意见反馈 手机随时随地看行情
  • 公司公告

公司公告

中海油服:中海油服H股公告-2021年度报告2022-04-12  

                        2021 年度报告




    踔厉奋进
        锐意进取
                    2883
           601808




    2021




i
       ..........................                           i
                                                                                                       . . . . . . . . . . 145
       ..........................                           2
                                                                        . . . . . . . . . . . . . . . . . . . . . . . . . . 261
       ..........................                           3
                                                                        . . . . . . . . . . . . . . . . . . . . . . . . . . 262
          ........................                          4
                                                                 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 263
                      ..................                    8

              . . . . . . . . . . . . . . . . . . . . . . 31

                      . . . . . . . . . . . . . . . . . . 43

2021                         . . . . . . . . . . . . . . 46
                                                                               2021 年度报告



                                               . . . . . 105
                                                                                   踔厉奋进
                                                                                       锐意进取
          . . . . . . . . . . . . . . . . . . . . . . . . 121

          . . . . . . . . . . . . . . . . . . . . . . . . 139

       . . . . . . . . . . . . . . . . . . . . . . . . . . 143
                                                                         二
                                                                         零
                                                                         二
                                                                         一

                                                                        年
                                                                        度
                                                                        报
                                                                        告




       2021                                                                                                                        1
    2021




    29,168.5   1,541.3     322.1


    6.56       73,311.7    38,216.3


               2021




                          TCP




2                                  2021
                                                               2021                    2020                   %

                                                              24,552.9                21,513.5            14.1
                                                               4,615.6                 7,411.8           (37.7)
                                                              29,168.5                28,925.3             0.8
                                                             (28,184.5)              (25,221.4)           11.7
                                                               1,541.3                 4,141.9           (62.8)
                                                               1,089.6                 3,378.7           (67.8)
                                                                (767.5)                 (660.4)           16.2
                                                                 322.1                 2,718.3           (88.2)
                                                                  6.56                   56.65           (88.4)
                                                                   8.0                     8.1            (1.2)



        (%)                                                        0.8                     7.2
        (%)                                                        0.4                     3.6
        (%)                                                       42.3                    42.9
                                                                  85.1                     9.7
        (%)                                                        2.7                     3.1
          (%)                                                    228.5                    30.0


1       =                  +                  2
2       =
3       =
4   =                  H
5       =                      H
6           =




                                    2021           2020                    2019               2018     2017
                                                              (%)
                                   29,168.5       28,925.3     0.8        31,075.8         21,886.6   17,458.6
                                    1,541.3        4,141.9   (62.8)        3,895.2            643.5    1,468.0
                                      322.1        2,718.3   (88.2)        2,528.0             88.7       80.9
                                       6.56          56.65   (88.4)          52.44             1.48       0.90




                                   2021           2020                   2019             2018        2017
                                                              (%)
                                   38,216.3       38,688.8    (1.2)       36,910.3         34,677.4   34,687.5
                                   73,311.7       75,942.3    (3.5)       76,101.8         74,687.0   73,941.3




                2021                                                                                              3
       2021




2021




4             2021
2021




                        QHSE          2021
                               OSHA
       0.08      2021




                                             HEM




          2021                                     5
    2021          2021




           2021




                         2021




                  ESG




6                               2021
2021




               2022




              2022    3   24




       2021                    7
    2021
    2021          2021




           CCUS
                                                      2021
                             29,168.5
                     322.1              0.07




8                                              2021
                                            2021    921




                                                   35%
2021                                  8,767.7
       2020             11,456.8          23.5%
2020                  Equinor Energy AS
 Equinor             1.88




              2021                                        9
                                            2021               37
                    COSLStrike              9          8            3
     12            936           7


          COSLPioneer                2021                  14,082              487
                                                3.3%




10                                                                      2021
2021            11,383          44             2,699                   443



                         2021        2020

                         14,082      14,569                    (487)          (3.3%)
                         11,383      11,427                     (44)          (0.4%)
                          2,699       3,142                    (443)         (14.1%)


                         71.9%       75.0%         3.1
                         75.8%       78.2%         2.4
                         59.3%       65.3%         6.0


                         69.1%       71.6%         2.5
                         73.3%       75.0%         1.7
                         55.5%       61.3%         5.8


              1,031      91            56.5%             5.1




       2021                                                                            11
              2020 年                                      11,383                                     2,699


              2019 年                                      11,427                                          3,142


              2019年                                   11,135                                              3,602


              2018年
              2017 年                       8,271                                     2,867


              2017年
              2016 年                     7,203                           1,794



                        0         3,000                     6,000                 9,000             12,000           15,000


                                 自升式鑽井平台                     半潜式鑽井平台



 2021


                                                     2021                         2020

                                                            7.0                      7.0                     0.0                0.0%
                                                           13.5                     18.6                     (5.1)            (27.4%)
                                                            8.2                      9.5                     (1.3)            (13.7%)


        (1)                 =

        (2)    2021   12    31              1     6.3757    2020    12   31                   1   6.5249




12                                                                                                                       2021
2021                             15,067.9
        2020          13,304.7
13.3%




               2021                         13
            10
            2                  MUIL
     2020
                           8




                      11
                 12




14                                    2021
              2021                                    3,303.7
                     2020                   2,915.2    13.3%
                                           93.4%
2021
                               2,223.9
150
                     2020            6.3%




                     6   LNG
              30%                        LNG




       2021                                                     15
 2021


                                            2021                  2020

                                             12,449                13,154                     (705)                  (5.4%)
                                             10,514                 9,490                    1,024                  10.8%
                                              4,894                 4,810                        84                      1.7%
                                              1,357                 1,445                      (88)                  (6.1%)
                                              1,009                 1,252                     (243)                 (19.4%)
                                             30,223                30,151                        72                      0.2%




        2021年               12,449                             10,514                4,894      1,357 1,009


        2020年               13,154                             9,490                 4,810      1,445 1,252


        2019年               13,362                             9,939                    4,850        1,417 1,418


        2018年                14,292                              9,364                     4,418 744 1,431


        2017年               12,826                        8,837                  4,373      930 1,458



                 0   4,000        8,000      12,000    16,000           20,000     24,000        28,000         32,000


                                      油田守護船      三用工作船            平台供應船
                                          多用船                  修井支持船




16                                                                                                               2021
        2021             5
                                                              720
4                 4                  2




                                            95%                     OBN
                                                        OBN
2021                                2020
                                                  OBN
        1,248.6       62.5%       2,029.2


570.6    2020             370.5
54.0%




           2021                                                           17
        2020 年 3,353               18,010 1,801 641


        2019 年       9,652         14,457           943


        2018 年                  30,067                                       31,898                       1,527


        2018年
        2017 年                          41,244                                              28,935                741


        2017年
        2016 年 3,956               24,210                   844



                  0            12,000             24,000           36,000          48,000         60,000           72,000


                              二維采集             三維采集            海底电纜             海底節點




 2021


                                                    2021                    2020

        (     )                                       3,353                  9,652                (6,299)                   (65.3%)
                                                    18,010                  14,457                    3,553                 24.6%
                                                      3,640                  2,918                     722                  24.7%
                                                      1,801                   943                      858                  91.0%
                                                           641                     0                   641




18                                                                                                                       2021
                                                                                                                  (BVI)                BVI
COSL Hong Kong International Limited COSL Norwegian AS                      CNA         COSL Singapore Limited



       2021   12    31                                       859.4                                   404.1              2021
                    641.8                             328.6                    33.9%                          62.3
38.0                   37.9%


       2021   12    31                                      1,439.7                                   -46.1             2021
                    991.2                             8.1                   0.8%                          59.7                               39.4
                   39.8%


       2021   12    31            BVI                 3,926.7                                     783.4              2021   BVI
        2,522.8                               957.5                    61.2%                       274.2
  -58.3


       2021   12     31            COSL Hong Kong International Limited                              6,791.2
6,791.2              2021        COSL Hong Kong International Limited                                 16.7
34.1                                0.3                                    12.1


       2021   12    31            CNA                  7,010.2                                    -3,608.9             2021    CNA
              413.6                              2,514.3                    85.9%                           -2,271.1
              -144.6
                                                                1,454.2
1,447.8


       2021   12    31            COSL Singapore Limited                          23,239.4                                  -2,412.2
2021      COSL Singapore Limited                                 1,540.4                                  902.9                   37.0%


                         485.1                              -1,028.2                                              -896.7                  COSL
DRILLING STRIKE PTE. LTD.                 COSL PROSPECTOR PTE. LTD.                          COSL Singapore Limited




                          2021                                                                                                                   19
        2021      12     31       COSL DRILLING STRIKE PTE. LTD.                     3,753.4                              -2,907.6
                              COSL DRILLING STRIKE PTE. LTD.                                             2021     COSL DRILLING
 STRIKE PTE. LTD.                             163.8                        74.5                  31.3%                        -47.2
                                    194.5


        2021      12     31        COSL PROSPECTOR PTE. LTD.                      7,294.2                              -5,233.3
                         COSL PROSPECTOR PTE. LTD.                                             2021    COSL PROSPECTOR PTE.
     LTD.                          451.7                                             -939.7                                    251.2


                                      485.1




 1.
            1.1
                  2021                                243.2               29,168.5                    0.8%




                                                                2021              2020

                                                                8,767.7       11,456.8                (2,689.1)          (23.5%)
                                                               15,067.9       13,304.7                 1,763.2            13.3%
                                                                3,303.7           2,915.2                388.5            13.3%
                                                                2,029.2           1,248.6                780.6            62.5%
                                                               29,168.5       28,925.3                   243.2                0.8%


                                                  23.5%       2020            Equinor                    1.88


                                                  13.3%




20                                                                                                                     2021
                           13.3%


                                                      62.5%




   7.0%                                                          4.3%
                                                                 10.1%
                           30.1%                                                                       39.6%
11.3%




                 2021                                                               2020
51.6%                        鑽井服務                            46.0%                                   鑽井服務
                             油田技術服務                                                                油田技術服務
                             船舶服務                                                                    船舶服務
                             物探採集和工程勘察服務                                                      物探採集和工程勘察服務




                                             2021                         2020

                                            24,552.9                     21,513.5           3,039.4                     14.1%
                                             4,615.6                      7,411.8           (2,796.2)                   (37.7%)
                                            29,168.5                     28,925.3              243.2                     0.8%


                                                                                    84.2%   2021
                 4,615.6                               7,411.8                         37.7%
15.8%




                           84.2%                                 25.6%                                 74.4%
15.8%




                 2021                                                               2020

                             國內                                                                        國內
                             國際                                                                        國際




          2021                                                                                                                    21
                   人民幣百萬元

           9,000

           8,000                          7,412
                                                      6,916
           7,000

           6,000                                               5,661

           5,000               4,616
                                                                              4,323
           4,000

           3,000

           2,000

           1,000

               0
                               2021        2020        2019    2018               2017


     1.2
           2021                          28,184.5                      25,221.4                    2,963.1
                        11.7%


                        2021      2020




                                                     2021        2020


                                                     4,503.8     4,335.7                 168.1             3.9%
                                                      363.0       480.4                  (117.4)      (24.4%)
                                                     6,030.2     4,897.1             1,133.1           23.1%
                                                      479.0       435.9                    43.1            9.9%


                                                     6,572.7     6,290.2                 282.5             4.5%
                                                     5,643.2     4,768.5                 874.7         18.3%
                                                     1,318.5     1,224.3                   94.2            7.7%
                                                     1,247.0     1,333.7                  (86.7)       (6.5%)
                                                     2,011.3     1,447.8                 563.5         38.9%


                                                        15.8           7.8                  8.0      102.6%
                                                    28,184.5    25,221.4             2,963.1           11.7%




22                                                                                                  2021
                                                                                     168.1



                                          117.4


                                      1,133.1



                                          43.1


                                                                   282.5



                                  874.7



                        1,318.5                              94.2


                                                 2,011.3                            563.5



                                                               15.8                                 8.0


                            1,247.0
                                                                                            86.7
                307.0                24.6%                   217.9                   17.5%                         180.8
               14.5%                        62.4               5.0%
         478.9


2020                              1,333.7                                  320.2                   24.0%
       251.7               18.9%                           165.9                   12.4%                   159.9
   12.0%                                                                   436.0




        2021                                                                                                               23
                                            2021                 2020

                                           11,128.0             10,264.5               863.5                       8.4%
                                           11,833.5             10,508.4             1,325.1                    12.6%
                                            3,091.1              2,765.6               325.5                    11.8%
                                            2,131.9              1,682.9               449.0                    26.7%
                                           28,184.5             25,221.4             2,963.1                    11.7%




            7.5%                                        6.7%
                                                        11.0%
                          39.5%                                                                40.7%
           11.0%




                   2021                                                     2020
           42.0%            鑽井服務                    41.6%                                    鑽井服務
                            油田技術服務                                                         油田技術服務
                            船舶服務                                                             船舶服務
                            物探採集和工程勘察服務                                               物探採集和工程勘察服務




     1.3
           2021            1,541.3                                         4,141.9                          2,600.6




                                            2021                 2020

                                           (2,082.2)             1,256.8             (3,339.0)              (265.7%)
                                            3,393.8              3,057.1               336.7                    11.0%
                                               254.7              173.7                 81.0                    46.6%
                                               (25.0)            (345.7)               320.7                    (92.8%)
                                            1,541.3              4,141.9             (2,600.6)                  (62.8%)




24                                                                                                          2021
1.4



                                               2021            2020

                                                165.4           403.8             (238.4)              (59.0%)
                                                831.3           924.5              (93.2)              (10.1%)
                                               (123.9)          (69.6)             (54.3)               78.0%
                                                872.8          1,258.7            (385.9)              (30.7%)


                                                238.4


1.5
       2021                 123.9                                69.6                  54.3



1.6
       2021                   44.6                                116.2                       71.6



1.7
       2021                                                                                     62.7
                     26.6                    36.1


1.8
       2021                          -59.4                            -12.2


1.9
       2021                 557.4                                438.0                  119.4



1.10
       2021                   1,089.6                                 3,378.7                        2,289.1



1.11
       2021                     767.5                   2020              660.4                       107.1




              2021                                                                                               25
      1.12
              2021                          322.1                                 2,718.3                           2,396.2



      1.13
              2021                                  6.56                        56.65                       50.09


      1.14
              2021                                          0.15                                       0.02
                              0.13                                        715,738,800
              95,431,840                      620,306,960                                                   2022    6    30



                       2008     1     1
              H                                                                                        10%
                                                                                                                               H




 2.
          2021    12    31                           73,311.7            2020                    75,942.3
      2,630.6                        3.5%            35,095.4            2020                    37,253.5
      2,158.1                        5.8%            38,216.3            2020                    38,688.8
      472.5                    1.2%




                                            2021           2020


      1                                     1,800.8             158.8   1,642.0    1,034.0%

      2                                       356.1             259.2     96.9          37.4%



      3                                        29.3              10.1     19.2          190.1%




26                                                                                                                      2021
             2021      2020
4                9.9        3.0        6.9    230.0%




5                0.0    1,000.4   (1,000.4)   (100.0%)



6               91.0     320.4     (229.4)     (71.6%)



7               26.5       18.5        8.0     43.2%

8             842.0      125.4      716.6     571.5%



9               11.5        3.7        7.8    210.8%

10              95.4        0.0      95.4



1               54.2        0.0      54.2

2             339.0      168.1      170.9     101.7%

3            8,122.7    3,265.4   4,857.3     148.8%



4             342.0      224.3      117.7      52.5%

5             545.1      388.1      157.0      40.5%



6             494.4      314.2      180.2      57.4%



7               38.7       24.9      13.8      55.4%




8           11,980.5   19,455.7   (7,475.2)    (38.4%)



9             568.1      366.3      201.8      55.1%

10              31.5       61.1      (29.6)    (48.4%)



11              51.9        0.0      51.9


     2021                                                27
 3.
      2021                                           6,583.7                                                  7,418.3
                                   4,727.7                                                4,196.1
                    71.8           2021   12   31                                           5,006.4


      3.1
             2021                                                   7,418.3                      1.6%


      3.2
             2021                                              4,727.7                                  1,390.5
                                                                                           459.0
                                                                   1,695.4
                                                    182.4                                                               28.3



      3.3
             2021                                              4,196.1                                  3,469.0
                                                                     5,613.7
                587.8                                                          1,229.6
                           257.7                                                          69.6


      3.4                                                   71.8


      3.5
             2021   12   31                                                          38




28                                                                                                                  2021
4.
       2021                     3,445.4                                  511.0            12.9%




                                                    2021             2020

                                                     819.5            869.0       (49.5)                  (5.7%)
                                                    1,932.1          1,879.8       52.3                   2.8%
                                                     315.5            726.1      (410.6)                 (56.5%)
                                                     378.3            481.5      (103.2)                 (21.4%)
                                                    3,445.4          3,956.4     (511.0)                 (12.9%)




2021
34.5          2022   1                  IMF                                                2021      5.9%
     2022     4.4%   3      5        2022     GDP             5.5%
                                                                                                  2021
       2022
2022                             41.6




                     2021                                                                                          29
 2022
                    (IMF)                              2022              4.4%   2022
        5.5%
                                                2040                                   2021
                                   OPEC+                 2022
     IHS Markit             2022              Brent           80-90
                                       2022                      4,330    Spears & Associates
                  2022                     2,190


     2022




30                                                                                            2021
                                                 4.
                          Corporate Governance




                                                 5.


                                       2021
12   31   12


                                         C.2.1
               A.2.1


           2021



1.




2.




3.




                   2021                               31
 2021

                                                                     1.
                                         2021
                                               2020-2021                  2021
                    A                ;
                         ESG              50
      A
                                                           2021   
     ESG                     2021                 ESG                                          2021


                                  2021                                                   壎
                    2021
                                                                                                2020
      2021                         ESG
                                                                                                2021


                                                                                                2021

                                  2021     12    31        12

                                                                     2.


                                                                                        2020


             2021       12   31            12                                    2020


                                                                                                         2020


                                                                                                 2020




32                                                                                                      2021
                                                    2021
                    3                                      2
                                1
                                           4.

3.



     1




                                                    2021




         C.2.7          A.2.7       2021


                                                1




             2021                                              33
     5.          6.




          2021


                               14



                        2012


                                    2022
                      2021




34                                         2021
            8.


                            3.10(1)     (2)   3.10A


                                 3.13




                 A.2.1             D.3.1




7.
                         C.2.1                A.2.1




     2021                                             35
                                                                   2020
                                                        2021
          壎         2018
                                                 2021
                     2019
                     2020
                     2021
                            2021          1.
                                               (1)



     1.
          (1)

                                                                    壎
                壎
                                     壎

                                               (2)

          (2)




                                          2.


                                                               1



     2.


                 1            2020




36                                                                        2021
                                      (2)
                                                                 2020
1.
                                                          2020
     (1)
                      壎



     (2)




                                      (3)
                                                   2021

2.


                  1


     (1)          2020     2021       (4)



                                            2021




                                  6


                                      12




           2021                                                         37
                             2021    10    28
     2022    1    21                2022
                                                       2021
                                                2022                  2021
      1     21



                                                              2021
                                                                     1,191.24


                      2021
                 15




38                                                                       2021
1




           2021   3    24                                 3
                                   壎


           2021   4    28                                 3
                                   壎


           2021   8    25                            壎   3



           2021   10    28                           壎   3



           2021   12    29                      壎        3



           2021   3    23    方中 、王桂壎 、林伯         1
           2021   4    27    方中 、王桂壎 、林伯         1
           2021   8    24                 壎              1
           2021   10    27                壎              1




    2021                                                      39
                 2021   3    23           壎              王桂壎   1


                 2021   12       29       壎              王桂壎


                 2021   3    23                、王桂壎            1
                 2021   4    27                、王桂壎            1
                 2021   8    24                、王桂壎            1
                 2021   10       27            、王桂壎            1




                             5        5   0    0          0                   4
                             1        1   0    0          0                   0
            壎               5        5   5    0          0                   4
     林伯                    5        5   5    0          0                   4
                             3        2   2    1          0                   1
                             1        1   0    0          0                   0
                             1        1   1    0          0                   0
                             4        1   0    3          0                   0
                             2        2   2    0          0                   0
                             4        4   3    0          0                   0
                             4        3   1    1          0                   3




40                                                                     2021
2




           1           2020          (             )
           2    2020
           3    2020
           4
           5


           6    2020
           7    2020
           8    2020
           9                  20%H
           10                 10%    A   10%   H
           11
           12
           13


           1    2021
           2    2021
           3




    2021                                               41
     1   2021
     2   2021
     3
     4
     5


     1   2021
     2   2021
     3
     4


     1   2022
     2          2022




42                     2021
2020   2021                                                                        www.sse.com.cn
       6     1    1.                                                               www.hkex.com.hk


                                                                              14


                  2.                                 3,024,114,466
                                                                     63.38%



                  3.




                  4.




                  5.




                  6.




                  7.




                  1.
                                                 H
                                 20%   H


                  2.                       10%
                       A   10%    H




           2021                                                                                      43
     2021   2021                                                           www.sse.com.cn
     A      6   1   1.                 10%                                 www.hkex.com.hk
                         A   10%   H
                                                                      13


                                             2,415,577,882
                                               A             81.59%




     2021   2021                                                           www.sse.com.cn
     H      6   1   1.                 10%                                 www.hkex.com.hk
                         A   10%   H
                                                                      1
                                               619,152,584
                                               H             34.19%




44                                                                                 2021
2021   2021                                                 www.sse.com.cn
       12     28   1.                                       www.hkex.com.hk


                                                       25
                   2.
                              3,186,875,567
                        2.1                   66.79%



                        2.2



                   3.




        2021                                                                  45
 2021




                                              COSL

                       16




        2021   1   1   2021   12   31




                                        GRI




                         CASS-CSR4.0




                                               http://www.cosl.com.cn



                                                 2021




46                                                                      2021
           2021




                         40
  50
       ,




                  2030




2021                          47
 2021




48      2021
                                                               2021



2021




        2021.5
        2021.8   2021
                                            2021




        2021.8           A
                                                   2020-2021




        2021.9                                                 ESG    50




       2021.10                          A




       2021.10          2021   ESG             2021         ESG




       2021.12                    2021



       2021.12                              2021




       2021.12                 2021                   ESG




       2021.12                   2021




          2021                                                             49
 2021




     ◎   ◎   ◎   ◎
                         ◎
          ◎   ◎   ◎
     ◎   ◎   ◎   ◎
                         ◎
     ◎   ◎   ◎   ◎
          ◎   ◎   ◎   ◎
     ◎   ◎   ◎   ◎
               ◎   ◎   ◎

               ◎   ◎
                         ◎




50                            2021
                                                                        2021




(      )                                             (            )


                                   761.02                                                        311.35
                     759.42                              292.03
                                                                                289.59
    733.12




    2021            2020          2019                   2021                  2020             2019




(      )                                             (            )

                                                                                386.89
                                   34.72
                                                         382.16
                     33.79
                                                                                                 369.10
     10.90




    2021            2020          2019                   2021                  2020             2019




                                            2021                      2020               2019

                                             1.75                      2.06               2.30

                                             46.16                     74.12              69.16

                              %               16                        26                 22

                                             14.90                     22.82              23.36

                                            7,230.76                  18,574




             2021                                                                                         51
 2021




 (          )                                                           (           )                                (         %)


     2021                                                                                                            2021
                                                                        2021
                                                           14,858       2,600,261
                                                                                                         2019
                                                                                                                                                             7.3
                                                                                                         2,745,440
     2020                                                                                                            2020

                                                  14,689                                                                                                     7.9
     2019                                                                                                            2019
                                                                        2020
                                                    14,783              1,046,760                                                                            8.0
                                                                    2020                        2021


                                                                                               2021                  2020                      2019

                                                                    %                           100                      100                     100

                                                                    %                           100                      100                     100

                                                                    %                            1.1                     0.8                     1.6

                                                                                               2,476.4               397.15                      255

                                                                                                 16                      14                      16

                                                                                                1,796                11,530                      980




 (               )                                                      (               )                            (                     )


                   2021                                                 2021                                                        2021
                /////////////////////////////        412.6                                                                                         0.3167
                                                                        0.46                             2019
                                                                                                         0.41
                   2020                                                                                                             2020
                /////////////////////                379.8                                                                                         0.3487


                   2019                                                                                                             2019
                ///////////////////////////////      413.7                              2020                                                       0.3779
                                                                                        0.44

                                                                                               2021                  2020                      2019

                                                                                            6,412.27                 7,318.06                  2,411.40

                                                                                            9,600.00                 3,434.20                  1,843.70




52                                                                                                                                                    2021
                2021




|       |   |
    |
 2021




                          292

        100
                    100




                                12




              100




54                                   2021
                  2021




             30




       356




2021                     55
 2021




        1       10



                               201
            4        201   4




                               4




56                                 2021
                                 2021




                       23
             34




                                 100
       875




                  17
                            25




2021                                    57
 2021




                  15                  765
        28%   27.3%      74




                              9                    295




                  2021




                                  6




58                                          2021
               2021




           +
+




    2021              59
 2021




60      2021
                                    2021




   ,




                      2019-2021


             2021                 2020     2019

              105                  112      172

              2,338                2,662    2,725

               48                   42       47

              1,810                1,709    1,621




               CEO




       CFO




2021                                                61
 2021




        2021




                      2019-2021

               2021               2020     2019

                575                469      409

               21,380             17,891   16,141




62                                                2021
            2021




|   |   |
 2021




        QHSE




                                                      QC




               CNAS

        2021
               ISO   IEC17025


          QC

                QC          226         2021
                                  D+W   QC                 19
                     QC




64                                             2021
                                        2021




       2021     11   28
                                                  11
       UCD 10             &                    BHDC


              Equinor
              Repsol Sinopec   Ithaca




        HYSY720


                               +




2021                                                   65
 2021



                        COSLBoss                HSE


        2021                                COSLBoss
                     Yadana                                   130




     TotalEnergies        HSE




        2021     9
                                     16-1




                                                                                          2021
                                                                                                 98.34%




         2021   3                                                                                  APDT
                              IPTC                     Powering the Drilling Needs of Tomorrow
       4,600                                              ,                                        COSL




66                                                                                                   2021
                                                           2021




                                                                    130
      2021               12.55          130
      63




                                                                    63
                                              2019-2021


                                       2021               2020       2019

                                       125,507            131,178    107,269

                                        130                 84         97

                                         63                 38         38




                      EPSV       EPS
             EPS
                       150       10


30%




               2021                                                            67
 2021




                               2021


               1                            2                               3

                                       10-2             13-2




                   4                          5                       6         7
                                      HEM




                   90%




        2021                                                          6
                         475                      475
                                                          12.25       800


                                                                  7




68                                                                                  2021
       2021




               +


         200


                   48




2021                    69
 2021




                                                                 ERP
                                                    190    SAP          46
                                                                        47




     2021




                                          2019-2021




     2021   7,339   4,490   2,849   671       420         407     165        1,186

     2020   6,312   3,270   3,042   764       452         459     197        1,170

     2019   6,707   3,246   3,461   776       541         462     198        1,484




70                                                                       2021
        2021




|   |
 2021




 QHSE




        QHSE




72             2021
                                                               2021



QHSE

QHSE


QHSE                           2021           L2.2    1         L2.2          2    L3.1
7        10             QHSE                                           QHSE
               QHSE




        QHSE                                                             37
ISO9001 ISO14001 ISO45001               HSE
                                                                              24




QHSE


                                       QHSE



                                      HSE




                                      QHSE


                                               QHSE
                                                               QH
                                                      QH



                                                                 SE
                                                          SE




                                                                                   2021




                 2021                                                                     73
 2021




                                             2019   2021


                                     2021                  2020    2019

                                       30                    26      37

                                       29                    18      33

     OSHA           %                 0.08                  0.06    0.11

                    %                 2.56                  1.68    1.24

                                       1                     1       1

                                       0                     0       0


     OSHA       =          200,000
            =           200,000




                                                    2021


                                               (      )




74                                                                         2021
                                         2021




            01                           02
 2021   6
                  2021




            04                           03

        ,                1,669
            209                  7,299           7,299   ;


                                 538            538




2021                                                         75
 2021




                        HSE




                 2021




                                        2021     11   28
                                               COSLBoss
                                    8    LTI
                                                  COSLBoss



                              489
        12,425




76                                                           2021
                                                               2021




                400
10




                                                                                   30%
                                                                           2,387
       2021                                                    1.7                 67.6
                 2021           1,533                                 37
              100%
                     QHSE               160




                                  2019        2021

                      2021                           2020                    2019

                      25,277                         22,352                  19,654

                      300,958                        254,547                 226,787




     2021                                                                                 77
 2021




     17,145                                 2021


                                                    23,349
                                   6,204


     479,924
                          17,145           479,924




               2021   6


               ,




78                                           2021
                                                2021




                                              100%
                                                                100%
                                                            99.55%
           2021
                  93.3%




                                 2019-2021


                  2021                        2020                     2019

       %           99.63                       99.6                     97.55

                   5,150                       4,673                    4,709

       %           100                          100                     99.98




                                     2019    2021

                      2021                      2020                   2019

                           302                       311                 370

       %                   100                       100                 100

                         4,314                      4,186               4,086

       %                   100                       100                 100

                           270                       175                 253

       %                   100                       100                 100




2021                                                                            79
 2021




                                                             6,535
                                                                100%
                                                                       291


                                                      100%
                                                 27              734
                           2020           53%
                         2021                         100%
                                  549
     2021   HSE                         100%




                                           14
                  2021                     1.6




80                                                                           2021
       2021




2021          81
 2021




                                                                                                       924




                                                                                                   1              5
                                                                                                  150




                                                         2019-2021

                                                2021                     2020                     2019

                                                2,547.00                 2,332.15                 2,151.42

                                              352,221.52             319,857.91                 333,433.76

                                              289,100.00             358,020.00                 377,268.00

                                                   0                        0                          0

                                                289.10                    222.14                  333.87

                                                 46.66                   1,300.24                 1,352.34

                                              1,081,583.18           1,004,742.41               1,044,900.61

                                               39,295.00                 28,019.00               21,117.00



        GB   T2589                     GB   T13234-2009                          GB17167-2006
                     Q   HS1300-2019                                 Q      HS13005-2019




82                                                                                                         2021
                                 2021




                    PMS   AMOS
                                    2021
                                       937   5
                                                 5

             2021
       1,267.00
                                  14




       CCS




2021                                                 83
 2021




        2021




                           2019-2021


               2021                    2020        2019

                259.38                  248.97      370.93

                356.72                  117.87      345.62

               56,111.65               48,422.03   58,757.14

               89,894.69               80,530.52   86,955.34

                 0.05                    0.03        0.03

               18,248.98               20,920.56   15,719.86

                 0.01                    0.01        0.01

               71,645.71               59,609.00   71,235.48

                 0.04                    0.03        0.03




84                                                     2021
                                                                               2021




                                      LNG




                                                                   2021


      2021




                                                                2019-2021

                                                  2021                         2020                         2019

                                                1,133,346.00                 1,022,833.541                1,036,502.54

                                                 35,060.00                      7,469.3                     4,596.33

                                                    0.46                         0.44                         0.41

                                                1,115,057.00                       -                           -

                                                 18,289.00                         -                           -




      2021                                                 10        CO2

                                        25.28                                  28.20
                                                                                          20.12
                                                                                                  16.43
                                                 11.48      8.48     10.74                                  10.70
                               8.15                                                                                    7.21
1-1          35-2
                           5
                    575        2023     2024     2025       2026     2027       2028      2029    2030       2031      2032




                    2021                                                                                                      85
 2021




                         2021




                                    JNCC
                                     MMO


                         2021   4




     720
     IBAMA         MMO
             PAM




86                                         2021
        2021




|
    |
 2021




 12,945                   12,991                12,949

                                                                             13,774                         1,084

          2021                          2020             2019



 1,913                    1,698                 1,834                                 2021




                                               2021                  2020                    2019

                                                328                   329                     137

                                %               7.3                   7.9                     8.0

                            %                   100                   100                     100

                            %                   100                   100                     100

                                    %           18.3                  20.2                    21.3

                             %                  2.8                   2.6




                                                         2019-2021


                                               2021                  2020                    2019

                                                 38                    36                      35

                                                929                   846                     725

                                               6,075                 6,013                   5,920

                                               5,903                 6,096                   6,269




                                                         2019-2021


                                               2021                  2020                    2019

                 30                            1,600                 1,858                   2,043

                  31-40                        6,653                 6,647                   6,623

                  41-50                        2,888                 2,788                   2,664

                 51                            1,804                 1,698                   1,619




88                                                                                                   2021
                                                                              2021




                                                2019-2021




3,396                         3,426                                   3,219

                      3,960                                  4,120                                  4,525
               2021                           2020                                   2019



5,589                         5,445                                   5,205




                                                     2019-2021                  %


                                      2021                       2020                       2019

                                       97.2                          95.4                    97.6

                                       2.8                           4.6                     2.4




                                                     2019-2021                  %

                                      2021                       2020                       2019

        30                             35.9                          45                      49.5

         31-40                         51.0                          43.1                    45.3

         41-50                         6.2                           4.6                     2.8

        51                             6.9                           7.3                     2.4




                                                     2019-2021                  %


                                      2021                       2020                       2019

                                       100                           100                     100

                                        0                             0                       0




             2021                                                                                           89
 2021




90      2021
                                                                  2021




3+1




                                                  2021            2,685




 2021

                             7,951           196
                                                         7
               2021                     32
               2021          323
                      2021   32
                                             47
                                     IWCF                    19
        2021            26        233




               2021                                                       91
 2021




                                   2021    2020

                   (%)              93.0    93.0

                   (%)              7.0     7.0

                   (%)              32.9    29.3

                   (%)              42.4    50.4

                   (%)              24.7    20.3

                   (       )       187.8   155.5

                   (       )       176.1    79.9

                       (       )   183.5   173.1

                       (       )   197.3   195.4

                       (       )   227.0   118.5




            HSE




            STOP
     HSSE




92                                                 2021
                                                  2021




                               450
                         193
                  2021


                               106        2,178




      2021



                                     8
                         7


      2021                               PPT
             32


3+1




        25




                  2021                                   93
 2021




     40                              2021
                                                                        1,913
                         1,913




                                                   2019-2021


                                            2021               2020       2019

                                             1,913              1,698      1,834

                           %                  69                 69         70




                                 288.7               104
                                                                        1,100
                  2021



                                                                        288.7
          1,100




94                                                                           2021
        2021




|   |
|
 2021




     2021




                    2021                             7,230.76




                                76                                         (   )
                        65
                   71




     2021   5                                                   23,157
                                                                     ;
                                     2021   11   2     ,           1,123


            2021    7      30




96                                                                                 2021
                                             2021




2021




                                      2021               2,160.53




  2,160.53        2021
                                 14           2,160.53                  2,000




                                                 2019               3
              2,000




                      2021   3




       2021                                                                     97
 2021




                               [2021]3


                                              11     29


            1




     2021                                12        169.5




                                                                        4         COSL
                                6,000
                                                                                173             12
                                                    33.45
                                                                                        5



                    2          COSL
                                                                                                10
                                                       8.78                 1
                                                              10
                        1.1



                3       COSL                                                3         COSL
                               50              20                  10




98                                                                                       2021
                                                                                      2021




COSL
                                                                   COSL




   2021     5   13
                                                              24
                                                                                                              ,
                             ,
                                                         !




                                                     2021                                         128
                                                               16              17             6
                                                                          11


                                            2021


                285                                      11                                               2

                         601           14                                           689

                             655                   18                               655

          675                                      300              70              222               3

                                   4                                                      6       5




                      2021                                                                                        99
  2021




         2014   8




100                 2021
                                    2021




 2021   4


                   5




2017




                       495


                             100%




            2021                           101
  2021




102      2021
       2021




2021          103
2021
                  2021-4-28
                  2020-10-21 2023-10-20
             53                             150.63
     CEO          2021-4-28
                  2020-8-26 2021-4-28
                  2021-12-28 2024-12-27
             57                             130.63
                  2017-1
             48   2020-7-29                 126.41
             43   2021-8-25                  53.96
             53   2020-7-29                 125.46
             45   2020-12-18                128.44
             41   2020-12-18                128.19
             45   2021-5-11                  84.28
壎           70   2016-5-31    2022-5-29     40.00
             64   2020-5-28    2023-5-27     40.00
             62   2021-6-1     2024-5-31     23.33
             59   2021-12-28 2024-12-27         –
             56   2021-12-28 2024-12-27         –
             52   2020-10-21 2023-10-20         –
             59   2015-6-2     2024-12-27     8.00
             40   2019-7-30    2022-7-29    105.24
             50   2022-1-21                     –




      2021                                           105
                     2018-3-28   2021-4-28
                53   2016-7-22   2021-12-28                         33.14
          CEO        2020-8-26   2021-4-28
                70   2015-6-2    2021-6-1                           16.67
                52   2020-12-11 2021-12-28                              –
                59   2020-12-11 2021-12-28                              –
                48   2018-2-28   2021-5-10    5,200   5,200   0     27.76
                42   2019-8-22   2021-10-28                         69.23
                                              5,200   5,200       1,291.37

      1


      2




106                                                                          2021
                                                 1968                                                                    执
       1990                                                                                                2008                              EMBA
               1990 7    2001 11
                 2001 11    2002 10
                                2002                          10      2004         8
              2004 8     2004 11                                                                      IPM                                             2004
            11     2005 12                                                                                          2005 12          2012     4
                                                                                                    2011    1     2012 4
                   2012       4           2018    3                                                                  2018 3       2020        8
                                                               2020       8        2021         4                        2020    10
                              2021        4                                                   执
       30




                                              1964                                                                                                1987
                                                                                                           2003
            (MBA)        1987         7        1990       1                                                              1990    1       1991          5
                                                               1991       5        1992        8
       1992       8          1994     5                                                                           1994   5      1995     8
                                                                               1995      8          1996    8
                       1996       8        2000       12                                                          2000 12              2001        12
                                                                                       2001     12      2002 9
       2002       9          2006     3                                                                  2006 3    2016 1
                                       2016           1            2017    1                                  2017 1
             2017        6         2020 9                                                           2020 7
                                  2021 12




             壎                                  1951




                                                                    2011           2018




                                                  2015   2021                  5                                                       2021       6
                  壎                              2016 5




2021                                                                                                                                                         107
                                 1957

                                                                  Energy Economics


      2014   5      2020   6                                                      2020   5




                                 1960




                                         2001 2006
             2013                          2017 1                                               2009
      2018                                                                 2013
                 2014                                                                        2017
                                           2017                                      2018


             2006       2019
               2000       2005
                          0500          2000
                                                                     9968
                    1756                                   2189
       A                                                          002454                        2018
                                               2020   12                                          2021
       6




108                                                                                      2021
                                       1962                                                                      1984    9
                                                               2008 7
                                            1984      9       1988 7                                                    1988   7
           1992    6                                                                1992    6         1999    10

       1999   10         2009    9
                                                                                      2009        9       2011     12

                              2011     12       2013 3
                                     2013   3      2018       2
                                                                    2018     2    2021 1
                                        2021     1                               2021 12                            执




                                       1965                                                                      1989    7
                                                                  2003   7
                                1989 7    1997            9
                  1997    9        2001 4                                                                   2001 4         2005
       1                                                                                        2005      1     2008      7
                                                                                 2008 7         2012      11
                                                                  2012 11        2013 3
                                                                  2013 3         2021 3
                                                                                           2021       3
                                        2021     12




2021                                                                                                                               109
                                  1969       11                                                                      1991       7
                                             2000    9          2003       7
              2004    2       2008     1                                                                             1991       7        1999
      4
                                                                                                 1999       4       2006        4
                                                                                                                                           2006
          4    2007       9                                                                                         2007    9           2013 4
                                                            2013       4       2016    2
                                                                                      2016       2       2017        2
                                      2017 2             2020    6
                                          2020      6

                                  2020       10




                                       1963
                                                                                                                     1993       3
                                                          1994
                     1995     9       2001    8                                                                          2001       9
                                                                                        2002         9
                                                                       2005     12

              2015    6




                                  1981                                                                2003
                                2003 7             2004 12                       IPM             SZ36-1   QK17-2
                              2004 12             2006 4                                                                                   2006
          4    2011       6                                                                          2011       6        2014       1
                                                                2014       1     2017    1
                          2017    1        2017     11                                                                      2017         11
      2019    8                                                   2019 8    2021             6
      2021    6       2022    2                                      2022 2                                                         2019      7




110                                                                                                                             2021
                                1973
                                                                                                    1997     7
       2002   11                                                                          2002 11          2007   1
                                                   FPSO                    2007    1      2007 7
                       23-1     FPSO   2007   7      2009       4                                     23-1
          2009     4    2010   12                                                  2010    12       2013 1
                                                   2013     1       2014     12
                          2014 12   2016 10
                            2016 10   2017 9                                                        2017     9
       2018   12                                                     2018     12       2020     2
                                       2020    2




2021                                                                                                                  111
                                            1978                                                                     2002

                         2002 7                   2006 7
                       2006 7                   2009 4                                                                            2009
           4      2011 10                                                                                            2011 10    2014
      4                                                                                                2014       4    2017 12
                                                                                                                    2017 12    2020 3
                                                                                                                     2020 3    2021 6
                                                                                              2021    8




                                        1969                                                                       1993

                                                1993    4     1993        7
      1993       7       1993    10                                                                  1993    10       2002     1
                                                             2002     1         2002      9
                                2002        9      2004     12                                                                            2004
      12         2006    4                                                                2006   4          2010 1
                             2010       1        2010     5                                                  2010 6          2016     6
                                                           2016   6           2017   11
      2017       11      2019       8                                                                              2019 8            2019 11
                                                                                                                   2019 11            2020 8
                                                                                 2020      7                                        2020 7
          2021       7




112                                                                                                                            2021
                                          1976                                                                       1996

                    1996         7       1998    1                                                    1998     1      2001    10
                                                                2001 10          2004     3
                                                           2004 3    2005        4                                            2005
         4      2007         4                                                                          2007          4    2012 2
                                                                                                    2012 2            2014 11
                                                                               2014     11     2016 8
                                                2016       8      2017   9                                                    2017   9
             2021    8                                                          2019     1     2021   8
                                     (CDPPM)                      2020   12                           2021     7




                                            1980                                                                     2003

                                                                                               2003 7         2007    11
                                                  10                               2007       11   2008      9
                                          931                   2008 9        2012 7                                                 4
                                           2012      7         2013 8
       2012    8         2014        7                                                                                 2013    8
       2014    5                                                     COSLGIFT          2014 5    2014                 10
                                                           2014    10   2016 2
             2016        2           2017   4                                 PT.COSL DRILLING INDO                         2017 4
         2018 6                                                         2018 6                                               2020 12
                                            2021       2




2021                                                                                                                                     113
                                            1977                                         财 官
             1998                                                                        2009
             1998 7               2001    12                                                                    2001        12       2002           12
                                                                                            2002 12          2007 8
                                                                         2007        8      2010 8
                2010          8          2012    2                                                                  2012      2          2016        1
                                                                         2016        1     2017 12
                2017      12             2019        7                                         2019     7       2021    8
                          2021           5




                                            1971         11                                                                          1988
      2014
                                                                                2008         2014
               2008      10                                                                     1992    7
                                                     1995     6        2001     12
              2001       12         2002        12                                                       2002    12         2006     4
                                                                                                                                   2006         4
        2007        12                                                                              2007     12        2009       11
                                                                                            2009    11       2011      11
                                    2011        11          2015   1                                                              2015     1
      2021     12                                                                                2021   12
                                                     2022     1




114                                                                                                                               2021
                            2022    1


                            2022     1




2021


                     1968                                                       2021   4   28
                                   2021   12   28


                    1973                            2021    5       10


                   1951                              2021       6    1


                    1979                                            2021   10   28



                    1969                            2021    12       28


                    1963                            2021    12       28




       √




            2021                                                                                115
      (1)
            √



                           2021 1
                           2021 3
                           2020 6
                           2020 6    2021 5
                           2021 5
                           2020 6    2021 8
                           2021 8
                           2021 5




      (2)
            √



                           2015      2021 5
                 壎
                      壎   2021 6
                           2006 6
                           2020 12
                           2018
                           2020 12
                           2005 12
                           2014
                           2013 6    2020 11
                           2021 12




116                                           2021
√




                                               1,291.37


                                               1,291.37




1
     (1)   2021     6    1              2020




     (2)   2021     8    25
                                                          2021
            12      28               2021
                              2021




             2021                                                117
          (3)   2021   10     28
                                                                                                                   2021      12   28
                                   2021
                       2021


          (4)   2021   10   28


                                          2021    12    28                       2021
                                                                          2021



      2
          (1)   2021   12     28                       2021
                                                            2021


      3
          (1)   2021   4    28
                                   2021    4     28


          (2)   2021   4    28
                                          2021    4    28                               2021   4    28



          (3)   2021   5    10                                                                     2021   5   10
                                                                   2021   5   11




118                                                                                                                   2021
(4)   2021     8    25                           2021   8   25


(5)   2021     10    28                                          2021   10   28               2022
        1      21         2022
                                 2022   1   21                                    2022   1    21




                                                                                         12,937
                                                                                             1,913
                                                                                         14,850
                                                                                              100




                                                                                             3,709
                                                                                             6,338
                                                                                             4,803
                                                                                         14,850




                                                                                             1,007
                                                                                             6,680
                                                                                             3,337
                                                                                             3,826
                                                                                         14,850




        2021                                                                                         119
120   2021
                      (1)
    2021    12   31




                      (2)




1




     2021                   121
      (3)   (5)




            (6)




      (4)




            (7)




122               2021
2

                          2021        12        31


             151    156



                   0.15                                         0.02
                                            0.13
                          715,738,800
           95,431,840                                 620,306,960



           715,738,800
                                                 15




                        2021     12        31
                   22




                        2021     12        31
                           48




    2021                                                               123
                                                                             2019
                                                                             2019       10       24
                                                                                                  19.981                                      2019     10        24
                                                                                                      2021        10        25



  2016                                                    100                                2021      8     25
                     2016       5    26
      50                                            3                        2.90%            2021         10     25
               20                                 3.14%                 10                                              21.71                                    2021
                                    30                             4.10%         10     25


                    2016     10     21
      50                                                           21                  39
           5                3
                                                    3.08%                    H
               29                        7                5
                                                                                  2014       1        15                                          276,272,000
                                                                             H
  3.35%
                                                                                  5.79%                                                                      H
                                                                                      15.25%
                            2016     6       29     2016      11    3
                                                                             4,495,320,000                             4,771,592,000                         H
                                                                                      1,534,852,000             H                     1,811,124,000    H
                                                                                                                                 2014     1   7       2014       1
                                             2021    12     31
                                                                             15
                           9,985,425,000.00
                                                                                                 5,819,392,302.91


                                                                                                           2021        12        31
                                                                             401,348.19




124                                                                                                                                                   2021
           2021           2020           2019           2018           2017

       29,168,479     28,925,315     31,075,838     21,886,628     17,458,554
          557,411        438,024        352,136        284,090        324,056


        (4,503,772)    (4,335,730)    (4,372,838)    (4,262,776)    (4,488,936)
         (363,007)      (480,380)      (589,264)                              –
        (6,030,276)    (4,897,099)    (5,807,994)    (5,026,085)    (4,031,973)
         (479,014)      (435,878)      (691,334)      (523,764)      (364,063)


        (6,572,746)    (6,290,190)    (6,933,202)    (4,954,252)    (3,069,432)
        (5,643,164)    (4,768,526)    (5,943,860)    (3,578,949)    (2,367,934)
        (1,318,482)    (1,224,265)    (1,287,702)    (1,126,191)     (594,735)
        (1,246,982)    (1,333,746)    (1,348,745)    (1,516,863)    (1,309,038)
        (2,011,343)    (1,447,834)     (241,485)      (122,962)         (4,942)


           (15,758)        (7,778)     (316,324)      (415,364)       (83,602)
       (28,184,544)   (25,221,426)   (27,532,748)   (21,527,206)   (16,314,655)
         1,541,346      4,141,913      3,895,226       643,512       1,467,955
         (165,389)      (403,839)       111,871        358,647       (388,092)
         (831,257)      (924,485)     (1,118,797)    (1,082,501)    (1,100,941)
          123,932         69,644         67,522        107,552         99,575
           44,550        116,175        218,214        164,730        187,545



           62,740         26,572        (38,829)        49,441                –


          372,996        364,917        320,452        184,288        106,867
           (59,368)      (12,157)        16,515        280,660        (30,644)
         1,089,550      3,378,740      3,472,174       706,329        342,265
         (767,500)      (660,424)      (944,159)      (617,657)      (261,350)
          322,050       2,718,316      2,528,015        88,672         80,915




2021                                                                               125
                2021         2020                2019                  2018                2017

             73,311,708   75,942,308       76,101,838               74,687,004       73,941,296
             35,095,378   37,253,500       39,191,561               40,009,598       39,253,811


                                 2021                                     322,049,496
                                                                          313,175,553
                                                              19,119,878,393                    2021
        17
                                        2020                         811,170,640                  2021
                                                                                   18,621,883,306
                                                2021     12    31             4,771,592,000
                                                                0.15
                                       0.02                                       0.13
                                                                     715,738,800
                                                       95,431,840
                             620,306,960                                         17,906,144,506
  20%


                                                                                 2020
                                                                           50%



                                                                2021


                                 2021      12    31




126                                                                                      2021
                                 10
                                                                       %

2021                                   1.50   715,739    313,176    228.54
2020                                   1.70   811,171   2,703,187    30.01
2019                                   1.60   763,455   2,502,238    30.51




                             2,170.5




       88.3%
         84.2%
               19.6%
               6.9%




                        5%




                                                   47




                 2021                                                        127
                                    2021   12   31




      2021   12    31




                        壎




                                                          2021
                             3.13
                  壎




                                      2021                              2


                                             2021    12   31




128                                                              2021
            2021   12   31



                             352




       46




2021                               129
                                  2021   12   31             H          H
                   2   3                                              336



                                                                                                    COSL           (H)
                                                                                                                    (%)

      Allianz SE                                                      108,337,000 (L)                        5.98 (L)




  (a)      L
  (b)      S
  (c)      P


                                                                                                            336



                                                   1.
                                                                 2019            2019



                                                                 2019       10     30


                           2021    12    31




                                                                             2019        12    18
                                                                                    2020       1    1      2022      12
                                                        31
                                                         2019    10   30          2019    12       18




130                                                                                                         2021
                                      50.53%



                                                                                2020        2021      2022       12    31



                                                            2020                     2021                             2022
                                                  12   31                  12   31                     12       31




                                                            40,044                   52,058                           67,675



                                                             5,397                     7,169                           9,534


                                                              600                       797                            1,059


2.
     2020   5   8




                                   2020   5   8
                                                                                               2020   5     8         2023     5
                    2023   5   7
                                                                     7
                                                                   1,200




        2021                                                                                                                       131
           2021    12   31


      a.
                                 2021               2020


             i
                              6,138,833           5,465,135
                             13,661,807          11,858,621
                              2,864,094           2,705,232
                              1,859,869           1,058,340
                             24,524,603          21,087,328
             ii
                                 80,938              39,794
                                344,295             416,537
                                 92,075              35,645
                                 72,123              51,646
                                589,431             543,622
             iii
                                    591                   433
                                  8,255              10,645
                                    341                  3,060
                                  9,187              14,138


                             64,293,000   2020




132                                               2021
b.
                    2021          2020


     i
                     9,213         3,877
                     1,272         3,311
                        84           437
                    10,569         7,625
                    10,019         5,989
                    20,588        13,614
     ii
                  1,387,720     1,251,443
                   189,118       193,948
                    69,850        18,738
                    29,540        44,151
                     6,540        40,359
                           –        101
                  1,682,768     1,548,740
                   145,011        85,061
                  1,827,779     1,633,801
     iii
                    35,541        59,837
                           –            41
                       236                –
                    35,777        59,878


c.
                    2021          2020




                    21,911        17,918




           2021                                133
      d.
                                                                             2021                         2020


                                                                             244,875                      215,602


      e.
                                                  2,134,000         2020        5,147,000
           13,772,000     (2020   35,503,000


                                                       15,419,000     2020               989,000


      f.
                                                                             2021                         2020
                                                                           12     31                 12     31


                                                                           1,198,957                 1,197,961


      g.                                                                               1,706,000   2020
             15,229,000


      h.




                                                                             2021                         2020


                                                                             483,588                             –


                   a    b                      2019   12   18                                               c    h




134                                                                                                  2021
            4.


1.


                 14A
                       46
2.                     14A



3.




4.




1.


2.



3.




     2021                    135
                                                                2021          2022

                                                  25%
                                                                                     2022
                                                                       41.6




                                           2021




  2021


           34.5    2022     1                           (IMF)
                                                         2021
         5.9%     2022      4.4%   3   5
  2022     GDP           5.5%




136                                                                                         2021
              5




2021




       2021       137
                       2002   9   27




      2021   12   31




                                       2022     3    24




138                                           2021
2021

                                  1)




                                  2)

2021




                                  3)     A       2020
                                         2021   2021
                                       2021



       2021   12   28      2021   4)




                    2021                                139
      5)                            2021


               2020          2021     A
                      2021     H
           2021



      6)   6
                                           12




140                                              2021
2021   141
      2022
      2022




             2022   3   24




142                           2021
                                                            46




         Oceancare 157,289.62   2018-9-18   2020-3-22    2021-6-21   –         0
         Corporation
         Sdn Bhd

         Oceancare 6,573.69     2021-12-6   2021-12-6    2022-6-29   –         0
         Corporation
         Sdn Bhd

                                                                                      163,863.31
                   (A)(                                                                  6,573.69


                                                                                    31,640,534.01
                                (B)                                                 29,677,821.57


(A+B)                                                                               29,684,395.26
                              (%)                                                          77.67


                                                        (C)                                    0
                              70%                                         (D)       28,606,703.97
              50%                     (E)                                           10,576,230.36
                   (C+D+E)                                                          39,182,934.33




  2021                                                                                              143
                               (1)                                                     2012   10
                                     2015            5                  2020           8


                               (2)                       70%


                               (3)   2021   3   24       2021   6   1          2021                2020




                                      8                                        1
                                            


                                      8                                        1
                                      15.37                                    11.91




      2021   6    1     2020
                 2021




144                                                                                                2021
                   Ernst & Young                       Tel      : +852 2846 9888
                   27/F, One Taikoo Place        979   Fax      : +852 2868 4432
                   979 King’s Road         27         ey.com
                   Quarry Bay, Hong Kong




            151     260
     2021     12   31


                                                                             2021   12
31




            2021                                                                     145
        2021    12     31

      43,256,158,000




                                  2021   12       31
                     2,011,343,000


               3.2                            4
                17




146                                                    2021
2021   12   31
            10,005,432,000




3.2                      4
26




                 2021        147
148   2021





















   2021   149
  2022   3   24




150               2021
2021 12 31




                             2021           2020

                    6    29,203,002     28,959,199
                            (34,523)       (33,884)
                         29,168,479     28,925,315
                    7       557,411        438,024
                          (4,503,772)    (4,335,730)
                            (363,007)      (480,380)
                    8     (6,030,276)    (4,897,099)
                            (479,014)      (435,878)
                          (6,572,746)    (6,290,190)
                          (5,643,164)    (4,768,526)
                    8     (1,318,482)    (1,224,265)
                          (1,246,982)    (1,333,746)
                    17    (2,011,343)    (1,447,834)
                    10       (15,758)        (7,778)
                         (28,184,544)   (25,221,426)
                          1,541,346       4,141,913
                           (165,389)      (403,839)
                    9      (831,257)      (924,485)
                            123,932         69,644
                    8        44,550        116,175
                    8        62,740         26,572
                    23      372,996        364,917
                    8       (59,368)       (12,157)
                    8     1,089,550       3,378,740
                    14     (767,500)       (660,424)
                            322,050       2,718,316

                            313,176       2,703,187
                              8,874          15,129
                            322,050       2,718,316

                    16        6.56         56.65




             2021                                      151
      2021 12 31




                   2021          2020

                   322,050    2,718,316




                   (17,836)    (271,365)
                     2,893      (12,112)
                    31,586      107,147
                    16,643     (176,330)
                    16,643     (176,330)
                   338,693    2,541,986

                   334,072    2,539,194
                     4,621        2,792
                   338,693    2,541,986




152                           2021
2021 12 31




                                 2021          2020
                               12 31         12 31



                         17   43,256,158    46,918,930
                         18      972,897       767,186
                         19            –            –
                         20       86,129        75,509
                         21      287,706       253,840
                         23    1,247,283     1,102,008
                         32      204,038       184,545
                         28            –            –
                         33    1,800,837       158,760
                         36      174,956       158,780
                              48,030,004    49,619,558

                         24    2,598,330     2,246,758
                         25      356,062       259,239
                         26   10,511,674    10,212,212
                         27       29,259        10,050
                         29        9,862         3,010
                         28    5,703,728     5,539,402
                         30            –    1,000,416
                         31       90,997       320,397
                         32       26,523        18,514
                         33      841,983       125,351
                         34       11,479         3,659
                         34       95,418             –
                         34    5,006,389     6,583,742
                    34




                              25,281,704    26,322,750

                         35    9,066,083     9,393,051
                                  54,173             –
                                 794,877       820,138
                                 338,971       168,111
                         37    2,232,061     2,284,336
                         38       18,285        18,291
                         39    8,122,706     3,265,377
                         40      342,013       224,285
                         41      545,113       388,144
                         33      494,445       314,191
                              22,008,727    16,875,924
                               3,272,977     9,446,826
                              51,302,981    59,066,384




             2021                                         153
  2021 12 31




                       2021         2020
                     12 31        12  31



               36       38,670       24,906
               38      180,239      191,146
               39   11,980,462   19,455,678
               40      568,080      366,303
               41       31,487       61,057
               42      235,852      278,486
               33       51,861            –
                    13,086,651   20,377,576
                    38,216,330   38,688,808



               43    4,771,592    4,771,592
                    33,261,239   33,738,338
                    38,032,831   38,509,930
                      183,499       178,878

                    38,216,330   38,688,808




154                              2021
    2021 12 31




                                                   *            *                       *           *            *           *

    2019 12 31               4,771,592    12,366,274    2,508,656          –     (16,202)    (92,479) 16,432,895      763,455      36,734,191         176,086 36,910,277
                                     –            –           –         –           –          – 2,703,187             –      2,703,187          15,129 2,718,316
                                     –            –           –         –           –   (163,993)          –           –       (163,993)        (12,337) (176,330)
                                     –            –           –         –           –   (163,993)   2,703,187           –      2,539,194           2,792    2,541,986
                                     –            –           –    38,503            –          –           –          –        38,503               –      38,503
                                     –            –           –   (38,503)           –          –           –          –       (38,503)              –     (38,503)
                      13             –            –           –         –      16,202           –     (16,202)          –             –              –           –
     2019        15                  –            –           –         –           –          –           –   (763,455)      (763,455)              –    (763,455)
     2020        15                  –            –           –         –           –          –    (811,171)    811,171              –              –           –
    2020 12 31               4,771,592    12,366,274    2,508,656          –           –   (256,472) 18,308,709      811,171      38,509,930         178,878   38,688,808
                                     –            –           –         –           –         –     313,176            –      313,176            8,874     322,050
                                     –            –           –         –           –    20,896            –           –       20,896           (4,253)     16,643
                                     –            –           –         –           –    20,896      313,176            –      334,072            4,621     338,693
                                     –            –           –    56,428            –          –          –           –        56,428               –      56,428
                                     –            –           –   (56,428)           –          –          –           –       (56,428)              –     (56,428)
     2020        15                  –            –           –         –           –          –          –    (811,171)      (811,171)              –    (811,171)
     2021        15                  –            –           –         –           –          –   (715,739)     715,739              –              –           –
    2021 12 31               4,771,592 12,366,274       2,508,656          –           –   (235,576) 17,906,146     715,739 38,032,831           183,499 38,216,330

*                                   33,261,239,000           2020               33,738,338,000                                    2021    12      31




                      2021                                                                                                                                                    155
      2021 12 31




                            2021          2020



                   45    8,010,756     8,631,647

                          (347,908)     (937,345)
                          (244,601)     (155,382)
                         7,418,247     7,538,920

                         (3,686,696)   (4,145,678)
                            (61,267)      (10,634)
                              5,610         6,327
                        (10,695,380)   (9,000,000)
                          9,445,886     9,628,277
                             22,812         8,087
                            (20,800)      (83,200)
                             67,359        69,641
                            198,808       215,602
                             (4,014)      (25,588)
                         (4,727,682)   (3,337,166)

                                  –    5,613,680
                            (18,200)     (605,996)
                         (2,273,282)   (3,502,850)
                           (287,714)     (545,407)
                           (811,171)     (763,455)
                           (805,778)     (923,025)
                         (4,196,145)    (727,053)
                         (1,505,580)   3,474,701
                          6,583,742    3,363,589
                            (71,773)    (254,548)
                         5,006,389     6,583,742

                   34    5,113,286     6,587,401
                   34      (11,479)       (3,659)
                   34      (95,418)            –
                   34    5,006,389     6,583,742




156                                    2021
2021 12 31




1.

                                   1581
             2002                                              2002   9
       26




                              25




2.
     2.1
                                                2021   1   1


                       9            39
                         7                4
                         16
                       16                     2021 6 30




                2021                                                      157
  2021 12 31




  2.
       2.1



               (a)                                   9                   39                        7                           4
                                                         16




                                                                     9

                                                                                                   24




                      2021       12    31




                                                                         48

               (b)    2020       6                                                   16
                                                                                                        2021   6   30
                                                              2020            2020    6   1


                     2021    4                                  16
                                                                                  12
                                                                               2022 6         30
                            2021       4     1


                                      2021       1       1




158                                                                                                                     2021
                                                                                                                                    2021 12 31




2.
     2.2


                                         3                                                         1

                                1                                                                           2,3

                                1                                                              2

                2
                                8                                                              2

                                12                                                                                                  2

                                16                                                                                                       1

                                37                                                                                1

                                                                                                        1
               2018          2020                                                          9                              16
                                                                                                   41                 1



           1
                      2022     1     1
           2
                      2023     1     1
           3
                                                    1                                      5
                                                        2020     10




                                              3                         2018       6
                                                                                                                          3
                                                                                                                                         37
                                                                             21
                                                                                       3                                       37
                                                            21
                                             2022       1   1


                                     1


                                                                 2023    1     1




                      2021                                                                                                                       159
  2021 12 31




  2.
       2.2
                              1

                                                                                2
                                                      1              2023   1       1
                                                  2


                              8

               2023   1   1


                              12

                                   2023   1   1




                              16

                                                      2022   1   1




160                                                                                     2021
                                                                   2021 12 31




2.
     2.2
                      37                  37




               2022   1    1




                        2018       2020                     1       9
                      16                  41


                               9


                                          2022      1   1


                               16              16             13
                                                            16




              2021                                                              161
  2021 12 31




  3.
       3.1




                               2
                     16                   2
                          36




               (a)

               (b)

               (c)




162                                2021
                     2021 12 31




3.
     3.2




           

           

           




           

           

           

           




              2021                163
  2021 12 31




  3.
       3.2




               2020   1   1




164                           2021
                            2021 12 31




3.
     3.2




                  12   31




           2021                          165
  2021 12 31




  3.
       3.2




166            2021
                               2021 12 31




3.
     3.2



                          36


                     36




           

           

           

           

           




              2021                          167
  2021 12 31




  3.
       3.2




               

               

               




                  9   9




168                       2021
                                  2021 12 31




3.
     3.2




                              6




                  (a)   (b)




           2021                                169
  2021 12 31




  3.
       3.2




               (a)

               (b)

               (c)




170                  2021
                              2021 12 31




3.
     3.2




                       15    15




                  16




                        12




           2021                            171
  2021 12 31




  3.
       3.2




               

               

               

               




                               50
                             2-24
                              3-5
                              2-5




                  9




172                   2021
                     2021 12 31




3.
     3.2




           

           

           

           

           




           


           




              2021                173
  2021 12 31




  3.
       3.2




               

               




                       15




                  15



                            9




174                             2021
                  2021 12 31




3.
     3.2




           2021                175
  2021 12 31




  3.
       3.2




176            2021
                                                  2021 12 31




3.
     3.2




                     14%   16% 2020   14%   16%




           

           

           




              2021                                             177
  2021 12 31




  3.
       3.2




               


               




               


               




178               2021
                     2021 12 31




3.
     3.2




           


           




              2021                179
  2021 12 31




  3.
       3.2


                      12




                 10-20
                  5-30
                  5-10
                     5
                 20-30




180            2021
                  2021 12 31




3.
     3.2




                        10
                        10
                       3-5




           2021                181
  2021 12 31




  3.
       3.2




182            2021
                   2021 12 31




3.
     3.2




                  使




           2021                 183
  2021 12 31




  3.
       3.2




               (a)

                     (i)

                     (ii)

                     (iii)




               (b)

                     (i)

                     (ii)

                     (iii)

                     (iv)

                     (v)

                     (vi)          (a)

                     (vii)    (a)(i)

                     (viii)




184                                      2021
                       2021 12 31




3.
     3.2




           15




                2021                185
  2021 12 31




  3.
       3.2




               

               




               

               




186               2021
                  2021 12 31




3.
     3.2




           2021                187
  2021 12 31




  3.
       3.2


                        9
                    9




                                             12
               12                12




                            12




188                                   2021
                                      2021 12 31




3.
     3.2


                           9




           

           

           

           

           


               i)    ii)       iii)




              2021                                 189
  2021 12 31




  3.
       3.2


                  9




               

               

               

               

               




190                   2021
                              2021 12 31




3.
     3.2


                          9




                     16




           

           

           

           




              2021                         191
  2021 12 31




  3.
       3.2




192            2021
                         2021 12 31




3.
     3.2




                     9

           




              2021                    193
  2021 12 31




  3.
       3.2




                   9




               9




194                    2021
                                                                      2021 12 31




4.




                                    2,011,343,000    2020    1,447,834,000
     2021   12   31               43,256,158,000    2020    46,918,930,000
                             17




                      2021                                                         195
  2021 12 31




  4.




                                                                        26       48




                                                      2021   12 31
               7,228,779,000   2020   7,375,319,000            4,154,317,000   2020
           2,771,710,000                                        36




196                                                                            2021
                  2021 12 31




5.




     (a)

     (b)


     (c)

     (d)




           2021                197
  2021 12 31




  5.

               2021 12 31



                             8,767,747    15,067,885    3,303,683    2,029,164     29,168,479
                                11,514        16,767        3,587        2,655         34,523
                             8,779,261    15,084,652    3,307,270    2,031,819     29,203,002
                                68,664       126,458      283,465        5,152        483,739
                             8,847,925    15,211,110    3,590,735    2,036,971     29,686,741
                               (68,664)     (126,458)    (283,465)      (5,152)      (483,739)
                             8,779,261    15,084,652    3,307,270    2,031,819     29,203,002
                            (2,085,700)    3,632,974     244,913       62,787       1,854,974

                                                                                     (165,389)
                                                                                     (831,257)
                                                                                      123,932
                                                                                       44,550

                                                                                         62,740
                                                                                    1,089,550
                                                                                     (767,500)
          2021 12 31
                            35,126,818    14,406,888    7,084,363    5,046,449     61,664,518
                                                                                   11,647,190
                                                                                   73,311,708
                             4,814,682     5,877,848    1,052,958     950,318      12,695,806
                                                                                   22,399,572
                                                                                   35,095,378

                   *          819,499      1,932,149     315,467      378,271       3,445,386

                             2,500,710      754,221      696,781      552,060       4,503,772
                               176,599       88,391       63,584       34,433         363,007
                                 5,504        7,656          962          839          14,961
                                   206          430          101           60             797
                                 1,587        2,726          598          367           5,278
                             2,011,343            –           –           –      2,011,343

                                     –     278,911             –     94,085         372,996
                                     –     923,396             –    323,887       1,247,283




198                                                                               2021
                                                                                2021 12 31




5.

          2020 12 31



                          11,456,840    13,304,738    2,915,150    1,248,587      28,925,315
                               8,687        18,995        3,955        2,247          33,884
                          11,465,527    13,323,733    2,919,105    1,250,834      28,959,199
                              57,615       293,371      197,888       27,371         576,245
                          11,523,142    13,617,104    3,116,993    1,278,205      29,535,444
                             (57,615)     (293,371)    (197,888)     (27,371)       (576,245)
                          11,465,527    13,323,733    2,919,105    1,250,834      28,959,199
                           1,255,591     3,374,727     177,566     (313,211)       4,494,673

                                                                                    (403,839)
                                                                                    (924,485)
                                                                                      69,644
                                                                                     116,175

                                                                                      26,572
                                                                                   3,378,740
                                                                                    (660,424)
         2020 12 31
                          38,748,467    12,572,299    7,747,673    4,402,933      63,471,372
                                                                                  12,470,936
                                                                                  75,942,308
                           3,912,895     5,801,358    1,363,215     768,187       11,845,655
                                                                                  25,407,845
                                                                                  37,253,500

               *            868,984      1,879,776     726,144      481,532        3,956,436

                           2,486,252      700,614      649,810      499,054        4,335,730
                             333,106       49,980       67,594       29,700          480,380
                               3,980        4,909          991          431           10,311
                                (734)      (1,359)        (310)        (130)          (2,533)
                               8,703       10,113        2,216          949           21,981
                           1,447,834            –           –           –       1,447,834
                               4,687      285,301            –      74,929          364,917
                                 656      855,122            –     246,230        1,102,008

     *




                   2021                                                                         199
  2021 12 31




  5.




                       2021        2020   12   31




               2021    12    31



                                                    24,587,392      403,856     4,211,754     29,203,002
                                                       (34,523)           –            –       (34,523)
                                                    24,552,869      403,856     4,211,754     29,168,479
                                                    31,407,122     5,137,584    8,501,907     45,046,613



               2020   12    31



                                                     21,547,359    2,675,522     4,736,318     28,959,199
                                                        (33,884)           –            –       (33,884)
                                                     21,513,475    2,675,522     4,736,318     28,925,315
                                                     32,772,219    6,717,249     8,869,302     48,358,770



           2021       12    31

           84% 2020              73%                     46(A)




200                                                                                            2021
                                                                                             2021 12 31




6.
                                                                             2021               2020

                                                                         28,838,203          28,647,528
                                                                            364,799             311,671
                                                                         29,203,002          28,959,199

     (A)     2021   2020   12   31
                                                            2021 12 31




                                 6,957,663    12,956,748        2,854,828       1,753,862    24,523,101
                                   369,975             –               –              –      369,975
                                 1,151,116     2,063,612          452,442         277,957     3,945,127
                                 8,478,754    15,020,360        3,307,270       2,031,819    28,838,203

                                         –       31,765                –         61,866        93,631
                                 8,478,754    14,988,595        3,307,270       1,969,953    28,744,572
                                 8,478,754    15,020,360        3,307,270       2,031,819    28,838,203

                                 6,138,833    13,726,100        2,864,094       1,859,869    24,588,896
                                 2,339,921     1,294,260          443,176         171,950     4,249,307
                                 8,478,754    15,020,360        3,307,270       2,031,819    28,838,203




           2021                                                                                           201
  2021 12 31




  6.
       (A)            2021    2020      12   31

                                                                           2020 12 31




                                               5,514,370     12,114,638         2,768,331        1,150,020      21,547,359
                                               2,638,986              –                –               –      2,638,986
                                               3,000,500      1,209,095           150,774          100,814       4,461,183
                                              11,153,856     13,323,733         2,919,105        1,250,834      28,647,528

                                                       –        63,931                 –           7,064          70,995
                                              11,153,856     13,259,802         2,919,105        1,243,770      28,576,533
                                              11,153,856     13,323,733         2,919,105        1,250,834      28,647,528

                                               5,465,135     11,858,621         2,705,232        1,058,340      21,087,328
                                               5,688,721      1,465,112           213,873          192,494       7,560,200
                                              11,153,856     13,323,733         2,919,105        1,250,834      28,647,528

                                                                                                                      2020
                 12   31                          COSL Offshore Management AS     COM        Equinor Energy AS Equinor
                        COSLInnovator   COSLPromoter                                                     Equinor COM
               188,000,000                 1,309,561,000




                                                                           2021 12 31




                                              8,847,925     15,211,110         3,590,735        2,036,971      29,686,741
                                               (300,507)       (64,292)                –               –       (364,799)
                                                (68,664)      (126,458)         (283,465)          (5,152)       (483,739)
                                              8,478,754     15,020,360         3,307,270        2,031,819      28,838,203




202                                                                                                            2021
                                                                                                    2021 12 31




6.
     (A)            2021   2020   12   31

                                                                     2020 12 31




                                       11,523,142      13,617,104         3,116,993    1,278,205     29,535,444
                                         (311,671)              –                –           –      (311,671)
                                          (57,615)       (293,371)         (197,888)     (27,371)      (576,245)
                                       11,153,856      13,323,733         2,919,105    1,250,834     28,647,528

     (B)
           (i)
                                                     (i)                       (ii)




           (ii)




                  2021                                                                                             203
  2021 12 31




  6.
       (B)
               (iii)




               (iv)




       (C)
                  2021   2020   12   31


                                                                    2021 12 31




                                            597,451      637,653             –   47,801     1,282,905
                                          1,693,677    1,400,349             –      240     3,094,266
                                                  –           –            –        –            –
                                          2,291,128    2,038,002             –   48,041     4,377,171




204                                                                                         2021
                                                                                                  2021 12 31




6.
     (C)
                                                                2020 12 31




                            426,844               811,456                  –          126,230      1,364,530
                            251,879               871,314                  –                –     1,123,193
                                138                     –                 –                –           138
                            678,861              1,682,770                 –          126,230      2,487,861



                                     15


7.
                                                                                2021                 2020

                                                                                251,143              194,472
           (a)                                                                  260,474              211,525
                                                                                  9,752               11,189
                                                                                 36,042               20,838
                                                                                557,411              438,024

     (a)                46,309,000        2020               109,134,000         42




                 2021                                                                                           205
  2021 12 31




  8.


                       2021          2020



                     4,406,477    3,663,398
                     1,411,630      994,682
                       212,169      239,019
                     6,030,276    4,897,099
                       12,377            15,827
                        2,955            (3,226)
                       56,413            15,383
                       59,368            12,157
               (a)   1,318,482    1,224,265
                         5,278       21,981
                        14,961       10,311
                           797       (2,533)
                       165,389      403,839
                       (44,550)    (116,175)

                       (62,740)     (26,572)
                     4,217,875    3,810,024

                      157,100        96,577
                      357,311       229,696
                      445,957       442,980
                      960,368       769,253

       (a)

  9.


                       2021          2020

                        2,899        10,106
                       13,772        35,503
                      766,020       808,705
                       34,878        33,813
                      817,569       888,127

                       13,688            36,358
                      831,257       924,485




206                               2021
                                                            2021 12 31




10.
                                                   2021        2020



                                                   14,961       10,311
                                                      797       (2,533)
                                                   15,758        7,778

            2021   12     31                  48

11.


                                                   2021        2020

                                                    1,280        1,280

                                                    1,173        1,133
                                                    2,569        1,881
                                                      453          247
                                                    4,195        3,261
                                                    5,475        4,541




      (a)




                                                   2021        2020


                    (1)
                                                     167           400
                    壎                               400           400
                          (2)
                                                     400           233
                          (1)
                                                     233             –
                          (2)
                                                       –          167
                                                    1,200        1,200

                          (3)
                                                      80              80
                                                    1,280        1,280



            (1)     2021        6    1

            (2)     2020        5    28

            (3)     2021        12       28




                        2021                                               207
  2021 12 31




  11.
        (a)



                                                                                   2020

        (b)

                2021


                             (1)
                                                                       409                 952                145           1,506
                             (1)
                                                                       161                 120                 50             331
                                                                       570                1,072               195           1,837

                       (2)
                                                                       384                 791                131           1,306

                             (3)
                                                                         –                   –                –              –
                             (3)
                                                                         –                   –                –              –

                       *
                                                                         –                  –                 –              –
                                                                       219                 706                127           1,052
                                                                       219                 706                127           1,052
                                                                   1,173                  2,569               453           4,195



               (1)                   2021   4 28                2021   12     28                   2021   4    28
                                            行官

               (2)                 2021   12   28

               (3)                             2021   12   28




208                                                                                                                  2021
                                                                                                         2021 12 31




11.
      (b)

                2020


                          (1)
                                                                   488         860            96               1,444
                          (1)
                                                                   287         180            51                 518
                                                                   775        1,040          147               1,962

                          (2)
                                                                   119         208            22                349

                          (3)*
                                                                        –       –            –                 –
                          (3)*
                                                                        –       –            –                 –
                       (3)*
                                                                        –       –            –                 –
                          (3)*
                                                                        –       –            –                 –

                       (4)*
                                                                     –          –            –                 –
                                                                   239         633            78                950
                          (4)*
                                                                     –          –            –                 –
                                                                   239         633            78                950
                                                                  1,133       1,881          247               3,261



            (1)                  2020        6   29     2020      10     21           2020     8    26


            (2)                  2020    8       26   2020   10    21

            (3)        2020      12     11

            (4)        2020      10     21




            *




                        2021                                                                                           209
  2021 12 31




  12.
                                                    11                      2020
          2020

                                                                2021                  2020

                                                                  8,318                   10,043
                                                                  4,152                    3,597
                                                                     60                      318
                                                                 12,530                   13,958




                                                                2021                  2020
        1,000,001           2,000,000                                  1                      –
        2,000,001           3,000,000                                  3                      3
        3,000,001           4,000,000                                  –                     1
        4,000,001           5,000,000                                  –                     1
        5,000,001           6,000,000                                  1                      –
                                                                       5                      5

  13.


                 14%    16% 2020        14%   16%




                                                                2021                  2020

                                                                407,909              207,059
                                                                 41,873               31,960
                                                                449,782              239,019

         2021    12    31                                2020




210                                                                                2021
                                                                                    2021 12 31




14.




      25%

              2020    10                               2020     2022               15%

                                     2020    10
      2020   2022              15%

                                           2019   12
             2019     2021               15%




                                                        2021                             2020
                                                          22%                                 22%
                                                          30%                                 30%
                                                          22%                                 22%
                                                          19%                                 19%
                                                        7%                               7%

                                                              17%                             17%
                                                              21%                             21%
                             15%                                       15%

                             8%    16%                                  9%   16%
                                                           24%                                24%
                                                           20%                                20%
                                                       2.5%                          2.5%
                                                           34%                                34%




               2021                                                                                 211
  2021 12 31




  14.


                                                                          2021                 2020



                                                                          226,107             190,589
                                                                           35,715              (8,336)

                                                                          534,025             573,419
                                                                          (37,851)            (96,147)
                                                                            9,504                 899
                                                                          767,500             660,424




                                                      2021                           2020
                                                                  %                                   %
                                             1,089,550                       3,378,740
               25% 2020   25%                  272,388          25.0           844,685              25.0
                                              (326,168)        (29.9)         (309,435)             (9.2)
                                                (5,286)         (0.5)              (51)                –
                                               (93,249)         (8.6)          (91,133)             (2.7)
                                               165,009          15.1            44,887               1.3
                                              (130,421)        (12.0)         (101,284)             (3.0)
                                               543,334          49.9           499,345              14.8
                                                     –            –          (49,981)             (1.5)
                                               372,224          34.2           304,594               9.0
                                                  (827)         (0.1)         (428,879)            (12.7)
                                                 1,159           0.1             3,912               0.1
                                                 9,504           0.9               899                 –
                                               (40,167)         (3.7)          (57,135)             (1.6)
                                              767,500           70.4           660,424             19.5




                                65,108,000     2020          56,472,000




212                                                                                         2021
                                                                                                      2021 12 31




15.
                                                                                             2021        2020
                                                                                           12 31       12  31

                                       0.15
              2020                      0.17                                                715,739      811,171

                                     2021 12     31                                 0.15
      0.02                               0.13                         715,738,800


           2021 12 31                                          2020                         0.17
      811,170,640 2020                 763,454,720




      (i)

      (ii)            10%                                                                  50%




                                                  25%

      (iii)


                                                                      (i)
         (ii)

                                                [2008]   897          2008
                               10%
                            10%




                     2021                                                                                          213
  2021 12 31




  16.


                                                                                                  2021                      2020



                                                                                                 313,176                 2,703,187

                                                                                                  2021                      2020


                                                                                           4,771,592,000            4,771,592,000

                2021    2020   12     31


  17.
        2021 12 31


          2020 12 31
             2021 1 1
                                    15,690,888     63,179,598     21,420,590     92,960        991,137     3,148,723     104,523,896
                                    (8,030,695)   (33,652,391)   (15,622,981)   (81,690)      (216,799)         (410)    (57,604,966)
                                     7,660,193    29,527,207      5,797,609     11,270        774,338      3,148,313      46,918,930


          2021 1 1                   7,660,193    29,527,207       5,797,609    11,270        774,338       3,148,313     46,918,930
                                             –            –      1,064,381     5,806              –      2,256,111      3,326,298
                                      (790,088)   (1,708,590)     (1,907,297)   (2,359)       (23,400)              –    (4,431,734)
                                        (2,655)      (11,867)        (63,440)   (1,262)             –              –       (79,224)
                                       478,574       183,921       1,696,158         –       658,156      (3,016,809)             –
                                             –   (2,011,343)              –        –             –              –    (2,011,343)
                                        (4,773)     (414,859)        (32,186)        –        (7,677)         (7,274)      (466,769)
          2021 12 31                 7,341,251    25,564,469      6,555,225     13,455       1,401,417     2,380,341      43,256,158
          2021 12 31
                                    16,029,765     60,254,716     23,643,134     86,142      1,639,818     2,380,751     104,034,326
                                    (8,688,514)   (34,690,247)   (17,087,909)   (72,687)      (238,401)         (410)    (60,778,168)
                                     7,341,251    25,564,469      6,555,225     13,455       1,401,417     2,380,341      43,256,158




214                                                                                                                      2021
                                                                                                                  2021 12 31




17.
      2020 12 31


       2019 12 31
          2020 1 1
                                 15,800,921     65,777,334     19,430,432    103,966     958,079    1,914,153       103,984,885
                                 (7,349,917)   (31,843,351)   (14,311,890)   (87,867)   (173,307)        (410)      (53,766,742)
                                  8,451,004    33,933,983       5,118,542     16,099    784,772     1,913,743        50,218,143


       2020 1 1                   8,451,004    33,933,983       5,118,542     16,099    784,772      1,913,743       50,218,143
                                          –        9,169       1,048,680      1,435     59,595      2,774,000        3,892,879
                                   (799,492)   (1,834,552)     (1,596,369)    (2,599)   (48,451)             –      (4,281,463)
                                        (30)      (10,054)         (3,114)    (4,099)         –             –         (17,297)
                                      6,651       189,516       1,321,732        434          –    (1,518,333)               –
                                          –   (1,447,834)              –         –         –             –      (1,447,834)
                                      2,060    (1,313,021)        (91,862)         –   (21,578)       (21,097)      (1,445,498)
       2020 12 31                 7,660,193    29,527,207       5,797,609     11,270    774,338     3,148,313        46,918,930
       2020 12 31
                                 15,690,888     63,179,598     21,420,590     92,960     991,137    3,148,723       104,523,896
                                 (8,030,695)   (33,652,391)   (15,622,981)   (81,690)   (216,799)        (410)      (57,604,966)
                                  7,660,193    29,527,207       5,797,609     11,270    774,338     3,148,313        46,918,930

            2021     12     31                                                  2020




                     2021                                                                                                          215
  2021 12 31




  17.


               2021   12   31




                      2,011,343,000   2020           1,447,834,000   2021   12   31




                                             7.41%   12.58%




216                                                                                   2021
                                                                                               2021 12 31




18.
      2021 12 31

       2021 1 1
                           320,779     246,390     415,013     6,384    204,458     235,512      1,428,536
                          (135,042)   (205,616)   (197,813)   (3,185)   (89,352)    (30,342)      (661,350)
                          185,737      40,774     217,200     3,199     115,106     205,170       767,186

       2021 1 1           185,737       40,774    217,200      3,199    115,106     205,170        767,186
                                –     502,592     54,369        707    178,072           –       735,740
                          (59,562)    (111,244)   (99,261)    (2,873)   (87,068)     (2,999)      (363,007)
                          (49,857)     (97,484)   (10,354)         –     2,681           –      (155,014)
                                –      (5,493)    (2,746)        (5)    (1,999)     (1,765)       (12,008)
       2021 12 31          76,318     329,145     159,208     1,028     206,792     200,406       972,897
       2021 12 31
                           236,822     466,573     272,846     7,068     341,914    233,747      1,558,970
                          (160,504)   (137,428)   (113,638)   (6,040)   (135,122)   (33,341)      (586,073)
                           76,318     329,145     159,208     1,028     206,792     200,406       972,897

      2020 12 31

       2020 1 1
                           320,779     689,916     364,076     2,034     197,349    240,850       1,815,004
                           (67,521)   (404,707)    (71,939)     (624)    (42,230)   (27,343)       (614,364)
                           253,258     285,209     292,137     1,410     155,119    213,507       1,200,640

       2020 1 1            253,258     285,209     292,137     1,410     155,119    213,507       1,200,640
                                 –     71,965      62,123     4,434      23,774          –        162,296
                           (67,521)   (221,069)   (128,362)   (2,610)    (57,819)    (2,999)       (480,380)
                                 –    (91,816)     (2,619)      (11)        279          –        (94,167)
                                 –     (3,515)     (6,079)      (24)     (6,247)    (5,338)        (21,203)
       2020 12 31          185,737      40,774     217,200     3,199     115,106    205,170        767,186
       2021 12 31
                           320,779     246,390     415,013     6,384     204,458    235,512       1,428,536
                          (135,042)   (205,616)   (197,813)   (3,185)    (89,352)   (30,342)       (661,350)
                           185,737      40,774     217,200     3,199     115,106    205,170        767,186




                   2021                                                                                        217
  2021 12 31




  18.
                                  2021                2020
                                12 31              12   31

                                  681,869            647,000
                                  636,613            577,265
                                1,523,999          1,657,232



             1        24




                           16

                                  2021   12   31
                  8




                                                          2021
        12   31




218                                                2021
                                                                                                2021 12 31




19.
              2008               COSL Holding AS                 2016    12   31                     COSL
      Norwegian AS               CNA      2016 12   31

                                                                                                   2021



         1    1                                                                                 4,396,126
                                                                                                 (100,523)
         12       31                                                                            4,295,603


         1    1                                                                                 4,396,126
                                                                                                 (100,523)
         12       31                                                                            4,295,603


         12       31                                                                                      –

20.
       2021     12      31

         2021      1    1                                  38             75,471           –      75,509
                                                            –            42,081           –      42,081
                                                          (38)           (31,349)          –     (31,387)
                                                            –               (74)          –         (74)
         2021      12       31                              –           86,129            –      86,129
         2021      12       31
                                                          411            677,779     114,737      792,927
                                                         (411)          (591,650)   (114,737)    (706,798)
                                                            –           86,129            –      86,129




                        2021                                                                                   219
  2021 12 31




  20.

        2020                    12     31

                         2020     1    1                                 79      62,056           –             62,135
                                                                          –     41,636           –             41,636
                                                                        (41)    (27,966)          –            (28,007)
                                                                          –       (255)          –               (255)
                         2020     12        31                           38     75,471            –                75,509
        2020   12   31




                         2020     12        31
                                                                        411     635,772     117,422            753,605
                                                                       (373)   (560,301)   (117,422)          (678,096)
                                                                         38     75,471            –                75,509

  21.


                         2020    1     1                                                                       279,726
                                                                                                                21,921
                                                                                                               (35,513)
                                                                                                               (12,294)
                         2020    12        31                                                                  253,840
                         2020    12        31
                                                                                                               299,179
                                                                                                               (45,339)
                                                                                                               253,840




                         2021    1     1                                                                      253,840
                                                                                                               77,007
                                                                                                              (40,651)
                                                                                                               (2,490)
                         2021    12        31                                                                 287,706
                         2021    12        31
                                                                                                              372,529
                                                                                                              (84,823)
                                                                                                              287,706

                                Spectrum Geo Inc   Spectrum   TGS AS   TGS
                                                                                                 2021   12     31




220                                                                                                          2021
                                                                                                  2021 12 31




22.




                                                                                  2021    2020
                                  (a)                               20,000,000     100%    100%
                                                1993 9 7

      PT.COSL INDO                                                   400,000       100%    100%
                                                2005 8 1

      COSL–Hong Kong Limited                                            10,000    100%    100%
                                                2005 12 1

      COSL (Australia) Pty Ltd.                                          10,000    100%    100%
                                                2006 1 11

      COSL Mexico S.A. de C.V                                      8,504,525       100%    100%
                                                2006 5 26

      COSL (Middle East) FZE                                 1,000,000             100%    100%
                                                2006 7 2

      COSL Prospector Pte. Ltd.                                  189,779,384       100%    100%
                                                2007 2 27

      COSL Norwegian AS CNA                                  1,541,328,656         100%    100%
                                                2008 6 23

      COSL Drilling Pan-Pacific (Labuan) Ltd.                        100,000       100%    100%
                                                2009 4 4

      COSL Drilling Pan-Pacific Ltd.                               1,000,000       100%    100%
                                                2009 4 13

      COSL Singapore Capital Ltd.                                        2         100%    100%
                                                2009 10 29

      PT. Samudra Timur Santosa PT STS                               250,000        49%     49%
        (b)                                     2010 7 27

      COSL Oil-Tech (Singapore) Ltd.                                 100,000       100%    100%
                                                2011 1 31




                      2021                                                                                     221
  2021 12 31




  22.




                                                                                                 2021        2020
         COSL Finance (BVI) Limited                                                     1         100%        100%
                                                  2012 7 12

                                          (a)                                    470,000,000      100%        100%
                                                  2013 9 12

         COSL Drilling Saudi Ltd.                                          375,000                    96%      96%
                                                  2016 4 19

                                          (a)                                    200,000,000      100%        100%
                                                  2019 12 6

                                                                              1,000,000,000       100%        100%
                    (a)                           2020 5 12

                                    (a)                                           10,000,000      100%              –
                                                  2021 3 12

        (a)


        (b)                                     PT STS   100%                               PT STS
                          PT STS                                                            2021 12     31   2020        12   31




                                                                14,756,955,000




         COSL Finance (BVI) Limited                                                                                            6,442,557
         COSL Singapore Capital Ltd.                                                                                           8,314,398
                                                                                                                              14,756,955




222                                                                                                                           2021
                                                                                                             2021 12 31




23.
                                                                                              2021              2020
                                                                                            12 31             12  31

                                                                                                104,000          83,200
                                                                                                149,201         149,201
                                                                                                994,082         869,607
                                                                                           1,247,283          1,102,008




                                                                                    2021             2020
                                                      6,000,000                           50%          50%
                                                                      1983 8 24

                                                      6,650,000                           50%          50%
                                                                      1983 11 30

                                                      2,000,000                           50%          50%
                                                                      1984 5 10

                                                                                          60%          60%
                  (a)                                   4,640,000     1984 10 25

                                                      5,000,000                           50%          50%
                                                                      2007 2 28

       PBS-COSL Oilfield Services Company SDN BHD     100,000                             49%          49%
           PBS– COSL (b)                                             2014 3 20

       COSL (Malaysia) SDN. BHD.     COSL           350,000                               49%          49%
         Malaysia (c)                                                 2017 7 31

                                                        260,000,000                       40%          40%
                                                                      2020 7 24

                   2019    12   26                                                 2020    2     1            2021   12
      20




                    2021                                                                                                  223
  2021 12 31




  23.


        (a)          60%




        (b)    PBS-COSL       49%                              PBS-COSL             PBS-COSL
                                                              PBS-COSL

                                PBS-COSL

        (c)     COSL Malaysia49%                              COSL Malaysia
                                  COSL Malaysia
                           COSL Malaysia                                       COSL Malaysia
                                                          COSL Malaysia
                                                           COSL Malaysia
                              2021   12   31                                      COSL Malaysia



                                                  COSL Malaysia     COSL Drilling Pan-Pacific Ltd.




                                                                     2021                   2020

                                                                     372,996               364,917
                                                                       2,893               (12,112)
                                                                     375,889               352,805




224                                                                                      2021
                                                                                 2021 12 31




24.
                                                                    2021            2020
                                                                  12 31           12  31

                                                                 2,176,845        1,989,620
                                                                   321,532          168,489
                                                                    66,678           69,009
                                                                    33,275           19,640
                                                                 2,598,330        2,246,758

                                     10,644,000   2020   30,318,000
      5,366,000   2020   8,337,000

25.
                                                                    2021            2020
                                                                  12 31           12  31

                                                                      111,152       105,258
                                                                       60,058        28,363
                                                                       46,067             –
                                                                      148,786       134,822
                                                                      366,063       268,443
                                                                      (10,001)       (9,204)
                                                                      356,062       259,239




                                                                    2021            2020
                                                                  12 31           12  31

                                                                       53,229          74,727
                                                                          211           2,651
                                                                       25,225          29,883
                                                                        2,552           7,708
                                                                        3,137           2,407
                                                                       51,356               –
                                                                       13,076          17,446
                                                                      148,786       134,822




                  2021                                                                           225
  2021 12 31




  26.
                                                                                      2021             2020
                                                                                    12 31            12  31



                                                                                   13,208,466       12,956,377
                                                                                   (2,696,792)      (2,744,165)
                                                                                   10,511,674       10,212,212




                                                                                      2021             2020
                                                                                    12 31            12  31

                                                                                   10,377,252       10,040,693
                                                                                       66,753          125,692
                                                                                       67,669           45,827
                                                                                   10,511,674       10,212,212

         2021     12    31                                           134,422,000
                                        58,341,000




         2021     12    31                                                         12,640,729,000
                        2,635,297,000                     10,005,432,000
                                            567,737,000                            61,495,000
           506,242,000

           2021    12     31                                   48




226                                                                                                 2021
                           2021 12 31




27.
               2021           2020
             12 31          12  31

               29,259            10,050




28.
               2021           2020
             12 31          12  31



             4,403,632      2,539,196
             1,300,096      3,000,206


                      –             –
             5,703,728      5,539,402

29.
               2021           2020
             12 31          12  31

                9,862             3,010




               47




      2021                                227
  2021 12 31




  30.
                                3.8%
               2021   12   27

  31.
                                         2021        2020
                                       12 31      12   31

                                         90,997     320,397




  32.
                                         2021        2020
                                       12 31      12   31

                                        230,561     203,059
                                         26,523      18,514
                                        204,038     184,545
                                        230,561     203,059




228                                               2021
                                                                                 2021 12 31




33.
                                                                      2021          2020
                                                                    12 31         12  31

                                     (a)                             600,000                –
                                                                           –          35,173
                                                                     241,983           90,178
                                                                     841,983        125,351
                                                                    (431,385)      (314,191)
                                 (b)                                 (63,060)             –
                                                                    (494,445)      (314,191)
                        (c)                                         1,556,535             –
                                                                        4,617             –
                                                                      156,127       130,545
                                                                        4,014        25,588
                                                                       11,574         2,627
                                                                       67,970             –
                                                                    1,800,837       158,760
               (b)                                                    (51,861)              –
                                                                      (51,861)              –



      (a)   2021 12 31
                2022 1 4

      (b)                      CNA


      (c)   2021   12     31                    1   1,500,000,000



34.
                                                                      2021          2020
                                                                    12 31         12  31


                                                                    3,914,329     5,389,440
                                           46                       1,198,957     1,197,961
                                                                    5,113,286     6,587,401


                                                                      (11,479)         (3,659)
                                                                      (95,418)              –
                                                                    5,006,389     6,583,742




                   2021                                                                          229
  2021 12 31




  34.
                        1,533,053,000      2020    12   31
        2,976,395,000




  35.
                                     2021                       2020
                                   12 31                     12   31


                                   8,487,861                 8,846,958
                                     578,222                   546,093
                                   9,066,083                 9,393,051




                                     2021                       2020
                                   12 31                     12   31



                                   8,239,978                 8,140,199
                                     135,328                   626,382
                                      61,487                    34,840
                                      51,068                    45,537
                                   8,487,861                 8,846,958

  36.


                                     2021                       2020
                                   12 31                     12   31

                                        174,956                158,780
                                        (38,670)               (24,906)
                                        136,286                133,874




230                                                          2021
                                                                                                                             2021 12 31




36.


                                                                                   2020 12
                                          2020                                   31    2021                                       2021
                                       1 1                                          1 1                                      12 31



                                            55,330      (43,040)         (98)          12,192           (9,550)        –           2,642
                                            62,323        1,876            –          64,199           24,428       (45)          88,582

                                            8,659        (7,552)         (154)            953              (935)     (18)              –
                                          180,202        34,033             –        214,235           (46,241)       –        167,994
                                           55,247       (23,174)       (2,325)         29,748           (28,731)    (336)            681
                                           45,935       (38,705)           21           7,251            15,511        5          22,767
                                           32,334        18,386           (97)         50,623            17,059      (68)         67,614
                                          440,030       (58,176)       (2,653)        379,201           (28,459)    (462)        350,280

                                          392,477      (176,614)         (648)        215,215           (40,353)       –        174,862
                                            2,627         2,920             –          5,547            (5,033)       –            514
                                           15,113        11,035        (1,583)         24,565            14,791     (738)         38,618
                                          410,217      (162,659)       (2,231)        245,327           (30,595)    (738)        213,994
                                            (29,813)   (104,483)         422         (133,874)           (2,136)    (276)        (136,286)



      1,907,918,000        2020   12   31              1,244,951,000


        2021    12    31                                                                                                     743,516,000
         2020    12    31               414,556,000



        2021    12    31                                                 7,228,779,000           2020    12    31           7,375,319,000




                      2021                                                                                                                   231
  2021 12 31




  36.


                                                                 2021                2020
                                                               12 31            12     31

         2022    12    31                                                –               236
         2023    12    31                                                –             1,632
         2024    12    31                                                –               737
         2025    12    31                                                –               701
         2027    12    31                                            3,118              3,118
         2028    12    31                                            4,703              4,703
         2029    12    31                                              408                408
         2031    12    31                                              198                  –
                                                                     8,427             11,535


         2021    12    31               7,220,352,000   2020    12    31      7,363,784,000




          2021    12    31             4,154,317,000    2020   12     31      2,771,710,000




  37.
                                                                 2021              2020
                                                               12 31            12   31
                                               (%)
                                             +0.5%             2,232,061        2,284,336

             2021 12         31                           350,000,000
        2,231,495,000                          +0.5%
        CNA                       46




232                                                                             2021
                                                                                2021 12 31




38.
                                                                     2021          2020
                                                                   12 31         12  31
                                            (%)
                                            1.08          2035       198,524          209,437
                                                                     (18,285)         (18,291)
                                                                     180,239          191,146

      2015   12                                    320,000,000
                                2018   12

                    2021   12   31                               1.08% 2020     2.39%

                                                                   2021               2020
                                                                 12 31           12     31



                                                                   18,285           18,291
                                                                    4,644            3,951
                                                                   37,101           35,930
                                                                  138,494          151,265
                                                                  198,524          209,437




             2021                                                                                233
  2021 12 31




  39.
                                                                                            2021                  2020
                                                                                          12 31                 12 31

                          (a)                                           2022              1,542,000             1,542,000
         2016
                                                    (b)                 2026              3,071,603             3,071,183
                                                    (b)                 2021                      –              102,493
                                                    (b)                 2023                732,610             2,917,698
                                        (c)                             2022              6,442,557             6,585,160

                                      (d)                               2025              3,237,994             3,311,019

              2025              (e)                                     2025              3,181,334             3,253,958
              2030              (e)                                     2030              1,895,070             1,937,544
                                                                                         20,103,168            22,721,055
                                                                                          8,122,706             3,265,377
                                                                                         11,980,462            19,455,678
                                                                                         20,103,168            22,721,055




        (a)      2007     5   18                                  100                          1,500,000,000      15
                                            4.48% 2020    4.48%                  2022     5   14

        (b)      2016 5 26                                                        2016
               5,000,000,000                                             2,000,000,000                     2019    5   27
                                       3,000,000,000                                            4.12%                  2026
                 5   27




234                                                                                                            2021
                                                                                                                          2021 12 31




39.


      (b)

             2016     10        21                                       2016                                      5,000,000,000
                                                             2,100,000,000                                             2021 10          24
                                2021   12   31

                                2,900,000,000                                           2023   10   24                                2021
              10    24
                                                                                         100%
                                                                                                    2021   10     25
                          2,171,382,000                                         2.90%

      (c)    2012     9     6                       COSL Finance (BVI) Limited                   1,000,000,000         10
                                            2022    9 6                                        3.38%

      (d)    2015     7     20                            COSL Singapore Capital Ltd.
                                       COSL Singapore Capital Ltd.                                               3,500,000,000


             2015     7     30         COSL Singapore Capital Ltd.                                         500,000,000
                                                                                     4.58%                                      2025     7
             30

      (e)    2020     6     24                              COSL Singapore Capital Ltd.


                                2025               5                            500,000,000                        2025     6    24
            2025                                1.94%

                                2030               10                              300,000,000                          2030      6     24
                   2030                             2.62%




                     2021                                                                                                                235
  2021 12 31




  40.
                                                             2021         2020
                                                           12 31       12   31

          1    1                                            590,588    1,145,346
                                                            735,740      162,296
                                                             34,878       33,813
                                                           (322,592)    (576,472)
                                                           (116,750)    (167,999)
                                                            (11,771)      (6,396)
          12       31                                       910,093      590,588

                                                            342,013      224,285
                                                            568,080      366,303
                                                            910,093      590,588

                        2.35%        4.39% 2020   2.79%   4.39%

                        2021    12     31


                                                             2021           2020

                                                             52,876                –
                                                              4,636                –
                                                             57,512                –




                                                             2021         2020
                                                           12 31       12   31

                                                             34,878       33,813
                                                            363,007      480,380
                                                            681,869      647,000
                                                            636,613      577,265
                                                          1,716,367    1,738,458




236                                                                    2021
                                                          2021 12 31




41.
                                              2021           2020
                                            12 31          12  31



                                             545,113         388,144
                                              31,487          61,057
                                             576,600         449,201




      2021   12     31
                         221,198   57,688        7,638      286,524

      2020   12     31
                         211,425   60,499        51,799      323,723




             2021                                                      237
  2021 12 31




  42.
                                CNA




          2020   1    1                    86,591    179,833     62,361             72,769      401,554
                                                –     6,327     64,475                  –      70,802
                                          (75,541)   (23,101)   (86,033)            (7,615)    (192,290)
                                           (1,520)         –       (60)                 –      (1,580)
          2020 12 31
          2021 1 1                          9,530    163,059     40,743             65,154      278,486
                                               –      5,610     14,899               –         20,509
                                          (9,422)    (18,078)   (28,231)         (7,292)        (63,023)
                                            (108)          –       (12)              –           (120)
          2021   12       31                    –   150,591    27,399           57,862        235,852

  43.
                                                                             2021                2020
                                                                           12 31              12   31



                               1.00   H                                    1,811,124          1,811,124
                               1.00   A                                    2,960,468          2,960,468
                                                                           4,771,592          4,771,592




238                                                                                           2021
                                                                                  2021 12 31




44.
      (A)
                             Oceancare Corporation Sdn Bhd   OCSB
             OCSB                                                     1,031,054
                 6,573,691        OCSB
            OCSB

                                                                  2021               2020
                                                                12 31              12 31

                                                                    6,574            163,862




      (B)


                                                                  2021               2020
                                                                12 31              12 31

                                                                1,230,736          1,477,742




                   2021                                                                        239
  2021 12 31




  45.


                      2021         2020



                    1,089,550    3,378,740

               9     817,569      888,127
                    (123,932)     (69,644)
               8     (44,550)    (116,175)

               8     (62,740)     (26,572)
               23   (372,996)    (364,917)
                     165,389      403,839
               8      56,413       15,383
               8       2,955       (3,226)

                    4,503,772    4,335,730
               18     363,007      480,380
               10      15,758        7,778
                8       5,278       21,981
               17   2,011,343    1,447,834
                    8,426,816   10,399,258
                    (372,141)    (891,708)
                    (484,824)     (47,995)
                      (7,968)      98,007
                     (19,209)      34,195
                     (61,307)      17,686

                      (6,852)      37,570
                     229,400      (57,802)
                     (27,501)    (123,718)

                     101,297     (515,289)
                      54,173       (3,467)
                     (25,261)    (204,711)
                     (40,833)    (120,200)
                     130,045        9,821
                     114,921            –
                    8,010,756    8,631,647




240                             2021
                                                                                                         2021 12 31




45.



                              2021                                                                           2021
                              1 1                 (a)                                              (b)     12 31

                      37    2,284,336         (13,806)    (52,241)       13,772          –         –     2,232,061
                 38           209,437         (21,104)          –        2,899          –     7,292        198,524
            39             22,721,055      (3,027,472)   (371,951)      766,020          –    15,516     20,103,168
            40                590,588        (322,592)    (11,771)       34,878    618,990          –       910,093

                                      –    (811,171)            –     811,171          –         –               –
                           25,805,416      (4,196,145)   (435,963)     1,628,740   618,990     22,808     23,443,846



                               2020                                                                           2020
                               1 1                (a)                                              (b)      12 31

                      37     2,443,946        (37,098)     (158,015)      35,503          –        –      2,284,336
                 38            809,955       (617,941)         (298)       9,423          –    8,298         209,437
            39              21,738,653      1,267,913    (1,094,216)     791,951          –   16,754      22,721,055
            40               1,145,346       (576,472)       (6,396)      33,813     (5,703)        –        590,588

                                      –     (763,455)           –      763,455         –         –               –
                            26,137,900       (727,053)   (1,258,925)   1,634,145     (5,703)   25,052      25,805,416

      (a)

      (b)




            2021                                                                                                          241
  2021 12 31




  46.
                1

        (A)



                                 (i)                 (ii)                     (iii)
                          (iv)

               a.
                                              2021                    2020

                    i
                                            6,138,833               5,465,135
                                           13,661,807              11,858,621
                                            2,864,094               2,705,232
                                            1,859,869               1,058,340
                                           24,524,603              21,087,328
                    ii
                                              80,938                  39,794
                                             344,295                 416,537
                                              92,075                  35,645
                                              72,123                  51,646
                                             589,431                 543,622
                    iii
                                              12,042                      30,550
                                               2,856                           –
                                  14,898




                                              14,898                      30,550
                    iv
                                                  591                        433
                                                8,255                     10,645
                                                  341                      3,060
                                                9,187                     14,138

                                            64,293,000      2020




242                                                                2021
                                         2021 12 31




46.
      (A)
            b.
                              2021          2020

                 i
                                9,213         3,877
                                1,272         3,311
                                   84           437
                               10,569         7,625
                               10,019         5,989
                               20,588        13,614
                 ii
                            1,387,720     1,251,443
                              189,118       193,948
                               69,850        18,738
                               29,540        44,151
                                6,540        40,359
                                    –          101
                            1,682,768     1,548,740
                             145,011         85,061
                            1,827,779     1,633,801
                 iii
                             252,165        218,282
                              10,497         13,786
                                   –            27
                             262,662        232,095
                                  350              –
                             263,012        232,095
                 iv
                               35,541        59,837
                                    –           41
                                  236             –
                               35,777        59,878

            c.
                              2021          2020



                               21,911        17,918




                     2021                               243
  2021 12 31




  46.
        (A)
               d.
                                                                               2021                      2020

                                                                               244,875                 215,602

               e.
                                                   37          2,134,000     2020      5,147,000
                       13,772,000          2020   35,503,000

                                                               15,419,000   2020            989,000

               f.
                                                                               2021                     2020
                                                                             12 31                    12 31

                                                                             1,198,957                1,197,961

               g.                                                                            1,706,000      2020
                             15,229,000


               h.



                                                                               2021                     2020
                                                                             12 31                    12 31

                                                                               483,588                          –

                           a(iii)   b(iii)   d                     14A

               i.


                                                                               2021                     2020
                                                                             12 31                    12 31

                                                                                    5,078                 10,659

                    2021     2020     12     31




244                                                                                                2021
                                         2021 12 31




46.
      (A)
            j.


                               2021         2020
                             12 31        12 31

                             7,615,573    7,377,005
                               153,015       94,406
                                 1,300       10,183
                                 7,049        6,647
                             7,776,937    7,488,241



                               2021         2020
                             12 31        12 31

                                    –        2,650
                                  216         2,355
                                9,137         2,410
                                    –           26
                                9,353         7,441
                                    –         (500)
                                9,353         6,941



                               2021         2020
                             12 31        12 31

                               22,453        25,280
                              606,397       654,869
                              233,165       166,059
                               56,465        42,553
                              918,480       888,761



                               2021         2020
                             12 31        12 31

                        37   2,232,061    2,284,336




                 2021                                  245
  2021 12 31




  46.
        (A)
               j.


                                                2021          2020
                                              12 31         12 31

                                                81,488            10,000
                                               352,065           249,581
                                               433,553           259,581



                                                2021          2020
                                              12 31         12 31

                                               404,867               68




                    2021   12   31
                                                         +0.5%




                                     46(A)b




246                                                         2021
                                                                2021 12 31




46.
      (A)
            k.




                        2021    12   31


                                                      2021         2020
                                                    12 31        12 31

                                                      393,018      457,369
                                                        1,394            –
                                                    1,556,535            –
                                                    1,950,947      457,369
                           38                        180,239       191,146
                                          38          18,285        18,291
                                                     198,524       209,437




                                                      2021         2020
                                                    12 31        12 31

                                                       2,899        10,106

      (B)
                                                      2021         2020
                                                    12 31        12 31

                                                      10,426         7,688
                                                       1,208           621
                                                      11,634         8,309

                                               11




                 2021                                                         247
  2021 12 31




  47.
        (a)




                                                               2021 12 31




               25                                188,746            –           –     188,746

                    28                                  –   5,703,728           –    5,703,728

                              29                       –           –       9,862         9,862
                    26                        10,511,674            –           –   10,511,674
                    27                            29,259            –           –       29,259
                       34                         11,479            –           –       11,479
                    34                            95,418            –           –       95,418
                                   34          5,006,389            –           –    5,006,389
                    33                         1,556,535            –           –    1,556,535
                                    33           600,000            –           –      600,000
                          33                       4,617            –           –        4,617
                                              18,004,117     5,703,728       9,862    23,717,707

                                                                2020 12 31




               25                                  77,496           –           –          77,496

                    28                                  –   5,539,402           –     5,539,402

                              29                        –           –      3,010          3,010
                    26                         10,212,212            –          –    10,212,212
                    27                             10,050            –          –        10,050
                         34                         3,659            –          –         3,659
                                   34           6,583,742            –          –     6,583,742
                                         30     1,000,416            –          –     1,000,416
                                               17,887,575    5,539,402       3,010     23,429,987




248                                                                                   2021
                                                                                  2021 12 31




47.
      (a)


                                                                        2021         2020
                                                                      12 31        12 31




                                                    35                8,738,684    9,082,596
                                                                         54,173            –
                                       38                                18,285       18,291
                        39                                            8,122,706    3,265,377
                                  37                                  2,232,061    2,284,336
                                                                     19,165,909   14,650,600

                             38                                         180,239      191,146
                       39                                            11,980,462   19,455,678
                                                                     12,160,701   19,646,824
                                                                     31,326,610   34,297,424

      (b)



            1      3



                                          2021             2020
                                        12 31            12 31

                                        1,300,096        3,000,206


                                            9,862           3,010


                                        4,403,632        2,539,196




            2021                                                                                249
  2021 12 31




  47.
        (b)




               2019   12   31                                           4,511,248
                                                                        5,000,000
                                                                       (7,000,000)
                                                                           27,948
               2020   12   31                                           2,539,196

               2020   12   31                                           2,539,196
                                                                        7,200,000
                                                                       (5,300,000)
                                                                          (35,564)
               2021   12   31                                           4,403,632




        (c)




                                   2021         2020         2021            2020
                                 12 31        12  31       12 31        12     31



                           39   20,103,168   22,721,055   20,151,324   23,093,031




250                                                                    2021
                                                                       2021 12 31




48.




                       2021                2020               2021           2020
                     12 31               12 31              12 31       12     31

                    10,263,800          16,205,692           237,146      680,759
                       774,437             426,990           437,811      634,170

             2021      2020   12   31

                                    5.0% 2020        6.5%




      2021                                                                          251
  2021 12 31




  48.



                                   2021                   2020              2021                    2020
                                 12 31                  12 31             12 31                12     31

                                  123,654                 240,474          305,887               551,164
                                 (123,654)               (240,474)        (305,887)             (551,164)



                                                   37                                     34




                                                                                                           37




                                             50              2020    50


                         50         2020      50                                                       2021
         12    31                                                      8,703,000   2020
                    11,419,000




                                             12




                                  72% 2020         72%      82% 2020      81%




252                                                                                            2021
                                    2021 12 31




48.




                         2021           2020
                       12 31          12 31
             12



             12           76,848         35,938

             12         121,198          49,613

                             500            500

                        198,546          86,051
                       9,139,887      9,575,647

                        427,757         643,023

                       3,500,842      2,691,628

                        139,980          46,079

                      13,208,466     12,956,377
             12           29,259         10,050
             12          11,479          3,659
             12           95,418              –
             12        5,006,389      6,583,742
             12        1,556,535              –
             12          600,000              –
             12                –     1,000,416
             12            4,617              –


             12            9,862          3,010


                          90,997        320,397



                  9




      2021                                         253
  2021 12 31




  48.




          2020 1 1
          2020 1 1     10,014    2,908,387     2,918,401
                       17,551           55        17,606
                       (6,943)        (352)       (7,295)
                            –        (618)         (618)
                         (128)    (183,801)     (183,929)
          2020 12 31   20,494    2,723,671     2,744,165

          2021 1 1
          2021 1 1     20,494    2,723,671    2,744,165
                       (9,882)       9,882            –
                       10,961       20,682       31,643
                       (5,242)     (11,440)     (16,682)
                            –      (1,476)      (1,476)
                         (914)     (59,944)     (60,858)
          2021 12 31   15,417    2,681,375    2,696,792




254                                           2021
                                                2021 12 31




48.




                     12



      2020 1 1
        2020 1 1          13,840        500            14,340
                           2,492      2,603             5,095
                          (7,628)         –           (7,628)
                               –    (2,603)           (2,603)
      2020 12 31           8,704       500              9,204
      2021 1 1
        2021 1 1          8,704        500              9,204
                          1,583          –             1,583
                           (786)         –              (786)
                              –         –                 –
      2021 12 31          9,501        500             10,001




                                     2021 12   31
                                    46% 2020     22%




              2021                                               255
  2021 12 31




  48.


                                                   2021 12 31




                     1.08%        19,492       19,395     57,605        169,080    265,572    198,524
               0.56%-0.59%     2,232,061            –         –             – 2,232,061 2,232,061
               1.94%-4.58%     8,583,053    1,186,761 10,264,718      2,080,072 22,114,604 20,103,168
               2.35%~4.39%       360,854      261,332    296,079         42,022    960,287    910,093

                               8,738,684            –           –           –   8,738,684      8,738,684
                                  54,173            –           –           –      54,173         54,173
                                   6,574            –           –           –       6,574              –
                              19,994,891    1,467,488 10,618,402      2,291,174 34,371,955 32,236,703

                                                    2020 12 31




                1.45%-3.07%        21,255      20,968       62,314      207,282       311,819       209,437
                0.65%-2.25%     2,284,336           –           –           –    2,284,336     2,284,336
                1.94%-4.58%     4,025,495   8,684,077    7,634,068    5,300,685    25,644,325    22,721,055
               2.79%~4.39%        233,186     150,240      192,762       49,804       625,992       590,588

                                9,082,596           –           –           –    9,082,596      9,082,596
                                  163,862           –           –           –      163,862              –
                               15,810,730   8,855,285    7,889,144    5,557,771    38,112,930    34,888,012




256                                                                                             2021
                                                      2021 12 31




48.




      2021        2020   12        31




                                           2021           2020
                                         12 31         12   31

                   38                      198,524       209,437
                              35         8,738,684     9,082,596
                                            54,173             –
                                           794,877       820,138
                         37              2,232,061     2,284,336
             39                         20,103,168    22,721,055
             40                            910,093       590,588
                               34       (5,006,389)   (6,583,742)
                                        28,025,191    29,124,408
                                        38,032,831    38,509,930
                                           183,499       178,878
                                        38,216,330    38,688, 808
                                        66,241,521    67,813,216
                                              42%           43%




         2021                                                       257
  2021 12 31




  49.
                  2021          2020
                12 31         12  31



               26,575,571    26,850,973
                  646,288       443,339
                   80,606        71,862
                   77,317       117,656
                4,130,474     6,903,474
                1,246,655     1,101,352
                1,695,670     1,688,288
                1,567,257        22,317
                  164,949       127,106
               36,184,787    37,326,367

                1,848,749     1,388,377
                  741,018       614,990
                9,885,253     9,818,242
                   29,259         9,101
                    9,662         2,400
                5,703,728     5,539,402
                        –    1,000,416
                      424       231,725
                   17,586        12,147
                  803,464        46,440
                   11,479         3,659
                4,169,792     5,785,369
               23,220,414    24,452,268

                9,276,156     9,405,361
                   54,173             –
                  626,761       618,441
                  261,077       100,499
                   18,285        18,291
                1,619,580     3,135,649
                  242,465       205,778
                  486,628       292,262
                  411,048       302,809
               12,996,173    14,079,090
               10,224,241    10,373,178
               46,409,028    47,699,545




258                          2021
                                                                                                                    2021 12 31




49.
                                                                                            2021                       2020
                                                                                          12 31                      12  31



                                                                                            180,239                    191,146
                                                                                          3,726,633                  4,497,725
                                                                                            437,282                    195,798
                                                                                            235,851                    267,920
                                                                                          4,580,005                  5,152,589
                                                                                         41,829,023                 42,546,956

                                                                                          4,771,592                  4,771,592
                                                                                         37,057,431                 37,775,364
                                                                                         41,829,023                 42,546,956




                                                       (i)
      2020 1 1          (ii)        12,371,645    2,508,656             –    143,343     22,163,991     763,455      37,951,090
                                             –           –            –          –       712,871           –        712,871
                                             –           –            –   (125,142)             –          –       (125,142)
                                             –              –         –   (125,142)       712,871           –         587,729
                                             –              –    38,503           –             –          –           38,503
                                             –              –   (38,503)          –             –          –          (38,503)
       2019                                  –              –         –          –             –   (763,455)         (763,455)
       2020                                  –              –         –          –      (811,171)    811,171                 –
      2020 12 31        2021 1 1
           (ii)                    12,371,645     2,508,656             –    18,201 22,065,691         811,171 37,775,364
                                             –              –         –         –       217,531            –         217,531
                                             –              –         –   (34,127)             –           –         (34,127)
                                             –              –         –   (34,127)       217,531            –         183,404
                                             –              –    56,428           –            –           –        56,428
                                             –              –   (56,428)          –            –           –       (56,428)
       2020                                  –              –         –          –            –    (811,171)      (811,171)
       2021                                  –              –         –          –     (715,739)     715,739              –
                                             –              –         –          –      (90,166)           –       (90,166)
      2021 12 31          (ii)     12,371,645     2,508,656             –   (15,926) 21,477,317        715,739 37,057,431




                 2021                                                                                                                 259
  2021 12 31




  49.



        (i)           15                                                                                                                    50%
                      2021      2020     12   31                                         50%

        (ii)     2021 12 31                                                                                  12,371,645,000    2020
               12,371,645,000                                     2,508,656,000   2020                 2,508,656,000
                                                               22,193,056,000   2020                 22,876,862,000
                             2021   12   31

                 2021 12 31                                                                                22,193,056,000     2020
               22,876,862,000

  50.
          2022    3    24                                                       2021     12     31
        0.15                                            0.02                                  0.13                            715,738,800
                                          2021

  51.
                                          2022     3   24




260                                                                                                                                  2021
                                                                     H


China Oilfield Services Limited                                      H
                                      www.sse.com.cn
                                                                     H        2883

                                                                     A

                                                                     A
                                                         8           A        601808
COSL
                                              20
                                            86-10-8519 1300
                                            86-10-8519 1350
                                                                     9112011671092921XD




       1581
                                            (852) 2877 3088
                                            (852) 2525 1099
                                                                                                  1
2002   9   26
                                                                                            16

                                      H

         201                                             183
                                                                                            979
           065201
                                                                                       27
       86-10-8452 1687                17   1712   1716
       86-10-8452 1325
       www.cosl.com.cn                A
           cosl@cosl.com.cn


                                                               188
           1           65
       (852) 2213 2500
       (852) 2525 9322

                                              201
                 (                )



       010-8452 1685
       010-8452 1325
           cosl@cosl.com.cn




         201
       065201




                     2021                                                                             261
      2021




             2022   3   24




262                     2021
                         COSL




COSL Holding AS                 COSL Drilling Europe AS   CDE
                                      COSL Norwegian AS


ELIS


OSHA


QHSE




WTI


IPM




                  2021                                          263
                                                     CPT




      RSS




            10,000




              [bbl]               1   158.988   1       33   API
                      0.134


                              0.305


                                                    7,000




264                                                          2021