乐鑫科技:上海荣正投资咨询股份有限公司关于公司2020年第一期限制性股票激励计划(草案)之独立财务顾问报告2020-03-10
688018
2020
2020 3
1
................................................................................................................... 3
................................................................................................................... 5
........................................................................................................... 6
............................................................. 7
..................................................................... 7
............................................................................. 1
.............................................. 1
.......................................... 3
..................................................................... 4
.................................................................................... 7
............................................................................................ 7
2020
............................................................................................................ 7
.......................................... 8
......................................................... 8
.............................................. 9
....... 9
......................................................................................................................... 11
................................................... 12
》
......................................................................................................................... 12
........................ 12
...................................................................................................... 14
........................................................................... 15
...................................................................................... 16
.................................................................................................. 16
.................................................................................................. 16
2
1.
2.
2020
3.
A
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19. ——
3
20.
4
》
》
5
《
6
2020
145 350
41.4%
1
2
3
》
》 12
》
12
( )
》
1 8,892 3.2451% 0.0111%
2 2,500 0.9124% 0.0031%
11,392 4.1575% 0.0142%
7
1 6,132 2.2379% 0.0077%
2 6,060 2.2116% 0.0076%
3 6,060 2.2116% 0.0076%
Ivan 9,012 3.2889% 0.0113%
4
Grokhotkov
Amey
5 Dattatray 7,712 2.8145% 0.0096%
Inamdar
Kedar Suresh 7,712 2.8145% 0.0096%
6
Sovani
7 4,052 1.4788% 0.0051%
8 2,072 0.7562% 0.0026%
48,812 17.8139% 0.0610%
135 159,004 58.0285% 0.1988%
219,208 80.0000% 0.2740%
54,802 20.0000% 0.0685%
274,010 100.0000% 0.3425%
1
1% 。
20%
2 5%
3 》 12 》
8
1
A
2
27.401
8000 0.3425% 21.9208
0.2740%
80% 5.4802 0.0685%
20%
1
60
2
》
3
1 30
30 1
2 10
3
2
4
“ ” 2020
4
1
144
12
24 50%
24
36 50%
12
24 25%
24
36 25%
36
48 25%
48
60 25%
12
24 50%
24
36 50%
2/16
12
24 25%
24
36 25%
36
48 25%
48
60 25%
1
95
95 A
2
2019
2019
》
≥ 65* 1+ 33.69% 《 95 /
1 249.30
1 38.11%
20 271.22
20 35.03%
60 219.19 /
3/16
60 43.34%
120 183.37 /
120 51.81%
1
1
1)
2)
3) 36
4)
5)
2
1) 12
2) 12
3) 12
4)
5)
6)
2
1
4/16
1)
2)
3) 36
4)
5)
2
1) 12
2) 12
3) 12
4)
5)
6)
1
2
3
12
4
2020-2021
2020-2023
1
5/16
A B
100% 80%
2020 2018 69% 2018 56%
2018 69% 2018 56%
2021 2018 119% 2018 95%
2018 119% 2018 95%
2
A B
100% 80%
2020 2018 69% 2018 56%
2018 69% 2018 56%
2021 2018 119% 2018 95%
2018 119% 2018 95%
2018 2018
2022 185% 2018 144% 2018
185% 144%
2018 2018
2023 271% 2018 205% 2018
271% 205%
“ ” 》
B
2020-2021
2020-2023
5
A- B+ B B- B-
B-
A- B+ B B- B-
100% 75% 50% 25% 0%
= ×
×
6/16
/ 》
》 /
/ 《
2020
2020
1
1
2
3 36
4
5
2 2020
7/16
《
1
2
3 36
4
5 《
《
3
》 2020
》 2020
2020
1 12
2 12
3 12
8/16
4
5
6
》 2020
10.4
1
2020
。
20%
2
。 1%
》 2020
10.8
“ ” “
”
》
2020
9/16
95
2019
2019 》
≥ 65* 1+ 33.69%
1 249.30
1 38.11%
20 271.22
20 35.03%
60 219.19 /
60 43.34%
120 183.37 /
120 51.81%
1
10.6 》
2
》
3
10/16
》 2020
10.6
1
2020
2
12
50% 50%
25%
25% 25% 25%
、
》 2020
10.5 10.7
11/16
2006 3
11 ——
11 ——
》
》
》
》 》
、 》
》
》
2020
12/16
》 》
》
A B
2020 2021
A 2018
69% 119% 69% 119% B
56% 95%
56% 95% 2020 2021 2022 2023
A 2018
69% 119% 185% 271%
69% 119% 185% 271% B
56% 95% 144% 205%
56% 95% 144% 205%
》
》
》
13/16
1
1
2
3 36
4
5 《
2
1 12
2 12
3 12
4
5
6
1
2
3
12
》
10.7
14/16
1
2020
2
15/16
1 2020
2
3
4
》
021-52583136
021-52583528
639
200052
16/16