2022 2 —— 2022 1 —— 2022 1 2017 2130 6,000.00 5.58 33,480.00 3,039.53 30,440.47 2017 12 12 2017 48280005 2 30,440.47 5,274.26 30,006.39 2022 12 31 369.51 803.60 1 2021 647 38,181,814 11.00 41,999.9954 1,177.19 40,822.81 2021 6 28 2021 0049 2021 0050 2 40,822.81 11,391.68 40,803.70 2022 12 31 65.56 0.06 84.62 1 2022 663 100,000.00 100.00 1,000.00 6 1,223.09 98,776.91 2022 4 29 2022 0032 2 98,776.91 58,077.02 58,077.02 2022 12 31 362.07 0.02 41,061.95 2022 12 31 22364901040014705 1,569,018.86 020000084853 62,393.92 5101010120010010374 402,355.29 020000397891 6,002,187.41 - 8,035,955.48 2022 12 31 020000415552 274,106.64 020000432508 570,066.05 020000432748 0.00 08010304000006577 2,011.18 - 846,183.87 2022 12 31 020000469054 801,529.03 08010304000007273 409,817,939.25 - 410,619,468.28 1 2022 12 31 2 2022 12 31 3 2022 3 23 4,000.00 12 2022 5 13 5 30 7 29 10 20 2022 3 1,000.00 1,000.00 1,000.00 1,000.00 4 2022 1 2022 12 31 2 2022 12 31 19,300.76 2,431.67 2,949.79 13,919.30 2021 0561 3 2022 12 31 4 2022 1 2022 12 31 2 2022 12 31 27,170.90 2022 0612 3 2022 12 31 4 2022 12 31 1 2020 9 11 2020 9 28 2020 50 / 21,707.59 100% - 2 1 2022 12 31 2020 2 1 2022 12 31 2 2022 2022 2 —— 2022 1 —— 2022 30,440.47 30,006.39 21,707.59 2017 0 2018 7,610.12 2019 911.88 71.31% 2020 12,288.91 2021 3,921.22 2022 5,274.26 3 = 2 % 4 1 2 - 1 = 2 / 1 50 / 22,830.35 1,122.76 1,441.73 0.00 1,441.73 318.97 100.00 - - - - - 11,750.00 11,750.00 0.00 11,750.00 0.00 100.00 - - - 100% 2021 - - 9,957.59 9,957.59 5,274.26 9,204.54 -753.05 92.44 -1,064.35 - 12 - 7,610.12 7,610.12 7,610.12 0.00 7,610.12 0.00 100.00 - - - - 30,440.47 30,440.47 30,440.47 5,274.26 30,006.39 -434.08 - - - - - - 1,406.59 1,064.35 40,822.81 40,803.70 2021 29,412.02 2022 11,391.68 % 4 1 2 3 = 2 = 2 /(1) - 1 2021 12,000.00 6,000.00 6,000.00 1,238.18 6,002.89 2.89 100.05 441.61 12 2023 18,000.00 10,000.00 10,000.00 5,609.32 9,947.19 -52.81 99.47 - - 6 2023 173,000.00 24,822.81 24,822.81 4,544.18 24,853.61 30.80 100.12 - - 6 44,000.00 0 0 - - - - - - - 15,000.00 0 0 - - - - - - - 18,000.00 0 0 - - - - - - - - 280,000.00 40,822.81 40,822.81 11,391.68 40,803.69 -19.12 - - - - - 2022 12 31 8 2022 441.61 98,776.91 58,077.02 2022 58,077.02 % 4 1 2 3 = 2 - 1 = 2 /(1) 2023 74,877.19 74,877.19 74,877.19 34,177.30 34,177.30 -40,699.89 45.64 - - 6 23,899.72 23,899.72 23,899.72 23,899.72 23,899.72 0.00 100.00 - - - 98,776.91 98,776.91 98,776.91 58,077.02 58,077.02 -40,699.89 - - - - - 1 (2) % (3)=(2)/(1) 100% 50 / 11,750.00 0.00 11,750.00 100.00 - - - - 9,957.59 5,274.26 9,204.54 92.44 2021 12 -1,064.35 21,707.59 5,274.26 20,954.54 - - - - - 50 / 100% 2020 9 12 2020 9 28 2020 2020 9 12 2020 9 29