 147 –
III
2.
E V–D
V P C1 C2 E’
E
V
D
P
C1
C2
E’
P
R n +1
Σ [R × ( 1 + r ) ] ×
n
P =
-t
(
× 1+r ) -n
t =1
t
(r –g)
Rt t
t 1, 2, 3, , n
r
R n +1
g g=0
n
– 148 –
III
2.
1
+ × 1
T
2021
2021 11 2022 2
2023 2027 2022
5%
2022 3 2027
2022
3-12 2023 2024 2025 2026 2027
103,076.23 125,685.00 131,969.20 138,567.70 145,496.00 145,496.00
2
– 149 –
III
2022 3 1 2027 12
31
2028 1 1
3
(WACC) 10.24%
4
5
VIII.
– 150 –
III
1.
(1) 2022 3
(2)
(3)
(4)
2.
(1)
– 151 –
III
(2)
– 152 –
III
(3)
(4)
3.
4.
(1)
– 153 –
III
(2)
(3)
IX.
I
1.
2.
3.
– 154 –
III
4.
5.
II
1.
2.
3.
4.
5.
6.
7.
– 155 –
III
8.
9. [2021]13
2021 1 1 100%
10.
2022 12 31
– 156 –
III
X.
I
156,874.27 160,175.90
3,301.63 2.10% 145,209.63
145,209.63
11,664.64 14,966.27 3,301.63
28.30%
%
153,096.77 152,973.98 -122.79 -0.08
3,777.50 7,201.92 3,424.42 90.65
– – – –
– – – –
3,235.40 3,346.67 111.27 3.44
– – – –
25.82 3,388.77 3,362.95 13,025.29
– – – –
516.28 466.48 -49.80 -9.65
156,874.27 160,175.90 3,301.63 2.10
133,866.96 133,866.96 – –
11,342.67 11,342.67 – –
145,209.63 145,209.63 – –
11,664.64 14,966.27 3,301.63 28.30
– 157 –
III
1)
2)
3)
4)
II
19,899.75 11,664.64
8,235.11 70.60%
III
– 158 –
III
19,899.75
XI.
I
II
III
IV
– 159 –
III
V
VI
1.
2.
2021.1.1-2022.12.31 8,086.18 63.38
2022.1.1-2022.12.31 78,205.38 462.11
2022.1.1-2022.12.31 2,916.10 80.50
28
2021.7.12-2022.7.11 270.00 9.50
2021.8.8-2022.8.7 180.00 6.54
– 160 –
III
2021.5.15-2022.5.14 540.00 19.01
90,197.66 641.04
VII
VIII
1. 30 30
68,642.17
45,145.33
2. 3
52,657.34
44,414.93
3. 27 27
2,363.20 1,006.34
– 161 –
III
XII.
I
II
III
IV
V
VI
VII
2022 2 28
2023 2 27
XIII.
2022 10 8
– 162 –
IV
[2022] 006
2022 2 28
I.
51%
51%
II.
III.
IV.
V.
VI. 2022 2 28
VII.
– 163 –
IV
VIII.
47,257.33 53,763.26
6,505.93 13.77%
2,630.97 2,630.97
44,626.36
51,132.29 6,505.93
14.58%
(%)
A B C = B-A D = C/A ×100%
1 29,675.95 29,675.95 – –
2 17,581.38 24,087.31 6,505.93 37.00
3 16,603.16 23,107.51 6,504.34 39.18
4 66.49 68.08 1.59 2.39
5 645.72 645.72 – –
6 266.00 266.00 – –
7 47,257.33 53,763.26 6,505.93 13.77
8 2,231.41 2,231.41 – –
9 399.55 399.55 – –
10 2,630.97 2,630.97 – –
11 44,626.36 51,132.29 6,505.93 14.58
– 164 –
IV
IX.
I
1.
1
1,854.36
(2012) 117759
3,186,589.93 3,849,141.00
2.
6 10,749.97
1 1,149.97 25,230.00
2 6,200.00 3,098,697.44
3 330.00 121,777.15
4 3,000.00 1,809,620.25
5 34.00 5,100.75
6 36.00 14,046.30
– 165 –
IV
3.
9 30,563.68
1 18,084.00 26,340,171.00
2 2,923.20 5,240,338.00
3 232.80 217,204.00
27,514,285.30
4 107.28 65,445.00
5 1,080.00 927,708.00
6 256.00 220,477.00
7 3,087.60 15,855,859.98 2,652,213.00
8 4,519.20 488,263.32 18,281,542.00
9 2 273.60 53,127.58 498,785.00
4.
– 166 –
IV
5.
4
1 75.18 173,391.91 185,287.00
2 415.75 1,107,921.00
3 384.38 2,154,803.89 1,221,309.00
4 101.50 66,754.00
976.81 2,328,195.80 2,581,271.00
– 167 –
IV
II
1.
2017 1 23
716.00
570.65
2018 7
(2018) 53
570.65
2.
10 50.00 2018
4 (2018) 72 494
54.20
2019 3 10 50
2020 7
– 168 –
IV
III
(2022) 033
47,257.33
2,630.97
44,626.36
IV
V
VI
1.
2020 12
11
877 T2 23 1,668.84 2020 9 1
2025 8 31
– 169 –
IV
2.
121,272
2020 7 1 2022 6 30
276
30
3.
C 17 18 19 1,999.92 17 2021
4 20 2023 4 19 18 19 2021 3 26
2023 3 25
4.
2019 4 3
11.3 2017
10 1 2022 9 30 33.9
270 2017 10 1 2022 9 30
78.84
– 170 –
IV
5.
GF-2000-0602
15
1,058.75 7,000 500
2013 1 1 2023 1 1
VII
VIII
IX
X
2019 1
1,650,000
101,475
– 171 –
IV
(2012) 117759 52,820
52,820 1,650,000
3,248.43
1
1,854.36
3,849,141.00
XI
– 172 –
IV
XII
iFinD
XIII
XIV
X.
2022 2 28 2023 2 27
– 173 –
IV
XI. 2022 5 16
– 174 –
IV
[2022] 006
2022 2 28
I.
I
1.
91370211MA3RMHJG5N
888
219-6
44,868.246017
2020 03 27
– 175 –
IV
2.
(1)
2020 03 27
100% 30,000.00
1 30,000.00 100.00%
30,000.00 100.00%
– 176 –
IV
(2)
[2020]79
51%
51%
100%
66.86%
30,000.00 30,000.00
31.61% 14,180.645597
14,180.645597 1.53%
687.60042 687.60042
1 30,000.00 66.86%
2 14,180.645597 31.61%
3 687.60042 1.53%
44,868.246017 100.00%
2022 2 28
– 177 –
IV
3.
(1)
(2)
17
1
2 11.76%
15 88.24%
17 100.00%
2
30 2 11.76%
31 40 10 58.83%
41 50 3 17.65%
50 2 11.76%
17 100.00%
– 178 –
IV
3
2 11.76%
15 88.24%
17 100.00%
4.
3
2020/12/21 51% 159,408,363.46
2020/12/21 51% 5,230,765.72
2020/12/21 100% 1,392,507.54
66,031,636.72
(1)
1
91371100MA3MJJ3W99
500
– 179 –
IV
50,000.00
2018 01 02
2
A. 2018 1
50,000.00 0 2018 8
5,000.00 10%
50,000.00 5,000.00 100%
– 180 –
IV
B. 2020
317,344,990.73 367,344,990.73
C. 2021 5
D. 2021 12
2021 12
51%
1 25,500.00 18,734.59 51%
2 24,500.00 17,999.91 49%
50,000.00 36,734.50 100%
2022 2 28
3
– 181 –
IV
4
2
1 2018/7/1 60.00% –
2 2018/7/1 100.00% 14,891,832.96 14,891,832.96
A.
(A)
91371100666711909U
7,500.00
2007 11 07
2007 11 07 2037 09 19
– 182 –
IV
3
(B)
1 4,500.00 4,500.00 60%
2 3,000.00 3,000.00 40%
7,500.00 7,500.00 100%
(C)
III
– 183 –
IV
(D)
2019/12/31 2020/12/31 2021/12/31 2022/2/28
28,259.84 20,867.56 11,270.18 12,785.13
8,818.95 9,505.67 9,541.55 9,505.38
37,078.79 30,373.22 20,811.72 22,290.50
39,595.77 48,010.33 38,661.09 40,260.59
406.00 584.00 584.00
39,595.77 48,416.33 39,245.09 40,844.59
-2,516.99 -18,043.11 -18,433.37 -18,554.09
2019 2020 2021 2022 1-2
10,964.09 10,867.16 14,922.15 1,103.18
9,923.57 10,550.02 13,539.61 1,101.97
62.77 97.44 72.41 8.95
868.70 647.59 802.17 110.29
654.52 21.70
151.48 302.64 170.32 25.74
863.88 -1,156.93 370.22 33.97
5.32 58.44 3.05
-900.99 484.84 -684.05 -131.50
96.23 0.50 334.07
20.38
-804.75 485.34 -370.36 -131.50
-804.75 485.34 -370.36 -131.50
– 184 –
IV
B.
(A)
913711001683711399
126
6,900.00
2005 03 16
2005 03 16 2025 03 16
– 185 –
IV
(B)
6,900.00 6,900.00 100%
(C)
(D)
2019/12/31 2020/12/31 2021/12/31 2022/2/28
19,745.09 30,634.39 45,971.98 50,509.33
4,104.83 4,029.84 4,395.57 4,385.13
23,849.92 34,664.23 50,367.55 54,894.46
20,962.58 30,898.23 45,487.79 49,492.18
– – – –
20,962.58 30,898.23 45,364.81 49,492.18
2,887.34 3,766.00 5,002.74 5,402.28
– 186 –
IV
2019 2020 2021 2022 1-2
21,916.86 31,843.97 78,266.56 8,576.87
20,058.82 27,638.15 74,248.53 7,834.28
95.81 219.93 358.35
746.45 825.35 1,139.30 126.73
0.00 0.00 135.68 5.28
33.45 40.95 307.71 27.54
20.64 136.02 263.32 17.79
-3.99 -0.97
10.54 2.11 0.11
957.69 2,993.14 1,815.78 565.35
0.74 0.61 1.80 1.95
0.00 0.62 13.69 4.78
958.44 2,993.13 1,803.88 562.52
0.00 0.00 759.70 175.90
958.44 2,993.13 1,044.18 386.61
5
2019/12/31 2020/12/31 2021/12/31 2022/2/28
35,798.71 37,687.51 44,519.52 41,465.84
34,459.56 7,795.77 7,950.23 7,921.88
70,258.27 45,483.28 52,469.75 49,387.72
52,702.85 5,665.76 12,960.15 10,041.73
52,702.85 5,665.76 12,960.15 10,041.73
17,555.42 39,817.53 39,509.61 39,345.99
– 187 –
IV
2019 2020 2021 2022 1-2
11,917.95 27,477.37 11,105.66 3,601.44
10,835.25 25,084.87 9,211.32 3,216.24
323.76 274.52 17.02 13.26
1,991.64 1,982.51 1,794.02 302.61
207.67 72.01
929.83 981.95 232.75 33.67
-713.94 171.91 96.91 129.75
18.04 15.13 137.16 2.16
-1,430.55 -1,003.26 -316.87 -163.93
3.13 8.07 17.01 0.32
0.36 8.06 0.00
-1,427.42 -995.55 -307.92 -163.61
-1,427.42 -995.55 -307.92 -163.61
(2)
1
91370684MA3QNPHE2J
1
6,000.00
2019 10 8
– 188 –
IV
4.5
2
A.
6,000.00
(%)
1 3,060.00 51.00
2 2,940.00 49.00
6,000.00 100.00
B. 2020 6
2020 6
49%
– 189 –
IV
(%)
1 6,000.00 100.00
6,000.00 100.00
C. 2021 12
2021 12
51%
(%)
1 2,940.00 500.00 49.00
2 3,060.00 520.00 51.00
6,000.00 1,020.00 100.00
3
– 190 –
IV
4
2019/12/31 2020/12/31 2021/12/31 2022/2/28
1,020.29 3,664.45 8,326.01 8,473.51
– 12.39 308.12 304.07
1,020.29 3,676.84 8,634.14 8,777.58
0.29 2,651.20 7,500.22 7,577.76
– – – –
0.29 2,651.20 7,500.22 7,577.76
1,020.00 1,025.64 1,133.92 1,199.82
2020 2021 2022 1-2
3,337.39 9,532.07 2,207.49
2,754.27 8,101.29 1,945.70
29.04 48.36 8.38
– – –
550.14 914.99 167.91
– 277.99 –
-2.05 3.68 –
– -43.53 -6.25
– 2.44 0.37
5.99 144.68 79.62
0.01 1.52 0.06
0.01 1.89 –
5.99 144.31 79.68
0.35 36.08 19.92
5.64 108.23 59.76
– 191 –
IV
(3)
1
913706027326339709
15
238.70
2001 11 14
– 192 –
IV
2
A.
2001 11
(%)
1 38.70 100.00
38.70 100.00
B. 2016 12
2016 12 38.70
238.70
(%)
1 238.70 100.00
238.70 100.00
– 193 –
IV
C. 2022 1
2022 1
(%)
1 238.70 238.70 100.00
238.70 238.70 100.00
2022 2 28
3
4
2020/12/31 2021/12/31 2022/2/28
24.19 20.80 7.56
477.96 449.68 443.56
502.15 470.48 451.12
362.90 329.73 310.73
– – –
362.90 329.73 310.73
139.25 140.75 140.39
– 194 –
IV
2020 2021 2022 1-2
421.21 414.80 52.30
412.21 403.73 51.45
0.39 0.36 0.04
– – –
1.89 2.25 –
– 7.36 1.18
1.57 0.37
1.38 1.47 -0.36
– 0.03 –
– – –
1.38 1.50 -0.36
– – –
1.38 1.50 -0.36
5.
2020 3
– 195 –
IV
6.
2006 2 15
42
25%
6%
7%
3%
2%
7.
2020/12/31 2021/12/31 2022/2/28
222.08 293.03 29,675.95
16,637.89 17,592.16 17,581.38
16,859.97 17,885.19 47,257.33
933.39 2,301.93 2,231.41
0.00 399.55 399.55
933.39 2,701.48 2,630.97
15,926.58 15,183.71 44,626.36
– 196 –
IV
2020 2021 2022 1-2
0.00 713.21 0.00
299.45 22.52 4.65
3.83 0.87 7.44
296.26 1,403.74 144.67
-0.64 33.31 0.59
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
-299.45 -747.23 -157.35
0.00 4.36 0.00
1.72 0.00 0.00
-301.17 -742.87 -157.35
0.00 0.00 0.00
-301.17 -742.87 -157.35
2020/12/31 2021/12/31 2022/2/28
60,661.92 75,206.70 114,090.08
20,367.17 22,144.98 22,049.04
81,029.09 97,351.68 136,139.12
56,083.54 71,923.11 81,087.16
406.00 983.55 983.55
56,489.54 72,906.67 82,070.72
24,539.55 24,445.01 54,068.40
– 197 –
IV
2020 2021 2022 1-2
75,092.83 109,519.37 15,323.96
67,467.00 100,702.95 13,936.97
859.83 497.38 38.07
4,480.04 5,773.44 852.20
0.00 1,275.87 98.99
1,108.03 427.11 88.72
-929.73 773.97 119.83
-178.63 0.00 0.00
-0.97 0.00 0.00
85.68 145.12 2.64
2,013.74 213.77 191.82
9.19 356.99 2.33
94.48 42.22 4.78
1,928.45 528.54 189.37
0.35 795.78 195.82
1,928.10 -267.24 -6.45
2020
XYZH/2021JNAA60440 2021 2022 1-2
(2022) 033
II
III
– 198 –
IV
II.
51%
51%
III.
I
47,257.33 2,630.97
44,626.36
(%) (%)
2.56 0.01 852.55 32.40
29,668.93 62.78 263.84 10.03
4.46 0.01 13.23 0.50
– 199 –
IV
(%) (%)
29,675.95 62.80 924.05 35.12
16,603.16 35.13 177.75 6.76
66.49 0.14 2,231.41 84.81
645.72 1.37 399.55 15.19
266.00 0.56 399.55 15.19
17,581.38 37.20 2,630.97 100.00
47,257.33 100.00 44,626.36
(2022)
033
II
1.
(1)
296,759,506.34
1 25,607.85
2 296,689,287.67
0 296,689,287.67
3 44,610.82
(2)
166,031,636.72
3
– 200 –
IV
(3)
760,982.31
664,880.38
(4)
6,457,241.96 T3
23
(5)
2,660,000.03
2.
22,314,114.54
5
3,995,536.64
III
1.
2.
IV
– 201 –
IV
V
(2022) 033
47,257.33
2,630.97
44,626.36
IV.
I
II
III
– 202 –
IV
V.
I 2022 2 28
II
1.
2.
3.
III
VI.
I
1.
II
1. 2016 7 2
2. 2020 5 28
– 203 –
IV
3. 2018 10 26
4. 5
5. 1991 91 2020
732
6.
[1992]36
7.
[2001]102
8. 14
9. < > [2001]802
10. [2003] 378 2019
3 2
11. 32
12. 2005 12
13.
[2006]274
14.
[2009]941
15. [2013]64
16. [2014]95
– 204 –
IV
17. [2022]39
18. 2017 4 21 86
2019 1 2
2
19.
[2018]1
20. 2011 11 25
21. 2019 8 26
22. 2019 4 23
23. 2019 8 26
24. 1990 5 19
55 2020 11 29
25. 2018 12 29
– 205 –
IV
26. [2017] 691
27.
50 65
28.
2019 39
29. 2008 11 5 34
[1985]19
30.
[2009]46
31. 8
32. 306
33.
III
1. [2017]43
2. [2017]30
3. [2018]36
4. [2018]35
5. [2019]35
– 206 –
IV
6. [2017]33
7. [2017]35
8. [2018]37
9. [2018]38
10. [2017]37
11. [2017]38
12. [2017]39
13. [2017]42
14. [2017]46
15. [2017]47
16. [2017]48
17. [2017]49
18. [2018]44
19. 2020 [2020]31
20. 12
[2020]38
– 207 –
IV
21. 8 [2019]39
22. (GBT50291-2015)
23. (GB/T18508-2014)
24.
2006
IV
1.
2.
3.
4.
5.
V
1.
2.
3.
4. 2022 2 21
(LPR)
5.
2012 12
6. 13 19
– 208 –
IV
7. [2016]161
8.
9. (JTS 115 – 2014)
10. (JTS/T 276-1 – 2019)
11. (JTS/T 276-2 – 2019)
12. (JTS/T 276-3 – 2019)
13. [2016]39
14. [2016]39
15. [2016]39
16. (1984) 678
17. < >
[2016]504
18. < >
[2002]10
19. <
> [2007]670
20. < >
[2002]1980
– 209 –
IV
21.
[2015]299
22.
23.
24.
25.
26.
27. iFinD
28.
VI
1.
2.
3.
4.
5.
6.
7.
– 210 –
IV
VII.
I
1.
(1)
(2)
(3)
2.
(1)
(2)
– 211 –
IV
3.
II
1.
(1)
1
2
– 212 –
IV
3
(2)
1
1 51% –
1-1 60%
1-2 100%
2 51%
3 100% –
– 213 –
IV
2
= ×
A.
(A)
= + + -
= × 10%
=[ (1+13%)]×13%
300.00
– 214 –
IV
(B)
a.
(a)
2012 12
12-15
= 1-d)^n×100%
d=2/N=
N=
n=
– 215 –
IV
(b)
2012 12
60 50
60 50
-
= ×100%
(c)
=MIN
b.
c.
0.4 0.6
×0.4 ×0.6
– 216 –
IV
B.
(A)
= -
(B)
= ×40%+ ×60%
= ÷
×100%
3
+ - +
+
– 217 –
IV
4
(3)
VIII.
I
II
– 218 –
IV
1.
(1)
(2)
2.
– 219 –
IV
3.
4.
5.
6.
– 220 –
IV
7.
8.
(1)
(2)
(3)
9.
(1)
(2)
(3)
– 221 –
IV
10.
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
III
– 222 –
IV
IV
IX.
I
1.
2.
3.
– 223 –
IV
II
1.
2.
3.
4.
5.
6.
7.
8.
9.
– 224 –
IV
X.
47,257.33 53,763.26
6,505.93 13.77%
2,630.97 2,630.97
44,626.36
51,132.29 6,505.93 14.58%
(%)
A B C = B-A D = C/A ×100%
1 29,675.95 29,675.95 – –
2 17,581.38 24,087.31 6,505.93 37.00
3 16,603.16 23,107.51 6,504.34 39.18
4 66.49 68.08 1.59 2.39
5 645.72 645.72 – –
6 266.00 266.00 – –
7 47,257.33 53,763.26 6,505.93 13.77
8 2,231.41 2,231.41 – –
9 399.55 399.55 – –
10 2,630.97 2,630.97 – –
11 44,626.36 51,132.29 6,505.93 14.58
51,132.29
– 225 –
IV
6,505.93
1. 6,504.34 39.18%
2. 1.59 2.39%
XI.
I
1.
1
1,854.36 3,186,589.93
3,849,141.00
– 226 –
IV
2.
6 10,749.97
( )
1 1,149.97 25,230.00
2 6,200.00 3,098,697.44
3 330.00 121,777.15
4 3,000.00 1,809,620.25
5 34.00 5,100.75
6 36.00 14,046.30
3.
9 30,563.68
( )
1 18,084.00 26,340,171.00
2 2,923.20 5,240,338.00
3 232.80 217,204.00
27,514,285.30
4 107.28 65,445.00
5 1,080.00 927,708.00
6 256.00 220,477.00
7 3,087.60 15,855,859.98 2,652,213.00
8 4,519.20 488,263.32 18,281,542.00
9 2 273.60 53,127.58 498,785.00
– 227 –
IV
4.
5.
4
1 75.18 173,391.91 185,287.00
2 415.75 1,107,921.00
3 384.38 2,154,803.89 1,221,309.00
4 101.50 66,754.00
976.81 2,328,195.80 2,581,271.00
II
1.
2017 1 23
716.00
– 228 –
IV
570.65
2018 7 (2018) 53
570.65
2.
10 50.00 2018 4
(2018) 72 494
54.20
2019 3 10 50
2020 7
III
(2022) 033
47,257.33
2,630.97 44,626.36
– 229 –
IV
IV
V
VI
1.
2020 12 11
877 T2
23 1,668.84 2020 9 1 2025 8
31
2.
121,272
2020 7 1 2022 6 30 276
– 230 –
IV
3.
C
17 18 19 1,999.92 17 2021 4 20
2023 4 19 18 19 2021 3 26 2023 3 25
4.
2019 4 3
11.3 2017 10 1
2022 9 30 33.9 270
2017 10 1 2022 9 30 78.84
5.
GF-2000-0602
15 1,058.75
7,000 500
2013 1 1 2023 1 1
– 231 –
IV
VII
VIII
IX
X
2019 1
1,650,000
101,475
(2012) 117759 52,820
52,820 1,650,000
3,248.43
– 232 –
IV
1
1,854.36
3,849,141.00
XI
XII
iFinD
XIII
– 233 –
IV
XIV
XII.
I
II
III
IV
V
VI
– 234 –
IV
VII 2022 2 28
VIII
2022 2 28 2023 2 27
XIII.
2022 5 16
– 235 –
V
(2022) 5702
2022 10 8
100% 2022 2 28
51%
16.56%
2022 11 18 III
14.61
22 24
1B 29(2)
3101
(2022) 5702
202 2 11 200021
+86 (21) 2323 8888 +86 (21) 2323 8800, www.pwccn.com
– 236 –
V
22 24
22 24
1B 29(2)
2022 11 18
– 237 –
V
(2022) 5701
2022 5 16
100% 2022 2 28
51%
16.56% 2022 11 18 IV
14.61
25 26
1B 29(2)
3101
202 2 11 200021
+86 (21) 2323 8888 +86 (21) 2323 8800, www.pwccn.com
– 238 –
V
(2022) 5701
25 26
25 26
1B 29(2)
2022 11 18
– 239 –
V
(2022) 5699
2022 5 16
100% 2022 2 28
51%
16.56% 2022 11 18 IV
14.61
25 26
1B 29(2)
3101
(2022) 5699
202 2 11 200021
+86 (21) 2323 8888 +86 (21) 2323 8800, www.pwccn.com
– 240 –
V
25 26
25 26
1B 29(2)
2022 11 18
– 241 –
V
(2022) 5700
2022 5 16
100% 2022 2 28
51%
16.56% 2022 11 18 IV
14.61
25 26
1B 29(2)
3101
202 2 11 200021
+86 (21) 2323 8888 +86 (21) 2323 8800, www.pwccn.com
– 242 –
V
(2022) 5700
25 26
25 26
1B 29(2)
2022 11 18
– 243 –
VI
Qingdao Port International Co., Ltd.
06198
2022 2 28 i)
I
(ii)
II I
14.61
2022 11 18
– 244 –
VII H
(I) H
1. H
2022 9 30 H
1 51% 53,661 0 55,868
– 0 55,868
2. H
H H
55,868
H
1 38,916 38,916
2 55,868 –
– 38,916
– 245 –
VII H
(II) H
51%
H 55,868
H
(III)
– 246 –
VIII
54
QQCT QQCTU
1994 7 2003 6
2003 6 2011 8 2011
5 2013 11
06117 2013 11 2017 12
600017
2017 10 2020 1
2018 2 2020 4
2018 9 2020 1 2020
1 2022 9 2020 3
2022 3 QQCT QQCTU 2022 5
2022 9
30
52
– 247 –
VIII
1990 7 2009 12
2009 12 2016 7
2016 7 2017 7 2016 7 2019
4 2017 7 2021 3
2018 1 2019 4 2018 1 2021 3
2018 5 2019 4
2019 4 2021 3
2020 6 2021 8 2021 3
2021 8 30
49
01199
– 248 –
VIII
(i)
(ii) (iii)
(iv) XV
13.51(2)
– 249 –
2022
Qingdao Port International Co., Ltd.
06198
2022
2022 12 23
7 2022
2022 11 18
2022 11 18
1.
2. 2023 SDP
3. 2023 SDP
4. 2023
5. H
– EGM-1 –
2022
6.
6.01
6.02
6.03
2022 11 18
1. H
H 2022 12 20 2022
12 23 H H
2022 12 20 H H
H 2022 12
19 H H
183 17 1712-1716
2.
H
H H
H
24 2022
12 22
H 183
17M H
3.
7
266011
– EGM-2 –
2022
(86 532) 8298 3083
(86 532) 8282 2878
4.
13.39(4)
5.
– EGM-3 –