意见反馈 手机随时随地看行情

公司公告

工商银行:H股-2015年第三季度报告2015-10-31  

						                                      1398
                                             4603
                                             4604
                                              84602




                              H
                                                            2015
9     30                                              571    XIVA
                                      13.09

1.

1.1



1.2 2015   10   30                    2015
    16               15   1


1.3

1.4




                                  1
2.

2.1

 A

             601398

 H

             1398


             ICBC USDPREF1
             4603
             ICBC EURPREF1
             4604
             ICBC CNHPREF1-R
             84602



                                           55
                          100140
             86-10-66108608
             86-10-66107571
             ir@icbc.com.cn

2.2

2.2.1



        2015    9   30    2014   12   31         %
             22,104,917      20,609,953          7.25
             11,880,659      11,026,331          7.75
                270,196         257,581          4.90
              5,039,814       4,433,237         13.68
             20,414,265      19,072,649          7.03
             16,521,828      15,556,601          6.20
              2,061,636       1,539,239         33.94
              1,680,028       1,530,859          9.74
                   4.62            4.23          9.22




         2
                 2015   1 9       2014   1 9       %
                        503,833          469,541            7.30
                        222,291          220,855            0.65
                        221,761          220,464            0.59
                        752,630           76,689          881.41
                           0.62             0.63           -1.59
                           0.62             0.62
             %            18.60            21.52   2.92


2.2.2

                                                     2015    9
        30




                 3
2.3

                                                                     678,483                 H           135,323        A
           543,160

                   10                                                               2015      9    30




                                                                             %
                                                             A              35.00      124,731,774,651
                                                             A              34.60      123,316,451,864
                                                             A               0.15         526,179,026
                                                             H              24.15      86,065,534,830
                                                             A               1.66       5,932,789,497
                                                             A               1.21       4,322,828,137

                                                             A               0.09         317,038,827

      005L  CT001
 GIC PRIVATE LIMITED                                         A               0.08         282,542,657
                                                             A               0.07         254,972,846
      50                                                     A               0.05         186,492,790

                                                             A               0.05         167,467,520

             (1)        H                          H

             (2)

             (3)            2015   6   30   2015   9    30                                                A         1,013,921,700
                                                             A       124,731,774,651

             (4)                                       526,179,026   A                                             86,065,534,830
                            H




                                                                 4
2.4

                                                 XV     2   3


           2015        9   30
                                                                336


      A


                                                                       A
                                      A                                %       %
                                     118,006,174,032                  43.77   33.11
          (1)


                                     124,731,774,651                  46.26   35.00



           (1)          2015 9 30
                   123,316,451,864


      H


                                                                       H
                                       H                               %       %
 Temasek Holdings                       8,682,954,081                 10.00    2.44
   (Private) Limited
                                        8,663,703,234                  9.98    2.43

 JPMorgan Chase & Co.                   1,091,024,663                  1.26    0.31
                                          704,573,966                  0.81    0.20
                                               93,840                  0.00    0.00

                                        4,275,797,833                  4.93    1.20

                                        6,071,490,302                  7.00    1.70
                                          324,224,392                  0.37    0.09
 BlackRock, Inc.                        5,164,095,580                  5.95    1.45
                                            5,998,000                  0.01    0.00




                                            5
2.5

                                2

               10                            2015   9   30




                         %
 Cede & Co.              47.9 147,000,000
 The Bank of New         39.1 120,000,000
   York Depository
   (Nominees)
   Limited
 The Bank of New         13.0   40,000,000
   York Depository
   (Nominees)
   Limited

         (1)

         (2)

         (3)




                     6
3.




                2,222.91                 0.65%                                 1.39%
                           18.60%

              5,038.33                7.30%                     3,799.45                4.69%
                           1,111.83                   10.21%                 24.06%

                        221,049.17                         14,949.64              7.25%
                     118,806.59                         8,543.28             7.75%
                          7,655.58                7.88%                               79,906.53
                     34,124.09                     4,775.97                      69.44%

             204,142.65                            13,416.16                7.03%
     165,218.28                       9,652.27               6.20%
     84,647.02                 78,117.19               2,454.07

                   16,906.52                         1,533.48              9.98%

                                                   1,714.08                         1.44%
              157.63%

                           12.41%                       12.67%                14.43%1




1


                                              7
4.

4.1

      


         2015    9       30      2014     12       31        %
                  165,052                      34,373      380.18

                     71,478                    24,048      197.23

                  652,266                  468,462          39.24
                          338                       631    (46.43)
                     67,375                    24,191      178.51

                 2,061,636                1,539,239         33.94


                                                    388    (100.00)

                     10,624                        6,445    64.84



          2015       1    9        2014        1    9         %
                         3,830                     1,770   116.38
                         3,593                     1,211   196.70
                     (61,253)                  (32,226)     90.07

                          530                       391     35.55




                                                     8
4.2

        

4.2.1                                         60%

                 2014         1   29

        60%                                                     5                          2
          20%
                                   6

               2015       2   1

4.2.2          Tekstilbank

                2014 4            29                                                           GSD Holding A..
           Tekstilbank                      75.5%
                                                2015       5        22
                                         Tekstlbank

                                                                                                     2015 7 20
           8    14         Tekstilbank                                                                 72,730,110.49
                          Tekstlbank                                     Tekstlbank                   92.8169%

4.2.3                              20%

        2013     4    2
                                                                                               20%
                                             2014      2       27         2015 4 1
                                                                           2015 10 1


                                              20%



4.2.4

                                                                                                2015 3 9
                                                                                                 (2015)189
                                                4.5                                              450
                                                                   2015 5      8
                                                               2015 6 4
                                                                                      (2015)1023
                                       4.5



                                                                9
4.2.5

        2015      9       15                                       20                                      10
                                         4.875%


4.2.6

                                                                          2015     10   30
                                                                                 2015   12    10
                                6.00%
                23.31

4.3                        5%

        

        2015      7




                                                              5%
        2015      9       30                                                                               2015


4.4

        

           2015       6    19           2014                                            2015       7   6
                                                  2014    1    1        2014   12   31
           10                   2.554                                                910.26

4.5


                      




                                                         10
5.

5.1

5.2




6.

                                                             (www.hkexnews.hk)
            (www.icbc-ltd.com)
                        (www.sse.com.cn)        (www.icbc-ltd.com)




2015   10   30


                                                                       MC




                                           11
2015   9   30


                2015        2015       2014        2014
                7 9         1 9        7 9         1 9



                219,693     656,988    215,038     627,651
                (91,835)   (277,043)   (89,711)   (264,717)

                127,858    379,945     125,327    362,934


                 38,431    123,761      31,212    110,598
                 (4,368)   (12,578)     (3,555)    (9,713)

                 34,063    111,183      27,657    100,885


                  1,665       3,830       144        1,770

                   (849)    (5,931)     (2,934)    (7,911)
                    980      3,593         175      1,211
                  3,379     11,213       2,319     10,652


                167,096    503,833     152,688    469,541


                (52,012)   (153,511)   (50,766)   (150,378)



                (19,301)    (61,253)    (8,238)    (32,226)
                   (317)       (316)       (51)       (230)

                 95,466    288,753      93,633    286,707
                    377      1,768         508      1,524


                 95,843    290,521      94,141    288,231
                (22,978)   (68,230)    (21,667)   (67,376)

                 72,865    222,291      72,474    220,855




                 12
2015   9   30


                2015        2015      2014     2014
                7 9         1 9       7 9      1 9




                72,740      221,761   72,364   220,464
                   125          530      110       391


                72,865      222,291   72,474   220,855



                     0.20      0.62     0.21      0.63
                     0.20      0.62     0.20      0.62




                13
2015   9   30


                2015      2015       2014        2014
                7 9       1 9        7 9         1 9



                72,865    222,291    72,474      220,855




                 5,207     12,879     3,514       26,111
                   (26)       (60)        1           54

                   226        (71)      110           99
                (1,148)    (4,274)   (3,569)      (1,667)
                                          6            6


                 4,259      8,474           62    24,603


                77,124    230,765    72,536      245,458



                77,167    230,128    72,402      245,007
                   (43)       637       134          451




                14
2015   9   30


                       2015         2014
                      9 30        12 31



                      3,273,308    3,523,622
                        768,108      782,776
                        165,052       34,373

                        300,682      312,455
                         71,478       24,048
                        652,266      468,462
                     11,610,463   10,768,750
                      4,574,080    4,086,409
                         25,590       28,919
                        213,893      199,280
                         19,288       24,758
                        430,709      356,101

                     22,104,917   20,609,953




                15
2015   9   30


                       2015         2014
                      9 30        12 31



                           338          631

                        465,857      589,385
                         67,375       24,191
                      2,061,636    1,539,239
                        318,231      380,957
                        149,641      176,248
                     16,521,828   15,556,601
                         55,218       60,666
                            528          451
                        278,277      279,590
                        495,336      464,690

                     20,414,265   19,072,649




                       356,407      353,495
                        34,428       34,428
                                        388
                       509,806      492,312
                       779,387      650,236

                        10,624         6,445

                      1,690,652    1,537,304

                     22,104,917   20,609,953




                16
2015   9   30


                     2015       2014
                     1 9        1 9



                     290,521    288,231

                      (1,768)    (1,524)
                      12,247     11,124
                       4,742      4,479
                      (2,666)      (108)
                      61,253     32,226
                         316        230
                      (1,917)     4,104
                       9,751      8,572
                      (3,087)    (2,010)
                      (3,443)    (1,046)
                         (36)       (11)

                       5,931      7,911
                        (598)      (506)
                        (150)      (165)

                     371,096    351,507




                17
2015   9   30


                       2015        2014
                       1 9         1 9




                      283,165    (148,821)
                     (224,304)     15,766
                     (130,279)    (11,588)

                       13,623      41,054
                      142,098    (145,861)
                     (866,897)   (948,934)
                     (174,975)    (79,461)

                     (957,569)   1,277,845




                     (123,973)     58,616
                         (293)        (25)
                      506,295     155,662
                      (62,726)     10,832
                      (29,557)     49,338
                      944,961     711,262
                      176,194      89,123

                     1,410,901   1,074,808

                      824,428     148,470
                      (71,798)    (71,781)

                      752,630      76,689




                18
2015   9   30


                       2015         2014
                       1 9          1 9



                       (29,037)     (28,641)

                          1,393       1,760
                     (1,455,087)   (834,063)
                        936,493     727,322
                                       (284)
                         1,094        1,074

                      (545,144)    (132,832)


                           323           22
                        76,155       59,661
                        (7,428)      (6,593)
                       (75,607)     (43,956)
                       (91,026)     (91,960)
                                         (8)

                       (97,583)     (82,834)

                       109,903     (138,977)
                       994,264      957,402
                         9,873        3,894

                     1,114,040     822,319



                       649,268      617,298
                      (254,074)    (229,316)




                19
  2015      9   30                  2014      12   31



1,637,279            1,521,997    1,486,733         1,393,120
1,671,889            1,556,425    1,521,233         1,427,548
1,904,125            1,769,781    1,812,137         1,699,357
 12.41%               12.42%        11.92%               12.05%
 12.67%               12.70%        12.19%               12.35%
 14.43%               14.44%        14.53%               14.70%


 11.67%               11.92%        11.49%               11.82%
 14.23%               14.15%        14.29%               14.35%




                      2015         2015                  2015
                     9 30         6 30                  3 31
                     1,671,889    1,594,669         1,601,623
                 23,706,602      24,015,488        23,050,001
                       7.05%         6.64%                6.95%




  20