上海氯碱化工股份有限公司 2014 年半年度报告
Shanghai Chlor-Alkali Chemical Co., Ltd.
600618
2014 Interim Report
August 22, 2O14
1
上海氯碱化工股份有限公司 2014 年半年度报告
Important Notice
1. The Board of Directors and the members, the Supervisory Committee and the members and the
senior executives of the Company ensure that the content of this interim report is true, accurate
and integrative, not having any false statement, misleading representation or significant
omission, and will take joint and several legal responsibilities for the Report.
2. All the Directors of the Company attended the Board meeting.
3. The Company's interim financial report has not been audited.
4. Mr. Li Jun, principal of the Company, Mr. He Gang, principal in charge of accounting of the
Company, and Mr. Lai Yonghua, head of accounting department (accounting officer) declare to
guarantee the truth, accuracy and integrity of the financial report in this interim report.
5. The future plan or other forward looking statement included in this Report shall not constitute
the Company's substantial commitment to the investors, and we remind the investors to notice
the investment risks.
6. Is there any non-operational fund occupation by the controlling shareholder or by the related
parties?
No
7. Is there any guarantee for outside entities in violation of the stipulated decision-making
process?
No
2
上海氯碱化工股份有限公司 2014 年半年度报告
Contents
1. Paraphrase ..................................................................................................................................... 4
3. Company Profile ........................................................................................................................... 5
3. Financial Highlights ...................................................................................................................... 6
4. The Report of the Board of Directors............................................................................................ 8
5. Major Events ............................................................................................................................... 16
6. Changes in Shareholding and Particulars of Shareholders .......................................................... 24
7. Particulars of Preference Share ................................................................................................... 26
8. Particulars of Directors, Supervisors and Senior Executives ...................................................... 27
9. Financial Report (unaudited)....................................................................................................... 28
10. Documents for Reference.......................................................................................................... 41
3
上海氯碱化工股份有限公司 2014 年半年度报告
1. Paraphrase
1. Paraphrase
In this Report, except otherwise indicated, these words and expressions shall have the meanings
as follows:
Paraphrase for generally-used expressions
CSRC means China Securities Regulatory Commission
Shanghai Regulatory Bureau of China Securities
SSRB means
Regulatory Commission
Huayi Group means Shanghai Huayi (Group) Company
The Company, Company, or
means Shanghai Chlor-Alkali Chemical Co., Ltd.
Chlor-Alkali Chemical
Molecular formula: NaOH; a strong soluble alkali.
Sodium hydroxide is easy to be solved into water, has
strong alkalinity, and can supply Na+ ion. These
Sodium hydroxide means properties make it used widely in the industries such
as soap-making, textile industry, printing and dyeing,
blanching, papermaking, petroleum refining,
metallurgy and other chemical industries.
Molecular formula: Cl2. As an important chemical
raw material, chlorine gas is widely used in the
industries such as papermaking, printing and dyeing,
Chlorine gas means pigment, bleaching powder, textile industry, chemical
fiber, greasem petroleum, rubber, plastic, pharmacy,
disinfection, agricultural pesticide, metallurgy and
electronic industry.
The Company's production for paste resin mainly
adopts two processes, mixing method and seed
Paste resin means emulsion polymerization, and the paste resin is mainly
used in the products such as the artificial leather, floor
leather, wall paper, toy and bottle cap.
The special resin produced by the Company is mainly
the customer specially-used material, the medical
resin with high polymeric level such as plasma bag,
Special resin means
infusion tube and the seal with high elasticity and the
resin specially used for primary coating in
automobiles.
Chlorinated polyvinyl chloride, mainly used in various
CPVC means pipes with different caliber and the related fittings
such as elbow and T-joint, the valve body and the wig.
4
上海氯碱化工股份有限公司 2014 年半年度报告
3. Company Profile
1. Company information
Chinese name of the Company 上海氯碱化工股份有限公司
Short form 氯碱化工
English name of the Company SHANGHAI CHLOR－ALKALI CHEMICAL CO.，LTD.
Abbreviation SCAC
Legal representative of the
Mr. Li Jun
Company
2. Contact information
Secretary of the Board of Directors Securities representative
Name Xu Peiwen Shen Qinyi
Contact address 4747 Longwu Rd., Shanghai 4747 Longwu Rd., Shanghai
Tel. 021-64340601 021-64342640
Fax 021-64341341 021-64341438
E-mail shxpw@126.com shqy_0227@126.com
3. Change of basic information
In the report period the Company did not have any change in its basic information.
4. Change in information disclosure and filing site
In the report period the Company did not have any change in its information disclosure and filing
site.
5. The Company's share
The Company's share
Stock exchange
Type of share Share name Share code
for listing of share
Shanghai Stock
A share Chlor-Alkali Chemical 600618
Exchange
Shanghai Stock
B share Chlor-Alkali B Share 900908
Exchange
6. Change of the Company's registration in the report period
During the report period the Company did not have any change of registration.
5
上海氯碱化工股份有限公司 2014 年半年度报告
3. Financial Highlights
1. Main accounting data and financial indexes of the Company
1) Main accounting data
Unit: RMB
The report period Same period of last Increase or
Main accounting data
(January to June) year decrease (%)
Operating income 2,999,608,615.72 3,154,708,285.63 -4.92
Net profit attributable to shareholders
-49,319,177.83 4,005,046.69 -1,331.43
of the Company
Net profit attributable to shareholders
of the Company, after non-recurring -40,722,580.54 3,098,741.53 -1,414.17
profit or loss
Net cash flow from operating activities -1,495,370.65 237,877,325.49 -100.63
End of the report Increase or
End of last year
period decrease (%)
Net assets attributable to shareholders
2,793,548,270.65 2,848,201,003.60 -1.92
of the Company
Total assets 6,047,039,868.77 5,992,581,029.65 0.91
Net assets per share attributable to
2.42 2.46 -1.92
shareholders of the Company
2) Main financial indexes
The report period Same period Increase or
Main financial indexes
(January to June) of last year decrease (%)
Basic earnings per share (RMB/share) -0.0426 0.0035 -1,317.14
Diluted earnings per share (RMB/share) -0.0426 0.0035 -1,317.14
Basic earnings per share after non-recurring
-0.0352 0.0027 -1,403.70
profit and loss (RMB/share)
Decrease by 1.89
Return on net assets, weighted average (%) -1.748 0.142
percentage points
Return on net assets after non-recurring Decrease by 1.55
-1.444 0.109
profit and loss, weighted average (%) percentage points
2. Items of non-recurring profit or loss
Unit: RMB
Items of non-recurring profit or loss Amount Note (if apply)
Profit or loss from disposal of non-current assets -13,897.00
Tax return and exemption approved by the
Fund for support to the enterprise
authority beyond its right, or without official 724,700.00
received
approval file, or occasionally happened
Government subsidy attributable to profit and
loss of current period, except such government
subsidy closely related to the Company's normal Subsidy for the project for
1,540,000.00
business operation, meeting the regulation of adjustment of industrial structure
national policy and enjoyed constantly in certain
quota or quantity according to a certain standard
Other non-operating revenue and expenditure
-73,266.82
other than above items
Other profit or loss items meeting the definition -10,801,611.8 Compensation for disposing the
6
上海氯碱化工股份有限公司 2014 年半年度报告
of non-recurring profit and loss 0 employees due to production halt
of the Company's important
production unit F2 caused by the
adjustment of industrial structure
Impact of minority interests 193,387.38
Impact of income tax -165,909.05
Total -8,596,597.29
7
上海氯碱化工股份有限公司 2014 年半年度报告
4. The Report of the Board of Directors
1. Discussion and analysis of the Board of Directors on the operation status during the report period
In the first half year of 2014, the domestic chlor-alkali industry was still in the period of adjustment
and transformation. The enterprises were confronted with a complicated environment and the
economical operation in this industry was in low status continuously. However, there were new
chances of enterprise development in the fields such as energy-saving and consumption reducing,
reorganization for optimization and industrial transformation and upgrading. In the first half year
there were three features in the operation of the chlor-alkali industry. First is that the expanding of
production capacity kept on reducing. The market of sodium hydroxide and PVC was very low,
causing the decrease of the new production capacity and promoting the washout of backward
production capacity. In the products, the Company mainly adopted substitute mode for the
production capacity of sodium hydroxide, washing out the backward diaphragm alkali production
unit. In the first half year for sodium hydroxide, it increased production capacity by 710,000 tons
and washed out production capacity by 90,000 tons, actually increasing the production capacity by
620,000 tons. For PVC (including paste resin), it increased the production capacity by 300,000 tons,
including 160,000 tons for SPVC, and washed out production capacity by 60,000 tons, actually
increasing the production capacity by 100,000 tons. The net increasing of production capacity is not
very big, making the development of the industry more reasonable. Second is that the low market
for both chlor and alkali is more serious than before. The problem of over capacity cannot be solved
in short period. and the continuous low demand for chlor-alkali products in the market was more
pressing in the first half year. The low status of domestic real estate market directly makes the PVC
tubing enterprises being operated under capacity, and the alumina industry, supporting the demand
of sodium hydroxide in former years is also in low status. Due to such reasons, the price of sodium
hydroxide and that of PVC are all at low position, the original mode of mutual support between
PVC and sodium hydroxide cannot be realized now, and the profitability of the chlor-alkali industry
has been weakened greatly. Third is that the export of sodium hydroxide has been reduced. In the
first half year the Company totally exported the sodium hydroxide of 550,000 tons, decreasing by
20% than the same period of last year. The reducing of the export volume of sodium hydroxide has
aggravated the pressure in domestic supply and demand market and the contradiction between
supply and demand in domestic market, making the domestic market worse than before.
Faced with the severe situation in production operation, the Company has unified the thoughts
inside it, clarified the direction and implemented actively the strategy of "innovation, upgrading and
transformation". Focusing on the important projects and the differentiation of traditional products, it
promoted the adjustment of product structure with great efforts, realized the optimized upgrading of
traditional industry through self innovation and application of new technology and new material,
and strived to implement the strategy of "going out" to find the way for transformation and
upgrading of its industrial chain with all efforts.
Firstly, it has optimized its production and operation to reduce the loss as much as possible. Based
on the actual conditions of its production and operation, it established the equilibration model of
"ensuring the chlorine consumption of the downstream units in the Chemical Park, running well the
sodium hydroxide unit, increasing the absorption of hydrogen chloride, using well the planned
ethylene and controlling the production volume of the vinyl chloride and the subsequent PVC series
products", adapting the market change rapidly and adjusting the load to reduce the loss as much as
possible. Secondly, it adhered to the differentiated marketing to optimize the sales structure. Faced
with the continuous low downstream demand and decreasing of the price of main products in the
first half year, the Company established the working group of differentiated marketing to promote
the work on differentiated marketing for its products, focus on high-end product market and
8
上海氯碱化工股份有限公司 2014 年半年度报告
optimize the product area structure and customer structure. Thirdly, it organized the overhaul
carefully to ensure the stable operation of the units. For the arrangement on the general overhaul in
the Chemical Park in the first half year, the Company made a reasonable adjustment, making its
three factories in Chaojing and Wujing arrange overhaul in suitable time in March and April.
Adhering to the principle of Safety First, the Company made preparing and organizing carefully and
implemented the work earnestly, going all out to realize the object of "stopping well, repairing well
and running well" for the units and setting solid foundation for stable running of the units in the
second half-year. Fourthly, it strived to promote the construction of the important projects to get
benefit as early as possible. The Company's important project low-temperature ethylene storage and
transportation unit has entered the construction stage after completion of the detailed design and all
the approval procedures. At present the construction for pile foundation, cofferdam and tank
foundation of the tank field has been completed, and the construction for prefabrication of the tank
deck and the underground pipe network has been completed basically. Fifthly, it strived to promote
the self innovation. The Company concentrated the technical and marketing force to improve the
quality of the new material, the resin of chlorinated polyvinyl chloride, and promote the application
and get certain effect. For the project of 40,000 tons/year high performance chlorinated polyvinyl
chloride (first phase of the 80,000 tons/year high performance chlorinated polyvinyl chloride), the
preparing work has formally started and entered the period for preparing the report for environment
evaluation, safety evaluation, health evaluation and energy evaluation. It strived to promote the
implementation of industrialization for the chlorine making through catalytic oxidation of hydrogen
chloride, and promote the preparing of the industrialization process package for 100,000 tons/year.
Sixthly, it strived to implement the strategy of "going out". In the first half year the Company
established the investment committee office to coordinate the optimization of the chlorine industrial
chain and the research on the merger, investment and other cooperation chances with the vinyl
derivative products. The Company strived to find the investment projects suitable to its long-term
development and realize the extending of its industrial chain and the industrial transformation
through periodic meeting, intelligence collection, business discussion, field survey and preparing of
investigation report.
In the first half year of 2014, although the Company adopts a series of work measures, it still got
heavy loss in its production operation due to the influence of downturn in the chlor-alkali market.
From January to June, the Company realized the operating income of RMB 2,999,000,000, a
decrease of 4.92% than the same period of last year, the net profit attributable to shareholders of the
Company of - RMB 49,319,200, a decrease of 1331.43% than the same period of last year, and the
investment income of RMB 27,942,000, a decrease of 26.52% than the same period of last year.
1) Analysis on main business
(1) Analysis on changes in relevant items of the financial statements
Unit: RMB
Same period of last Change
Item Current period
year ratio (%)
Operating income 2,999,608,615.72 3,154,708,285.63 -4.92
Operating cost 2,735,822,866.52 2,869,885,871.18 -4.67
Selling cost 102,273,725.99 87,607,814.61 16.74
Management cost 173,299,334.53 159,383,395.85 8.73
Financial expenses 53,943,660.36 55,446,383.24 -2.71
Net cash flow from operating activities -1,495,370.65 237,877,325.49 -100.63
Net cash flow from investment activities -208,487,774.45 -196,987,958.40
Net cash flow from financing activities 78,874,216.29 -181,503,299.64
Expenditure on R&D 18,948,492.14 21,148,682.00 -10.40
Note:
9
上海氯碱化工股份有限公司 2014 年半年度报告
(a) Net cash flow from operating activities decreased greatly than the same period of last year, and this
is mainly caused by the decrease of the sales income, slow return of the fund and the rising of the
cost of raw material.
(b) Net cash flow from financing increased greatly than the same period of last year, and this is mainly
by the decrease of the debt refunded in the report period than the same period of last year.
(2) Other
a) Detailed explanation on significant changes of the profit structure or profit source of the Company
Unit: RMB
Item Jan.-June 2014 Jan.-June 2013 Increase or decrease than
same period of last year (%)
Selling cost 102,273,725.99 87,607,814.61 16.74
Investment income 27,942,000.31 38,024,926.29 -26.52
Operating profit -47,506,499.79 9,807,263.57 -584.40
Non-operating revenue 2,271,433.18 364,320.06 523.47
Gross profit -45,328,963.61 10,057,468.57 -550.70
Net profit -49,319,177.83 4,005,046.69 -1331.43
Minority interest 1,606,868.56 4,019,904.05 -60.03
income
Note:
(a) The increase of selling cost is mainly because the dock expansion project completed, the fixed
assets transferred to the marketing department and the depreciation of fixed assets thus
increased.
(b) The decrease of the return on investment is mainly because the affiliated enterprises have
reduced their profitability in current period.
(c) The increase of the non-operating revenue is mainly caused by the increase of the subsidy due
to adjustment of the industrial structure received in current period.
(d) The decrease of the minority interest income is caused by the decrease of the profitability of
the subsidiaries within the consolidation range.
(e) The rising of the price of the raw material ethylene, big decrease of the gross profit of the
leading product PVC, the decrease of the selling price of sodium hydroxide and other factors
due to the influence of market factors, have caused the big decrease of the operating profit,
gross profit and net profit than the same period of last year.
b) Explanation on the progress of the operating plan
In the first half year of 2014, the Company established the leading group and working group for
the Five-year plan to prepare the Five-year plan (2015-2019) and design the Company's
development blueprint. Starting from 2014, the Company will prepare the dynamic Five-year plan
to promote the Company's development and accelerate the transformation of the Company's
internationalization. The plan is a strong strategy forward looking and challengeable, following the
objective laws and operable. The plan includes rich content, extensive range and strict, concrete
and quantified indexes. The plan preparing has formally started since the end of March.
In the first half year of 2014, faced with the economic situation and industrial situation at home
and abroad, the Company strived to unite together and adopt many ways to overcome severe
difficulties and reduce the loss as small as possible. Compared with the same period of last year,
the Company's profitability in the first half year has decreased greatly. The main reasons are as
follows:
First is the over capacity of the industry and low demand in downstream have caused the
continuous low product price. The low domestic demand and reduced export volume have made
the decrease of both the price and the output of the sodium hydroxide. Compared with the same
period of last year, this has influenced the amount over RMB 0.2 billion, having a strong impact
10
上海氯碱化工股份有限公司 2014 年半年度报告
on the Company's profitability.
Second is the high cost of the raw material and rising price of energy have made great pressure on
the production cost. The price of ethylene, main raw material in production of the Company, has
always kept at high position. Since January 24, 2014, the price of the industrial electricity has
increased by RMB 0.04 per kwh. These have caused the continuous rising of the Company's
manufacturing cost.
Third is the adjustment of the industrial structure in Wujing and stop of the production units have
caused increase of the settlement allowance for the employees. Due to such reason, the Company's
compensation cost for such employees in the first half year of 2014 is more than RMB 10,000,000,
further influencing the Company's profitability.
Four is there are many production halt and overhaul of the units with long time, and the fluctuation
of operating rate in downstream has influenced the Company's benefit. During March and April of
2014, Huasheng and Tianyuan in the Chemical Park and the PVC plant in Wujing had successively
entered the overhaul period. This overhaul has extensive range, short time, heavy mission, many
special tasks and other difficulties, such as the production and overhaul should be made at the
same time. However, the target and mission of the overhaul have been completed successfully
with associated efforts of all related parties. This overhaul totally has 388 items with the
troubleshooting time of one month, and this has brought certain impact on the Company's
production and economic benefit. In June, the multiple unit failures in the downstream enterprises
in the Chemical Park and the fluctuation of the operating rate have made impacts on the operating
rate of Huasheng factory and also influenced the Company's whole benefit.
In the second half-year of 2014, the Company will strive to control the loss of the production and
operation, focus on the big projects such as the ethylene tank and high performance chlorinated
polyvinyl chloride unit, make investment with physical assets, accelerate firmly the adjustment
and transfer of Wujing area and the concentration and upgrading of the Chemical Park, implement
firmly the strategy of "going out", enhance the level of internationalization and try to find new
space for its sustainable development. Meanwhile, face with the big loss of PVC and the
difficulties of oversupply in the second half-year, the Company will consider the overall halt plan
for PVC units in Wujing to reduce the loss and speed up further the step of the adjustment in
industrial structure in Wujing.
2) Analysis on industries, products and area operation
(1) Main business divided by sectors and products
Unit: RMB
Main business by sectors
Increase or Increase or
Gross Increase or decrease
Operating decrease of decrease of
Sector Operating cost profit of gross profit rate
income operating operating
rate (%) (%)
income (%) cost (%)
Decrease by 2.46
Industry 2,721,147,679.07 2,494,920,413.02 8.31 10.10 13.13 percentage points
Construct Increase by 4.30
15,970,188.07 13,885,064.84 13.06 23.10 17.30 percentage points
ion
Increase by 6.92
Trade 206,049,597.43 188,474,381.98 8.53 -67.08 -69.39 percentage points
Decrease by 0.57
Subtotal 2,943,167,464.57 2,697,279,859.84 8.35 -5.38 -4.79 percentage points
Main business by products
Operating Gross Increase or Increase or Increase or decrease
Product Operating cost
income profit decrease of decrease of of gross profit rate
11
上海氯碱化工股份有限公司 2014 年半年度报告
rate (%) operating operating (%)
income (%) cost (%)
Decrease by 32.06
PVC 320,556,367.50 478,168,621.07 -49.17 -47.10 -32.62 percentage points
Sodium Decrease by 2.64
658,763,551.24 498,769,608.57 24.29 -4.29 -0.82 percentage points
hydroxide
Chlorine Increase by 0.28
1,290,337,344.40 1,112,179,587.53 13.81 21.80 21.41 percentage point
products
Increase by 2.77
Other 673,510,201.43 608,162,042.67 9.70 -11.01 -13.66 percentage points
Decrease by 0.57
Subtotal 2,943,167,464.57 2,697,279,859.84 8.35 -5.38 -4.79 percentage point
Note:
(a) The gross profit rate of PVC decreases than the same period of last year, and this is mainly caused
by the rising of the raw material ethylene and the decrease of the product output.
(2) Main business divided by area
Unit: RMB
Area Operating income Increase or decrease than previous year (%)
China 2,793,026,269.53 -2.38
Other areas 150,141,195.04 -39.77
Total 2,943,167,464.57 -5.39
3) Analysis on investment
(1) General analysis on equity investment
Unit: RMB'0000
Closing Beginning Increase or Increase or
Item
balance balance decrease decrease (%)
Long-term equity investment 50,519.40 44,785.20 5,734.20 12.80
Incl.: Long-term equity investment
21,498.37 18,764.17 2,734.20 14.57
measured with equity method
Long-term equity investment
29,021.03 26,021.03 3,000.00 11.53
measured with cost method
Analysis on reason for change of equity investment:
(a) Long-term equity investment measured with equity method increased by 14.57% than beginning
of the period, and this is mainly caused by the increase of long-term equity investment due to
the investment income confirmed in current period.
(b) Long-term equity investment measured with cost method increases by 11.53% than beginning of
the period, and this is mainly caused by the increase of the investment in Shanghai Huayi Group
Finance Co., Ltd.
Information of invested companies
Unit: RMB'0000
Ratio in the
Name of the invested Investment equity of the
Business nature Remark
company cost invested
company（%)
Shanghai Huntsman Equity
Refine of MDI and polymer 14,598.89 30
Polyurethane Co., Ltd. method
Shanghai Lianheng Produce and sell the Cost
13,996.15 15
Isocyanic Ester Co., Ltd. chemicals related to raw MDI method
Shanghai Huayi Tianyuan Cost
Logistics 7,540.66 16.64
Chemical Logistics Co., Ltd. method
12
上海氯碱化工股份有限公司 2014 年半年度报告
Shanghai Huayi Group Cost
Financial company 6,000.00 10
Finance Co., Ltd. method
Suzhou Tianyuan Logistics Cost
Logistics 134.09 13.5
Co., Ltd. method
Beijing Yinzhao Information Consultation for information Cost
164.61 16
Technology Co., Ltd. technology method
(a) Equity interest in other listed companies held Unit: RMB
Change in
Share Initial Closing balance owner's equity Bookkeeping Source of
Share name
code investment cost of book value during the report operation items share
period
Legal
Salable financial
600636 3F 360,000.00 6,818,684.40 573,622.50 person
assets
share
Legal
Double Coin Salable financial
600623 690,000.00 1,615,900.00 206,635.00 person
Share assets
share
S China Long-term Legal
600610 Textile 2,095,000.00 2,095,000.00 equity person
Machinery investment share
Long-term Legal
S Shanghai
600688 900,000.00 900,000.00 equity person
Petrochemical
investment share
Legal
Salable financial
600637 BesTV 86,967.00 2,785,553.01 -322,212.74 person
assets
share
Legal
Haitai Salable financial
600082 20,000.00 182,000.00 -9,600.00 person
Development assets
share
Total 4,151,967.00 14,397,137.41 448,444.76 / /
(b) Equity of the financial firms held
Bookkeeping
Initial investment Closing balance of Source of
Name of the firm operation
amount (RMB) book value (RMB) share
items
Long-term Legal
Shenyin & Wanguo
1,250,000 1,250,000.00 equity person
Securities Co., Ltd.
investment share
Long-term Legal
Bank of Shanghai Co.,
150,000 7,307,758.85 equity person
Ltd.
investment share
Total 1,400,000 8,557,758.85 / /
(2) The entrusted financing by the non-financial firms and the investment in derivatives
(a) Entrusted financing
In this report period the Company had no entrusted financing.
(b) Entrusted loan
In the report period the Company had no entrusted loan.
(c) Utilization of the raised fund
13
上海氯碱化工股份有限公司 2014 年半年度报告
During the report period the Company did not raise any capital or had raised capital left over from
previous period used in this period.
(3) Analysis on main subsidiaries and joint-stock companies
(a) Operation status of the controlled companies
Unit: RMB'0000
Registered Net
Name of company Business nature Assets scale
capital profit
Shanghai Ruisheng Enterprises
Trade 500 5,361.74 303.02
Co., Ltd.
Shanghai Dakai Plastic Co., Plastic membrane and its
4,347.76 14,843.71 -311.56
Ltd. deep processing
Shanghai Jinyuan Water Plant
Tap water 900 1,270.11 86.64
Tap Water Co., Ltd.
Maintenance and
Shanghai Chlor-Alkali
engineering construction of 3,000 3,026.88 25.01
Machinery Co., Ltd.
petrochemical devices
Shanghai Luwei Plastics Co., Production for CPVC tubing
5,000 4,196.08 -358.34
Ltd. and fittings
Shanghai Tiantai Addition Produce antistatic agent and
3,300 20,068.08 518.80
Agent Co., Ltd. leveling agent
(b) Individual controlled subsidiaries with its net profit or its investment income's impact on the
Company's net profit over 10%
Unit: RMB'0000
Investment
Main Main Main
Business Net income from
Name of company product or business business
nature profit the joint stock
service income profit
company
Production
Chemical
Shanghai Tiantai and sale of
reagent and 11,932.14 2,645.50 518.80 228.27
Addition Agent Co., Ltd. chemical
additive
products
Sales of
Shanghai Ruisheng chemical raw
Trade 6,526.67 751.46 303.02 303.02
Enterprises Co., Ltd. material and
products
Production Production
Shanghai Luwei Plastics and sale of for CPVC
657.46 33.59 -358.34 -250.84
Co., Ltd. chemical tubing and
products fittings
Production Plastic
Shanghai Dakai Plastic and sale of membrane
3,895.41 28.62 -311.56 280.40
Co., Ltd. chemical and its deep
products processing
Production
Refine of
Shanghai Huntsman and sale of
MDI and 187,964.72 17,204.36 9,289.22 2,734.20
Polyurethane Co., Ltd. chemical
polymer
products
(4) Projects with non-raised capital
Unit: RMB'0000
14
上海氯碱化工股份有限公司 2014 年半年度报告
Investment Total
Project amount in actual
Project name Project progress Project income
amount the report investment
period amount
Low
temperature
In the period for making
ethylene Still under
23,845 the base plate of the 4594 5567
storage and construction
storage tank
transportation
unit project
2. Proposal on profit distribution or on capital reserves transferred into share capital
1) Implementation or adjustment on the profit distribution plan in the report period
On May 7, 2014 the Company convened 2013 annual shareholders' meeting, which examined and
passed the Proposal on 2013 Profit Distribution. In this proposal, based on the Company's total
share capital of 1,156,399,976 shares on December 31, 2013, the Company shall distribute cash
dividend of RMB 0.05 (tax included) for every 10 shares held, totally distributing dividend of RMB
5,781,999.88 to all the shareholders. The undistributed profit shall be carried forward to the next
year. The cash dividend to the holders of B share shall be paid in US dollars.
On June 13, 2014 the Company published an announcement on 2013 profit distribution in China
Securities News, Shanghai Securities News, Securities Post, Hong Kong Commercial Daily and the
website of Shanghai Stock Exchange, which specified June 18 as equity registration date for A share,
June 23 as equity registration date for B share, June 19 as the ex-dividend date, June 19 as the date
for distributing cash dividend of A share and July 2 as the date for distributing cash dividend of B
share.
3. Other events disclosed
1) Forecast that the total net profit from beginning of the year to end of the next report period will
possibly be of loss or greatly changed than the same period of last year and the explanation
The net profit attributable to shareholders of the Company from January to September of 2013 was
- RMB 39,770,000, and from January to June of 2014, - RMB 49,320,000. The price tendency of
the Company's main products in the third quarter of 2014 will still not be too optimistic. Therefore,
the net profit at end of next report period will still decrease greatly.
2) The explanation of the Board of Directors and the Supervisory Committee on the Non-standard
Auditor's Report by public accounting firm
√ Not applicable
15
上海氯碱化工股份有限公司 2014 年半年度报告
5. Major Events
1. Significant lawsuits, arbitrations and events generally questioned by the media
In the report period the Company did not have any significant lawsuit, arbitration and event
questioned by the media.
2. Events related to bankruptcy and reorganization
In the report period the Company had no events related to bankruptcy and reorganization.
3. Assets transaction and business merger
√ Not applicable
4. Equity incentive of the Company and the influences
√ Not applicable
5. Significant related transactions
1) Related transactions in routine operation
(1) The events disclosed in provisional announcement and having no subsequent implementing
progress or change
Description of event Index
Based on the principle of fairness and reasonableness, mutual advantage
and mutual benefit and voluntaries and good faith, the Company,
China Securities News,
Shanghai Huayi (Group) Company and Shanghai Huayi Group Finance
Shanghai Securities News,
Co., Ltd. signed a frame agreement on finance service of 3 parties,
Securities Post and Hong Kong
through which Shanghai Huayi (Group) Company shall make use of the
Commercial Daily and the
self advantage for short-term financing and bond issuing and Shanghai
website of Shanghai Stock
Huayi Group Finance Co., Ltd. shall provide the Company with finance
Exchange: www.sse.com.cn on
service as a non-banking financial institution to meet the Company's
May 29, 2012.
requirements for reducing financing cost in developing its business. The
valid period of the agreement is 3 years.
(2) Events not disclosed in provisional announcement
Unit: RMB'0000
Ratio in total
Pricing
Content of Amount of amount of
Related Related Type of related principle of
related related transactions
transaction party relation transaction related
transaction transaction with same
transaction
type (%)
Controlled
Shanghai Wujing
subsidiary
Chemical Co., 763.24 0.38
of parent
Ltd.
company
Controlled
Shanghai
subsidiary Settled as
Carbonization Purchase Material 559.51 0.28
of parent per agreed
Co., Ltd. goods purchase
company price
Shanghai Huayi Controlled
Tianyuan subsidiary
43.37 0.02
Chemical Logistics of parent
Co., Ltd. company
Shanghai Controlled 70.97 0.04
16
上海氯碱化工股份有限公司 2014 年半年度报告
Xintianyuan subsidiary
Chemical of parent
Transport Co., company
Ltd.
Wholly
Shanghai owned
Chlor-Alkali subsidiary 301.40 0.15
Creation Co., Ltd. of parent
company
Wholly
Shanghai Huayi
owned
Group Equipment
subsidiary 88.36 0.04
Engineering Co.,
of parent
Ltd.
company
Wholly
Shanghai
owned
Chemical Supply
subsidiary 16.98 0.01
and Marketing
of parent
Co., Ltd.
company
Wholly
Shanghai Huayi
owned
New Energy
subsidiary 783.76 0.39
Chemical Sales
of parent
Co., Ltd.
company
Shanghai Huayi Controlled
Information subsidiary
4.52 0.00
Technology Co., of parent
Ltd. company
Wholly
Shanghai Huayi owned
Group Huayuan subsidiary 3.02 0.00
Chemical Co., Ltd. of parent
company
Wholly
Shanghai Chemical owned
Industry Pressure
Vessel Inspection Co., subsidiary 131.56 0.07
Ltd. of parent
company
Shanghai Huayi Controlled
Tianyuan subsidiary
1,296.41 0.65
Chemical Logistics of parent
Co., Ltd. company Receive Receive
Shanghai labour labour
Controlled
Xintianyuan service service
subsidiary
Chemical 208.44 0.10
of parent
Transport Co.,
company
Ltd.
Wholly
Shanghai owned
Chlor-Alkali subsidiary 1,124.34 0.56
Creation Co., Ltd. of parent
company
17
上海氯碱化工股份有限公司 2014 年半年度报告
Wholly
Shanghai Huayi owned
Engineering Co., subsidiary 401.97 0.20
Ltd. of parent
company
Shanghai Huayi Controlled
Information subsidiary
118.94 0.06
Technology Co., of parent
Ltd. company
Controlled
Shanghai
subsidiary
Carbonization 246.95 0.08
of parent
Co., Ltd.
company
Wholly
Shanghai Huayi owned
Group Huayuan subsidiary 52.48 0.02
Chemical Co., Ltd. of parent
company
Controlled
Shanghai 3F New subsidiary
2,348.24 0.78
Materials Co., Ltd. of parent
company
Shanghai Huayi Controlled
Tianyuan subsidiary
118.50 0.04
Chemical Logistics of parent
Co., Ltd. company
Wholly
Shanghai owned
Chlor-Alkali subsidiary 28.80 0.01
Sell
Creation Co., Ltd. of parent Sell goods
commodities
company
Wholly
Shanghai Tianyuan owned
Group Shengde subsidiary 1,264.53 0.42
Plastic Co., Ltd. of parent
company
Wholly
owned
Shanghai Resin
subsidiary 23.59 0.01
Factory Co., Ltd.
of parent
company
Controlled
Shanghai Huayi
subsidiary
Acrylic Acid Co., 159.97 0.05
of parent
Ltd.
company
Wholly
Shanghai
owned
Chemical Supply
subsidiary 194.48 0.06
and Marketing
of parent
Co., Ltd.
company
Shanghai Huayi Controlled Rendering of Rendering
723.50 0.24
Tianyuan subsidiary service of service
18
上海氯碱化工股份有限公司 2014 年半年度报告
Chemical Logistics of parent
Co., Ltd. company
Wholly
owned
Shanghai Huayi
subsidiary 9.43 0.00
Polymer Co., Ltd.
of parent
company
Wholly
Shanghai Huayi owned
Engineering Co., subsidiary 11.68 0.00
Ltd. of parent
company
Wholly
Shanghai Tianyuan owned
Group Shengde subsidiary 411.61 0.14
Plastic Co., Ltd. of parent
company
Total / 11,510.55 4.80
The transaction between the Company and related parties, is that the Company pays expenditure for
service and trusteeship business, for purchase of raw material, sales of product and other recurring
business operations and for stripping non-recurring assets and non-central business. Such
transactions are the necessary supplement for the coordination based on specialization and mutual
transfer of predominance between the Company and its controlling shareholder and part of
subordinate enterprises, this makes no impacts on the Company's independence, and they will
continue to exist afterwards.
In 2014 the total amount of the routine related transactions is estimated to be RMB 395,767,200, in
which the related transactions with the amount of RMB 259,617,200 have been examined and
passed by the 2012 annual shareholders' meeting, the related transactions with the amount of RMB
130,000,000 have been got through open bidding and announced to the public, and the total amount
of the routine related transaction increased in 2014 is estimated to be RMB 6,150,000, examined
and approved by the united financial signing. The Company made announcement in the website of
Shanghai Stock Exchange and China Securities News, Shanghai Securities News, Securities Post
and Hong Kong Commercial Daily on March 21, 2014.
The actual amount of the routine related transaction in the first half year of 2014 is RMB
115,105,500, within the estimated range.
2) The related transactions due to purchase and sale of assets
(1) The events disclosed in provisional announcement and having subsequent implementation progress
or change
On November 23, 2013 the Company convened the 7th meeting of 8th Board of Directors, which
examined and passed the Motion on the Related Transaction for Purchase of the Construction in
Progress of D4-2 Land Lot of Shanghai Paint Co., Ltd. As evaluated by Shanghai Dongzhou Assets
Appraisal Co., Ltd., this asset should have the book value of RMB 141,910,000 and evaluated value
of RMB 108,419,900. On May 28, 2014 the Company and Shanghai Paint Co., Ltd. signed the
transfer agreement with the evaluated value of RMB 108,419,900. According to the agreement, the
purchase fund shall be paid in three in three installments, i.e., paid within five working days
respectively after signing of the transfer agreement, formally acceptance of the application for the
asset transfer and obtaining of the property right certificate. In the report period the Company paid
the first fund of RMB 34,189,200 for the purchase. At present the Paint Company is just handling
the procedure for paying the related tax.
3) Significant related transactions for joint investment
(1) The events disclosed in provisional announcement and having subsequent implementation progress
19
上海氯碱化工股份有限公司 2014 年半年度报告
or change
On November 23, 2013 the Company convened the 7th meeting of 8th Board of Directors, which
examined and passed the Motion on the Related Transaction for Joint Capital Increase with the
Related Party in Shanghai Huayi Group Finance Co., Ltd. The motion agreed that Shanghai Huayi
Group Finance Co., Ltd. increased the registered capital by RMB 0.3 billion, and the shareholders
shall make the capital increase with cash in the share holding ratio. The Company shall make
capital increase of RMB 30,000,000 according to its shareholding ratio. On March 19, 2014, the
Company made financial contribution of RMB 30,000,000 to complete this capital increase.
4) Related creditor's rights and debts
(1) Events not disclosed in the provisional announcement
Unit: RMB'0000
Related parties provide fund to the
Provide fund to related parties
Related listed Company
Related party
relation Beginning Closing Beginning Closing
Amount Amount
balance balance balance balance
Wholly
Shanghai Tianyuan owned
Group Shengde subsidiary of 804.04 390.30 1,194.34
Plastic Co., Ltd. parent
company
Controlled
Shanghai
subsidiary of
Carbonization Co., 120.61 -9.04 111.57
parent
Ltd.
company
Controlled
Shanghai 3F New subsidiary of
12.14 861.89 874.03
Materials Co., Ltd. parent
company
Wholly
Shanghai Huayi owned
Engineering Co., subsidiary of 6,645.42 1,528.81 8,174.23 1.51 5.51 7.02
Ltd. parent
company
Shanghai
Huntsman Affiliated
12.78 -12.78 0
Polyurethane Co., company
Ltd.
Controlled
Shanghai Peony
subsidiary of
Printing Ink Co., 0.44 -0.44 0
parent
Ltd.
company
Controlled
Shanghai Huayi
subsidiary of
Tianyuan Chemical 0.45 218.82 219.27
parent
Logistics Co., Ltd.
company
Wholly
owned
Shanghai Resin
subsidiary of 2.29 0.04 2.33
Factory Co., Ltd.
parent
company
Shanghai Paint Co., Wholly 0.47 3,418.92 3,419.39
20
上海氯碱化工股份有限公司 2014 年半年度报告
Ltd. owned
subsidiary of
parent
company
Wholly
Shanghai owned
Chlor-Alkali subsidiary of 0 6.28 6.28
Creation Co., Ltd. parent
company
Controlled
Shanghai Huayi
subsidiary of
Acrylic Acid Co., 0 70.46 70.46
parent
Ltd.
company
Wholly
Shanghai Huayi
owned
New Energy
subsidiary of 0.03 -0.03 0
Chemical Sales
parent
Co., Ltd.
company
Wholly
Shanghai Huayi
owned
Group Huayuan
subsidiary of 0 3.53 3.53
Chemical Co.,
parent
Ltd.
company
Wholly
Shanghai Chemical
owned
Industry Pressure
subsidiary of 10.52 72.66 83.18
Vessel Inspection
parent
Co., Ltd.
company
Wholly
Shanghai owned
Chlor-Alkali subsidiary of 6.69 27.55 34.24
Creation Co., Ltd. parent
company
Shanghai Controlled
Xintianyuan subsidiary of
0.96 31.92 32.88
Chemical Transport parent
Co., Ltd. company
Shanghai Huayi Controlling
157,661.84 -19.80 157,642.04
(Group) Company shareholder
Shanghai Huayi Controlled
Group Construction subsidiary of
2.85 -2.85 0
Cost Consultation parent
Co., Ltd. company
Wholly
Shanghai Huayi owned
Group Finance Co., subsidiary of 0 23.89 23.89
Ltd. parent
company
Wholly
Shanghai Chemical
owned
Supply and 25.3 -4.94 20.36
subsidiary of
Marketing Co., Ltd.
parent
21
上海氯碱化工股份有限公司 2014 年半年度报告
company
Shanghai Huayi Controlled
Information subsidiary of
0 1.15 1.15
Technology Co., parent
Ltd. company
Total 7,598.67 6,476.76 14,075.43 157,709.67 135.09 157,844.76
During the report period the amount of the
fund supplied by the Company to its
64,767,600
controlling shareholder and subsidiaries
(RMB)
Balance of the fund supplied by the Company
to its controlling shareholder and subsidiaries 140,754,300
(RMB)
Formed from purchase and sale in regular production
Reason for related creditor's rights and debts
operation
Impacts of related creditor's rights and debts
No influence on the Company's operating results and
to the Company's operation results and
financial status
financial status
6. Important contracts and the implementation
1) Trusteeship, contracting and leasing
(1) Trusteeship
In the report period the Company had no trusteeship.
(2) Contracting
In the report period the Company had no contracting.
(3) Leasehold
Unit: RMB'0000
Basis for
Amount
Beginning Income deciding Related
Leased related to End date of Related
Lessor Lessee date of on the transaction
assets leased leasing relation
leasing leasing income on or not
asset
leasing
Shanghai
Shanghai Huayi Settled Controlled
Chlor-Alkali Tianyuan Fixed as per subsidiary
2,956.11 09/01/2013 08/31/2014 524.70 Yes
Chemical Chemical assets agreed of parent
Co., Ltd. Logistics price company
Co., Ltd.
Shanghai
Wholly
Shanghai Tianyuan Settled
owned
Chlor-Alkali Group Fixed as per
739.97 01/01/2014 12/31/2014 411.61 Yes subsidiary
Chemical Shengde assets agreed
of parent
Co., Ltd. Plastic Co., price
company
Ltd.
2) Particulars of guarantee
√ Not applicable
3) Other significant contracts or transactions
In the report period the Company did not have any other important contract or transaction.
7. Fulfillment of commitments
√Not applicable
22
上海氯碱化工股份有限公司 2014 年半年度报告
8. Punishment to the listed Company and its Directors, Supervisors, senior executives, shareholders
with 5% or higher equity interest, actual controller and purchaser and the correction status
In the report period the Company and its Directors, Supervisors, senior executives, shareholders
with 5% or higher equity interest, actual controller and purchaser all had not been checked,
punished and publicly reprimanded by China Securities Regulatory Committee, nor publicly
condemned by the stock exchange.
23
上海氯碱化工股份有限公司 2014 年半年度报告
6. Changes in Shareholding and Particulars of Shareholders
1. Change of share capital
1) Table of change of share capital
(1) Table of change of share capital
During the report period the Company did not have any change in the total number of shares and the
structure of the share capital.
2) Change of shares with limited sales condition
During the report period the Company did not have any change in shares with limited sales
condition.
2. Information of shareholders
1) Total number of shareholders and the top 10 shareholders holding more than 5% of the Company's
total share capital at end of the report period
Unit: Share
Number of
shareholders at end 107,287, including 45,372 holders of A share and 61,915 holders of B share
of the report period
Top 10 shareholders
Increase Shares
or with
Shares
Nature of Shareholding Shares decrease limited
Name of shareholder pledged or
shareholder ratio (%) held in the sales
frozen
report conditions
period held
Shanghai Huayi (Group)
State-owned 50.29 581,592,347 0 0 None
Company
SCBHK A/C BBH S/A
VANGUARD EMERGING Overseas
0.75 8,649,032 0 0 None
MARKETS STOCK INDEX legal person
FUND
State-owned
Bank of China Wuxi Branch 0.23 2,605,981 0 0 None
legal person
VANGUARD TOTAL
Overseas
INTERNATIONAL STOCK 0.20 2,261,300 421,100 0 None
legal person
INDEX FUND
Shanghai Huayi Group State-owned
0.16 1,848,100 0 0 None
Investment Co., Ltd. legal person
Domestic
Chen Cailin 0.12 1,399,248 0 0 None
natural person
Customer credit trading
guarantee securities account of Other 0.11 1,230,248 1,230,248 0 None
Anxin Securities Co., Ltd.
CB LONDON A/C LEGAL
AND GENERAL Overseas
0.10 1,200,450 100,000 0 None
ASSURANCE (PENSIONS legal person
MANAGEMENT) LTD
Zhongrun Economic State-owned
0.10 1,133,000 0 0 None
Development Co., Ltd. legal person
Customer credit trading Other 0.10 1,105,769 985,867 0 None
24
上海氯碱化工股份有限公司 2014 年半年度报告
guarantee securities account of
Haitong Securities Co., Ltd.
Top 10 shareholders with no limited sales condition
Shares with no limited
Name of shareholder Type of share
sales condition held
Renminbi ordinary
Shanghai Huayi (Group) Company 581,592,347
share
SCBHK A/C BBH S/A VANGUARD EMERGING Domestic listed
8,649,032
MARKETS STOCK INDEX FUND foreign capital share
Renminbi ordinary
Bank of China Wuxi Branch 2,605,981
share
VANGUARD TOTAL INTERNATIONAL STOCK INDEX Domestic listed
2,261,300
FUND foreign capital share
Renminbi ordinary
Shanghai Huayi Group Investment Co., Ltd. 1,848,100
share
Domestic listed
Chen Cailin 1,399,248
foreign capital share
Customer credit trading guarantee securities account of Anxin Renminbi ordinary
1,230,248
Securities Co., Ltd. share
CB LONDON A/C LEGAL AND GENERAL ASSURANCE Domestic listed
1,200,450
(PENSIONS MANAGEMENT) LTD foreign capital share
Renminbi ordinary
Zhongrun Economic Development Co., Ltd. 1,133,000
share
Customer credit trading guarantee securities account of Renminbi ordinary
1,105,769
Haitong Securities Co., Ltd. share
Since January 12, 2009 the Company's shares have been tradable in full, and it now
has no shareholder with limited sales condition. Among above shareholders,
Remark on related relations Shanghai Huayi Group Investment Co., Ltd. is a subsidiary wholly-owned
or concerted actions Shanghai Huayi (Group) Company and have a related relation mutually. Except
between above that, the Company have not learned whether the related relation is existing between
shareholders the other shareholders or whether the other shareholders belong to the concerted
actors stipulated in the "Information Disclosure Management Method for Change
of Shares held by the Shareholders in the Listed Company".
3. Change of the controlling shareholder or actual controller
During the report period the Company's controlling shareholder or actual controller were not
changed.
25
上海氯碱化工股份有限公司 2014 年半年度报告
7. Particulars of Preference Share
In the report period the Company had no preference share.
26
上海氯碱化工股份有限公司 2014 年半年度报告
8. Particulars of Directors, Supervisors and Senior Executives
1. Change of shareholding
1) Change of the Directors, Supervisors and Senior Executives currently holding the post and leaving
the post during the report period
There is no change in shareholding of Directors, Supervisors and senior executives of the Company
during the report period.
2. Change of Directors, Supervisors and senior executives
During the report period the Company did not have any change of the Directors, Supervisors and
senior executives.
27
上海氯碱化工股份有限公司 2014 年半年度报告
9. Financial Report (unaudited)
1. Financial statements
Consolidated Balance Sheet
June 30, 2014
Prepared by: Shanghai Chlor-Alkali Chemical Co., Ltd.
Unit: RMB
Item Closing balance Beginning balance
Current assets:
Monetary fund 442,262,785.02 573,468,453.52
Settlement reserves
Loans to other bank
Transactional financial assets
Notes receivable 352,334,665.65 378,074,710.56
Accounts receivable 335,733,881.39 219,585,380.39
Advance payment 264,879,481.56 230,394,610.83
Premium receivable
Reinsurance accounts receivable
Contract reserve of reinsurance receivable
Interest receivable
Dividend receivable
Other receivables 36,564,324.29 1,481,952.65
Financial assets purchased under agreement to resell
Inventories 490,416,052.46 390,476,527.64
Non-current assets due in one year
Other current assets
Subtotal of current assets 1,922,191,190.37 1,793,481,635.59
Non-current assets:
Disbursement of entrusted loans and advances
Salable financial assets 11,402,137.41 10,926,604.39
Held-to-maturity investments
Long-term receivables
Long-term equity investment 505,194,026.64 447,852,026.33
Investment real estate
Fixed assets 3,094,292,338.46 3,313,496,420.90
Construction in progress 223,704,696.08 142,900,085.66
Engineering material 3,706,202.30 1,914,050.52
Disposal of fixed assets 509,074.80
Productive biological assets
Oil gas assets
Intangible assets 249,022,804.86 255,416,359.06
Development expenditure 16,527,167.28 8,805,094.96
Goodwill
Long-term prepaid expenses 19,444,638.22 16,776,930.53
Deferred income tax assets 1,011,821.71 1,011,821.71
Other non-current assets 33,770.64
Subtotal of non-current assets 4,124,848,678.40 4,199,099,394.06
Total of assets 6,047,039,868.77 5,992,581,029.65
28
上海氯碱化工股份有限公司 2014 年半年度报告
Current liabilities:
Short-term loan 550,700,000.00 422,800,855.65
Loan from central bank
Customer bank deposits and due to banks and other
financial institutions
Loans from financial institutions
Transactional financial liabilities
Notes payable
Accounts payable 469,781,427.26 372,058,908.94
Advance receipts 310,613,317.96 331,371,643.21
Financial assets sold for repurchase
Handling charges and commission payable
Staff salary payable 3,354,713.38 947,961.82
Tax payable 16,812,796.23 62,085,362.46
Interest payable 3,209,455.56 3,231,705.95
Dividend payable 2,990,780.97 2,907,553.75
Other payables 741,204,284.33 806,835,168.66
Reinsurance accounts payable
Reserve of insurance contract
Customer brokerage deposits
Securities underwriting brokerage deposits
Non-current liabilities due in one year
Other current liabilities
Subtotal of current liabilities 2,098,666,775.69 2,002,239,160.44
Non-current liabilities:
Long-term loan
Bonds payable
Long-term payables 950,000,000.00 950,000,000.00
Special payables 107,050,000.00 96,000,000.00
Estimated liabilities
Liabilities for deferred income tax 1,822,834.16 1,795,745.90
Other non-current liabilities 930,800.00 930,800.00
Subtotal of non-current liabilities 1,059,803,634.16 1,048,726,545.90
Subtotal of liabilities 3,158,470,409.85 3,050,965,706.34
Owner's equity (or shareholders' equity):
Paid-in capital (or share capital) 1,156,399,976.00 1,156,399,976.00
Capital reserves 1,593,703,837.37 1,593,255,392.61
Less: Treasury stock
Special reserve
Surplus reserves 11,329,760.39 11,329,760.39
Provision for normal risk
Undistributed profit 32,114,696.89 87,215,874.60
Converted difference in foreign currency statements
Owner's equity attributed to parent company 2,793,548,270.65 2,848,201,003.60
Minority interest 95,021,188.27 93,414,319.71
Total of owner's equity 2,888,569,458.92 2,941,615,323.31
Total of liabilities and owner's equity 6,047,039,868.77 5,992,581,029.65
Legal representative: Mr. Li Jun Principal in charge of accounting: Mr. He Gang Head of accounting
dept.: Mr. Lai Yonghua
Balance Sheet of Parent Company
29
上海氯碱化工股份有限公司 2014 年半年度报告
June 30, 2014
Prepared by: Shanghai Chlor-Alkali Chemical Co., Ltd.
Unit: RMB
Item Closing balance Beginning balance
Current assets:
Monetary fund 388,610,727.49 520,889,380.61
Transactional financial assets
Notes receivable 340,899,314.51 359,331,691.41
Accounts receivable 253,878,403.17 172,900,894.31
Advance payment 271,084,724.39 223,657,620.42
Interest receivable
Dividend receivable
Other receivables 35,743,118.92 1,146,309.00
Inventories 416,554,470.30 318,452,938.40
Non-current assets due in one year
Other current assets 20,000,000.00 20,000,000.00
Subtotal of current assets 1,726,770,758.78 1,616,378,834.15
Non-current assets:
Salable financial assets 8,434,584.40 7,516,634.40
Held-to-maturity investments
Long-term receivables
Long-term equity investment 681,200,686.47 623,858,686.16
Investment real estate
Fixed assets 2,937,970,062.88 3,147,708,955.11
Construction in progress 211,320,408.46 136,595,991.98
Engineering material 3,706,202.30 1,914,050.52
Disposal of fixed assets 507,596.30
Productive biological assets
Oil gas assets
Intangible assets 201,450,550.13 205,724,769.34
Development expenditure 16,527,167.28 8,805,094.96
Goodwill
Long-term prepaid expenses 18,624,234.60 15,829,943.15
Deferred income tax assets
Other non-current assets 33,770.64
Subtotal of non-current assets 4,079,775,263.46 4,147,954,125.62
Total of assets 5,806,546,022.24 5,764,332,959.77
Current liabilities:
Short-term loan 492,500,000.00 368,350,855.65
Transactional financial liabilities
Notes payable
Accounts payable 433,250,056.24 348,490,583.44
Advance receipts 306,318,546.50 323,823,687.69
Staff salary payable 343,078.76
Tax payable 13,817,600.75 58,852,446.65
Interest payable 3,209,455.56 3,231,705.95
Dividend payable 1,455,904.12 1,372,676.90
Other payables 769,280,823.71 833,863,795.45
Non-current liabilities due in one year
Other current liabilities
30
上海氯碱化工股份有限公司 2014 年半年度报告
Subtotal of current liabilities 2,020,175,465.64 1,937,985,751.73
Non-current liabilities:
Long-term loan
Bonds payable
Long-term payables 950,000,000.00 950,000,000.00
Special payables 107,050,000.00 96,000,000.00
Estimated liabilities
Liabilities for deferred income tax 1,107,687.66 969,995.16
Other non-current liabilities 930,800.00 930,800.00
Subtotal of non-current liabilities 1,059,088,487.66 1,047,900,795.16
Subtotal of liabilities 3,079,263,953.30 2,985,886,546.89
Owner's equity (or shareholders' equity):
Paid-in capital (or share capital) 1,156,399,976.00 1,156,399,976.00
Capital reserves 1,599,865,166.70 1,599,084,909.20
Less: Treasury stock
Special reserve
Surplus reserves 11,329,760.39 11,329,760.39
Provision for normal risk
Undistributed profit -40,312,834.15 11,631,767.29
Subtotal of owner's equity (or shareholders' equity) 2,727,282,068.94 2,778,446,412.88
Total of liabilities and owner's equity (or shareholders'
5,806,546,022.24 5,764,332,959.77
equity)
Legal representative: Mr. Li Jun Principal in charge of accounting: Mr. He Gang Head of accounting
dept.: Mr. Lai Yonghua
Consolidated Income Statement
January to June 2014
Unit: RMB
Amount of Amount of
Item
current period previous period
1. Gross operating income 2,999,608,615.72 3,154,708,285.63
Incl.: Operating income 2,999,608,615.72 3,154,708,285.63
Interest income
Earned premium
Income from handling charges and commissions
2. Gross operating cost 3,075,057,115.82 3,182,925,948.35
Incl.: Operating cost 2,735,822,866.52 2,869,885,871.18
Interest expense
Expenditure for handling charges and commissions
Surrenders
Net payment of claims
Net reserve of insurance contract appropriated
Policy dividend expenditure
Reinsurance premium
Business tax and extra 9,717,528.42 10,602,483.47
Selling expenses 102,273,725.99 87,607,814.61
Management expenses 173,299,334.53 159,383,395.85
Financial expenses 53,943,660.36 55,446,383.24
Loss from depreciation of assets
31
上海氯碱化工股份有限公司 2014 年半年度报告
Plus: Income from change of fair value (for loss filled in "
－")
Investment income (for loss filled in "－") 27,942,000.31 38,024,926.29
Incl.: Investment income from affiliated enterprises and
27,342,000.31 37,076,163.44
joint ventures
Exchange gain (for loss filled in "-")
3. Operating profit (for loss filled in "－") -47,506,499.79 9,807,263.57
Plus: Non-operating income 2,271,433.18 364,320.06
Less: Non-operating expenses 93,897.00 114,115.06
Incl.: Loss from disposal of non-current assets 13,897.00
4. Gross profit (for gross loss filled in "－") -45,328,963.61 10,057,468.57
Less: Income tax expenses 2,383,345.66 2,032,517.83
5. Net profit (net loss filled in "－") -47,712,309.27 8,024,950.74
Net profit attributed to parent company's owners -49,319,177.83 4,005,046.69
Minority's profit and loss 1,606,868.56 4,019,904.05
6. Earnings per share:
1) Basic earnings per share -0.0426 0.0035
2) Diluted earnings per share -0.0426 0.0035
7. Other composite income 448,444.76 -625,822.39
8. Total amount of composite income -47,263,864.51 7,399,128.35
Total composite income attributed to owners of parent
-48,870,733.07 3,379,224.30
company
Total composite income attributed to minority shareholders 1,606,868.56 4,019,904.05
Legal representative: Mr. Li Jun Principal in charge of accounting: Mr. He Gang Head of accounting
dept.: Mr. Lai Yonghua
Income Statement of Parent Company
January to June 2014
Unit: RMB
Amount of Amount of
Item
current period previous period
1. Operating income 2,779,815,871.93 2,663,293,798.77
Less: Operating cost 2,560,194,870.83 2,431,190,571.71
Business tax and extra 8,102,116.01 8,778,233.13
Selling expenses 93,762,818.29 80,626,215.44
Management expenses 141,008,324.99 128,757,453.02
Financial expenses 52,312,343.68 53,541,847.21
Loss from depreciation of assets
Plus: Income from change of fair value (for loss filled in "－")
Investment income (for loss filled in "－") 27,942,000.31 37,689,412.51
Incl.: Investment income from affiliated enterprises and joint
27,342,000.31 37,076,163.44
ventures
2. Operating profit（for loss filled in "－") -47,622,601.56 -1,911,109.23
Plus: Non-operating income 1,540,000.00 123,379.33
Less: Non-operating expenses 80,000.00 3,500.00
Incl.: Loss from disposal of non-current assets
3. Gross profit (for total loss filled in "－") -46,162,601.56 -1,791,229.90
Less: Income tax expenses 0.00 0.00
32
上海氯碱化工股份有限公司 2014 年半年度报告
4. Net profit (for net loss filled in "－") -46,162,601.56 -1,791,229.90
5. Earnings per share:
1) Basic earnings per share
2) Diluted earnings per share
6. Other composite income 780,257.50 -1,394,204.68
7. Total amount of composite income -45,382,344.06 -3,185,434.58
Legal representative: Mr. Li Jun Principal in charge of accounting: Mr. He Gang Head of accounting
dept.: Mr. Lai Yonghua
Consolidated Cash Flow Statement
January to June 2014
Unit: RMB
Amount of Amount of
Item
current period previous period
1. Cash flow from operating activities:
Cash received from sale of goods and rendering of service 3,220,478,350.38 3,525,894,592.01
Net increase of customers' deposit and deposit from same trade
Net increase of loan from central bank
Net increase of fund lent from other financial institutions
Cash received from premium of original insurance contract
Net cash received from reinsurance business
Net increase of policyholder's deposits and investments
Net increase in disposal of transactional financial assets
Cash from receipt of interest, handling charge and commission
Net increase of loans from financial institutions
Net increase of fund for repurchase business
Tax rebates received 174,418.82 474,830.47
Other cash related to operating activities received 28,038,079.06 35,756,278.21
Subtotal of cash inflow from operating activities 3,248,690,848.26 3,562,125,700.69
Cash paid for purchase of goods and acceptance of service 2,830,452,562.49 2,861,818,951.69
Net increase of customer loan and advances
Net increase of deposit in central bank and same trade
Cash for payment of claims due to original insurance contract
Cash for payment of interest, handling charge and commission
Cash for payment of policy dividend
Cash paid to or for employees 165,641,377.26 241,884,852.46
Cash paid for taxes and surcharges 162,008,806.77 122,996,278.85
Other cash paid related to operating activities 92,083,472.39 97,548,292.20
Subtotal of cash outflow from operating activities 3,250,186,218.91 3,324,248,375.20
Net cash flow from operating activities -1,495,370.65 237,877,325.49
2. Cash flow from investment activities:
Cash received from disinvestment 307,808.78
Cash received from investment income 600,000.00 59,386.80
Net cash received from disposal of fixed assets, intangible
13,000.00 14,294.50
assets and other long-term assets
Net cash received from disposal of subsidiaries and other
2,545,251.72
business units
Other cash related to investment activities received 23,300.00
Subtotal of cash inflow from investment activities 613,000.00 2,950,041.80
Cash paid for purchase of fixed assets, intangible assets and 179,100,774.45 199,933,000.20
33
上海氯碱化工股份有限公司 2014 年半年度报告
other long-term assets
Cash paid for investment 30,000,000.00
Net increase of pledge loan
Net cash paid for acquisition of subsidiaries and other business
units
Other cash paid related to investment activities 5,000.00
Subtotal of cash outflow from investment activities 209,100,774.45 199,938,000.20
Net cash flow from investment activities -208,487,774.45 -196,987,958.40
3. Cash flow from financing activities:
Cash received from capital contributions 100,000.00
Incl.: Cash received by subsidiaries from capital contributions
100,000.00
of minority shareholders
Cash received from loan 542,150,000.00 498,650,000.00
Cash received from issuing bonds
Other cash received related to financing activities 11,050,000.00 170.39
Subtotal of cash inflow from financing activities 553,200,000.00 498,750,170.39
Cash paid for debt settlement 414,250,855.65 625,705,075.14
Cash paid for distribution of dividend or profit or for payment
60,074,928.06 54,545,214.89
of interest
Incl.: Dividend and profit paid by subsidiaries to minority
27,339.28
shareholders
Other cash paid related to financing activities 3,180.00
Subtotal of cash outflow from financing activities 474,325,783.71 680,253,470.03
Net cash flow from financing activities 78,874,216.29 -181,503,299.64
4. Impact of change in exchange rate on cash and cash
-96,739.69 -3,300,784.66
equivalents
5. Net increase in cash and cash equivalents -131,205,668.50 -143,914,717.21
Plus: Beginning balance of cash and cash equivalents 573,468,453.52 573,937,087.33
6. Closing balance of cash and cash equivalents 442,262,785.02 430,022,370.12
Legal representative: Mr. Li Jun Principal in charge of accounting: Mr. He Gang Head of accounting
dept.: Mr. Lai Yonghua
Cash Flow Statement of Parent Company
January to June 2014
Unit: RMB
Amount of Amount of
Item
current period previous period
1. Cash flow from operating activities:
Cash received from sale of goods and rendering of service 3,019,013,849.03 3,089,841,788.00
Tax rebates received
Other cash related to operating activities received 27,450,112.43 32,704,326.06
Subtotal of cash inflow from operating activities 3,046,463,961.46 3,122,546,114.06
Cash paid for purchase of goods and acceptance of service 2,701,488,144.39 2,535,298,831.39
Cash paid to or for employees 121,785,570.89 175,743,794.82
Cash paid for taxes and surcharges 145,500,982.90 104,498,658.54
Other cash paid related to operating activities 83,444,667.33 60,007,713.18
Subtotal of cash outflow from operating activities 3,052,219,365.51 2,875,548,997.93
Net cash flow from operating activities -5,755,404.05 246,997,116.13
2. Cash flow from investment activities:
Cash received from disinvestment 307,808.78
Cash received from investment income 600,000.00 305,440.29
34
上海氯碱化工股份有限公司 2014 年半年度报告
Net cash received from disposal of fixed assets, intangible
1,294.50
assets and other long-term assets
Net cash received from disposal of subsidiaries and other
business units
Other cash related to investment activities received 23,300.00
Subtotal of cash inflow from investment activities 600,000.00 637,843.57
Cash paid for purchase of fixed assets, intangible assets and
173,186,509.08 191,957,659.97
other long-term assets
Cash paid for investment 30,000,000.00 21,000,000.00
Net cash paid for acquisition of subsidiaries and other business
units
Other cash paid related to investment activities 5,000.00
Subtotal of cash outflow from investment activities 203,186,509.08 212,962,659.97
Net cash flow from investment activities -202,586,509.08 -212,324,816.40
3. Cash flow from financing activities:
Cash received from capital contributions
Cash received from loan 486,500,000.00 440,000,000.00
Cash received from issuing bonds
Other cash received related to financing activities 11,050,000.00
Subtotal of cash inflow from financing activities 497,550,000.00 440,000,000.00
Cash paid for debt settlement 362,350,855.65 555,505,075.14
Cash paid for distribution of dividend or profit or for payment
59,039,144.65 51,794,489.74
of interest
Other cash paid related to financing activities
Subtotal of cash outflow from financing activities 421,390,000.30 607,299,564.88
Net cash flow from financing activities 76,159,999.70 -167,299,564.88
4. Impact of change in exchange rate on cash and cash
-96,739.69 -3,300,784.66
equivalents
5. Net increase in cash and cash equivalents -132,278,653.12 -135,928,049.81
Plus: Beginning balance of cash and cash equivalents 520,889,380.61 495,362,517.37
6. Closing balance of cash and cash equivalents 388,610,727.49 359,434,467.56
Legal representative: Mr. Li Jun Principal in charge of accounting: Mr. He Gang Head of accounting
dept.: Mr. Lai Yonghua
Consolidated Statement of Changes in Owners' Equity
January to June 2014
Unit: RMB
Amount of current period
Owner's equity attributed to parent company
Item Total of owner's
Paid-in capital (or Undistributed Minority interest
Capital reserves Surplus reserves equity
share capital) profit
1. Balance at end
1,156,399,976.00 1,593,255,392.61 11,329,760.39 87,215,874.60 93,414,319.71 2,941,615,323.31
of last year
Plus: Change in
accounting
policy
Correction of
errors in
previous period
Other
2. Balance at
1,156,399,976.00 1,593,255,392.61 11,329,760.39 87,215,874.60 93,414,319.71 2,941,615,323.31
beginning of the
35
上海氯碱化工股份有限公司 2014 年半年度报告
year
3. Increase or
decrease of
current period 448,444.76 -55,101,177.71 1,606,868.56 -53,045,864.39
(for decrease
filled in "－")
1) Net profit -49,319,177.83 1,606,868.56 -47,712,309.27
2) Other composite
448,444.76 448,444.76
income
Subtotal of above
448,444.76 -49,319,177.83 1,606,868.56 -47,263,864.51
1) and 2)
3) Capital
contributed or
reduced by the
owner
(1) Capital
contributed by
the owner
(2) Payment for
shares attributed
into owner's
equity
(3) Other
4) Profit
-5,781,999.88 -5,781,999.88
distribution
(1) Appropriated
surplus reserves
(2) Appropriated
provision for
normal risk
(3) Distribution to
owners (or -5,781,999.88 -5,781,999.88
shareholders)
(4) Other
5) Internal transfer
of owner's
equity
(1) Capital
reserves
transferred into
capital (or share
capital)
(2) Surplus
reserves
transferred into
capital (or share
capital)
(3) Surplus
reserves
covering loss
(4) Other
6) Special reserve
(1) Appropriated in
current period
(2) Used in current
period
7) Other
4. Closing balance
1,156,399,976.00 1,593,703,837.37 11,329,760.39 32,114,696.89 95,021,188.27 2,888,569,458.92
of current period
36
上海氯碱化工股份有限公司 2014 年半年度报告
Unit: RMB
Amount at same period of last year
Owner's equity attributed to parent company
Item Minority Total of owner's
Paid-in capital (or Undistributed
Capital reserves Surplus reserves interest equity
share capital) profit
1. Balance at end
1,156,399,976.00 1,590,142,742.37 10,384,738.92 71,537,113.31 80,230,030.92 2,908,694,601.52
of last year
Plus: Change in
accounting
policy
Correction of
errors in
previous period
Other
2. Balance at
beginning of the 1,156,399,976.00 1,590,142,742.37 10,384,738.92 71,537,113.31 80,230,030.92 2,908,694,601.52
year
3. Increase or
decrease of
current period -625,822.39 4,005,046.69 11,694,344.26 15,073,568.56
(for decrease
filled in "－")
1) Net profit 4,005,046.69 4,019,904.05 8,024,950.74
2) Other composite
-625,822.39 -625,822.39
income
Subtotal of above
-625,822.39 4,005,046.69 4,019,904.05 7,399,128.35
1) and 2)
3) Capital
contributed or
7,701,779.49 7,701,779.49
reduced by the
owner
(1) Capital
contributed by 7,701,779.49 7,701,779.49
the owner
(2) Payment for
shares attributed
into owner's
equity
(3) Other
4) Profit
-27,339.28 -27,339.28
distribution
(1) Appropriated
surplus reserves
(2) Appropriated
provision for
normal risk
(3) Distribution to
owners (or -27,339.28 -27,339.28
shareholders)
(4) Other
5) Internal transfer
of owner's
equity
(1) Capital
reserves
transferred into
capital (or share
capital)
(2) Surplus
reserves
37
上海氯碱化工股份有限公司 2014 年半年度报告
transferred into
capital (or share
capital)
(3) Surplus
reserves
covering loss
(4) Other
6) Special reserve
(1) Appropriated in
current period
(2) Used in current
period
7) Other
4. Closing balance
1,156,399,976.00 1,589,516,919.98 10,384,738.92 75,542,160.00 91,924,375.18 2,923,768,170.08
of current period
Legal representative: Mr. Li Jun Principal in charge of accounting: Mr. He Gang Head of accounting
dept.: Mr. Lai Yonghua
Statement of Changes in Owners' Equity of Parent Company
January to June 2014
Unit: RMB
Amount of current period
Item Paid-in capital (or Undistributed Total of owner's
Capital reserves Surplus reserves
share capital) profit equity
1. Balance at end of
last year 1,156,399,976.00 1,599,084,909.20 11,329,760.39 11,631,767.29 2,778,446,412.88
Plus: Change in
accounting policy
Correction of
errors in previous
period
Other
2. Balance at
beginning of the 1,156,399,976.00 1,599,084,909.20 11,329,760.39 11,631,767.29 2,778,446,412.88
year
3. Increase or
decrease of current
period (for 780,257.50 -51,944,601.44 -51,164,343.94
decrease filled in "
－")
1) Net profit -46,162,601.56 -46,162,601.56
2) Other composite
income 780,257.50 780,257.50
Subtotal of above 1)
and 2) 780,257.50 -46,162,601.56 -45,382,344.06
3) Capital contributed
or reduced by the
owner
(1) Capital
contributed by the
owner
(2) Payment for
shares attributed
into owner's equity
(3) Other
4) Profit distribution -5,781,999.88 -5,781,999.88
(1) Appropriated
38
上海氯碱化工股份有限公司 2014 年半年度报告
surplus reserves
(2) Appropriated
provision for
normal risk
(3) Distribution to
owners (or -5,781,999.88 -5,781,999.88
shareholders)
(4) Other
5) Internal transfer of
owner's equity
(1) Capital reserves
transferred into
capital (or share
capital)
(2) Surplus reserves
transferred into
capital (or share
capital)
(3) Surplus reserves
covering loss
(4) Other
6) Special reserve
(1) Appropriated in
current period
(2) Used in current
period
7) Other
4. Closing balance of
current period 1,156,399,976.00 1,599,865,166.70 11,329,760.39 -40,312,834.15 2,727,282,068.94
Unit: RMB
Amount at same period of last year
Item Paid-in capital (or Undistributed Total of owner's
Capital reserves Surplus reserves
share capital) profit equity
1. Balance at end of
last year 1,156,399,976.00 1,597,355,411.76 10,384,738.92 3,126,574.04 2,767,266,700.72
Plus: Change in
accounting policy
Correction of
errors in previous
period
Other
2. Balance at
beginning of the 1,156,399,976.00 1,597,355,411.76 10,384,738.92 3,126,574.04 2,767,266,700.72
year
3. Increase or
decrease of current
period (for -1,394,204.68 -1,791,229.90 -3,185,434.58
decrease filled in "
－")
1) Net profit -1,791,229.90 -1,791,229.90
2) Other composite
income -1,394,204.68 -1,394,204.68
Subtotal of above 1)
and 2) -1,394,204.68 -1,791,229.90 -3,185,434.58
3) Capital contributed
or reduced by the
owner
(1) Capital
contributed by the
39
上海氯碱化工股份有限公司 2014 年半年度报告
owner
(2) Payment for
shares attributed
into owner's equity
(3) Other
4) Profit distribution
(1) Appropriated
surplus reserves
(2) Appropriated
provision for
normal risk
(3) Distribution to
owners (or
shareholders)
(4) Other
5) Internal transfer of
owner's equity
(1) Capital reserves
transferred into
capital (or share
capital)
(2) Surplus reserves
transferred into
capital (or share
capital)
(3) Surplus reserves
covering loss
(4) Other
6) Special reserve
(1) Appropriated in
current period
(2) Used in current
period
7) Other
4. Closing balance of
current period 1,156,399,976.00 1,595,961,207.08 10,384,738.92 1,335,344.14 2,764,081,266.14
Legal representative: Mr. Li Jun Principal in charge of accounting: Mr. He Gang Head of accounting
dept.: Mr. Lai Yonghua
40
上海氯碱化工股份有限公司 2014 年半年度报告
10. Documents for Reference
1. Accounting statements signed and sealed by legal representative, principal in charge of accounting
and chief of accounting department;
2. The Articles of Association of Shanghai Chlor-Alkali Co., Ltd. during the report period;
3. The formal version of all files and originals of the announcements disclosed in the newspapers
appointed by China Securities Regulatory Committee during the report period;
4. The Company shall furnish the above documents for reference when the China Securities
Regulatory Committee and the stock exchange request to provide them and the shareholders request
to consult according to the requirements of the statute or the Articles of Association.
Chairman of the Board: Li Jun
Shanghai Chlor-Alkali Chemical Co., Ltd.
August 22, 2014
41
上海氯碱化工股份有限公司 2014 年半年度报告
42
