意见反馈 手机随时随地看行情
  • 公司公告

公司公告

健康元:健康元药业集团股份有限公司2023年第三季度报告(英文版)2023-10-26  

         Joincare Pharmaceutical Group Industry Co., Ltd.                                  2023 Third Quarterly Report



         Stock Code: 600380                                                            Stock Short Name: 健康元



                     Joincare Pharmaceutical Group Industry Co., Ltd.
                                         2023 Third Quarterly Report

                  The Board of Directors and all Directors of the Company hereby warrant that there
            are no false representations, misleading statements or material omissions contained in
            this announcement and accept legal responsibility for the truthfulness, accuracy and
            completeness of the contents hereof.


         IMPORTANT NOTICE:
              The Board of Directors, the Board of Supervisors and Directors, Supervisors and senior management
              of the Company hereby warrant the truthfulness, accuracy and completeness of the contents of this
              quarterly report, and that there are no false representations, misleading statements or material
              omissions contained herein, and severally and jointly accept legal responsibility.
              The person-in-charge of the Company, the person-in-charge of accounting work and the person-in-
              charge of the accounting department (the head of the accounting department) hereby warrant the
              truthfulness, accuracy and completeness of the financial information contained in this quarterly report.
              Whether the third quarterly financial statements have been audited.
              □Yes √No


         I. MAJOR FINANCIAL DATA
         (I) Major Accounting Data and Financial Indicators
                                                                                     Unit: Yuan Currency: RMB
                                                                                        From the
                                      For the Reporting
                                                                                    beginning of the
                                            Period
             Item                                            YoY change (%)         year to the end of     YoY change (%)
                                        (From July to
                                                                                      the Reporting
                                         September)
                                                                                          Period
Revenues                                3,931,515,787.21                 -11.59    12,651,257,386.44                     -2.77
Net profit attributable to
Shareholders of the listed                268,214,419.85                 -17.55      1,083,649,154.75                    -3.81
company
Net profit attributable to
Shareholders of the listed
                                          267,477,595.49                 -14.37      1,049,221,737.67                    -6.01
company after deduction of
extraordinary gains and losses




                                                            1 / 12
         Joincare Pharmaceutical Group Industry Co., Ltd.                                      2023 Third Quarterly Report



Net cash flow from operating
                                                       N/A                     N/A       2,459,851,744.70                     -5.72
activities
Basic earnings per share
                                                    0.1418                   -18.87                 0.5682                    -5.03
(RMB/share)
Diluted earnings per share
                                                    0.1412                   -18.83                 0.5663                    -5.17
(RMB/share)
Weighted average return on                                      Decreased by 0.80                               Decreased by1.16
                                                       1.93                                            8.22
net assets (%)                                                   percentage points                              percentage points
                                                                                                                  Change in the
                                                                                                                ending amount of
                                     As at the end of the
                                                                  As at the end of the previous year              the Reporting
                                      Reporting Period
                                                                                                                 Period to that of
                                                                                                                the previous (%)
Total assets                           35,769,669,256.09                               35,729,253,651.41                      0.11
Net assets attributable to
Shareholders of the listed             13,337,938,211.52                               13,121,820,410.55                      1.65
company

         Notes: 1. The “Reporting Period” refers to the three-month period from the beginning to the end of this quarter,
         the same below.
               2. From January to September 2023, the Company Chemical pharmaceuticals realized revenues of
         RMB6,572 million, representing a YoY decrease of 9.20%, among which, RMB1,112 million were from
         respiratory formulation products, representing a YoY increase of 28.98%; RMB400 million were from anti-
         infection products, representing a YoY decrease of 65.23%; RMB2,279 million were from gastroenterology
         products, representing a YoY decrease of 12.93%; RMB2,188 million were from gonadotropic hormones,
         representing a YoY increase of 4.94%; and RMB430 million were from psychiatry products, representing a
         YoY increase of 7.60%. APIs and intermediates products realized revenues of RMB3,970 million, representing
         a YoY decrease of 2.07%. Traditional Chinese Medicine products realized revenues of RMB1,291 million,
         representing a YoY increase of 49.48%. Diagnostic reagents and equipment products realized revenues of
         RMB468 million, representing a YoY decrease of 6.88%. Health care products realized revenues of RMB132
         million, representing a YoY increase of 60.12%. Biological products realized revenues of RMB113 million,
         representing a YoY decrease of 31.09%.
               3. From January to September 2023, the Company realized net profit attributable to shareholders of the
         parent of RMB1,084 million, of which Joincare (excluding Livzon Group and Livzon MAB) realized net profit
         attributable to shareholders of the parent of approximately RMB612 million, representing a YoY decrease of
         approximately 4.17%, and the impact of Livzon MAB on the net profit attributable to shareholders of the parent
         was approximately negative RMB412 million.


          (II) Items and Amounts of Extraordinary Gains and Losses
                                                                                        Unit: Yuan Currency: RMB
                                                                                               From the beginning of the
                                                                               For the
                                   Item                                                          year to the end of the
                                                                           Reporting Period
                                                                                                   Reporting Period
  Gains and losses on disposal of non-current assets                            141,880.83                     -200,478.63



                                                               2 / 12
      Joincare Pharmaceutical Group Industry Co., Ltd.                                    2023 Third Quarterly Report


Government grants as included in the profit or loss for the
Period, however, except for those which are closely related to
the normal business of an enterprise, comply with thepolicies of         25,392,502.84                     148,737,247.12
the State and are continuously entitled with specific amount or
quantity according to certain standards
Gains and losses on fair value changes incurred from financial
assets held for trading, derivative financial assets, financial
liabilities held for trading and derivative financial liabilities, and
investment income on disposal of financial assets held for
                                                                         -21,111,799.30                    -66,463,191.33
trading, derivative financial assets, financial liabilities held for
trading, derivative financial liabilities and other debt
investments, except for effective hedging activities related to the
ordinary operating business of the Company
Other non-operating income and expenses excluding the above
                                                                         -11,850,546.09                    -17,463,124.32
items
Less: Effect of income tax                                                 1,076,795.55                     13,107,981.50
        Effect of minority equity (after tax)                             -9,241,581.63                     17,075,054.26
                                Total                                        736,824.36                     34,427,417.08

      Explanations for classifying items of extraordinary gains and losses defined in the Explanatory
      Announcement No. 1 for Public Company Information Disclosures –Extraordinary Gains or Losses as
      items of recurring gains or losses.
      □Applicable √N/A

      (III) Changes in Major Accounting Data and Financial Indicators and Reasons Thereof
      □Applicable √N/A

      (IV) Material Changes in Other Items in Financial Statements and Financial Indicators and Reasons
      Thereof
                                                                           Unit: Yuan Currency: RMB
                                                                   Change in
                            30 September        31 December
      Balance Sheet                                               proportion             Main Reason
                                2023                2022
                                                                    (%)
                                                                                 Mainly due to fluctuations in
Financial assets held for
                              73,193,659.40     109,015,664.98          -32.86 market value of the securities
trading
                                                                                 investment held.
                                                                                 Mainly due to an increase in
Non-current assets due                                                           large-denomination of
                             362,830,383.78      54,048,611.11          571.30
within one year                                                                  deposit maturing within one
                                                                                 year.
                                                                                 Mainly due to the production
                                                                                 lines of new factories and
Construction in
                             562,135,145.68     811,300,068.96          -30.71 workshops of the
progress
                                                                                 subsidiaries transferred to
                                                                                 fixed assets.
                                                                                 Mainly due to the changes in
Financial liabilities held
                              10,966,528.06         755,634.43        1,351.30 fair value of foreign currency
for trading
                                                                                 forward contracts.
                                                                                 Mainly due to some contract
                                                                                 performance obligations
Contract liabilities          75,564,862.24     292,977,730.74          -74.21 during the current period,
                                                                                 which satisfies the
                                                                                 conditions for revenues


                                                            3 / 12
         Joincare Pharmaceutical Group Industry Co., Ltd.                                              2023 Third Quarterly Report


                                                                                                        recognition and results in the
                                                                                                        carrying forward of revenue.
                                                                                                        Mainly due to the decrease
   Other current liabilities             45,432,846.70       101,276,714.35                  -55.14
                                                                                                        in estimated refund payable.
                                                                                                        Mainly due to the decrease
                                                                                                        in lease contracts signed
   Lease liabilities                     14,438,999.56        23,482,486.07                  -38.51
                                                                                                        during the period, leading to
                                                                                                        a decrease in lease payables.
                                                                                                        Mainly due to the repurchase
   Treasury shares                      564,252,205.84       347,176,561.29                   62.53     of A shares of the Company
                                                                                                        during the Period.
                                                                                     Change in
                                      January to              January to
    Statement of Income                                                              proportion                    Main Reason
                                    September 2023          September 2022
                                                                                       (%)
                                                                                                        Mainly due to fluctuations in
   Gains from changes in
                                        -46,003,628.22       -86,989,533.83                     N/A     market value of the securities
   fair values
                                                                                                        investment held.
                                                                                                        Mainly due to changes in the
                                                                                                        aging of accounts
                                                                                                        receivables, leading to the
   Credit impairment loss               -17,737,505.85        -9,508,656.53                     N/A
                                                                                                        corresponding increase in
                                                                                                        expected credit loss during
                                                                                                        the Period.
                                                                                                        Mainly due to gains incurred
   Gains from disposal of
                                           -200,478.63            1,121,679.66              -117.87     from disposal of fixed assets
   assets
                                                                                                        during the previous period.
                                                                                                        Mainly due to the increase in
                                                                                                        expenditure of charitable
   Non-operating expenses                23,765,998.31        13,738,456.89                   72.99     donation for the period as
                                                                                                        compared with the previous
                                                                                                        period.
                                                                                                        Mainly due to changes in the
                                                                                                        fair value of other equity
                                                                                                        instrument investments and
   Other comprehensive                                                                                  exchange rate fluctuations
                                        -22,658,520.87        80,412,282.94                 -128.18
   income –net of tax                                                                                  resulting in changes in
                                                                                                        translation differences of
                                                                                                        foreign currency financial
                                                                                                        statements.
                                                                                     Change in
                                      January to              January to
    Cash Flow Statement                                                              proportion                    Main Reason
                                    September 2023          September 2022
                                                                                       (%)
                                                                                                        Mainly due to the issuance
                                                                                                        of GDRs (Global Depository
   Net cash flows from
                                    -1,987,651,014.91        873,841,344.96                 -327.46     Receipts) and the increase in
   financing activities
                                                                                                        loans in the same period of
                                                                                                        the previous year.

         II. SHAREHOLDERS
         (I) Total Number of Holders of Ordinary Shares and Number of Holders of Preferred Shares with Restored
         Voting Rights and Shareholdings of Top 10 Shareholders
                                                                                                                      Unit: shares
Total number of holders of ordinary                                 Total number of holders of preferred
shares as of the end of the Reporting                    79,393     shares with restored voting rights as of the                         0
Period                                                              end of the Reporting Period (if any)


                                                                   4 / 12
         Joincare Pharmaceutical Group Industry Co., Ltd.                                            2023 Third Quarterly Report


                                                Shareholdings of the top 10 shareholders

                                                                                                  Number of      Pledge, mark or lock-up
                                              Nature of        Number of         Percentage       shares held
          Name of shareholder
                                             shareholder       shares held          (%)           with selling    Share
                                                                                                  restrictions    status
                                                                                                                               Number

                                            Domestic non-
Shenzhen Baiyeyuan Investment Co., Ltd.
                                             state-owned        895,653,653             46.83                0    Pledge      75,679,725
(深圳市百业源投资有限公司)
                                             legal person
Hong Kong Securities Clearing Company
                                              Unknown            94,148,526                4.92              0   Unknown
Limited
                                             Foreign legal
Might Seasons Limited                                            35,929,699                1.88              0   Unknown
                                                person
Perseverance Asset Management L.L.P–
                                               Unknown            16,561,348               0.87                0 Unknown
Gaoyi Xiaofeng No. 2 Zhixin Fund
China Foreign Economy and Trade Trust
Co., Ltd.–Foreign Trust–Gaoyi Xiaofeng       Unknown            16,177,148               0.85                0 Unknown
Hongyuan Collection Fund Trust Plan
Huaxia Life Insurance Co., Ltd. - Own
                                               Unknown            12,729,218               0.67                0 Unknown
fund
Abu Dhabi Investment Authority                 Unknown            10,232,971               0.54                0 Unknown
Bank of Shanghai Co., Ltd.-Yinhua CSI
Innovative Drug Industry Trading Open-         Unknown             9,656,996               0.50                0 Unknown
end Index Securities Investment Fund
Agricultural Bank of China Limited -CSI
500 Exchange Traded Index Securities           Unknown             8,405,974               0.44                0 Unknown
Investment Fund
CPIC Fund -China Pacific Life Insurance
Co., Ltd. -with-profit insurance-CPIC
Fund China Pacific Life Equity Relative        Unknown             7,558,834               0.40                0 Unknown
Income (Guaranteed Dividend) single
assets management plan
                                    Shareholdings of the top 10 shareholders without selling restrictions
                                                               Number of tradable shares                Class and number of shares
Name of shareholder                                                held without selling
                                                                                                     Class of shares           Number
                                                                       restrictions
Shenzhen Baiyeyuan Investment Co., Ltd. (深圳市百业源                                               Ordinary shares
                                                                               895,653,653                                     895,653,653
投资有限公司)                                                                                  denominated in Renminbi
                                                                                                    Ordinary shares
Hong Kong Securities Clearing Company Limited                                    94,148,526                                     94,148,526
                                                                                               denominated in Renminbi
                                                                                                    Ordinary shares
Might Seasons Limited                                                            35,929,699                                     35,929,699
                                                                                               denominated in Renminbi
Perseverance Asset Management L.L.P–Gaoyi Xiaofeng                                                 Ordinary shares
                                                                                 16,561,348                                     16,561,348
No. 2 Zhixin Fund                                                                              denominated in Renminbi
China Foreign Economy and Trade Trust Co., Ltd.–Foreign
                                                                                                    Ordinary shares
Trust–Gaoyi Xiaofeng Hongyuan Collection Fund Trust                             16,177,148                                     16,177,148
                                                                                               denominated in Renminbi
Plan
                                                                                                    Ordinary shares
Huaxia Life Insurance Co., Ltd. - Own fund                                       12,729,218                                     12,729,218
                                                                                               denominated in Renminbi
                                                                                                    Ordinary shares
Abu Dhabi Investment Authority                                                   10,232,971                                     10,232,971
                                                                                               denominated in Renminbi
Bank of Shanghai Co., Ltd.-Yinhua CSI Innovative Drug
                                                                                                    Ordinary shares
Industry Trading Open-end Index Securities Investment                             9,656,996                                      9,656,996
                                                                                               denominated in Renminbi
Fund
Agricultural Bank of China Limited -CSI 500 Exchange                                                Ordinary shares
                                                                                  8,405,974                                      8,405,974
Traded Index Securities Investment Fund                                                        denominated in Renminbi
CPIC Fund -China Pacific Life Insurance Co., Ltd. -with-
profit insurance-CPIC Fund China Pacific Life Equity                                                Ordinary shares
                                                                                  7,558,834                                      7,558,834
Relative Income (Guaranteed Dividend) single assets                                            denominated in Renminbi
management plan




                                                                  5 / 12
         Joincare Pharmaceutical Group Industry Co., Ltd.                                            2023 Third Quarterly Report


                                                              There was no connection or acting-in-concert relationship between Shenzhen
Description of connection or acting-in-concert relationship   Baiyeyuan Investment Co., Ltd., a controlling shareholder of the Company,
of the above shareholders                                     and other shareholders; whether there is connection or acting-in-concert
                                                              relationship among other shareholders is unknown.
Description of the participation of the top 10 shareholders
and the top 10 shareholders without selling restrictions in
                                                              N/A
margin financing and securities lending and refinancing
business (if any)
                                                              As of the end of the Reporting Period, the special repurchase account of the
Description of the special repurchase account among the       Company (Special securities repurchase account of Joincare Pharmaceutical
top 10 shareholders                                           Group Industry Co., Ltd.) owned 46,513,711 shares in total, accounting for
                                                              2.43%.


         III. OTHER REMINDERS
         Other important information regarding the Company’s operations during the Reporting Period to which
         investors should be reminded to pay attention.
         □Applicable √N/A

         IV. QUARTERLY FINANCIAL STATEMENTS
         (I) Audit Opinion
         □Applicable √N/A

         (II) Financial Statements




                                                                    6 / 12
Joincare Pharmaceutical Group Industry Co., Ltd.                        2023 Third Quarterly Report



                                       Consolidated Balance Sheet
                                          30 September 2023
Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
                                             Unit: Yuan Currency: RMB Audit status: Unaudited
                          Item                          30 September 2023    31 December 2022
 Current assets:
   Cash and bank balances                                  14,411,629,365.32  14,808,488,110.96
   Financial assets held for trading                           73,193,659.40      109,015,664.98
   Notes receivable                                         2,081,418,640.69    1,959,985,016.85
   Accounts receivable                                      2,939,748,117.45    3,103,758,850.15
   Receivables financing
   Prepayments                                                421,312,293.00      364,265,142.57
   Other receivables                                           64,768,235.54       52,535,740.14
   Including: Interests receivable
               Dividends receivable
   Inventories                                              2,717,381,235.93    2,561,869,999.57
   Contract assets
   Assets held-for-sale
   Non-current assets due within one year                     362,830,383.78       54,048,611.11
   Other current assets                                       166,958,865.87      163,539,900.32
      Total current assets                                 23,239,240,796.98  23,177,507,036.65
 Non-current assets:
   Debt investment
   Other debt investment
   Long-term receivables
   Long-term equity investment                              1,446,149,124.12    1,419,882,594.59
   Other equity instrument investments                      1,141,445,217.03    1,193,958,879.05
   Other non-current financial assets
   Investment properties                                        6,191,475.43        6,191,475.43
   Fixed assets                                             5,683,766,148.57    5,265,200,110.91
   Construction in progress                                   562,135,145.68      811,300,068.96
   Productive biological assets
   Oil and gas assets
   Right-of-use assets                                         35,342,825.78       41,843,133.97
   Intangible assets                                          701,729,275.21      802,115,125.75
   Development expenditures                                   424,798,732.53      428,284,884.17
   Goodwill                                                   636,339,503.82      614,468,698.73
   Long-term prepaid expenses                                 293,226,959.06      277,867,716.95
   Deferred income tax assets                                 531,621,736.93      533,861,743.26
   Other non-current assets                                 1,067,682,314.95    1,156,772,182.99
      Total non-current assets                             12,530,428,459.11  12,551,746,614.76
        Total assets                                       35,769,669,256.09  35,729,253,651.41
 Current liabilities:
   Short-term loans                                         1,776,144,861.11    2,126,050,615.06
   Financial liabilities held for trading                      10,966,528.06          755,634.43
   Notes payable                                            1,530,559,158.55    1,635,906,989.22
   Accounts payable                                           906,022,129.06      943,905,580.91
   Receipts in advance
   Contract liabilities                                        75,564,862.24      292,977,730.74
   Employee benefits payable                                  499,860,346.48      573,010,571.46
   Taxes payable                                              307,862,506.00      337,702,273.73
   Other payables                                           3,752,472,841.38    3,680,334,360.88
   Including: Interests payable

                                                   7 / 12
Joincare Pharmaceutical Group Industry Co., Ltd.                                  2023 Third Quarterly Report


               Dividends payable                                  14,641,641.87             12,252,074.84
    Liabilities held-for-sale
    Non-current liabilities due within one year                   71,269,180.31            63,077,260.98
    Other current liabilities                                     45,432,846.70           101,276,714.35
       Total current liabilities                               8,976,155,259.89         9,754,997,731.76
 Non-current liabilities:
    Long-term loans                                            3,940,728,610.19         3,230,844,042.88
    Bonds payable
    Lease liabilities                                             14,438,999.56             23,482,486.07
    Long-term payables
    Long-term payroll payable
    Estimated liabilities
    Deferred income                                              412,897,139.98           384,537,267.55
    Deferred income tax liabilities                              241,853,901.75           231,164,425.48
    Other non-current liabilities                                 90,000,000.00            84,000,000.00
       Total non-current liabilities                           4,699,918,651.48         3,954,028,221.98
         Total liabilities                                    13,676,073,911.37        13,709,025,953.74
 Owner's equity (or shareholder's equity):
    Paid-in capital (or Share capital)                         1,912,448,568.00         1,929,189,374.00
    Other equity instruments
    Including: Preferred shares
                Perpetual debts
    Capital reserve                                            2,044,380,284.45         2,343,693,215.99
    Less: Treasury shares                                        564,252,205.84           347,176,561.29
    Other comprehensive income                                     5,710,233.93             4,704,473.53
    Special reserve
    Surplus reserve                                              734,905,013.97           734,766,581.50
    Undistributed profits                                      9,204,746,317.01         8,456,643,326.82
    Total owner's equity (or shareholder's equity)
                                                              13,337,938,211.52        13,121,820,410.55
 attributable to the parent
    Minority shareholder's equity                              8,755,657,133.20         8,898,407,287.12
       Total owner's equity (or shareholder's equity)         22,093,595,344.72        22,020,227,697.67
         Total liabilities and owner's equity (or
                                                              35,769,669,256.09        35,729,253,651.41
 shareholder's equity)

Person-in-charge of the                  Person-in-charge of the         Person-in-charge of the
Company: Zhu Baoguo                      Company's accounting work:      accounting department:
                                         Qiu Qingfeng                    Qiu Qingfeng




                                                    8 / 12
  Joincare Pharmaceutical Group Industry Co., Ltd.                                  2023 Third Quarterly Report



                                       Consolidated Income Statement
                                          From January to September, 2023

  Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
                                                       Unit: Yuan Currency: RMB Audit status: Unaudited
                                                       First three quarters       First three quarters
                     Item                            (January to September)     (January to September)
                                                              of 2023                    of 2022
I. Total revenues                                            12,651,257,386.44         13,011,966,738.16
Including: Operating revenues                                12,651,257,386.44         13,011,966,738.16
II. Total operating costs                                     9,992,088,727.85         10,347,452,908.46
Including: Operating costs                                    4,836,588,741.76          4,590,752,440.39
           Tax and surcharges                                   150,278,107.37            148,072,490.55
           Selling expenses                                   3,428,038,993.64          3,893,351,191.76
           Administrative expenses                              680,009,158.86            813,143,493.11
           R&D expenses                                       1,211,596,866.40          1,232,505,100.33
           Financial expenses                                  -314,423,140.18           -330,371,807.68
           Including: Interest expenses                         106,424,878.84              95,844,022.98
                       Interest income                          373,189,603.11            296,268,948.39
   Add: Other income                                            150,725,832.49            142,661,731.19
        Investments income (“-” for loss)                       58,569,845.80             48,386,584.36
        Including: Income from investments
                                                                   57,873,393.21          52,468,548.10
        in associates and joint ventures
        Gains from derecognition of financial
        assets at amortized cost
        Gains from net exposure hedges (“-”
        for loss)
        Gains from changes in fair values
                                                                   -46,003,628.22        -86,989,533.83
        (“-” for loss)
        Credit impairment loss (“-” for loss)                    -17,737,505.85        -9,508,656.53
        Assets impairment loss (“-” for loss)                   -108,440,945.45      -142,159,872.24
        Gains from disposal of assets (“-” for
                                                                     -200,478.63           1,121,679.66
        loss)
III. Operating profit (“-” for loss)                       2,696,081,778.73         2,618,025,762.31
   Add: Non-operating income                                     6,302,873.99             4,995,275.26
   Less: Non-operating expenses                                 23,765,998.31            13,738,456.89
IV. Total profit (“-” for loss)                            2,678,618,654.41         2,609,282,580.68
   Less: Income tax expenses                                   433,823,342.57           408,012,299.49
V. Net profit (“-” for loss)                               2,244,795,311.84         2,201,270,281.19
  (I) Classified by business continuity
    1. Net profit from continuing operation
                                                             2,244,795,311.84         2,201,270,281.19
    (“-” for loss)
    2. Net profit from discontinued
    operation (“-” for loss)
  (II) Classified by ownership
    1.Net profit attributable to shareholders
                                                             1,083,649,154.75         1,126,561,953.23
    of the parent company (“-” for loss)
    2.Profit and loss of minority
                                                             1,161,146,157.09         1,074,708,327.96
    shareholders (“-” for loss)
VI. Other comprehensive income, net of
                                                                   -22,658,520.87         80,412,282.94
tax
  (I) Other comprehensive income
  attributable to owners of the parent, net                          1,005,760.40         31,984,064.97
  of tax

                                                         9 / 12
  Joincare Pharmaceutical Group Industry Co., Ltd.                                     2023 Third Quarterly Report


    1. Other comprehensive income that
                                                                -31,488,647.75               12,029,097.03
    cannot be reclassified into profit or loss
       (1) Changes from remeasurement of
defined benefit plans
       (2) Other comprehensive income that
cannot be reclassified into profit or loss                               0.00                 1,173,144.60
under the equity method
       (3) Changes in fair value of
                                                                -31,488,647.75               10,855,952.43
investments in other equity instruments
       (4) Changes in fair value of the
enterprise's own credit risks
    2. Other comprehensive income that
                                                                32,494,408.15                19,954,967.94
    will be reclassified into profit or loss
       (1) Other comprehensive income that
can be reclassified into profit or loss under                      164,225.81                           0.00
the equity method
       (2) Changes in fair value of other
debt investments
       (3) Amount of financial assets
reclassified into other comprehensive
income
       (4) Provision for credit impairment of
other debt investments
       (5) Reserve for cash flow hedges
       (6) Exchange translation differences
on financial statements denominated in                          32,330,182.33                19,954,967.94
foreign currencies
       (7) Others
  (II) Other comprehensive income
  attributable to minority shareholders, net                    -23,664,281.27               48,428,217.97
  of tax
VII. Total comprehensive income                            2,222,136,790.97              2,281,682,564.13
   (I) Total comprehensive income
                                                           1,084,654,915.15              1,158,546,018.20
attributable to owners of the parent
   (II) Total comprehensive income
                                                           1,137,481,875.82              1,123,136,545.93
attributable to minority shareholders
VIII. Earnings per share:
(I) Basic earnings per share (RMB/share)                               0.5682                        0.5983
(II) Diluted earnings per share
                                                                       0.5663                        0.5971
(RMB/share)

  Person-in-charge of the                  Person-in-charge of the               Person-in-charge of the
  Company: Zhu Baoguo                      Company's accounting work:            accounting department:
                                           Qiu Qingfeng                          Qiu Qingfeng




                                                      10 / 12
  Joincare Pharmaceutical Group Industry Co., Ltd.                             2023 Third Quarterly Report



                                    Consolidated Cash Flow Statement
                                       From January to September, 2023
   Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
                                                   Unit: Yuan Currency: RMB Audit status: Unaudited
                                                            First three quarters    First three quarters
                          Item                            (January to September) (January to September)
                                                                   of 2023                  of 2022
I. Cash flows from operating activities:
   Cash received from sales of goods or rendering of
                                                                 13,510,230,759.20       13,705,807,329.89
services
   Tax refunds received                                             141,490,762.85           219,263,256.92
   Other cash received related to operating activities              620,955,869.98           536,180,845.96
      Subtotal of cash inflow from operating
                                                                 14,272,677,392.03       14,461,251,432.77
activities
   Cash paid for goods and services                               4,573,141,561.87        4,180,212,054.68
   Cash paid to and on behalf of employees                        1,764,671,591.22        1,797,221,409.89
   Payments of all types of taxes                                 1,416,153,712.56        1,293,188,165.95
   Other cash paid related to operating activities                4,058,858,781.68        4,581,637,269.28
      Subtotal of cash outflow in operating activities           11,812,825,647.33       11,852,258,899.80
         Net cash flows from operating activities                 2,459,851,744.70        2,608,992,532.97
II. Cash flows from investing activities:
   Cash received from disposal of investments                       390,344,459.46           216,970,980.42
   Cash received from investment income                               70,124,524.03          121,905,782.77
   Net cash received from disposal of fixed assets,
                                                                       8,042,426.01            1,307,684.20
intangible assets and other long-term assets
   Net cash received from disposal of subsidiaries
and other business units
   Other cash received related to investing activities              297,590,000.00            13,356,765.87
      Subtotal of cash inflows from investing
                                                                    766,101,409.50           353,541,213.26
activities
   Cash paid for purchase and construction of fixed
                                                                    753,228,828.13           975,980,046.68
assets, intangible assets and other long-term assets
   Cash paid to acquire investments                                 439,136,113.68            37,995,968.80
   Net cash paid for acquisition of subsidiaries and
                                                                      22,461,951.59                    0.00
other business units
   Other cash paid related to investing activities                  227,027,492.56           226,494,395.22
      Subtotal of cash outflows in investing activities           1,441,854,385.96        1,240,470,410.70
         Net cash flows from investing activities                  -675,752,976.46         -886,929,197.44
III. Cash flows from financing activities:
   Cash received from capital contribution                            18,056,784.20          719,365,346.09
   Including: Cash received from investment by
                                                                       6,700,000.00                    0.00
minority interests of subsidiaries
   Cash received from borrowings                                  3,347,170,168.70        5,297,022,796.00
   Other cash received related to financing activities                20,000,000.00          303,958,487.50
      Subtotal of cash inflows from financing
                                                                  3,385,226,952.90        6,320,346,629.59
activities
   Cash repayments of amounts borrowed                            2,592,352,425.04        3,504,080,892.47
   Cash payments for interest expenses and
                                                                  1,570,166,936.38        1,314,118,888.43
distribution of dividends or profits
   Including: Dividends and profit paid to minority
                                                                  1,120,761,303.69           960,193,396.67
interests of subsidiaries
   Other cash payments related to financing
                                                                  1,210,358,606.39           628,305,503.73
activities


                                                     11 / 12
  Joincare Pharmaceutical Group Industry Co., Ltd.                                   2023 Third Quarterly Report


     Subtotal of cash outflows from financing
                                                                  5,372,877,967.81              5,446,505,284.63
activities
         Net cash flows from financing activities                -1,987,651,014.91                 873,841,344.96
IV. Effect of exchange rate changes on cash and
                                                                    71,991,155.94                  227,244,304.84
cash equivalents
V. Net increase in cash and cash equivalents                       -131,561,090.73              2,823,148,985.32
  Add: Opening balance of cash and cash
                                                                14,178,465,686.40              11,697,518,141.18
equivalents
VI. Closing balance of cash and cash equivalents                14,046,904,595.67              14,520,667,126.50

  Person-in-charge of the                  Person-in-charge of the          Person-in-charge of the
  Company: Zhu Baoguo                      Company's accounting work:       accounting department:
                                           Qiu Qingfeng                     Qiu Qingfeng




  (Ⅲ) Implementation of new accounting standards or interpretations of standards, for the third time from
  2023 involves adjustments to the financial statements at the beginning of the year

  □Applicable √N/A




  Hereby the announcement is made.




                                                         Joincare Pharmaceutical Group Industry Co., Ltd.
                                                                                       25 October, 2023




                                                      12 / 12