意见反馈 手机随时随地看行情

公司公告

工商银行: H股公告2017-08-31  

						                                       1398
                                              4603
                                              4604
                                               84602


                    2017
                                                            2017   6
     30




1.

1.1




          A                          601398
          H                          1398
              ICBC USDPREF1          4603
              ICBC EURPREF1          4604
              ICBC CNHPREF1-R        84602
                    1                360011

1.2



                                                       55
                    86-10-66108608
                    86-10-66107571
                    ir@icbc.com.cn




                                 1
2.




2.1

          2017      2016        2015
           1–6      1–6        1–6


          250,922   234,280     252,087
           76,670    81,715      77,120
          336,739   328,981     336,737
           80,270    90,594     101,499
           61,343    44,433      41,951
          195,126   193,954     193,287
          196,498   195,075     194,678
          153,687   150,656     149,426
          152,995   150,217     149,021
          346,542   297,632   1,083,849

             0.43      0.42        0.42
             0.43      0.42        0.42




      2
                                2017        2016         2015
                               6 30       12 31        12 31


                             25,514,046   24,137,265   22,209,780
                             13,865,909   13,056,846   11,933,466
                              8,927,631    8,140,684    7,869,552
                              4,575,191    4,196,169    3,541,862
                                363,087      719,993      522,052
                                316,513      289,512      280,654
                              5,569,993    5,481,174    5,009,963
                             23,483,412   22,156,102   20,409,261
                             19,021,171   17,825,302   16,281,939
                             10,332,529    9,448,520    8,437,014
                              8,489,736    8,140,281    7,601,114
                                198,906      236,501      243,811
                              1,815,045    2,016,799    2,265,860
                              2,018,295    1,969,751    1,789,474
                                356,407      356,407      356,407
       (1)
                                   5.42         5.29         4.80
                   (2)
                              1,923,535    1,874,976    1,701,495
             (2)
                              2,003,429    1,954,770    1,781,062
       (2)
                              2,196,084    2,127,462    2,012,103
             (2)
                             15,183,975   14,564,617   13,216,687

    (S&P)(3)                         A            A            A
(Moody’s)(3)                       A1           A1           A1

(1)
(2)
(3)




                         3
2.2

                                                         2017           2016             2015
                                                          1–6           1–6             1–6

                            %
                                       (1)
                                                           1.24*          1.32*            1.39*
                                             (2)
                                                          15.69*         16.83*           18.86*
             (3)
                                                           2.03*          2.07*            2.34*
                          (4)
                                                           2.16*          2.21*            2.53*
                                             (5)
                                                           2.07*          2.21*            2.36*
                                                          22.77          24.84            22.90
                   (6)
                                                          22.68          23.44            23.71


                                                         2017           2016          2015
                                                        6 30          12 31         12 31

                            %
                   (7)
                                                           1.57           1.62             1.50
                   (8)
                                                         145.81         136.69           156.34
                   (9)
                                                           2.28           2.22             2.35
                                  %
                                             (10)
                                                          12.67          12.87            12.87
                                (10)
                                                          13.19          13.42            13.48
                   (10)
                                                          14.46          14.61            15.22
                                                           7.96           8.21             8.11
                                                          59.51          60.34            59.51

      *
      (1)
      (2)                                                         9
                                   2010
      (3)
      (4)
      (5)
      (6)
      (7)
      (8)
      (9)
      (10)


2.3

                                                                                  2017     6     30




                                                    4
3.

     2017


                        1,537                   2.0%         2,578
     7.7%
                                               (NIM)                 NIM    2.16%
                                  4BP

            21.4%                                            7.9%
                                    22.68%




                                                                     1.66
              6,248                     1.04
     4,500
                                                    6,707    1,833
                        71                153

                      1,075                     16%
                                3,750                            32.3%       16
                                                     2,000




       1.57%                                0.05 0.02
     145.81%                               9.12 4.30




                                                5
                                                      1.2
                            1,686                                   12.67
          2.7                                14.5
                                                                            2,000
                                        e           2.67             e
     9,349               40.6%      e                       5,239
7,400
             e-ICBC3.0



   1000                                     2000                     500




                                    6
4.

4.1

      2017


                               1,536.87                 2.0%
      1.24%                          15.69%             3,367.39                             2.4%
                2,509.22         7.1%               858.17                          9.4%
                         6.2% 
                                          802.70            11.4%
      22.68%                   613.43            38.1%                              428.11
      3.6%



      2017                         2,509.22                         166.42             7.1%
        4,183.53             231.25                      5.9%            1,674.31               64.83
               4.0%                                             2.03% 2.16%                      4
           5                                     1
                                      4                   3




                                          6.2%                     11.5%                6.6%
                      3.0%


                                                     7
                                2017   1–6                               2016   1–6

                                                     %                                     %


                  13,585,552           278,043       4.13   12,286,073           270,749   4.43
                   5,113,807            90,927       3.59    4,781,923            87,675   3.69
      (2)
                   3,049,809            23,018       1.52    2,831,848            21,730   1.54
            (3)
                   1,648,082            26,365       3.23    1,382,905            15,074   2.19

                  23,397,250           418,353       3.61   21,282,749           395,228   3.73

                   1,873,288                                 1,713,176
                    (309,523)                                 (286,114)

                  24,961,015                                22,709,811



                  17,952,242           127,754       1.43   16,373,524           129,967   1.60
      (3)
                   2,743,299            30,198       2.22    2,696,569            22,598   1.69
                     622,388             9,479       3.07      486,426             8,383   3.47

                  21,317,929           167,431       1.58   19,556,519           160,948   1.66

                   1,487,647                                 1,348,427

                  22,805,576                                20,904,946

                                       250,922                                   234,280
                                                     2.03                                  2.07
                                                     2.16                                  2.21


(1)

(2)
(3)




                                                 8


            2,780.43                     72.94               2.7%




                2017   1–6                           2016   1–6


                                  %                                 %

    3,987,642       67,931        3.44    4,004,097       74,433    3.74
    9,597,910      210,112        4.41    8,281,976      196,316    4.77


   13,585,552      278,043        4.13 12,286,073        270,749    4.43




                2017   1–6                           2016   1–6


                                  %                                 %

    7,464,190      161,385        4.36    7,149,759      167,945    4.72
      500,729        8,758        3.53      568,968       10,110    3.57
    4,313,598       87,103        4.07    3,625,869       76,150    4.22
    1,307,035       20,797        3.21      941,477       16,544    3.53


   13,585,552      278,043        4.13 12,286,073        270,749    4.43




                              9


           909.27              32.52            3.7%




                      230.18                  12.88      5.9%




                                         263.65            112.91
   74.9%
                      104





           1,277.54              22.13            1.7%
                                         17




                                 10
                        2017    1–6                              2016    1–6


                                             %                                      %


            3,948,889          44,418        2.27     3,653,960          47,091     2.59
    (1)
            5,180,872          17,032        0.66     4,469,017          14,238     0.64

            9,129,761          61,450        1.36     8,122,977          61,329     1.52


            4,445,058          54,057        2.45     4,237,829          58,862     2.79
            3,653,019           7,039        0.39     3,427,388           5,139     0.30

            8,098,077          61,096        1.52     7,665,217          64,001     1.68

             724,404            5,208        1.45      585,330            4,637     1.59

           17,952,242      127,754           1.43   16,373,524       129,967        1.60

     (1)




                                              301.98                        76.00
   33.6%
                   53



                   94.79                      10.96                 13.1%




                                        11
2017                             858.17              88.84               9.4%
                25.5%                             766.70              6.2%
        91.47            29.6%




                                    2017         2016
                                     1–6         1–6                           %

                                     18,792      18,859          (67)            (0.4)
                                     17,421      20,877       (3,456)           (16.6)
                                     14,729      16,109       (1,380)            (8.6)
                                     14,076      13,787          289              2.1
                                     10,103      11,276       (1,173)           (10.4)
                                      4,290       3,195        1,095             34.3
                                      3,487       3,965         (478)           (12.1)
                                      1,088       1,105          (17)            (1.5)
                                      1,416       1,643         (227)           (13.8)

                                     85,402      90,816       (5,414)            (6.0)
                                      8,732       9,101         (369)            (4.1)

                                     76,670      81,715       (5,045)            (6.2)



                                                             766.70
50.45             6.2%




                                            12
        2017         2016
         1–6         1–6                      %

         2,912        3,334           (422)    (12.7)


            (3)        (253)            250
           634        2,565          (1,931)   (75.3)
         5,604        7,340          (1,736)   (23.7)

         9,147       12,986          (3,839)   (29.6)

91.47       38.39            29.6%




                13
                                    2017             2016
                                     1–6             1–6                                %

                                        49,194       49,323             (129)             (0.3)
                                        13,072       13,516             (444)             (3.3)
                                         3,908       13,467           (9,559)            (71.0)
                                         1,006        1,073              (67)             (6.2)
                                        13,090       13,215             (125)             (0.9)

                                        80,270       90,594       (10,324)               (11.4)

2017
                   802.70                  103.24             11.4%
       95.59                     2016     5 1




613.43                  169.10               38.1%                              610.01
     171.10             39.0%



               428.11               16.08              3.6%               21.79%




                                            14
4.2

                                                MOVA




       2017     1–6            2016     1–6
                        %                        %

      336,739          100.0   328,981          100.0
      168,552           50.0   162,310           49.4
      119,860           35.6   121,281           36.9
       46,314           13.8    43,620           13.3
        2,013            0.6     1,770            0.4
      196,498          100.0   195,075          100.0
       80,319           40.9    86,438           44.3
       76,837           39.1    73,156           37.5
       38,536           19.6    34,997           17.9
          806            0.4       484            0.3




       2017     1–6            2016     1–6
                        %                        %

      336,739          100.0   328,981          100.0
       35,731           10.6    36,901           11.2
       58,079           17.2    59,277           18.0
       43,457           12.9    40,890           12.4
       64,299           19.1    62,510           19.0
       41,036           12.2    41,520           12.6
       50,098           14.9    50,271           15.3
       13,681            4.1    14,981            4.6
       30,358            9.0    22,631            6.9
      196,498          100.0   195,075          100.0
       22,137           11.3    22,156           11.4
       38,288           19.5    36,960           18.9
       25,281           12.9    24,149           12.4
       35,739           18.2    40,518           20.8
       19,887           10.1    22,275           11.4
       27,629           14.0    26,723           13.7
        6,077            3.1     8,413            4.3
       21,460           10.9    13,881            7.1

          15
4.3

      2017




      2017   6                  255,140.46                              13,767.81                5.7%
                                                                    8,090.63              6.2%
        888.19                1.6%                                          1,919.85              5.7%




                                             2017    6     30                   2016   12    31
                                                                     %                                  %

                                        13,865,909                     —    13,056,846
                                           316,513                     —       289,512
                                        13,549,396                   53.1    12,767,334             52.9
                                         5,569,993                   21.8     5,481,174             22.7
                                         3,542,773                   13.9     3,350,788             13.9

                                           957,239                    3.8       797,473                 3.3
                                           840,658                    3.3       755,627                 3.1
                                         1,053,987                    4.1       984,869                 4.1

                                        25,514,046                  100.0    24,137,265            100.0




      2017


                                                    2017        6                  138,659.09
                   8,090.63              6.2%                                      120,549.95
        6,120.54               5.3%




                                                16
                       2017      6    30              2016   12   31
                                             %                            %

                     8,927,631               64.4    8,140,684            62.4
                       363,087                2.6      719,993             5.5
                     4,575,191               33.0    4,196,169            32.1

                 13,865,909                 100.0   13,056,846          100.0

           7,869.47                  9.7%                              3,000.93
  11.0%
                 4,868.54                   9.0%



          3,569.06


          3,790.22                   9.0%                         3,746.90
11.6%
                                                    130.28             5.3%

                        e                                               176.95
  3.9%




                            17
                                                 2017        6   30                      2016        12    31
                                                                           %                                       %

                                           13,107,689                    94.53        12,261,034                 93.91
                                              541,148                     3.90           584,011                  4.47
                                              217,072                     1.57           211,801                  1.62
                                              104,850                     0.76           109,434                  0.84
                                               92,874                     0.67            82,505                  0.63
                                               19,348                     0.14            19,862                  0.15

                                           13,865,909                   100.00        13,056,846                100.00

                                             2017        6                                          131,076.89
                      8,466.55                                           94.53%                5,411.48
    428.63             3.90%                     0.57                                 2,170.72           52.71
                 115.14                                      1.57%             0.05




                              2017     6    30                                         2016     12   31


                                %                                %                        %                         %


               8,927,631        64.4         169,506             1.90    8,140,684       62.4        159,871       1.96
                 363,087         2.6             605             0.17      719,993        5.5            598       0.08
               4,575,191        33.0          46,961             1.03    4,196,169       32.1         51,332       1.22

              13,865,909       100.0         217,072             1.57   13,056,846      100.0        211,801       1.62


                           1,695.06                                        96.35                                1.90%
     0.06                                                    469.61                   43.71
1.03%        0.19




                                                        18
                    2017        6   30                                    2016     12   31


                         %                            %                      %                     %


        1,643,482        21.9         5,167           0.31   1,516,089      21.8          3,022    0.20
        1,470,551        19.5        64,838           4.41   1,414,408      20.4         60,639    4.29


         889,429         11.8             617         0.07    820,692       11.9             501   0.06

         864,223         11.5            6,417        0.74    736,921       10.7          4,938    0.67


         644,446          8.6         1,471           0.23    517,542        7.5         1,302     0.25
         629,756          8.4        56,958           9.04    625,488        9.0        58,029     9.28
         486,341          6.5        10,302           2.12    426,999        6.2         9,367     2.19
         226,684          3.0         4,097           1.81    225,505        3.3         4,425     1.96
         213,630          2.8         3,248           1.52    187,363        2.7         4,222     2.25
         124,099          1.7           895           0.72    122,294        1.8           675     0.55
         113,685          1.5         3,129           2.75    122,117        1.8         2,742     2.25
         207,721          2.8         4,362           2.10    197,119        2.9         2,456     1.25

        7,514,047    100.0          161,501           2.15   6,912,537     100.0        152,318    2.20


2017

                                                 1,273.93                8.4%
                                                                                 1,273.02
17.3%
              1,269.04                       24.5%




                                                 19
                               2017     6   30                                  2016     12   31


                                 %                         %                       %                        %

                    572,411       4.1        13,644        2.38       581,084      4.5         13,758       2.37
                  2,539,633      18.3        31,227        1.23     2,409,725     18.4         35,325       1.47
                  1,838,940      13.3        35,423        1.93     1,743,572     13.4         35,913       2.06
                  2,298,380      16.6        44,198        1.92     2,156,022     16.5         41,097       1.91
                  1,945,628      14.0        32,495        1.67     1,819,143     13.9         28,575       1.57
                  2,439,370      17.6        37,360        1.53     2,313,507     17.7         37,623       1.63
                    719,954       5.2        14,286        1.98       706,472      5.4         11,571       1.64
                  1,511,593      10.9         8,439        0.56     1,327,321     10.2          7,939       0.60


                 13,865,909     100.0       217,072        1.57    13,056,846    100.0        211,801       1.62




                                                                   65,557        223,955                289,512
                                                                   54,652          6,349                 61,001
                                                                   77,906         80,806                158,712
                                                                  (23,254)       (74,457)               (97,711)
                                                                   (1,632)                               (1,632)
                                                                  (25,453)         (7,889)              (33,342)
                                                                      606             368                   974

                                                                  93,730         222,783                316,513

2017     6                                   3,165.13                              270.01
       145.81%          9.12                                   2.28%




                                                      20
                          2017      6   30                2016   12   31
                                              %                               %

                        6,284,856             45.3    5,986,629              45.9
                        3,639,794             26.2    3,237,427              24.8
                        1,330,808              9.6    1,610,680              12.3
                          363,087              2.6      719,993               5.5
                        2,073,036             15.0    1,867,424              14.3
                        4,177,209             30.1    3,592,113              27.5

                       13,865,909            100.0   13,056,846             100.0




                          2017      6   30                2016   12   31


                                              %                               %

3                        112,250              0.81     151,115                1.16
3       1                 67,339              0.49      75,550                0.58
1   3                    107,923              0.78     101,916                0.78
3                         21,104              0.15      17,546                0.13

                         308,616              2.23     346,127                2.65




            3,086.16          375.11                  3                    1,963.66
              13.54




                              21
                   59.96                           4.55                    3
          16.81            2.83



                                                               4.9%
                           13.9%                                         3,057.65
        2.2%



2017
        2017   6           55,699.93                              888.19              1.6%




                                     2017      6    30                   2016   12    31
                                                           %                                 %

                                   5,158,552               92.6       5,196,535              94.8
                                   5,131,174               92.1       5,162,025              94.2
                                      27,378                0.5          34,510               0.6
                                     411,441                7.4         284,639               5.2

                                   5,569,993              100.0       5,481,174            100.0

          51,585.52                        379.83                 0.7%                     308.51
            0.6%                       4,114.41                            1,268.02
44.5%




                                          22
                                    2017       6   30                  2016    12     31
                                                            %                               %

                                  2,776,759                 54.1     2,484,463              48.1
                                      9,625                  0.2        58,024               1.1
                                  1,161,100                 22.6     1,319,450              25.6
                                  1,183,690                 23.1     1,300,088              25.2

                                  5,131,174                100.0     5,162,025             100.0

                                         2,922.96                  11.8%
   483.99          83.4%                                1,583.50              12.0%
        1,163.98           9.0%




                                    2017       6   30                  2016    12     31
                                                            %                               %


                                    503,544                  9.0       474,475               8.7
                                  1,632,329                 29.3     1,742,287              31.8
                                  3,090,298                 55.5     2,973,042              54.2
                                    343,822                  6.2       291,370               5.3

                                  5,569,993                100.0     5,481,174             100.0

                                      
   2017   6                            17,479.56                                       11,611.00
                                     5,868.56                      66.4%   33.6%








                                          23
2017     6                 234,834.12                          13,273.10               6.0%




                                          2017      6   30                 2016   12   31
                                                              %                                %

                                     19,021,171               81.0   17,825,302                80.5

                                        1,815,045              7.7    2,016,799                 9.1
                                          681,925              2.9      589,306                 2.7
                                          413,016              1.8      357,937                 1.6
                                        1,552,255              6.6    1,366,758                 6.1

                                     23,483,412              100.0   22,156,102               100.0




                                          2017      6                        190,211.71
               11,958.69               6.7%                                           8,840.09
            9.4%                    3,494.55                4.3%
       6,853.49              8.0%                       5,481.15             6.1%




                                              24
                               2017        6   30             2016      12   31
                                                     %                              %


                             4,583,355               24.1    4,176,834             23.4
                             5,749,174               30.2    5,271,686             29.6

                            10,332,529               54.3    9,448,520             53.0


                             4,698,735               24.7    4,419,907             24.8
                             3,791,001               19.9    3,720,374             20.9

                             8,489,736               44.6    8,140,281             45.7

                 (1)
                              198,906                 1.1     236,501               1.3

                            19,021,171              100.0   17,825,302            100.0

       (1)




2017         6            20,306.34                         494.71                2.5%
                       20,182.95                485.44           2.5%




                                      25
4.4




      2017 6   12.67%     13.19%
      14.46%




                         2017          2016
                        6 30         12 31

                        1,934,598    1,886,536
                          356,407      356,407
                          152,002      151,998
                          205,308      205,021
                          251,767      251,349
                        1,008,879      940,237
                            2,432        3,164
                          (42,197)     (21,640)

                          11,063       11,560
                           8,810        9,001
                           1,157        1,477

                           (4,604)      (4,618)

                            5,700        5,700

                        1,923,535    1,874,976

                          79,894       79,794
                          79,375       79,375
                             519          419

                        2,003,429    1,954,770




                26
                                           2017        2016
                                          6 30       12 31

                                          193,155      178,292
                                          134,863      154,861
                                           54,954       19,195
                                            3,338        4,236

                                              500         5,600
                                              500         5,600

                                         2,196,084    2,127,462

      (1)
                                        15,183,975   14,564,617

                                          12.67%        12.87%

                                          13.19%        13.42%

                                          14.46%        14.61%

(1)




               2017          2017         2016         2016
              6 30          3 31        12 31         9 30

             2,003,429      2,017,717    1,954,770    1,919,729
            27,467,633     26,753,069   25,904,533   25,357,448
                7.29%          7.54%        7.55%        7.57%




                      27
4.5




                                                    2017        2016        2015
                                                   6 30       12 31       12 31
                                          >=25.0       40.5        35.7        35.5
                          %
                                          >=25.0       88.0        82.3        98.1
                          %               <=75.0       70.1        70.9        71.4

                          %               <=10.0        4.9         4.5         4.2

                          %                            13.9        13.3        13.3
                                                        1.2         3.4         4.4
                                                       12.3        23.5        29.6
                          %
                                                       29.6        36.8        38.9
                                                        2.1         7.4        10.5

             (1)

             (2)   2015




                                                                   3
                              2016
      39

4.6

      2017




                                     28
2017


















       e-ICBC3.0




                   29
5.



     




     



          2017      6   30             2016   12   31




        1,923,535        1,764,663    1,874,976    1,723,839
        2,003,429        1,844,038    1,954,770    1,803,214
        2,196,084        2,022,005    2,127,462    1,960,840
          12.67%           12.68%       12.87%       12.90%
          13.19%           13.25%       13.42%       13.49%
          14.46%           14.53%       14.61%       14.67%



         11.16%              11.43%     11.71%          11.96%
         13.52%              13.55%     14.29%          14.26%

     




              30
                                2017          2016
                               6 30         12 31

                              13,766,067    13,144,466
                               9,535,934     9,304,653
                               4,230,133     3,839,813
                                 227,007       229,250
                                 142,142       150,951
                                  84,865        78,299
                               1,190,901     1,190,901

                              15,183,975    14,564,617




   2017      6   30             2016   12   31



 8,929,775        1,680,670    8,217,600     1,562,436
                  4,528,273                  4,349,299
                  2,918,755                  2,907,938
 4,467,918          344,028    4,113,878       312,205
                     42,308                     34,426
                      9,858                     10,202
                  6,098,432                  5,753,237

13,397,693       15,622,324   12,331,478    14,929,743




       31
                                                     2017            2016
                                                    6 30           12 31

                                                     11,372           12,076
                                                      6,789            6,264
                                                      4,114            3,271
                                                      2,609            2,934
                                                         28                5
                                                         38               54

                                                     18,161           18,340




                99%                 10              250


(VaR)



                2017    1–6                        2016    1–6


        1,798   1,427     1,818     1,135   1,224   1,337     1,843    1,112
          219     389       535       208     119     186       239      109
        1,765   1,417     1,789     1,158   1,210   1,310     1,811    1,069
           91      97       148        64      73     103       386       14

        2,013   2,140     2,726     1,886   2,661   2,152     2,688    1,574
          246     354       460       234     382     296       382      235
        2,022   2,166     2,677     1,840   2,593   2,131     2,655    1,564
          138     117       172        65     156     183       621       19




                               32
                                          2017     6                                  952.72




      2017




                                     100                                  100



                            (24,238)              (41,908)            24,238           45,016
                                 71                (5,128)               (71)           5,131
                                 66                                      (66)
                                263                     (724)           (263)             724

                            (23,838)              (47,760)            23,838           50,871




                       2017 6 30                                  2016 12 31


                 (1)           (1)                (2)           (1)             (1)            (2)




             32,134         1,475                169        26,437        1,132           122
              1,975         5,219                305         1,365        3,997           422

             34,109         6,694                474        27,802        5,129           544

(1)

(2)




                                     33
6.

6.1

                                                     534,363
      H          131,871    A            402,492

      10




                                                          %

                                             A           34.71     123,717,852,951


                                             A           34.60     123,316,451,864

                                             H           24.15      86,064,485,065      12,759,869
                                             A            0.15         536,289,851      71,829,270
                     (3)



                                             A            1.32       4,711,178,417     148,942,422


                                             A            1.05       3,731,330,676     -591,497,461



                                             A            0.40       1,420,781,042


                                             A            0.28       1,013,921,700
                     (4)



                                             A            0.12           411,337,452    94,298,525


          005L   CT001

                                             A            0.07           250,625,869     2,931,100


                                             A            0.07           236,145,614   236,145,614


          005L   FH002

           (1)                    2017   6   30
           (2)
           (3)                                    86,064,485,065   H                    536,289,851
                 A
           (4)
                                                      005L       CT001
                           005L     FH002



                                                    34
6.2



6.3

                                                           XV      2   3


          2017         6     30
                                                                           336




      A


                                                                                  A

                                                  A                               %       %

                                                 118,006,174,032                 43.77   33.11
                 (1)




                                                 124,731,774,651                 46.26   35.00
                       (2)



          (1)         2017 6 30
                 123,316,451,864
          (2)         2017 6 30
                   123,717,852,951
                                 1,013,921,700




                                                      35
      H


                                                                                        H

                                                 H                                      %                 %

                                                 8,663,703,234                          9.98          2.43


      Temasek Holdings                           7,317,475,731                          8.43          2.05
        (Private) Limited

      BlackRock, Inc.                            5,152,636,652                          5.94          1.45


6.4

      

                              [2014]801                                     [2014]1229
          2014   12   10
                                                                                 2014       12   11
                                                                                  100

                                                                                                      6


                                          2014   12 10
                                                 345.5
                                                               344.3




                           4603           6%              2,940,000,000          20         147,000,000
                           4604           6%                600,000,000          15          40,000,000
                           84602          6%               12,000,000,000         100       120,000,000




                                                     36
                           [2015]189                                            [2015]1023
        2015      11 18                          4.5
                  100                                                                            5
                                                                            5
                                                                 5
4.5%                                       [2015]2391                                            2015
   12         11                                                                             1
              360011                                                                 450
                                                                                   449.5






                                                                       28
                       2                                    26

   10




                                                                                  %

Cede & Co.                                                   147,000,000         47.9


The Bank of                                                  120,000,000         39.1
  New York
  Depository                                                     40,000,000      13.0
  (Nominees)
  Limited

        (1)                    2017    6    30
        (2)
        (3)                                                          10

        (4)




                                                       37
10




                                                       %

                                     200,000,000       44.4


                                      50,000,000       11.1

                                      35,000,000        7.8


                                      30,000,000        6.7




                                      15,000,000        3.3


                                      15,000,000        3.3




                                      15,000,000        3.3


                                      15,000,000        3.3




                                      10,000,000        2.2


                                      10,000,000        2.2


                                      10,000,000        2.2




     (1)   2017   6   30
     (2)
                                                005L   CT001
                           005L   FH002


                                           10

     (3)




                             38
      



      



      



      

                                                                 22
                               37
                              [2014]13                                                     39
                                                    32




7.



8.

8.1




8.2




         2017        6   27          2016                                     2017 7 10
                                                 2016    1   1    2016   12   31
                10                       2.343                                    835.06
                     2017




                                                   39
8.3



8.4




8.5

           2017




      40
9.
9.1


      9.1.1


                     6 30
                    2017        2016

                    418,353     395,228
                   (167,431)   (160,948)
                   250,922     234,280

                    85,402      90,816
                    (8,732)     (9,101)
                    76,670      81,715

                      2,912       3,334

                         (3)       (253)
                        634       2,565
                      5,604       7,340
                   336,739     328,981
                    (80,270)    (90,594)

                    (61,001)    (43,891)
                       (342)       (542)
                   195,126     193,954
                      1,372       1,121

                   196,498     195,075
                    (42,811)    (44,419)
                   153,687     150,656


                   152,995     150,217
                       692         439
                   153,687     150,656


                       0.43        0.42

                       0.43        0.42
              41
9.1.2



              6 30
             2017       2016


             153,687    150,656




                 (11)        (5)
                   1        (10)


             (18,245)    (5,135)
                 104       (236)

                (180)      (601)
              (2,980)     5,773
                 (29)

             (21,340)      (214)

             132,347    150,442



             132,046    150,245
                 301        197

             132,347    150,442




        42
9.1.3


                  2017          2016
              6     30     12     31



              3,542,773     3,350,788
                957,239       797,473
                141,395       189,331

                362,149       285,144
                 57,569        94,452
                840,658       755,627
             13,549,396    12,767,334
              5,066,449     5,006,699
                 32,220        30,077
                245,699       246,209
                 34,839        28,398
                683,660       585,733
             25,514,046    24,137,265


                     511           545

                455,303       366,752
                 52,436        89,960
              1,815,045     2,016,799
                681,925       589,306
                228,097       218,427
             19,021,171    17,825,302
                 39,058        52,640
                    582           604
                413,016       357,937
                776,268       637,830
             23,483,412    22,156,102



                356,407      356,407
                 86,051       86,051
                566,401      586,630
              1,009,436      940,663
              2,018,295     1,969,751
                 12,339        11,412
              2,030,634     1,981,163

             25,514,046    24,137,265
        43
       9.1.4




2017 1 1           356,407   86,051   152,043    205,021   251,349     1,133    (18,050)   (4,645)   (221)   586,630     940,663 1,969,751     11,412 1,981,163
                                                                                                                         152,995   152,995        692   153,687
                                                                     (17,997)    (2,804)      69     (217)   (20,949)              (20,949)      (391) (21,340)


                                                                     (17,997)    (2,804)      69     (217)    (20,949)   152,995    132,046      301    132,347


2016                                                                                                                     (83,506)   (83,506)             (83,506)
            (i)                                     292                                                          292        (292)
            (ii)                                              424                                                424        (424)
                                                                                                                                                 792        792

                                                                                                                                                (166)      (166)
                                                                                                        4           4                     4                   4


2017 6 30          356,407   86,051   152,043    205,313   251,773   (16,864)   (20,854)   (4,576)   (434)   566,401 1,009,436 2,018,295       12,339 2,030,634



(i)                                             0.49                                                   2.43

(ii)                                            0.21                                                   4.03




2016 1 1           356,407   79,375   152,026    178,040   246,356   29,956     (31,432)   (3,926)   684     571,704     781,988 1,789,474     11,045 1,800,519
                                                                                                                         150,217   150,217        439   150,656
                                                                      (4,881)    5,726      (201)    (616)        28                    28       (242)     (214)


                                                                      (4,881)    5,726      (201)    (616)        28     150,217    150,245      197    150,442


2015                                                                                                                     (83,150)   (83,150)             (83,150)
            (i)                                     400                                                          400        (400)
            (ii)                                              123                                                123        (123)
                                           8                                                                       8                      8       12          20
                                                                                                                                                 (70)        (70)
                                                                                                      16          16                    16                    16


2016 6 30          356,407   79,375   152,034    178,440   246,479   25,075     (25,706)   (4,127)    84     572,279     848,532 1,856,593     11,184 1,867,777



(i)                                             0.73                                                   3.27

(ii)                                       1.23




                                                                        44
2016 1 1            356,407   79,375   152,026    178,040   246,356   29,956     (31,432)   (3,926)   684     571,704    781,988 1,789,474     11,045 1,800,519
                                                                                                                         278,249   278,249        857   279,106
                                                                      (28,823)   13,382      (719)    (923)   (17,083)             (17,083)      (432) (17,515)


                                                                      (28,823)   13,382      (719)    (923)   (17,083)   278,249    261,166      425    261,591


2015                                                                                                                     (83,150)   (83,150)            (83,150)
                                                                                                                          (4,450)    (4,450)             (4,450)
             (i)                                   26,981                                                      26,981    (26,981)
             (ii)                                             4,993                                             4,993     (4,993)

                               6,676                                                                                                  6,676               6,676
                                            8                                                                       8                     8       13         21
                                                                                                                                                 (71)       (71)
                                            9                                                          18         27                    27                   27


2016 12 31          356,407   86,051   152,043    205,021   251,349     1,133    (18,050)   (4,645)   (221)   586,630    940,663 1,969,751     11,412 1,981,163



(i)                                              0.84                                                   6.69

(ii)                                        1.94




                                                                         45
9.1.5


                 6 30
                2017          2016


               196,498       195,075

                (1,372)       (1,121)
                 9,365         9,380
                 1,006         1,073
                13,762        (3,907)
                61,001        43,891
                   342           542
                 2,634       (14,008)
                 7,736         6,844
                (1,632)       (2,648)
                  (520)       (2,461)
                  (231)           47

                      3          253

                  (720)         (378)
                  (114)         (104)
               287,758       232,478

              (140,013)     (162,821)
                (5,595)      118,833
                49,206       (44,629)

               (75,970)      (49,032)
               (22,890)       (9,721)
              (877,588)     (761,127)
              (102,190)     (178,183)
             (1,175,040)   (1,086,680)


                88,314        43,436
                   (34)          170
              (186,068)      (34,695)
                92,619         7,838
                14,580        12,929
             1,225,931     1,066,410
                55,294       129,769
             1,290,636     1,225,857
               403,354       371,655
               (56,812)      (74,023)
               346,542       297,632

        46
         6 30
        2017          2016



         (6,485)     (12,489)

          1,476           428
     (1,150,318)   (1,395,585)
      1,037,197       980,624
         (1,510)         (426)
            730           548

      (118,910)     (426,900)


           792         1,520
       407,043       458,522
        (6,271)       (5,617)
      (350,054)     (450,724)
          (166)

        51,344         3,701

       278,976      (125,567)
     1,189,368     1,441,298
       (10,654)       15,786

     1,457,690     1,331,517



       446,317       390,728
      (163,140)     (155,513)




47
9.2

      2017
                 2016      12   31



         12




              2014–2016             12


                     12
                                5




                        48
9.3



      9.3.1

                     6 30
                    2017        2016



                   180,089     182,513
                    88,968      77,768
                     8,986      10,468
                    90,927      87,675
                    23,018      21,730
                    26,365      15,074

                   418,353     395,228


                   (127,754)   (129,967)
                    (30,198)    (22,598)
                     (9,479)     (8,383)

                   (167,431)   (160,948)

                   250,922     234,280




              49
9.3.2

              6 30
             2017      2016

             18,792    18,859
             17,421    20,877
             14,729    16,109
             14,076    13,787
             10,103    11,276
              4,290     3,195
              3,487     3,965
              1,088     1,105
              1,416     1,643

             85,402    90,816
             (8,732)   (9,101)

             76,670    81,715

9.3.3

              6 30
             2017      2016

              1,569     2,534
                231       (47)
              1,112       847

              2,912     3,334

9.3.4

              6 30
             2017      2016

              5,025     5,095
             (5,028)   (5,348)

                 (3)     (253)




        50
9.3.5

              6 30
             2017       2016

                 80            70
                 34            34

                114        104
                520      2,461

                634      2,565

9.3.6

              6 30
             2017       2016

              21,717     26,299
             (21,650)   (26,361)
                (145)     2,242
               3,414      2,850
                 789        469
                  53         57
               1,426      1,784

              5,604      7,340




        51
9.3.7

              6 30
             2017      2016


             31,742    31,456
             10,196    10,178
              7,256     7,689

             49,194    49,323


              7,051     7,394
              3,933     3,949
              1,090     1,053
                998     1,120

             13,072    13,516

              1,006     1,073
              8,154     8,021
              3,908    13,467
              4,936     5,194

             80,270    90,594

9.3.8

              6 30
             2017      2016


                (68)     (139)

                 6         (1)
               (31)       143
               435        539

               342        542




        52
9.3.9

        (a)

                                  6 30
                                 2017       2016


                                  40,701     36,794
                                     994        868
                                   1,556      1,412

                                  43,251     39,074

                                     (22)      (189)
                                    (418)     5,534

                                  42,811     44,419

        (b)

                           25%




                                  6 30
                                 2017       2016

                                 196,498    195,075

              (25%)               49,125     48,769
                                    (453)      (344)
                                   3,736      2,389
                                 (10,448)    (6,490)
                                    (343)      (280)
                                     (22)      (189)
                                   1,216        564

                                  42,811     44,419




                      53
9.3.10

                                                         6 30
                                                        2017             2016



         2016                               0.2343
          2015            0.2333                        83,506            83,150

9.3.11



                                                         6 30
                                                        2017             2016


                                                       152,995           150,217



                                                       356,407           356,407

                                                          0.43              0.42




9.3.12




                                                              2017   6    30
                                                     399.01
                 396.68                                                  239.33
                                   236.99


                                    54
                                           2017 6 30


3           3        1           1 5           5


1,530,956       1,381,927        109,140           2,878   3,024,901   26,917   (27,992)
   30,501          79,367          2,765             122     112,755    1,413
   36,526          62,460          4,638                     103,624              (416)

1,597,983       1,523,754        116,543           3,000   3,241,280   28,330   (28,408)



 114,246         317,161         678,986        183,304    1,293,697   17,107   (16,046)
 101,597         215,613         244,740                     561,950       20      (207)
                   4,992           3,804            163        8,959      250
    1,153          1,127          12,080            105       14,465                (69)

 216,996         538,893         939,610        183,572    1,879,071   17,377   (16,322)

 704,415         336,215          61,641           8,170   1,110,441   11,862    (7,706)

2,519,394       2,398,862    1,117,794          194,742    6,230,792   57,569   (52,436)


                                           2016 12 31


3           3        1           1 5           5


1,577,351       1,433,229        115,797           4,383   3,130,760   56,972   (58,600)
   33,722          69,728          3,444             125     107,019    1,306
   37,213          45,126          3,061                      85,400             (1,617)

1,648,286       1,548,083        122,302           4,508   3,323,179   58,278   (60,217)



 195,268         279,975         683,648        180,059    1,338,950   20,456   (20,196)
 116,445         138,559         161,887                     416,891       44      (212)
   1,390           1,157           6,626            167        9,340      109
   1,390           1,046          12,216             17       14,669                (62)

 314,493         420,737         864,377        180,243    1,779,850   20,609   (20,470)

 632,245         273,591          50,171           3,283    959,290    15,565    (9,273)

2,595,024       2,242,411    1,036,850          188,034    6,062,319   94,452   (89,960)




                            55
                                2017 6 30

             3
3                1     1 5          5

              4,034         7,046       2,167   13,247    212          (27)
    23,643    2,358        12,141       1,093   39,235    272       (2,695)
         6        6                                 12
        51       49           56                   156     20           (9)

    23,700    6,447        19,243       3,260   52,650    504       (2,731)


                                2016 12 31

             3
3                1     1 5          5

              4,213         9,415       2,108   15,736    245          (20)
      211    35,304           748               36,263     10       (2,257)
                  4                                  4      2
       64        53           44                   161     14           (5)

      275    39,574        10,207       2,108   52,164    271       (2,282)

                                                         2016   6    30




                      56
                                                    6 30
                                                   2017                2016


                                                         (264)             34
                                                          238             (75)

                                                          (26)            (41)




                               2017 6 30

            3
3               1     1 5          5


    2,712   10,167        31,708       11,280   55,867           550      (184)

    2,712   10,167        31,708       11,280   55,867           550      (184)


                               2016 12 31

            3
3               1     1 5          5

    1,302   14,801        31,715        6,620   54,438           777      (147)

    1,302   14,801        31,715        6,620   54,438           777      (147)




                     57
         2017   6   30                                  1.02
                     2016   6   30
                                     2016   6   30




                                                      2017         2016
                                                     6 30        12 31

                                                       56,140      61,333
                                                       28,283      32,381
                                                        3,305       6,149
                                                          228          25
                                                       13,033      10,843
                                                       11,291      11,935
                                                       30,149      31,541
                                                        1,844       2,478

                                                       88,133      95,352




9.3.13

                                                      2017         2016
                                                     6 30        12 31

                                                       343,822     291,370
                                                     3,090,298   2,973,042
                                                     1,632,329   1,742,287

                                                     5,066,449   5,006,699




                                      58
9.3.14

               6 30
              2017       2016




                  (11)       (5)
                    1       (10)



              (24,022)   (5,600)
                 (214)   (1,326)
                5,991     1,791

              (18,245)   (5,135)


                  50       (288)
                  54         52

                 104       (236)


                (180)      (601)

               (2,980)    5,773
                  (29)

              (21,340)     (214)




         59
9.3.15

         (a)



                     2017       2016
                    6 30      12 31

                        615        535
                     34,678     27,833

                     35,293     28,368

         (b)




                     2017       2016
                    6 30      12 31

                      5,312      5,455
                      9,287      9,899
                      1,210      2,266

                     15,809     17,620




               60
(c)




                    2017         2016
                   6 30        12 31

                    254,378     271,691

                    154,730     137,076
                    317,985     295,471
                     31,404      45,752
                    147,379     143,393

                     239,801     173,392
                   1,213,182   1,064,189
                     794,090     647,448

                   3,152,949   2,778,412


                    2017         2016
                   6 30        12 31

             (i)   1,410,082   1,231,376

      (i)




            61
         (d)

               2017   6   30
                           54.83      2016        12   31        55.15




         (e)



                                        2017      6 30
                                   870.89         2016 12   31             976.46




         (f)

               2017   6   30                                             2016   12   31


9.3.16

         (a)




                                             62
63
                           2017    6     30




  123,129            25,386             102,407                  250,922
   (2,710)           62,314             (59,604)
   44,385            32,139                 146                   76,670
    3,748                21               3,365       2,013        9,147

  168,552           119,860              46,314       2,013      336,739
  (30,936)          (39,005)             (7,856)     (2,473)     (80,270)

   (57,045)           (3,956)                                     (61,001)
      (252)              (62)                  78      (106)         (342)

   80,319            76,837              38,536        (566)     195,126
                                                      1,372        1,372

   80,319            76,837              38,536        806       196,498
                                                                 (42,811)

                                                                 153,687



     3,107            2,578                 1,223      143         7,051
       461              328                   190       27         1,006
     6,498            5,368                 2,547      302        14,715


                                2017    6     30




 9,359,769         4,640,695       11,356,649       156,933    25,514,046


                                                     32,220       32,220
   97,039            80,290              37,988      30,382      245,699
   19,883             7,087               4,299      11,197       42,466

10,967,016         8,721,836           3,533,373    261,187    23,483,412



 2,358,859          794,090                                     3,152,949




              64
                           2016        6    30




  125,951            11,606                 96,723                   234,280
  (12,384)           73,885                (61,501)
   45,615            35,891                    209                    81,715
    3,128              (101)                 8,189        1,770       12,986

  162,310           121,281                 43,620        1,770      328,981
  (38,149)          (41,922)                (8,170)      (2,353)     (90,594)

   (37,688)           (6,203)                                         (43,891)
       (35)                                     (453)       (54)         (542)

   86,438            73,156                 34,997         (637)     193,954
                                                          1,121        1,121

   86,438            73,156                 34,997         484       195,075
                                                                     (44,419)

                                                                     150,656



     3,306            2,642                     1,294      152         7,394
       494              341                       208       30         1,073
     7,206            5,693                     2,810      339        16,048


                                2016       12     31




 8,914,597         4,245,097           10,840,773       136,798    24,137,265


                                                         30,077       30,077
   99,810            79,878                 39,045       27,476      246,209
   19,817             7,189                  4,547       11,390       42,943

10,088,166         8,376,975            3,536,514       154,447    22,156,102



 2,130,964          647,448                                         2,778,412




              65
(b)




      66
                                                    2017 6 30




   99,978      24,080       22,949       14,404       23,808       34,778        7,277       23,648                    250,922
  (66,296)     13,940        6,639       33,401        6,858        4,091        3,843       (2,476)
    3,259      19,665       13,282       12,997       10,292       10,822        2,642        3,723           (12)      76,670
   (1,178)        394          587        3,497           78          407          (81)       5,463           (20)       9,147

  35,763        58,079      43,457        64,299       41,036       50,098      13,681       30,358           (32)     336,739
  (8,040)      (11,348)     (8,868)      (13,212)     (11,540)     (13,192)     (5,158)      (8,944)           32      (80,270)

   (5,730)      (8,408)      (9,411)     (15,306)      (9,239)      (9,201)      (2,440)      (1,266)                   (61,001)
      144          (35)         103          (42)        (370)         (76)          (6)         (60)                      (342)

  22,137       38,288       25,281       35,739       19,887       27,629        6,077       20,088                    195,126
                                                                                              1,372                      1,372

  22,137       38,288       25,281       35,739       19,887       27,629        6,077       21,460                    196,498
                                                                                                                       (42,811)

                                                                                                                       153,687



     871          974          668        1,055        1,241        1,454          583          205                      7,051
     258          116           97           81          143          177           42           92                      1,006
     207        1,477           70          157          196          200           92       12,316                     14,715


                                                      2017 6 30




8,884,314    4,430,752    2,745,895    3,377,829    2,313,616    2,877,100     995,183     3,639,021    (3,784,503) 25,479,207
                                                                                              32,220                    32,220
  12,282       29,182       10,447       16,861       18,149       22,084        9,837       126,857                   245,699
  10,890        5,804        3,584        3,791        5,506        7,523        1,402         3,966                    42,466
                                                                                                                        34,839

                                                                                                                     25,514,046


7,244,610    4,644,922    2,800,710    5,156,992    2,593,157    2,989,066    1,118,726     680,092     (3,784,503) 23,443,772
                                                                                                                        39,640

                                                                                                                     23,483,412



 813,772      500,937      416,563      510,024      200,918      259,914       76,007      374,814                   3,152,949




                                          67
                                                    2016 6 30




 102,998       22,942       20,848       11,184       21,579       34,265        7,269      13,195                    234,280
 (69,559)      14,288        6,509       33,932        7,890        3,573        3,941        (574)
   2,219       21,598       13,035       14,431       11,821       11,751        3,701       3,338          (179)      81,715
   1,422          449          498        2,963          230          682           70       6,672                     12,986

   37,080       59,277      40,890        62,510       41,520       50,271      14,981      22,631          (179)     328,981
  (10,550)     (13,617)     (9,864)      (14,691)     (13,247)     (15,080)     (5,764)     (7,960)          179      (90,594)

   (4,556)      (8,663)      (6,591)      (7,211)      (5,917)      (8,408)       (799)      (1,746)                   (43,891)
      182          (37)        (286)         (90)         (81)         (60)         (5)        (165)                      (542)

  22,156       36,960       24,149       40,518       22,275       26,723        8,413      12,760                    193,954
                                                                                             1,121                      1,121

  22,156       36,960       24,149       40,518       22,275       26,723        8,413      13,881                    195,075
                                                                                                                      (44,419)

                                                                                                                      150,656



     941        1,042          715        1,090        1,296        1,513          583         214                      7,394
     325          117           94           76          138          187           35         101                      1,073
     633          305           87          240          294          359          161      13,969                     16,048


                                                     2016 12 31




8,368,773    5,194,868    3,096,641    3,626,559    2,275,456    2,827,331    1,068,632   3,129,868    (5,479,261) 24,108,867
                                                                                             30,077                    30,077
  13,020       28,803       11,072       17,791       19,263       23,418       10,391      122,451                   246,209
  10,561        5,811        3,557        3,985        5,691        7,563        1,358        4,417                    42,943
                                                                                                                       28,398

                                                                                                                    24,137,265


6,820,411    5,453,036    3,318,068    5,242,654    2,384,189    2,771,987    1,074,621    517,154     (5,479,261) 22,102,859
                                                                                                                       53,243

                                                                                                                    22,156,102



 662,510      441,169      314,846      485,726      158,583      249,912       67,703     397,963                   2,778,412




                                          68
10.

10.1


                  [2013]33        2


       (i)

                                       2017        2016
                                      6 30       12 31


             1                      356,407        356,407    X18
             2                    1,465,954      1,396,607
             2a                     205,308        205,021    X21
             2b                     251,767        251,349    X22
             2c                   1,008,879        940,237    X23
             3                      109,805        130,358
             3a                     152,002        151,998    X19
             3b                     (42,197)       (21,640)   X24
             4

                  0
             5                        2,432          3,164    X25
             6                    1,934,598      1,886,536


             7
             8                          8,810        9,001    X16
             9
                                        1,157        1,477    X14-X15
             10

             11
                                       (4,604)      (4,618)   X20
             12
             13
             14

             15

             16
             17



                             69
                  2017         2016
                 6 30        12 31

18


19


20
21

22



      15%
23


24

25


26a
                    5,700       5,700    X11
26b

26c

27

28                  11,063      11,560
29               1,923,535   1,874,976


30                 79,375      79,375
31                 79,375      79,375    X28
32
33

34                    519         419    X26
35

36                 79,894      79,794


            70
                2017         2016
               6 30        12 31


37

38


39


40

41a

41b

41c

42
43
44               79,894      79,794
45
      +        2,003,429   1,954,770


46              134,863     154,861    X17
47              101,425     121,710
48                3,338       4,236    X27
49
                  1,013
50               54,954      19,195    X02+X04
51              193,155     178,292


52

53

54

55
                    500       5,600    X10
56a




          71
                 2017         2016
                6 30        12 31

56b

56c
57                    500        5,600
58                192,655      172,692
59    +         2,196,084    2,127,462
60             15,183,975   14,564,617


61               12.67%        12.87%
62               13.19%        13.42%
63               14.46%        14.61%
64                 3.5%          3.5%
65                 2.5%          2.5%
66
67
                     1%            1%
68
                  7.67%         7.87%


69                   5%            5%
70                   6%            6%
71                   8%            8%


72
                  35,875       37,049    X05+X06
                                         +X08+X09
                                         +X12+X29
73
                  27,623       26,859    X07+X13
74
75
                  34,467       28,072


76
                  19,937       22,504    X01
77
                  10,012        5,697    X02
78
                 296,576      267,008    X03
79
                  44,942       13,498    X04
          72
           2017       2016
          6 30      12 31


80

81

82

83

84
          101,425    121,710
85
           47,029     26,547




     73
(ii)

          2017           2017         2016         2016
         6 30           6 30        12 31        12 31


                  *             *            *            *


        3,542,773      3,542,773     3,350,788    3,350,788
          447,448        440,863       270,058      262,582
          225,726        225,726       220,091      220,091
          509,791        509,791       527,415      527,415

          503,544        503,518       474,475      474,450
           57,569         57,569        94,452       94,452
          840,658        840,380       755,627      755,557
       13,549,396     13,548,892    12,767,334   12,766,888
        1,632,329      1,598,304     1,742,287    1,708,102
        3,090,298      3,089,462     2,973,042    2,972,444
          343,822        294,105       291,370      245,221
           32,220         37,920        30,077       35,777
          217,584        217,546       220,651      220,609
           25,884         25,884        22,968       22,968
           34,839         34,839        28,398       28,398
          460,165        435,585       368,232      353,794

       25,514,046     25,403,157    24,137,265   24,039,536



              511            511           545          545
        1,319,406      1,319,406     1,516,692    1,516,692
          495,639        495,639       500,107      500,107

          455,303        455,295       366,752      366,740
           52,436         52,436        89,960       89,960
          681,925        673,328       589,306      579,651
          228,097        228,097       218,427      218,427
       19,021,171     19,029,935    17,825,302   17,828,084
           25,364         25,089        32,864       32,536
           52,077         52,020        63,557       63,500
          413,016        413,016       357,937      357,937
              582            371           604          327
          737,885        631,332       594,049      508,235

       23,483,412     23,376,475    22,156,102   22,062,741


                 74
     2017         2017          2016         2016
    6 30         6 30         12 31        12 31


             *           *             *            *


      356,407      356,407     356,407      356,407
       86,051       86,051      86,051       86,051
      152,002      152,002     151,998      151,998
      (42,687)     (42,197)    (21,738)     (21,640)
      205,313      205,308     205,021      205,021
      251,773      251,767     251,349      251,349
    1,009,436    1,008,879     940,663      940,237

    2,018,295    2,018,217    1,969,751    1,969,423
       12,339        8,465       11,412        7,372

    2,030,634    2,026,682    1,981,163    1,976,795

*




            75
(iii)

               2017
              6 30




               503,518

                  5,110   X29

             13,548,892
             13,865,405
                 19,937   X01

                10,012    X02

               296,576    X03

                44,942    X04

              1,598,304
              1,591,033

                 5,896    X05
                 2,269
                 5,002

                   705    X06

                   110    X07

              3,089,462

                          X08

               294,105

                23,993    X09

                   500    X10

                37,920

                 5,700    X11

                   171    X12

                27,513    X13
        76
      2017
     6 30




      435,585
      119,321
       19,738     X14
       18,581     X15
      246,709
        8,810     X16
        3,852
        8,811
       28,344

      413,016
      134,863     X17

      356,407     X18

       86,051
       79,375     X28

      152,002     X19

       (42,197)   X24
       (16,480)
        (4,576)

        (4,604)   X20
          (625)
       (20,516)

      205,308     X21

      251,767     X22

     1,008,879    X23

        8,465
        2,432     X25
          519     X26
        3,338     X27




77
(iv)

       2017   6   30


                        A           H



                       601398        1398            4603       4604      84602     360011




                       339,126    169,202          17,928      4,542     11,958     44,947



                       269,612     86,795           2,940        600     12,000     45,000



                     2006          2006            2014       2014       2014       2015
                   10 19         10 19           12 10      12 10      12 10      11 18




                                            78
A   H




                       2019              2021              2019              2020
             12        10      12        10      12        10      11        18




                                                                              2020
                  12     10         12     10         12     10    11        18




                       2019              2021              2019              2020
                  12     10         12     10         12     10         11     18
                          6%                6%                6%               4.5%




        79
A   H




                 2014       2014       2014       2014
             7    25    7    25    7    25    7    25



             H          H          H          A




        80
ISIN XS0976879279                    1428009   144A    ISIN
         BBGID                                  US455881AD47
   BBG005CMF4N6                                   S    ISIN
                                                USY39656AC06




                   1,385              20,010              13,428



                        500           20,000               2,000

       2013   10    10        2014   8   4     2015   9    21



       2023   10    10        2024   8   5     2025   9    21




                   81
2018   10   10       2019   8   5




             4.50%              5.80%   4.875%




             82
            (i)




     (ii)




83
10.2

                                             2015
            1   3




                            2017         2016
                           6 30        12 31

       1                 25,514,046    24,137,265
       2                   (110,889)      (97,729)
       3
       4                     81,737        93,733
       5                     55,523        57,298
       6                  1,938,279     1,725,526
       7                    (11,063)      (11,560)
       8                 27,467,633    25,904,533




                            2017         2016
                           6 30        12 31

       1                 24,693,757    23,433,899
       2                    (11,063)      (11,560)
       3
                         24,682,694    23,422,339
       4                     70,084       113,669
       5                     59,654        58,116
       6
       7
       8
                           (10,530)      (14,896)
       9                    58,409        58,813
       10                  (38,311)      (27,517)
       11                  139,306       188,185
       12                  651,831       511,185
       13
       14                    55,523        57,298
       15
       16                   707,354       568,483
       17                 3,892,498     3,435,098
       18                (1,954,219)   (1,709,572)
       19                 1,938,279     1,725,526
       20                 2,003,429     1,954,770
       21                27,467,633    25,904,533
       22                    7.29%         7.55%
                    84
10.3

                       2017




       1                          4,514,036


       2              9,228,588     919,957
       3                 45,365       1,635
       4              9,183,223     918,322
       5             10,855,948   3,797,769
       6              5,964,541   1,447,686
       7              4,829,023   2,287,699
       8                 62,384      62,384
       9                             49,617
       10             3,447,946   1,248,684
       11
                      1,049,187   1,049,187
       12
       13             2,398,759     199,497
       14                47,045      46,802
       15             1,135,998      26,295
       16                         6,089,124


       17               868,029     195,423
       18             1,604,938   1,171,839
       19             1,064,303   1,055,575
       20             3,537,270   2,422,837



       21                         4,514,036
       22                         3,666,287
       23   %                      123.15%

                91




                85
11.

                                                                (www.hkexnews.hk)
                (www.icbc-ltd.com)                            2017
                                         (www.hkexnews.hk)          (www.icbc-ltd.com)
                       H                               2017
                                     (www.sse.com.cn)         (www.icbc-ltd.com)




2017       8   30



       C




                                            86