意见反馈 手机随时随地看行情
  • 公司公告

公司公告

申万宏源:申万宏源集团股份有限公司2024年面向专业投资者公开发行公司债券(第二期)募集说明书2024-11-27  

       2024


                                                            000166




                          358                   20   2001




2024




              16                16


              AAA/                   AAA




                           989       45




                   112                     T2   B     26



                   2024
2024




           5%




       2
2024




       3
                               2024




                                                                    “
             ”




[2024]1245                                                                  102



                                                         1,315.41                2024
9      30                                                                    74.64%
                                                                           29.07%
                                                                         55.98
2021              2022         2023
93.98                  27.89     46.06
         1




                                            2024   11    22
                        2024
                                      AAA               AAA


                  “                                    ” “
    ”




                                            4
                  2024




                           343.07     206.10             215.01
                          93.98     27.89          46.06
                            2022




                 2023




                                               -408.18            371.81
 692.47
-480.16       411.42     731.59
    2023                                         692.47
     320.66
                                                  2024       1-9
                          644.90




                            5
2024




       6
                     2024




                                    102   102
              2024    9     5
[2024]1245                                      16
         16




                                7
                    2024




 2021
2,725.76   371.25          26.24       2022

                                   8
                                   2024



                                                         2,790.19           545.11           20.30
    2023
   2,364.88               733.99               705.94




    2015         1      16




                                                           343.07            206.10            215.01
                                     980.44              719.42         1,004.02
                     1,388.62             347.61            311.55
                -408.18            371.81               692.47
        32.35           30.40              9.65                                   12.44          1.46
          10.14                                          1.98        6.88             2.01
                                           10.46          -5.41         8.13




                                          “                +               ”
                                                                                       29.68
27.11            7.32                                                            31.13% 86.36%
13.38%

                                                    9
                               2024




                                                                               21.50
       31.95           8.40




                       78.43% 77.25%        76.09%




         2021               2022          2023
                                   2022     10131
2023           10022                                            2024   10022
                                                 2021          2022     2023


                                                        2024



           2024        10      22

                                             10
                          2024



             2024                                  2024   6
30   A        H           25,039,944,560                      A
     H              10                      0.17
         425,679,057.52




                                       11
          2024




            “          2024
     ”                        “
            2024
”




                   12
                                          2024




.................................................................................................................................................. 2
                .................................................................................................................................. 4
................................................................................................................................................ 13
................................................................................................................................................ 15
                               ................................................................................................................. 18
                                               ................................................................................................. 18
                               ................................................................................................................. 20
                    ............................................................................................................................ 30
                                   ............................................................................................................. 30
                   ............................................................................................................................. 33
                            .................................................................................................................... 35
                               ................................................................................................................. 35
                                                       ......................................................................................... 38
                                                       ......................................................................................... 40
                               ................................................................................................................. 42
                   ............................................................................................................................. 42
                           ..................................................................................................................... 42
                           ..................................................................................................................... 52
                                   ............................................................................................................. 54
                                               ................................................................................................. 61
                                                                           ..................................................................... 68
                                   ............................................................................................................. 81
                                                           ................................................................................... 121
                                                   ........................................................................................... 121
                            .................................................................................................................. 122
               /                                                        ...................................................................... 122
                                   ........................................................................................................... 123
                                                               ............................................................................... 124
                                       ....................................................................................................... 127
                                       ....................................................................................................... 131
                               ............................................................................................................... 151
                               ............................................................................................................... 152
                                           ................................................................................................... 162
                                                       ....................................................................................... 163
                                                       ....................................................................................... 164
                                                                   ........................................................................... 164
                                           ................................................................................................... 164
                       ....................................................................................................................... 165
                               ............................................................................................................... 165
                    .......................................................................................................................... 178
            .................................................................................................................................. 179
           ................................................................................................................................... 179


                                                                   13
                               2024


................................................................................................................................... 179
................................................................................................................................... 179
    ............................................................................................................................... 180
                 .................................................................................................................. 181
                    ............................................................................................................... 181
                                            ....................................................................................... 185
            ....................................................................................................................... 186
            ....................................................................................................................... 186
            ....................................................................................................................... 186
                    ............................................................................................................... 187
    ............................................................................................................................... 187
            ....................................................................................................................... 187
                    ............................................................................................................... 189
            ....................................................................................................................... 189
                                    ............................................................................................... 192
                        ........................................................................................................... 194
                ................................................................................................................... 212
                                                            ....................................................................... 236
                                ................................................................................................... 236
                                                                        ........................................................... 238
                                                                                    ............................................... 239
             ...................................................................................................................... 269
            ....................................................................................................................... 269
                                        ........................................................................................... 269
                    ............................................................................................................... 270




                                                        14
2024




             2023


                    102
       102
                    2024




       15
2024



                /

            /




       16
        2024




                                                     2023

                                                     2019

                                                            2023

               2021    2022         2023
               2021    2022         2023      2024    1-9
               2023   1 1         2023   12   31
               2024   1 1         2024   9    30



               2024




                                                               /

/   /                  /      /




               17
                2024




                       “        +   ”
                                               29.68
27.11    7.32                             31.13% 86.36%
13.38%


                            18
                    2024




                                             21.50
     31.95   8.40




                           “        ” “       ”
“                  ”




                                19
      2024




AAA




  1




  2




             20
                      2024




3

                               343.07     206.10             215.01
                              93.98     27.89          46.06           2022




                                                         2023




4

                                                   -408.18            371.81
     692.47
    -480.16       411.42     731.59
        2023                                         692.47
         320.66
                                                      2024       1-9
                              644.90



                               21
                            2024




 5

 2021
2,725.76       371.25              26.24          2022
                                                2,790.19       545.11   20.30
 2023
2,364.88           733.99           705.94




 6

        2024   9     30                                    1,585.92
     23.59%




 7



                   78.43% 77.25%           76.09%




                                           22
    2024




1




2




           23
        2024




    3




    4

          100%




00218




                 24
    2024




5




6




           25
    2024




1




2




3




           26
    2024




4




5




           27
    2024



1




2




           28
                      2024




    1




    2018 1                        2,479,338,842   A
11,999,999,995.28        2019 4                              H
                                         H            3.63
    H 2,504,000,000




    2




                                  29
                           2024




 2024 3 28


   118               118

 2024 6       28                  2023
                                                                               118
 118

              2024     9    5


2024 1245                                                        102               102




                                                    2024
                                                                       “
              2024                                                                       ”
       “24     03”                          “                              2024
                                                            ”              “24     04”

                                               16          16




                                         30
                 2024



100%                           16         16

                                      2
 3

           100




       A




                        2024   12 2

                                               1




                         31
     2024




                        2025      2026         12   2
                        1



            2025        2027           12 2
            1

                        2026 12    2
     1

            2027   12 2
1




    AAA                                  AAA




                   32
                 2024




    86031110001034411




                                      AAA          AAA




1

                 2024   11   27

    2024    11    29

           2024 11      29    2024    12 2     2

           2024 11      29     2024   12   2   2

2




                              33
2024




       34
                     2024




                                                          2023
                “            2024    1245          ”
                        102                   102


                               16                   16




23        03                     2023/9/5           2024/9/5        -        16.00   16.00


                                                                             16.00   16.00

     23        03       2024    9         5
                                                               23       03




     12




                                     35
    2024




1




2


3




1




           36
                       2024



     2




     1




         1                                    2024      9     30

         2
                  16

         3                           16                     2024    9   30



         4                                    16
23           03

         5                    2024       9   30




                         67,217,106.33             67,377,106.33             160,000.00
                         54,062,969.29             54,222,969.29             160,000.00
                               74.64%                    74.72%                  0.08%
                                  1.45                       1.46                  0.01




     2

                                     37
                                     2024



         2024        9   30




        1     “16       01” “16              02” “16              03”
       2016                                                “                 2016 813       ”
                                               125.00                                                          2016
   4     26              “16           01”           2016       9      9                “16          02” “16
       03”                                                     1,246,500.00


         2    “18       01” “18              02”
       2018                                                “                 2018 979       ”
                                               70.00                                                           2018
   7     17              “18           01” “18               02”
   699,160.00
        3     “19       01” “19              02” “19              04”
                                “              2019            62       ”
                           100.00                                                           2019        3      6
2019      4     9        2019         10       23               “19           01”“19          02”   “19
04”                                                       998,800.00


            4 “21        01” “21                 02”

                                                           38
                                    2024


    2021         1      11                                           [2021]71
                                                            150.00
  “21          01”    “21        02”   2021         3   8
                 199,760.00
             5 “21          04”
    2021         1      11                                           [2021]71
                                                            150.00
  “21           04”    2021        7     15
299,640.00                                                             “18     01”


         6     “21       05” “21         06”
    2021         1      11                                           [2021]71
                                                            150.00
  “21          05”    “21        06”   2021         8   4
                 299,640.00


         7 “22           01” “22         02”
    2021         1      11                                           [2021]71
                                                            150.00
  “22          01”    “22        02”   2022         3   8
                 299,640.00


         8     “22       03” “22         04”
    2021         1      11                                           [2021]71
                                                            150.00
  “22          03” “22           04”   2022     4       26
                 399,520.00


         9     “22       06”
    2022          8       15                                           [2022]1790

                                                   39
                             2024


                                                          124.00
       “22       06”     2022     8      30
 254,694.00


  10     “23       02”
2022          8   15                                               [2022]1790
                                                          124.00
       “23       02”     2023     6      14
 499,400.00


  11 “23           03” “23           04”
2022          8   15                                               [2022]1790
                                                          124.00
       “23       03”     “23     04”       2023   9   5
                   239,712.00


  12     “24       02”
2022          8   15                                               [2022]1790
                                                          124.00
       “24       02”     2024     3      13
 244,706.00




                                               40
2024




       41
             2024




    000166                     6806




    25,039,944,560

    25,039,944,560

    1996     9      16

                 91650000132278661Y

                                           358         20   2001

    100033

    0991-2301870         010-88085333

0991-2301779

                                      19




                               0991-2301870 010-88085333

                         J67




http://www.swhygh.com




                               42
                                 2024



     1

                                                                    “            ”
                       “                 ”                                                       “            ”
  1996
                                        [1988]238                                           1988        7    1


[1988]262                                      1988        7   15

     1996 2   12
                                                                         1996 2        14


            1996   4        24



     1996 6   7
                                                               96         815
                                   1996 7 3
                                                      [1996]200


                             132,000
                                                                                  1996       7     16




     1996 9   16
                                                                                                 150437600




 1                                                                                     24,816.00            18.8000%

 2                                                                                     23,100.00            17.5000%

 3                                                                                     11,445.31            8.6707%


                                                      43
                              2024




4                                                                3,036.43       2.3003%

5                                                                2,530.35       1.9169%

6                                                                2,530.35       1.9169%

7                                                                2,530.35       1.9169%

8                                                                2,200.00       1.6667%

9                                                                2,112.14       1.6001%

10                                                               2,024.28       1.5335%

11                                                              55,674.75       42.18%
                                                               132,000.00         100%

     2

         1   2002        5                           132,000          421,576



     2000 12         27



     2001 10         18
                                                  [2001]218

     2002 1         14                    2002
                                                 132,000         421,576
     10:6                                                  79,200           210,376


                                     23

     2002 1         15
2002          015

     2002 3         4
                                      [2002]61

     2002 5         14
                             3100001004376

                                           44
                           2024




1                                                       84,000.00       19.9252%

2                                                       64,828.90       15.3777%

3                                                       56,000.00       13.2835%

4                                                       38,093.60       9.0360%

5                                                       20,000.00       4.7441%

6                                                       18,393.47       4.3630%

7                                                        8,248.00       1.9565%

8                                                        7,562.91       1.7940%

9                                                        6,260.00       1.4849%

10                                                       5,879.43       1.3946%

11                                                    112,309.65         26.64%
                                                      421,576.00           100%

      2 2005           9                    421,576           671,576



     2005     9   13




     2005 9       27
                                              [2005]100
            250,000                                                   37.23%
                                  421,576       671,576

     2005 9       29               2005
                                                                    250,000
                                              671,576
                                                 2005       1285



     2005 9       30


                                    45
                                   2024



                                  3100001004376



1                                                                  250,000.00        37.2259%
2                                                                   84,000.00        12.5079%
3                                                                   64,828.90          9.6532%
4                                                                   56,809.71          8.4592%
5                                                                   38,093.60          5.6723%
6                                                                   20,000.00          2.9781%
7                                                                   18,393.47          2.7389%
8                                                                    8,248.00          1.2282%
9                                                                    7,562.91          1.1261%
10                                                                   6,260.00          0.9321%
11                                                                 117,379.37        17.4781%
                                                                   671,576.00            100%

          3        2012       2      24
                              5                                                 [2012]42




              1,218,967,798
               3,718,967,798                            55.3767%



     3

                                                                     1993
                                                                       1993      5     25
                                                                                1994     2
                                                                      17,500
     “           A”                 “000562”

     1997         10
                                                   9,823


                                                   46
                            2024




    1999        8




    2000
                                   [2000]42
                                   [2000]210




    2006
                     [2006]76
                                                               [2006]77




                                                               2014       12
   31                                          3,972,408,332
3,972,408,332

     4

    2014 8          11              2014
  2014
                                                    A




                     A

    2014 8          12


                                     47
                               2024




          2014 12    1
                                                                                      [2014]1279
                          8,140,984,977
                     6,715,760,000                 14,856,744,977

          2014 12    14


                                                       “                        ”
                                      “                                   ”
     “                                                          ”
“                                          358                       20 2001   ”

          2015 1     8
                                                            [2015]1



          2015 1     15
           2                                       [2015]95




310000000136970                             330                            “
                ”                     “                                                      ”


310000000046991

          2015 1     20


310000000046991                             “                                        358
               20 2001    ”

                                                  48
                                 2024



      2015 1          23
1:2.049                                                            8,140,984,977


14,856,744,977                          14,856,744,977
                                                                         [2015]14
                                 2015 1    26                                  “
      ”                   “000166”

      2015 1          23
                2015       1-6                                                      2015
  3        19




 1                                                             371,896.78     55.3767%
 2                                                              89,837.81     13.3772%
 3                                                              74,000.00     11.0189%
 4                                                              10,000.00      1.4890%
 5                                                               9,290.91      1.3834%
 6                                                               6,260.00      0.9321%
 7                                                               6,076.45      0.9048%
 8                                                               5,879.43      0.8755%
 9                                                               5,571.16      0.8296%
 10                                                              5,176.00      0.7707%
 11                                                             87,587.40     13.0421%
                                                               671,575.94    100.0000%

                                                          14,856,744,977
            146,405



 1                                                       4,886,153,294        32.8885%


                                                49
                           2024




 2                                                    3,718,967,798              25.0322%

 3                                                      898,378,066              6.0469%

 4                                                      740,000,000              4.9809%

 5                                                      139,358,025              0.9380%

 6                                                      100,000,000              0.6731%

 7                                                       92,909,139              0.6254%

 8                                                       70,802,689              0.4766%

 9                                                       62,600,000              0.4214%

 10                                                      60,764,523              0.4090%

                                                     10,769,933,534          72.4920%

      5        2024    9 30

      2015 8     18
          A           146,215,100                                            A
3,865,182,898                          26.02%

      2015 12    29
                                                                             A
146,215,100                                              A        3,718,967,798
                      25.03%

      2016 7     6                    2015
14,856,744,977             20,056,605,718    2016 11


                                                 20,056,605,718




      2017 12    29
                                                 [2017]2282           2018   1
                                             A        2,479,338,842                2018

                                        50
                               2024



     1   30                                                         20,056,605,718
22,535,944,560           2018 2 2


                                          22,535,944,560



                              [2019]393                                      2019 4    26
                                      H       2,504,000,000
                                 22,535,944,560            25,039,944,560       2019 6




22,535,944,560                        25,039,944,560

              2024   9   30                        25,039,944,560




1                                                               659,630.69            26.34%
2                                                               502,060.65            20.05%
3                                                               250,380.95            10.00%
4                                                               121,281.04             4.84%
5                                                               112,454.36             4.49%
6                                                                99,900.00             3.99%
7                                                                63,521.54             2.54%
8                                                                39,871.65             1.59%
9                                                                39,009.56             1.56%
10                                                               19,739.04             0.79%
                                                              1,907,849.48            76.19%




                                              51
                2024




                       2024   9




     2024   9                         6,596,306,947
26.34%



                                          1       2   7-14


                2,069,225
                2004    9




                                   2004       9




                              52
                     2024



              2023


                                                  2023.12.31/2023

                                                        1,814.47

                                                        1,003.18

                                                        100.56

                                                         31.14


                                           2023




       2015    1


                2024 9                             5,020,606,527
         20.05%                                                     100%
                                                         0.79%
         100%                                        26.34%
       63.16%                                         3.99%
                            51.17%




                                              1


                     82,820,862.72
                     2003    12      16




2003      12




                                      53
                            2024




                   2023


                                                   2023.12.31/2023

                                                        69,200.85

                                                        64,106.95

                                                         5,783.51

                                                         5,646.72

                                                2023




                                                                          6,750


                   63.16%
3.99%




   1

            2024        9                   6                        17



        1

            2024    9              6




                                       54
          2024




                                  989   45


          2015     1   16
          5,350,000
          100%




                                             358
                        20       2003


          2015     1   21
          20,000
          100%




“   ”




                            55
2024


                                                            358
                  20        2002


2015      1   21
100,000
100%




                                   19   4    4B


1995      5   2
100,000
100%




                        ,
                                            2017   5   26




                                   19   2    201


                   56
               2024




               2010           3   19
               50,000
               100%



                    “1                                             2
                                                         3
                              4                                     5
                                                               ”




             2010         3
      2016                                        2012   8
Pre-IPO




                                            3-4   3      104


               2012           3   27
               200,000
               100%

                    “1                                             2
                                                         3
                              4                                     5
                                                               ”


                                       57
                           2024


                            ,


                         2012     3
     2017 3
                                                             “       +             ”




          2

              2024   9                17




1                                           2015   1    20        570,000.00       100.00%

2                                           2015   1    20        100,000.00       100.00%

3                                           1993   1    7         144,158.83       97.87%

4                                           2013   5    29        250,000.00       100.00%

5                                           2009   4    9         100,000.00       100.00%
                                                                  407,091.97
6                                           1992   10   29                         100.00%
                                                             (                 )
7                                           1992   10   16         2,000.00        90.00%

8                                           2004   1    15        15,000.00        67.00%

9                                           2013   6    18        50,000.00        100.00%

10                                          2013   7    1          1,000.00        100.00%

11                                          2017   12   7          612.00          100.00%

12                                          2016   1    19         2,000.00        60.00%



                                       58
                           2024




13                                              2016     12      13          3,000.00      51.00%
                 (   )
14                                              2014     7      25           1,000.00      51.00%

15                                              2019     7      17           1,000.00      51.00%
             (   )
16                                              2014     7      18           10,000.00     100.00%

17                                              2022     12      20      250,000.00        100.00%


     2

                          2023      /




                         59,652,982.99   12,688,132.50        1,909,937.88        612,289.20        549,016.26
                            520,280.36      218,662.45           10,537.63          3,581.70          3,827.95
                          1,555,509.00      134,668.85          187,293.76        -21,791.78        -20,631.58
                             60,350.96       53,816.84           12,390.81          4,872.75          4,200.19
                             25,967.00       24,936.54            3,885.61          3,872.48          2,926.19
                          1,670,524.98      834,159.51          122,313.40         70,331.26         52,344.60
                            186,646.73      153,458.13           80,420.52          4,604.78          3,836.93
                          3,041,106.20      414,548.40          320,050.09         28,647.62         25,728.16
                            162,620.54      132,799.57           54,995.42         11,470.42          8,520.57
                            284,080.89      280,956.76           13,942.89          7,459.21          6,385.58
                            120,335.62      105,544.03            1,833.09         -2,242.86         -1,677.98
                             33,316.15        8,137.00           46,897.62            705.78            224.35
                          2,365,153.21      500,959.59           59,704.00         -5,965.39        -12,753.12

                           270,526.46      255,807.16           20,136.41            7,743.77         5,807.16



                          30%




     1



         1



                                          59
                                                   2024


    2024 9                                                     11



                                                                         0.58           17.55%
                        (                     )1

                                                                         1.00           31.00%
    (                        )

                                                                         3.10           51.61%
            (                    )2

                                                                         30.00          34.00%
            (                     )
                                                                         0.10           26.00%

                                                                         5.00           25.00%
                    (                     )
                             (                )
                                                                         24.59          36.61%
        (                     )
                                                                         0.02
                    (        )                                                          50.00%

                                                                         0.10           40.00%

                                                                         0.43           37.51%
                (                     )
        (                )
                                                                         2.00           40.00%
                        (                     )

    2

            2024             9                                      13



                                                                                  5.20       27.78%
                                                                                  0.20       30.00%
                                                                                  0.50       30.00%
                                                                                 15.10       33.11%
                                                     3
                                                                                 20.43       18.00%
                                                                                 1.33        24.90%
                                                                                 0.10        30.00%

                                      4                                          3.80        13.16%


1                                                   20%

2                                                   50%

3                                                   20%

4                                                   20%


                                                          60
                            2024




                                           5                                       15.00   1.00%
      (      )
                                                                                   2.00    31.00%
                                       6                                           20.20   1.00%
                                                                                    0.10   20.00%
                                                                                   15.00   20.00%

       2

                                                                            2023     /




                        1,377,041.31           852,399.60      671,532.82     242,458.56   181,389.98




             2023                                     846.81
    253.96                     30.21%




                    31.95       31.08                 8.40
                               30.00                 30.00       7.60




5                             20%

6                             20%


                                                61
                    2024




    A+H




1

                                        9-12
              1/3              1               1     5-9
          1                1                       1/3
      1



                                                           ESG




                                   62
                        2024




             “             ”




2

                       “         ”
                             “        ”

    1
                       “         ”



    2



    3



    4



    5

    6



    7   “        ”

3

1




                                            63
                            2024




        2

                        4                       1




        ESG




    4




                ESG
                /
/




                    /




                                            /
                                        /
            /




                                   64
                2024




    1       /




    2   /



    3



    4

    5



    6



    7




1



                       65
    2024




2




3




4




5




           66
    2024




1




2




3




                    /
                /

           67
    2024




4




5




                        2022/8/26
           1973         2022/8/26
                         2022/12/23
                        2021/5/28
                        2024/2/29
           1973
                       2020/12/18
                       2022/12/23
           1970           2021/5/28
           1971          2021/10/22


                  68
                         2024


                                1976                                             2022/12/29
                                1966                                             2024/10/22
                                1963                                              2020/11/5
                                1955                                              2021/5/28
                                1968                                              2021/5/28
                                1974                                              2021/5/28
                                1966                                             2021/10/22
                                1975                                              2021/5/28
                                1979                                             2024/10/22
                                1971                                              2021/5/28
                                1975                                             2024/10/22
                                                                                2021/5/28
                                1968
                                                                                 2020/12/18
                                1968                                              2021/5/28
                                1975                                              2021/3/15




 1

                    1973
                                                         1997    8      1998 6
                                                    1998 6      2007    4
                                                                 2007       4       2007 9
                                                         2007 9         2013 9
                                                                                    2013 9
  2020   1                                          2020 1      2022    7
                         2020 4            2021 5
                    2021 5             2022     7
                2021 7             2022     8
601816.SH                        2022 7
                                           2022      8
                                2022   9
             2022   12
                                   2023     8       2024 2

                                           69
                                     2024


                                            1994 7
             1997         7
      2004 6



                                   1973
                                                                                              1999 7
2005 2
                  2005        2      2020 11


                                                          /
                  /                                                              2005         9        2013 1
                                                 601211.SH           02611.HK                          2012 4
     2017    10                                                                                          2020
 2       2020 12                                                            601995.SH             03908.HK
                      2020 12
2021 5        2022            12
2021 5                                                                                 2022       12
                                                                          2024     2
                                                              1996    7
            1999      5                                                     2011       7



                                     1970
                                            1992 7            1995 7
              1995        7        2000 8
                                                                     2000    8         2009 3


                                                 2009         3      2015 12


                                                                                                  2015   12

                                                     70
                                 2024


    2020 9
    2020 9                                                                         2023 2
                                                                     2021      5
                                                             1992    7
                                           2005    1
                                    2010 6



                               1971
                                      1993 7            1994 7
                        1997    4         1998 12                                                 1998
    12     2003 9                                                        2003 9        2012 8
                                                                    2012 8         2020 1
                                                    /                                           2014
7        2020 1                                                                    /
                                             2020       1          2021    8
                                              /
2021 8                                                                                      /
                               2021 9
           /                                      2021        9
           2021 10                                                                          2023 9
                                                               1993 7
                                             1997       4



                                 1976
                                          1999 9            2002 9
           2008     8      2011       7
    2011   7      2016    10
                                        2016 7              2016    10
                  2016    10        2022     10                                                    /

                                                   71
                            2024


          /                                                                                    2022
10                                                                                 /
                              2022 12
2022 12                                                                          2023      9
                                                   1999      7
                     2005    7
                                        2008      7



                            1966
                                   2004 3         2008 9
                     2008 9          2011    11
              2009      1                   2011 11              2014 2
       2014 2        2015 6                                          2015    6         2017 1
                                   2017 1         2018    10
          2018     10       2019 11
                                                      2019 11               2021       4


                 2021 4          2022   9
                 2022 9          2024   6
2024 6                                                                                          2024
  10                                                                                       1986 7
                                                                            2002       1



                            1963
                                        1993      6       1997 5             Verizon Investment
Management Corp.                                 1997 6              2000 1             JP Morgan
                                     2000    1        2003       3
                PCCW VENTURES LIMITED                                             2004 10
                                                             2009       12

                                            72
                              2024


                                                                         2014     4
                                                                       2020 11
                                                                       1984 7
                                                                1993 5



                              1955
                                            1990        2        1991 7
                            1991 8           2001       6
             1997       8      1998 1
 1998 9      1998        12
2001 7     2004     6
                         2001 9         2011        1
             2002       8      2010     12                                            EMBA
             2003      2       2010 12                                                                2005
   2011                                                                    2007        5        2020 12
                                                                                           2011   3
2020 12                                                                2012       2018
                                     2001 9
          2019    10                                                                           2006 9
                                                                       2021 1
                                                                           2014        9
                                                            2019   8
                                                                   2015 2
                                             2016           9
                                     2019     11
          2012      12        2019 6
 600658.SH                            2013    4             2022   6
 600690.SH 690D             6690.HK                              2015 5         2021       11
                        600015.SH                               2016 8          2022       9


                                               73
                                    2024


                          603666.SH                                 2017 8
                                         2016 6             2021 11
 1000.HK                                              2019      2
 688819.SH                               2021     5
                   2022 4                                                             600309.SH
                                  1982 7                                                1986 2
                                                     MBA                    1990 10



                                    1968
                                                 1990       8       1999 11
                                   1999 12            2015      5
          2001    2           2015       5                                                        2004
 4       2015 4
                                                 2015       5       2021 11
                                             2017       5       2021   11
                 2018         1      2021       11
          2015 5                                                               2021    11
                          2013       5       2021       12
          2017    5           2023       7
     2017 5             2023        2
2018 11      2024         1                                                      837344.OC
          2019 6                                                        601328.SH     03328.HK
             2020         5                                                             601088.SH
01088.HK                            2023     2                                              002966.SZ
             2021         5
            1990      7
1997 8

                                  1974
                                             2005       7       2012    2

                                                      74
                               2024


                         2007 10           2010      6
                                              2009    5         2009 12
                                       2011    10          2013       9
                                      2012 3         2016 11
                               2015 8
2016 5                                                                2016 11
                                                      2016        12
                                                      2019        9
                        2019     10


                               2020 11
2016 9       2020   6                                                 833175.OC
2018 4    2022      9                                                     600712.SH
 2020 6                                                                   688366.SH      06826.HK
               2021      9        2024 7
 688709.SH                        2021 5
                2023 6                                                        601163.SH
                1999     7                                                                        2004 7
                                                                            2007    7



     2

                             1966
                                              1990    11          1992 8
                                                      1992 9                1995    9
                                1995 11             1997    3
                1997 3            2003 1
                                                             2003 1             2003         10
                                                                             2003       10          2006
10                                                                                           2006    10

                                               75
                                          2024



     2007 9
2007 9            2008        3                                                                   2008    3
         2014    12                                                                            2011 6
2011 11                                                                   2014 12     2015 7
                                                                   2014     12
                                      2014 12                                                     2015    7
         2017 12
     2017 12            2021          1
                                          2018 5
                            2018          5                                                        2021
1        2021 9
                                  2021        9
     2021 10                                                                                       2021
11        2023 5                                                                                        2023
     5                                                                                     2021    12
2022 7                                                                              2022   7      2024 8
                                                                   2023    4
                                                  1987    7
1990 7                                                                1995 9



                                      1975
                                  1997 8           2000        2
                2000    2          2012 3


                       2012       3           2017 7


            2017 7


                 2021       5


                                                          76
                               2024



                  2023 4
1997 7                                                                              2004 7



                               1979
                                             2006          7        2013 9
                                                                                        2013
10      2016 4
2016 4        2017   5
2017 8        2019   6
     2019 1      2022    8
        2019 6          2022 11
        2021 11         2023 4                                                          2021
11      2023 1                                                                  831099.NQ
        2022 8          2022 11
2022 11
2023 4        2024   7
2024 1                                                                       2024   7


2024 9                                                                                  2024
10                                                                           2002   7
                                                                   2006 7




                             1971
                             2004 12          2007             5
                         2007 5         2009           4
                  2010 3            2015 1
                                      2015    1            2017 2
                                                                                             2015

                                                  77
                                     2024



 12       2017 2
                                                     2017 2            2019 3
                                                                                 2018         4      2018 9
                                                                                 2019     3         2020 10


 2019 3             2021    3
                      2020       1
                             2020 9
             2020    10         2023 12
             2023 12
2012 9                                                          2015     9        2020        9
                                                   2016    12
                    2021    5
      1993    7                                                          1999         7
                                 2009 7                                                                    2013
 4

                                1975
                                            1996    12          2007 6
                                                                  2007       6        2015 1
                                                                         2015 1                   2022 3
                                                                                          /
                                                     2022 3            2024       7
                                                         2024    7
                                            2023    8
                     2024       10
         1996 7
 2006 7

     3

                                       “                                                                     ”

                                                    78
                                       2024


    “                      ”   “1               ”

                                       1968
                                                                               1992         8       2000     6
                                                         2000          6         2008       9
                 2008      9         2012 12
                                 2012 12                     2015          1
         2015        1         2015       7                                                                                  2015
    8       2020     5                                                                              2015     8           2020
4                                2016         11          2017            12
                                              2020       5            2021       5
                         2020    12            2021          3
                         2020        12
2021     5
1998     7                                                                                            2003       7



                                  1968
                                                    1992          3              1994       2
                     2000        9            2003           3
                                                    2003          3              2007       1
                                                                 2007            1          2010     6
                                                                                     2007       4        2009        12
                                                                                                         2009        12
2015         1                                                                                              2011             11
     2015        1                                                                                         2015          1
2016        6                                                                                       2015         9           2016
     8                                                                               2016       8        2021        5
                                                                          2016         12
                                                          2021             5
                                                        1989          7

                                                                 79
                                         2024



                        1992             3
2012       7

                                1975
                                                                                                             /
                                                                2005        7            2007       5
                                    2007        5           2009        8
                                                                            (               )           2009            8
2011       2                                                                             2009       10             2011          2
                                                2010        5           2011         2
         2009     8          2015         1
                             2011        2          2015            4
                        2011         3           2015           1                                        2015           1
                                                                                    2015        4            2023           12
                                                                                     2017           2            2021        5
                                                                2021            3
                                                                                           2013         11             2024
05                                                                      2020         12             2024          05
                      2017     2              2020      3
                        2017         8
           2017        11                                                                       2017         12             2023
     5                                                                          2021        9           2023           12
                                                                                                2023         12
                                                                        /
1997       6                                                                                                           2002
6                                                                                                        2005           6
                                                                                                2015         9




                                                            80
             2024




1

                                       1990




    2001            2002-2005
                                2004




2012


           2016




                                2017




                       81
                           2024




                                           2023                             2023
                 11.83                     2.95                      2.18
2022             6.96%   5.73% 4.31% 2023                  145
 4,059.02                     1,378.33

   2




   2007
            “                                                                     ”


            A AAA        AA A          B    BBB   BB   B         C     CCC CC           C
D E 5            11               12




                                            82
                             2024



     2021                                                        103                   50
     A                          3                      48.54%          AA 15          A 35
B              39            BBB                      18    BB              16    B          5
13                  C   1                D

     3

          1

                                    “                                           ”
                                                            “         ”        “


                                                 ”




     “       ”        “                                                       ”




     2019 6
                                         7    22
                              2020           3




                                                      83
                            2024




          2

     “       ”       “


                             ”
                                                    2017




     2018 4




     2018 11                                               <
                                     >



     2019 7                                                     <
                   >




     2019 7                        2019                    98
51                                  28         19


                                          84
                          2024



38             A             2018         2

     2019 10
                                    2020      1




     2020 7




      3

     2014




                   2019




      4




                                     85
                  2024




                                            “
+            ”




                         “   ”




                                   “   +
    ”




         1




                              86
                     2024



                                 “                 +         ”




                                                                   “   ”
         “     ”


                     2022




         2023




                                               5,965.30
                                               4,696.49
                                               1,268.81
                                                190.99
                                                 61.23
                                                 54.90

  2023                                190.99                54.90
2023                         5,965.30                     1,268.81



 2




     1




                            87
        2024




    2




    3



                                “      ”
                      “   ”



    4




    5




1



                    2023             2023

               88
                      2024



             11.83                           2.95         2.18
           6.96%     5.73% 4.31% 2023               145
4,059.02                     1,378.33


                                        10                       50%




2019 11




2




                                    89
                        2024




3




                               2012        2015
            2016




1

2023




                                              A+H

2



       “   +      ”




                                      90
                          2024




     1



                                      “   +
”




                FICC




         2023   12   31                        58


                                 91
                 2024



       298        21      4               3         127
                61                            237
                                   2015
                        A AA




2

2021     2022   2023
                                                          %




2021     2022   2023

                                                          %




                              92
                        2024




        1




   2021                                   35.99
58.90%                16.66                   62.83%
                    21.98              8.81
            14.01               7.84

   2022                                   31.17
13.39%                12.38                   25.69%
                    22.95              7.85
            8.23               4.53

   2023                                   33.31
6.87%                15.06                21.65%
                    19.53              5.54
            13.78               9.52




                        IPO




   2021                                                IPO


                                 93
                                     2024




       2021                                             345.65                              29
            9   WIND
            235.59                               18                                         7               IPO
                55.64                             4                                         10             2021
     IPO                 27                           10                                    “              ”
                                                                                2021
       596                               2                                      121                         1
                   812                                                           833
                              347.50                                   1                               6
       3                                 7                       2                      6                         2
                                                                                       2021            9
                         16

     2021
                                                                                            2021
                                                                329                                  2,257.64
            51.40% WIND
 8                                2020           6                          2020                2




      62                      /                       2020                 39

     2021                                                                        2,489.70
2 WIND 2021                                  6                                                         A

     2022                                                                                              376.84
           40                                          7
            2022                                                                            A
       2021 1           1          12 31               IPO                             123.40
17                                           8                       IPO                            73.89


                                                           94
                                 2024



            4                                                     7             IPO                   14.65
                       9                                       1                                     1
                               253.44                                 23
        7       WIND,2022
                                                    “                 ”
                                 2022                                                         65
                12.54                           2                           3
1                                   2               2022                                             583
                 2                                  153                             2
828                                                      885
            360.14                              1    CHOICE
    9                      1                             13                         1    WIND,


                                        2022
                                                                        B       H
                                                                                                   IPO
                                        6   IPO                                                     8 IPO
                                            8

        2022




                                        A                                                     A
2022                                        +                 +                         337
                8                       2,045.47                                              7      2021
            1         WIND,2022
                                                          2022


                                                                                              2022
                     116


                                                         95
                              2024



                                                                          5
                      7

      2022                                                                                15
               5                                  3           WIND,2022
2022
20

        2023                                                                                        146.33
                    28                                  9     IPO                              82.18
              14                                  10                                       8
     IPO                  43.42                             4                                            8
        IPO                   11.05                              6                                           1
                                  2023
              64.14                   14                                             11            WIND,2023
                                             “                 ”
                              2023                                                             53
               11.14                          2               2023
        570                   2                                      183                             2
                    846                                                       917
                          371.29                                     1        CHOICE
                                                                     21
40.00                             2 WIND


                                                       2023
       11          GDR    2                       1
                                                                                    GDR



      2023
                                      2022
                                                                                               A             2023

                                                  96
                                     2024



                                       +         +               +
                      2,620.54                                       7               572
                      7     2022            3             2023




                                                                         2023        126


120                                                                             16




      2023                                                                                 12
                  5                                   2      WIND, 2023
                                                                                      15




             “                  +               ”




      2021                             “       ”




      “               ”
                                                                                 ABS/ABN


                                                      97
                              2024




                                                                    200
                                                                                     4
                   3    Pre-IPO                       1   Pre-IPO      IPO

      2022               “          ”


                                                                             “          +        ”




                                              REITs
         3
                   16                                                  12
       3.74                                           4                           2.23
2022                                      1                    1



      2023
                                                                                             “
 ” “        ”
                                                      2023
  8                           1                  1                                       IPO
                                                                      57



         2




      2021                                                    96.60
7.25%                   42.16                                  0.52%



                                                 98
                            2024



   2022                                                     68.60
28.98%                15.91                                  62.26%

   2023                                                     76.86
12.04%                23.80                                  49.59%




   2021
4.80% 2.67% 12.02%                                                             258.0
                   24.70%




            2021                                                      4.38
     4.91%                       6.06%
   43.45                                         APP                  166.06
15.51%                  189.83                         1.77% 2021




                            “                         ”




          2022                                              3.74
                                         33.82
6.17% 2022



                                             99
                     2024




                     –            APP


                                                                   A
                                        2022
                                                      APP              A




                              95.5%



  2023                                        “                  19   ”


3.70% 13.54% 19.41% WIND,2023                                     2022                      2023
                                   239.99                                   3.10%
            212.21                                 5.48%                                 27.78
            19.95%                        2023             2023
                “                 ”




                              “                                                    ”
                                                                              2023
                      28.20                                                   34.66%
2023                                      3.96                                      3.94%




                                        100
                                                  2024



           2021




                                                                                            228.67                          53.86%
                                                       267.28                                            44.48%
                                                                                                      2021                               2
                                              4                                                                “    ”
     “          +          ”                                                                                                 8
                                                              A        AA


          116                                 59.10%                                        “                 +” “                    ”
“                               ”                                                                                            60%
                                                                                                                    12
                                                                                                    70
                     “                  ”              “            +              ”         29                                  4
                                                                                                 14
                                                  A           A
           2022                                   “                                                                            ”




                                                       2022                                                         1.55
     12.67%                                                                                327.91                          43.39%
                                      2.35%                                0.21
297.48                                        11.3% 2022
                “                                                ”                                      “
                     ”“                                                  ”
“                    ”                                                                                                        70


                                       145                                        25%                                                    65%

                                                                                101
                              2024




                15
1,200                “   +      ”         27                                  4
    2023
                                       “                  ”




                                                                           2023
                                              “          ”    “     +   ”
                                                                2023                  66     “     +   ”


                                        100
                                                                                           23.56%
                                                   3
                                                                                135
       63.34%



    2021




2021                                               725.92
                                57.93
         285.29%                      17.09

    2022




2022                                                     590.89
       580.96                                          9.93

                                                   102
                         2024



                                                             255.07% 2022
                                “      1.0”
                                                        “      1.0”




    2023
                                                      2023                   “1+N”
                                                 2023
         616.24                       25.35
610.65                               29.69                                        5.59
                  4.34
                          247.20%                                       2023


                                                              2023      2




    2021                                         “                     ”
                                                               2021
                                                58.76                                  48.90%
2021



    2022                                         “                     ”
                                                                  2022
                                                46.52                                  20.83%




                                        103
                          2024




    2023                                       “               ”




                        2023
           15.17                     67.39%




                                              “         ”                 “
    ”




    2021                                      3,541.47                 37.04%
                                 2,529.84
1,011.63

    2022                                      3,999.09
             3,558.29                                         440.80




   2023                                       4,726.69                 18.19%
                                   4,341.82
  384.87

                                        104
                                2024



         3

                                                                                   FICC



    2021                                                                            195.70
             20.78%                      50.06                               37.25%

    2022                                                                   90.89
53.56%                      2.65                                94.71%

    2023                                                                   93.16
2.50%                      21.85                                724.53%




                                                       PB



    2021




                    2021                          10.07                      46.31%
                           PB
             2021                  926                          2,692.19           “SWHYMatrix”


         2021                                                                      2021
“SWHYMatrix”                                                       280


                                             2021
ISAE3402                                               ISAE3402
                                                          624
899.10                      73.21%                                         2021


                                                 105
                              2024



               9                                     10

    2022




                   2022                         8.87           PB
                                                               2022          1,298
           2,520.09          “SWHYMatrix”
                                                                            2022
“SWHYMatrix”                                            169.05


                                             2022
                                       496
             10


                      2022                                               ISAE3402
                                 ISAE3402




   2023




                          2023                              6.53
3.46%                                  3.48%                            3.36% PB
                                                                             2023
1,515                        3,465.6                               37.51% “SWHYMatrix”



                                               106
                                   2024



                     2023               “SWHYMatrix”
    242.84                                43.65%                                  2023
                     “                              ”
                                     “                                                             ”
                                   ESOP                                            40
    10,000
                                                                                                   2023
                                                                                       300
                                                                11


                     2023                                                     ISAE 3402
                                        ISAE 3402




     2021                                       “          +        +   ”                   “
                          ”


                               A




                                   A+
                                    2021                                      A                          A
+
                                          2021                                           “
             ” “                         ”                                     19



                                                          107
                                  2024



          2022                                     “          +        +          ”                             “      ”
“        ”
                                                                                                                  2022
                                                                                                                  “           ”
                                          ESG                           ESG                                            ESG
                             ESG                                                             ESG
                 2022                    ESG




                                    20                  “                                    ” “
     ”
“                                                                                                                             ”
                        “                    ”
2022


                        2022



          2023                           “                                             ”
                   “        ”                                               “                             ”


                                                                                                                         2023
                                                                        2023AIGC
                                         “                        ”                              “   ”
                  “         ”


                  “                          ”



                                                             108
                                 2024




                                                     21      “                 ”
“                     ”                                   ESG
              ESG




         FICC

             FICC           “             ” “      ”
                            FICC

      2021


                    FICC




                                        FICC         2021




                                                                  9       4
     REITs                   10


              FDR007
                                                                         FICC
                                                     FICC         2021




                                               109
                                  2024



2022




“          ”




                                                                         2022




                      FICC                                         “
       +                     ”


                 “                      ”   “     ”“     ”         2022


       REITs                                         23


                                                                        “
       ”




                                                            2022
                                              2022                           CDX



2023




                                                   110
                        2024



     CTA




                                          3


                                                                   2023


           “      ”                          FR007


                                                                   ESG
                               PX




                2023


                               “   +     ”


                                                                               “
”




                                                              “          ”
                                                       2023




                                    111
                                       2024



   2021                                                                         “
            ”                    “                     ”                               “
       ”                                     “                        ”                               2021




   2022                                                                                                   “
                             ”
                                                                   “                          ”


                 2022




   2023                                                                              “             ”
                        “                                    ”


2023




   2021
                                                                             2021




                                                   112
                                2024




                                                   2021
             300ETF




      2022




                2022            DMA


                     2022




              2022                                    500ETF
                          ETF           500ETF   100ETF
                     50                1000


PTA



      2023




                                          113
                       2024



                                                             DeltaOne
                     2,800                                          2023
                                                                  2023




                                       “                                     ”




                                            “                           ”
            “   +          ”




   2023                                                   50ETF




        4




   2021                                           14.79
23.51%               2.44                        53.42%

   2022                                           15.44
4.39%            0.31                            87.30%

   2023                                           11.68


                                 114
                         2024



24.37%                 0.85                              174.19%




   2021
                                             “     +” FOF


                         2021                              59                        110
             +                                    FOF


                                        “          ”




                       300




   2022
                                2022                                    2021
6.30%                                    1,899.46               2021            35.49%


                                                                          2021
 5.5                                                               30


                                                                               ABS
                 9
                 100
                                 2022
          2022   10 28                       2022    12 20


                                       115
                                      2024




                                                2022           2615


                                                     2023
                                                         2023 10 9

    2023                                                                                “
  ” “                    ”
                     FOF         “      +          ”
                                                               2023
2,017.45                                                             1,816.87
                           90.06%
                “     +”                   2023               “      +          ”                45
                      57.72                                87.4%                                 55.16
                     222.6%
2023                                                           8.31%
                                                                                                    ABS


                                                                            2023         ABS
                                37.10%                                      13




    2020                                                                                     7
  2020 2         28


                                                                        2021
          9.5                                   30

                                                         116
                                   2024



4       9                                                             7.4
53%                                                            90%

                              “                                              ”
                   “                                                   ”


                          500                                        500              500
                        500


                                          2021                               26%     2021
                                                                 QDLP



                                   2021
                                                                     2021
                          1.3
8,897                              REITs                                            50ETF


                                                   2021



      2022


      2022                           “                   ”
                                                                             2022
                                          6                                            6.20
             5                                                 69%
                 639



                                              “          ”
                                                                                       ——


                                                     117
                                       2024




                                         /


                                       2022                               17                          16
                      “              ” “         ”
                                                                               2022
                           QDLP                                                            18
       7,300
                                                                                                “         ”
“             ”
                            “                       ”
                      ETF        3                                               QDLP2
                                                                  QDLP

                                                                                      “         ”


                                                                        REITs


                                                   2022
1.37                                                            8,538

       2023




                                                                                 2023
                                  7                               85%
                    989



                                              “          ”


                                                          118
                                    2024



                             2023                                                                               KAP
                                                                     “                    ”
       KAP
                    “                     KAP”                                                      “
          ” “               ——                                                    ”                   “         ”
                  —                                                      2023
       789.31                              7.04%                                                711.61
         1.21%




                                                               “                ”
2023                                                         1.4
            8,900




   2021                                       “         +          ”
             2021                                                   52


                         7
                                                                                                                      6
                                                                                                           20
                                                                                                 “                        ”




                                                   119
                        2024




 55


  2022
                                   3                 IPO
            8                                                                  50


                       “      +         ”                               TMT
                                                    PE


      PE+       PE+                                 “PE+”


                2022                                               56.3                    2022
                                   150                                    60        2022




  2023




                                                                                             2023
                                       150


                      2023                                        IPO
                                                         “   +     ”
TMT                                                                            PE



                                              120
             2024



                PE+              PE+         “PE+”


                                 2023
       175            60                               12%
2023                                    “   ”




                           121
                                2024




                                       2021
                                                                              2021
                                                                2022   10131              2022


                           2022
        2023         10022             2023
                                                                              2023
                                                                2024   10022             2024     1-9
                                                                       2024

                           /



                                                                                                 2006
2        15                                               --


                                “                   ”
                    2014        2023
    15     --




    1                 2021                                 <                         14    >
        [2021]1                 [2021]9



    2                 2021                                 <                         15 >
               “     15   ”           2022             2023                        <
          16 >                                “         16 ”
                                                                2022


                                                   122
                      2024




   3 2022 11    30                                    <                    16     >
               2022 31                      “
                                                 ”        2023     1 1
2023
                             ——



   4           2023                              <                    17   >
                                    2024                                   2024




                                                          33   --




                               2024        1-9


                                    2023



                                      123
                                        2024




                                                      2022



                                                      2021




      2021       12   31         2022    12    31       2023     12   31

                         30,791,999,362.63       24,310,802,268.95         69,728,612,468.24    2021      2022
          2023

                  2021           2022          2023                               “                           ”
“2                                                                   ”




      1



                         2024      9 30             2023      12 31           2022       12 31         2021     12 31
                                16,514,959.43               11,093,983.39              11,321,878.44          10,858,045.36
                                13,172,149.22                7,748,657.81               8,112,321.84           7,754,161.74
                                 2,217,073.27                2,045,986.00               2,951,169.24           2,434,316.55
                                   893,903.26                  812,418.19                 840,545.10             908,122.39
                                 5,826,037.89                6,442,820.53               6,129,961.74           7,629,675.52
                                 1,058,617.04                1,020,737.81                 819,728.15             280,029.96
                                 2,501,251.94                2,281,220.19               2,651,737.83           2,911,366.00
                                   630,735.60                  616,798.74                 524,855.93             409,373.66
                                   844,204.80                  461,456.41               1,744,036.35           2,539,818.45

                                23,103,050.04              23,648,816.38               27,901,904.02          27,257,645.88
                                   294,337.65                 351,725.89                  411,736.89             502,156.44
                                 6,509,676.05               7,339,891.52                5,451,084.75           3,712,539.91
                                 6,602,518.50               7,059,372.73                  202,972.95             262,380.78


                                                           124
          2024


       411,805.93             407,675.49           410,839.78          451,205.77
         4,013.03               4,349.45             4,798.01            5,246.58
       112,472.11             121,335.08           117,247.97          112,648.45
        21,243.49              21,662.86            23,014.98           22,706.73
        85,528.13              99,463.04            89,956.34           94,860.62
        35,303.23              31,159.31            29,129.34           25,018.10
       208,506.88             273,957.01           346,142.45          257,040.33
       235,771.32             221,329.97           179,507.31          335,071.62
    67,217,106.33          63,543,741.81        61,311,702.45       60,101,146.73
        46,995.21              83,559.24           171,939.48          322,979.78
     4,081,140.04           2,805,596.06         2,205,200.06        2,958,684.32
       368,264.81             244,085.39           346,241.11          436,672.45
       731,812.70             569,430.63           550,099.87          616,699.54
       957,102.74             618,556.05           474,968.41          730,985.55
    14,523,090.64          16,321,533.29        15,349,413.40       13,797,751.98
    15,332,257.69           9,687,050.43        10,031,077.04       10,473,835.86
        10,965.31                      -             4,110.00                   -
       494,769.98             575,943.14           598,378.49          622,694.95
        19,451.15              38,272.92            80,586.73          268,901.58
     4,550,764.06           4,170,006.30         3,302,197.63        1,695,075.37
        86,824.01             101,551.25            92,600.63           96,921.53
    10,764,667.49          13,722,890.48        15,106,456.02       16,048,672.40
         4,415.46               3,052.65               538.68            2,729.79
         7,126.46               4,811.51             3,778.53           14,022.02
            12.93                  16.15                12.17                   -
     2,083,308.59           1,717,972.90         1,326,134.91        1,309,060.21
    54,062,969.29          50,664,328.39        49,643,733.17       49,395,687.32
     2,503,994.46           2,503,994.46         2,503,994.46        2,503,994.46
     1,927,182.87           1,927,182.87         1,936,714.61        1,936,714.61
       160,689.42              90,246.97           -84,063.26          -64,030.57
       420,471.94             420,471.94           413,147.28          386,033.89
     1,854,712.89           1,852,071.35         1,719,771.51        1,623,674.28
     3,442,282.66           3,220,536.52         3,014,929.83        3,135,814.14
    10,309,334.24           10,014,504.11        9,504,494.43        9,522,200.81
     2,844,802.80           2,864,909.31         2,163,474.86        1,183,258.60
    13,154,137.04          12,879,413.42        11,667,969.29       10,705,459.40
    67,217,106.33          63,543,741.81        61,311,702.45       60,101,146.73

2



       2024      1-9             2023           2022              2021
          1,745,631.22           2,150,066.87    2,060,964.46     3,430,742.81
              414,997.91           700,674.06      853,360.53       992,198.13
               15,952.83            33,150.22          9,230.05     100,481.70
              201,748.57           779,371.17      445,740.90     1,192,172.20


                           125
    2024



       51,017.92               57,759.63         74,544.28           78,099.81

      606,866.44              175,775.81        136,996.71          -78,611.93
        -1,698.88               3,148.86          -6,116.64           -2,301.37
      491,527.34              421,239.77        590,260.35        1,191,521.81
           3,402.48               895.99            736.60             -206.27
       12,834.53               35,810.98         30,755.96           35,488.55
    -1,202,847.13           -1,534,409.16     -1,748,423.23       -2,317,660.19
        -7,758.87             -13,535.72        -14,466.37          -18,298.59
     -695,270.36            -1,055,331.72     -1,014,059.98       -1,072,866.57
        -8,055.25             -34,109.91       -142,414.37          -52,197.01
            272.17              -8,984.56         -1,397.48         -11,700.82
     -492,034.82             -422,447.25       -576,085.03        -1,162,597.19
      542,784.09              615,657.70        312,541.23        1,113,082.62
            944.84                310.37            444.23            1,414.50
        -2,522.50               -6,759.84         -7,989.19           -6,584.90
      541,206.42              609,208.23        304,996.27        1,107,912.23
      -70,102.43              -61,687.94          8,958.46         -154,453.49
      471,103.99              547,520.30        313,954.73          953,458.73

      384,986.91              460,634.02        278,906.79          939,836.94

       86,117.08               86,886.28         35,047.94           13,621.79
       49,676.89              132,827.27        -40,651.82          -16,969.27
      520,780.88              680,347.56        273,302.91          936,489.46

      435,053.81              594,661.26        232,693.07          926,182.47

       85,727.07               85,686.31         40,609.84           10,306.99



              0.15                   0.18              0.11                 0.38

              0.15                   0.18              0.11                 0.38

3



    2024     1-9              2023              2022                 2021


       1,201,467.03            4,416,380.73                   -                    -
         705,450.48                       -       1,528,881.53                    -
       1,594,802.06            2,244,875.18       2,636,400.21         3,111,015.45


                      126
2024


    123,465.70                    -                -                -
             -         1,128,364.77     1,826,512.54     4,516,345.39
  5,661,554.71                    -                -       719,771.44
    736,341.69         2,250,587.12     1,202,403.49     1,457,254.03
 10,023,081.68        10,040,207.81     7,194,197.77     9,804,386.30
                -                  -     -223,380.97     -9,283,866.38
  -1,638,668.68                    -                -                -
              -          -272,557.48                -      -195,638.03
              -          -391,150.84      -396,136.69                -
              -          -102,468.26       -90,032.83        -7,998.39
    -381,336.71          -626,554.79      -583,426.06      -543,652.44
    -581,616.86          -794,806.71      -799,967.24      -719,317.76
     -92,926.97          -150,321.16      -316,332.41      -386,432.51
    -879,496.12          -777,620.94    -1,066,809.41    -2,749,282.27
  -3,574,045.34        -3,115,480.17    -3,476,085.60   -13,886,187.78
   6,449,036.33         6,924,727.64     3,718,112.17    -4,081,801.47
              -                    -
   1,141,113.16                    -               -     2,788,556.93
     557,613.29           422,082.90      268,832.34       458,451.06
        3,934.53           2,151.35         2,065.61         3,247.59
             -                     -                -               -
  1,702,660.98            424,234.25       270,897.95    3,250,255.58
             -         -7,907,366.23    -2,018,154.89               -
       -34,922.21         -58,556.34       -46,630.39       -46,182.66
     -34,922.21        -7,965,922.57    -2,064,785.28       -46,182.66
   1,667,738.77        -7,541,688.32    -1,793,887.32     3,204,072.92
              -                    -                                 -
              -           688,471.70       978,907.08     1,011,735.80
      45,376.06            87,928.30       324,317.00     1,097,349.97
   7,896,221.19         9,600,026.97     9,468,964.12    16,689,385.69
   7,941,597.25        10,376,426.97    10,772,188.20    18,798,471.45
  -9,619,556.43       -10,557,066.08   -11,618,583.57   -14,761,041.48
     -37,065.94           -43,214.99       -41,623.09       -36,070.44
   -594,651.84          -655,239.23      -910,445.10      -835,084.09

       -76,116.03         -72,434.22       -39,300.66        -1,425.35
             -             -2,886.79                -                -
-10,251,274.21        -11,258,407.08   -12,570,651.76   -15,632,196.01
 -2,309,676.96           -881,980.11    -1,798,463.56     3,166,275.43
     -1,699.01              3,148.86        -6,116.64        -2,301.37
  5,805,399.13         -1,495,791.93       119,644.65     2,286,245.51
 13,229,996.04         14,725,787.97    14,606,143.32    12,319,897.81
 19,035,395.16         13,229,996.04    14,725,787.97    14,606,143.32




                127
                 2024


1


    2024    9    30        2023    12 31         2022      12 31         2021    12 31
              65,265.54             280,595.14              135,784.32            34,413.02
                      -                      -
           1,231,605.76           1,250,553.69          1,274,290.85            1,179,582.54
              98,942.89             211,947.91            253,323.73              193,229.35
           6,309,669.10           6,308,113.70          6,312,522.32            6,331,666.59
              11,258.65              11,312.36             13,903.64               14,084.67
              29,327.21              31,432.47             31,282.72               33,928.77
                  82.74                  19.20                 58.18                  110.77
               2,205.04                      -              4,077.84               17,185.62
             610,989.63             374,169.68            360,854.57              602,889.68
           8,359,346.56           8,468,144.15          8,386,098.18            8,407,091.01
                      -                      -                     -                       -
                      -                      -                     -                       -
              23,863.58              14,674.59             13,602.17               14,523.66
                 585.06               1,470.35              1,210.28                1,103.37
                      -                      -                     -                       -
                      -                      -                     -                       -
           2,403,988.77           2,539,618.03          2,455,970.04            2,499,227.76
                      -                 247.35                     -                       -
               1,979.07               1,903.75              3,212.36                  867.42
           2,430,416.49           2,557,914.08          2,473,994.85            2,515,722.21
           2,503,994.46           2,503,994.46          2,503,994.46            2,503,994.46
           2,381,144.82           2,381,144.82          2,381,144.82            2,381,144.82
                -168.77                      -                     -                       -
             361,424.78             361,424.78            354,100.12              326,986.73
             384,986.05             384,986.05            384,986.05              384,986.05
             297,548.73             278,679.96            287,877.88              294,256.74
           5,928,930.08           5,910,230.07          5,912,103.33            5,891,368.80
           8,359,346.56           8,468,144.15          8,386,098.18            8,407,091.01

2


                          2024 1-9          2023               2022             2021
                             180,616.09        96,532.03        304,045.25       323,492.59
                                 625.48         4,496.07             957.56           638.16
                             -41,557.01       -60,258.60         -62,404.62       -65,492.46
                             221,991.67      127,583.14         362,915.47       368,614.61
                               1,764.17        -1,098.63           3,428.21         3,814.42
                              -4,139.43        19,770.09          -2,336.91        17,656.16
                                -102.02           -51.47            -173.57        -3,127.34
                               3,746.91         4,921.46           4,958.57         4,772.55
                                  50.49            71.33             128.75           430.91
                             -23,599.36       -18,633.37         -19,153.97       -21,889.59

                                  128
    2024


                     -806.71      -1,447.36        -1,410.07       -1,417.34
                  -19,262.58     -16,069.65       -16,954.59      -19,703.06
                   -3,001.83        -439.44            -7.07          -41.62
                           -              -                -               -
                     -528.24        -676.93          -782.24         -727.57
                  157,016.73      77,898.66       284,891.28      301,603.00
                           -           3.11             0.48          301.09
                     -376.66        -330.00          -650.00         -500.04
                  156,640.07      77,571.76       284,241.75      301,404.05
                    2,452.39      -4,325.19       -13,107.78       -4,616.04
                  159,092.47      73,246.57       271,133.97      296,788.01
                     -168.77              -                -               -
                  158,923.70      73,246.57       271,133.97      296,788.01

3



           2024     1-9        2023             2022             2021


               87,421.37         86,278.27                 -       116,097.23
                2,991.37          9,178.37          8,880.41         3,598.83
                       -                 -                 -                -
                5,402.09          5,935.78          5,740.62         4,725.02
               95,814.83        101,392.42         14,621.04       124,421.08
                       -                 -        -47,815.68                -
                       -                 -                 -                -
                       -                 -                 -                -
               -8,940.58        -11,374.34        -11,962.18       -11,732.40
               -3,431.96         -4,510.29         -4,707.56        -5,295.90
               -1,506.17         -4,179.19         -4,267.34        -2,765.91
              -13,878.71        -20,063.82        -68,752.76       -19,794.21
               81,936.12         81,328.60        -54,131.72       104,626.86
                       -                 -
               80,200.00         42,755.00                 -                -
              184,003.63        100,131.88        327,859.42       335,701.50
              157,392.87        155,148.27        262,786.29       760,629.91
              421,596.50        298,035.15        590,645.71     1,096,331.41
                 -500.00                 -        -40,959.45      -615,672.00

                   -133.99            -325.18          -206.88          -137.15
             -379,000.00       -154,443.12                 -       -387,906.55
             -379,633.99       -154,768.30        -41,166.33     -1,003,715.70
               41,962.51        143,266.85        549,479.37         92,615.71
                       -                 -
              244,706.00        739,112.00         953,854.00      799,040.00
              244,706.00        739,112.00         953,854.00      799,040.00
             -360,000.00       -653,250.20      -1,000,000.00     -798,829.80


                     129
                     2024


                              -223,834.56            -165,382.86       -347,868.89        -348,105.18
                                        -                      -                 -            -183.13
                              -583,834.56            -818,633.06     -1,347,868.89      -1,147,118.11
                              -339,128.56             -79,521.06       -394,014.89        -348,078.11
                                  -102.15                 -51.47           -173.57          -3,127.34
                              -215,332.09             145,022.92        101,159.20        -153,962.88
                               280,595.14             135,572.22         34,413.02         188,375.90
                                65,263.04             280,595.14        135,572.22          34,413.02




                     2024    1-9 /            2023           2022             2021
                     2024     9               /2023          /2022           /2021
                            6,721.71              6,354.37       6,131.17        6,010.11
                            5,406.30              5,066.43       4,964.37        4,939.57
                            3,155.99              3,446.72       3,429.69        3,500.94
                            1,315.41              1,287.94       1,166.80        1,070.55
                              174.56                215.01         206.10          343.07
                                54.12                60.92          30.50          110.79
                                47.11                54.75          31.40           95.35

                               46.65                52.49           29.60             93.09

                               38.50                46.06           27.89             93.98

                             644.90                692.47          371.81        -408.18

                             166.77               -754.17          -179.39           320.41

                             -230.97               -88.20          -179.85           316.63

                                1.45                 1.49            1.91              2.04
                                1.45                 1.49            1.91              2.04
         %                     80.43                79.73           80.97             82.19
             %                 70.58                72.80           74.62             76.58
                                                                    15.16
         %                     31.09                28.63                             32.44
                 %              0.89                 1.04             0.62             2.14
                                3.78                 4.72             2.93            10.26
 %
                                3.58                 4.28             2.65             9.44
                 %
EBITDA                              -              162.30          130.65            214.59
EBITDA
                                    -                4.71             3.81             6.13
  %
EBITDA                             -                 1.75             1.41             2.21
                                2.80                 3.77             4.41             9.55

                                        130
                                              2024




                                                                 74.64                     76.09                   77.25                78.43
         %


1               =                    +                                    +                +
                 +                               +                                +                                  +             +
+
2               =                        +                            +               +                    +
                                 +                                    +                        +                           +            +
     +                      -                            -                                     /                 +                      +
     +                                                                                                 +                   +
+                                    +                           +                    +                    +

3               =                        +                            +               +                    +
                                 +                                    +                        +                           +            +
     +                      -                            -                                     /                 +                      +
     +                                                                                                 +                   +
+                                    +                           +                    +                    +

4                       %                            /                        ×100%
5                               %                            /                     +                           ×100%
6                                        % =                     /[                         *+                     * /2]×100%
    *=              -                            -
7
                                                                                                       9 ——
                                2010
8 EBITDA=                          +                                          +                        +                       +
   +                             +          -
9 EBITDA                                 % =EBITDA/                                       ×100%
10 EBITDA                                  EBITDA/                                        -
11                               =            /
12                      =                /
13                                                                                                             % =                  -
     -                                    /                           -                            -                           ×100%
14
                                                                                                               1 ——
         2024




                                                                          131
                                     2024




                                                                                                             %
            2024    9      30                2023    12      31          2022    12    31             2021    12    31

           16,514,959.43         24.57      11,093,983.39      17.46   11,321,878.44        18.47   10,858,045.36        18.07
            2,217,073.27          3.30       2,045,986.00       3.22    2,951,169.24         4.81    2,434,316.55         4.05
            5,826,037.89          8.67       6,442,820.53      10.14    6,129,961.74        10.00    7,629,675.52        12.69
            1,058,617.04          1.57       1,020,737.81       1.61      819,728.15         1.34      280,029.96         0.47
            2,501,251.94          3.72       2,281,220.19       3.59    2,651,737.83         4.33    2,911,366.00         4.84
              630,735.60          0.94         616,798.74       0.97      524,855.93         0.86      409,373.66         0.68
              844,204.80          1.26         461,456.41       0.73    1,744,036.35         2.84    2,539,818.45         4.23
                                                                   -
           23,103,050.04         34.37      23,648,816.38      37.22   27,901,904.02     45.51      27,257,645.88     45.35
              294,337.65          0.44         351,725.89       0.55      411,736.89      0.67         502,156.44      0.84
            6,509,676.05          9.68       7,339,891.52      11.55    5,451,084.75      8.89       3,712,539.91      6.18
            6,602,518.50          9.82       7,059,372.73      11.11      202,972.95      0.33         262,380.78      0.44
              411,805.93          0.61         407,675.49       0.64      410,839.78      0.67         451,205.77      0.75
                4,013.03          0.01           4,349.45       0.01        4,798.01      0.01           5,246.58      0.01
              112,472.11          0.17         121,335.08       0.19      117,247.97      0.19         112,648.45      0.19
               21,243.49          0.03          21,662.86       0.03       23,014.98      0.04          22,706.73      0.04
               85,528.13          0.13          99,463.04       0.16       89,956.34      0.15          94,860.62      0.16
               35,303.23          0.05          31,159.31       0.05       29,129.34      0.05          25,018.10      0.04
              208,506.88          0.31         273,957.01       0.43      346,142.45      0.56         257,040.33      0.43
              235,771.32          0.35         221,329.97       0.35      179,507.31      0.29         335,071.62      0.56
           67,217,106.33        100.00      63,543,741.81     100.00   61,311,702.45    100.00      60,101,146.73    100.00


                                                                                        6,010.11
6,131.17            6,354.37                  6,721.71
                                                                                             4,962.73
5,127.65            5,385.67                  5,187.39




                                                    1,047.38           1,003.52              968.71

                                                       132
                              2024



1,534.32                                               17.43% 16.37% 15.24%             22.83%




    2021                              2020                     1,098.87                 22.37%




    2022                              2021                      121.06                 2.01%




    2023                              2022                      223.20                 3.64%




    2024     9                                    2023                     367.34
5.78%



    1

                                                             1,085.80             1,132.19
1,109.40          1,651.50




           2024     9   30        2023      12         31     2022    12     31       2021    12    31
                  13,172,149.22           7,748,657.81                8,112,321.84            7,754,161.74
                   3,342,810.21           3,345,325.58                3,209,556.60            3,103,883.62
                  16,514,959.43          11,093,983.39               11,321,878.44           10,858,045.36




    2021                             2020                   97.87                 9.91% 2022


                                                 133
                              2024


                       2021              46.38                       4.27% 2023              2022
  22.79                     2.01% 2024           9             2023               542.10
48.86%

 2



                                                         243.43               295.12           204.60
      221.71


                                                                                                    %
 2024      9      30           2023      12      31             2022     12     31          2021    12    31



     893,903.26    40.32       812,418.19            39.71       840,545.10       28.48     908,122.39     37.31

 1,323,170.01      59.68      1,233,567.81           60.29     2,110,624.14       71.52    1,526,194.16    62.69

 2,217,073.27      100.00     2,045,986.00       100.00        2,951,169.24      100.00    2,434,316.55   100.00




 2021                             2020                       61.04                33.47%
                                      2022                               2021                   51.69
           21.23%                                                              2023
  2022                    90.52                   30.67%
                                      2024       9                            2023              17.11
               8.36%
 3




                                                      762.97             613.00            644.28
 582.60
 2021                                 2020                     20.84                   2.81%
                                2022                                   2021                149.97
          19.66%                                                      2023

                                              134
                                  2024


2022                    31.29                  5.10%                                                2024
  9                               2023                 61.68                 9.57%
      4




                                                                           28.00          81.97
102.07             105.86          2021                                     2020                    11.50
                   69.66%                                                       2022
                 2021                    53.97                     192.73%
                                2023                                    2022                 20.10
             24.52%
            2024        9                                   2023                   3.79
3.71%
      5


                                                                    291.14             265.17
228.12             250.13              2021                                 2020                107.66
                   58.68%                                                                       2022
                            2021                 25.96                      8.92%
                                              2023                                   2022
37.05                       13.97%                                                   2024       9
                   2023                22.00                   9.65%
      6


                                           371.25              545.11          733.99           650.97
                                  6.18% 8.89% 11.55%                9.68% 2021                  2020
        201.57                     35.19%
                                                     2022           2021            173.85
          46.83%                                                                        2023

                                                     135
                                 2024


2022              188.88                         34.65%
                                                                 2024             9
2023              83.02                    11.31%
    7

                                                                                            2,725.76
2,790.19          2,364.88                2,310.31



                                                                                                                    %

                    2023    12     31               2022    12      31                    2021    12      31



                   12,166,964.03         51.45      14,323,122.21         51.33           14,630,411.70         53.67

                   12,193,448.90             -      14,408,752.76             -           14,488,977.60             -

                    3,675,082.28         15.54       4,467,548.74         16.01            3,839,080.98         14.08

                    3,718,105.19             -       4,484,587.91             -            3,825,862.24             -

                    4,946,701.54         20.92       3,774,959.89         13.53            2,899,626.36         10.64

                    5,162,788.30             -       3,929,378.62             -            2,936,003.33             -

                    2,860,068.52         12.09       5,336,273.19         19.13            5,888,526.84         21.60

                    2,826,077.44             -       5,312,282.43             -            5,798,439.38             -

                   23,648,816.38        100.00      27,901,904.02        100.00           27,257,645.88        100.00

                   23,900,419.84             -      28,135,001.71             -           27,049,282.56             -


    2021                                          2020                   1,080.09                         65.63%
                                                                                      2022
                  2021                  64.43                    2.36% 2023
           2022                  425.31                    15.24%
                                                                     2024             9
           2023                    54.58                   2.31%

    8




                                                   136
                                 2024


                                                                                   253.98                174.40
   46.15             84.42


                                                                                                                      %
                          2023   12     31                  2022     12    31              2021     12       31


                     233,128.40               50.52     574,575.73              32.95       846,971.95            33.35
                                 -                -                  -              -                    -            -
                     408,114.69               88.44    1,352,388.26             77.54      1,806,069.77           71.11
                                 -                -                  -              -                    -            -
                                 -                -                  -              -                    -            -
                                 -                -                  -              -                    -            -
                     179,786.68              -38.96     182,927.64           -10.49         113,223.27            -4.46
                     461,456.41              100.00    1,744,036.35          100.00        2,539,818.45       100.00




   2021                                                2020                        12.62                      4.73%
2022                                             2021                       79.58                        31.33%
                                                                                            2023
                      2022                        128.26                           73.54%
                                                                      2024          9
           2023                      38.27                         82.94%



   9



                                 40.94                52.49                61.68              63.07
                      2021               2020                        10.05                        32.54%
                                                                                            2022                  2021
           11.55                      28.21%
  2023             2022                 9.19                              17.52%




                                                      137
                                         2024


2024        9              2023                    1.39                          2.26%


                                                                                                                         %
                                  2023      12      31             2022      12     31           2021       12     31


 1               1                  602,218.26           84.31      513,909.48       84.15           325,160.01     68.97

 1      2            2                 45,908.48          6.43        3,355.39           0.55         94,503.65     20.05

 2      3            3                  2,041.43          0.29       62,568.70       10.25            42,007.05      8.91

 3                                     64,079.96          8.97       30,875.29           5.05          9,768.34      2.07

                                    714,248.13        100.00        610,708.85      100.00           471,439.04    100.00

                                       97,449.39             -       85,852.93              -         62,065.38           -

                                    616,798.74               -      524,855.93              -        409,373.66           -




     10

     2021                                                          26.24                   2020                    64.48
                  71.08%                                                                  2022
                          20.30                    2021                  5.94                    22.64% 2023
                                                705.94                   2022                   685.64
3,377.99%                                                                                        2024         9
                                            660.25                    2023                      45.69
6.47%




                                                                                                                         %
                 2024       9     30               2023      12     31             2022         12     31          2021       12     31

                     46,995.21          0.09          83,559.24           0.16       171,939.48             0.35        322,979.78        0.65
                4,081,140.04            7.55        2,805,596.06          5.54      2,205,200.06            4.44    2,958,684.32          5.99
                 368,264.81             0.68         244,085.39           0.48       346,241.11             0.70        436,672.45        0.88
                 731,812.70             1.35         569,430.63           1.12       550,099.87             1.11        616,699.54        1.25
                 957,102.74             1.77         618,556.05           1.22       474,968.41             0.96        730,985.55        1.48


                                                            138
                                2024


           14,523,090.64       26.86    16,321,533.29        32.22      15,349,413.40        30.92    13,797,751.98    27.93
           15,332,257.69       28.36     9,687,050.43        19.12      10,031,077.04        20.21    10,473,835.86    21.20
              10,965.31         0.02                    -         -            4,110.00       0.01                -     0.00
             494,769.98         0.92      575,943.14           1.14          598,378.49       1.21      622,694.95      1.26
              19,451.15         0.04          38,272.92        0.08           80,586.73       0.16      268,901.58      0.54
            4,550,764.06        8.42     4,170,006.30          8.23      3,302,197.63         6.65     1,695,075.37     3.43
              86,824.01         0.16      101,551.25           0.20           92,600.63       0.19       96,921.53      0.20
           10,764,667.49       19.91    13,722,890.48        27.09      15,106,456.02        30.43    16,048,672.40    32.49
                4,415.46        0.01           3,052.65        0.01             538.68        0.00         2,729.79     0.01
                7,126.46        0.01           4,811.51        0.01            3,778.53       0.01       14,022.02      0.03
                   12.93        0.00            16.15         0.00              12.17         0.00                -        -
            2,083,308.59        3.85     1,717,972.90         3.39       1,326,134.91         2.67     1,309,060.21     2.65
           54,062,969.29      100.00    50,664,328.39       100.00      49,643,733.17       100.00    49,395,687.32   100.00

                                                               4,939.57               4,964.37
5,066.43           5,406.30


                                                49.14% 51.13% 51.34%                      55.22%
                                                                                          2,512.41
2,426.32           2,465.57             2,420.76




    1
                                                                                          295.87
220.52          280.56               408.11             2022
2021                 75.35                       25.47%
             2023                                                2022                      60.03
           27.23% 2024           9                                                   2023
127.55                     45.46%




    2
                                                                             43.67            34.62
24.41           36.83            2022                                          2021                    9.04
                 20.71%                                               2023

                                                  139
                               2024


  2022                 10.22                       29.50%
2024     9                                 2023                12.42                   50.88%


    3




1,379.78          1,534.94            1,632.15          1,452.31             2021           2020
             346.63                   33.55%
                          2022             2021             155.17                   11.25%
2023            2022              97.21                     6.33%
                                                 2024   9            2023            179.84
             11.02%
    4




                                                                1,047.38            1,003.11
    968.71             1,533.23                                             21.20% 20.21%
19.12%       28.36%


    2022                                      2021              44.28                 4.23%
2023                                      2022                34.40                 3.43%
                                       2024       9                                  2023
       564.52                58.28%
    5



                                                 140
                               2024




                                                                           61.67           55.01
56.94         73.18           2021                2020                  27.15                        78.65%
                                              2022               2021                  6.66
10.80% 2023               2022                  1.93                       3.51% 2024            9
2023              16.24                  28.52%
    6
                                                                    1,604.87              1,510.65
1,372.29           1,076.47
    2021                               2020                       423.19                       35.81%
                                                          2022                                  2021
          94.22                 5.87% 2023                                            2022
138.36                9.16%                                                             2024         9
                   2023                 295.82                      21.56%
    7
                                                                     130.91              132.61
         171.80           208.33




                              2024      1-9              2023                 2022               2021
                                 1,745,631.22            2,150,066.87        2,060,964.46        3,430,742.81
                                   414,997.91              700,674.06           853,360.53         992,198.13
                                      15,952.83             33,150.22               9,230.05       100,481.70
                                   201,748.57              779,371.17           445,740.90       1,192,172.20

                                      51,017.92             57,759.63              74,544.28         78,099.81

                                   606,866.44              175,775.81           136,996.71           -78,611.93
                                      -1,698.88                 3,148.86           -6,116.64          -2,301.37
                                   491,527.34              421,239.77           590,260.35       1,191,521.81

                                                  141
              2024


                      3,402.48                 895.99              736.60             -206.27
                     12,834.53              35,810.98            30,755.96          35,488.55
              -1,202,847.13             -1,534,409.16     -1,748,423.23        -2,317,660.19
                     -7,758.87             -13,535.72           -14,466.37         -18,298.59
                -695,270.36             -1,055,331.72     -1,014,059.98        -1,072,866.57
                     -8,055.25             -34,109.91       -142,414.37            -52,197.01
                       272.17               -8,984.56            -1,397.48         -11,700.82
                -492,034.82               -422,447.25       -576,085.03        -1,162,597.19
                 542,784.09               615,657.70            312,541.23      1,113,082.62
                       944.84                  310.37              444.23            1,414.50
                     -2,522.50              -6,759.84            -7,989.19          -6,584.90
                 541,206.42               609,208.23            304,996.27     1,107,912.23
                 -70,102.43                -61,687.94             8,958.46      -154,453.49
                 471,103.99               547,520.30            313,954.73       953,458.73

                 384,986.91               460,634.02            278,906.79       939,836.94

                     86,117.08              86,886.28            35,047.94          13,621.79

    1




             2024 1-9             2023                   2022                2021
             1,745,631.22         2,150,066.87       2,060,964.46            3,430,742.81
             -1,202,847.13       -1,534,409.16       -1,748,423.23         -2,317,660.19
               542,784.09              615,657.70        312,541.23          1,113,082.62
                      944.84              310.37                444.23          1,414.50
                 -2,522.50              -6,759.84          -7,989.19            -6,584.90
               541,206.42              609,208.23        304,996.27          1,107,912.23
               471,103.99              547,520.30        313,954.73           953,458.73

               384,986.91              460,634.02        278,906.79           939,836.94

                      3.62%                4.46%                2.81%               9.67%

                                        343.07            206.10               215.01
    174.56                 111.31                31.25             61.57             54.28
                                       93.98             27.89             46.06
38.50

                                 142
                               2024



2



                                                                                                 %
         2024   1-9                     2023                         2022                     2021



        414,997.91     23.77      700,674.06            32.59    853,360.53     41.41      992,198.13    28.92

         15,952.83      0.91          33,150.22          1.54      9,230.05      0.45      100,481.70     2.93

        201,748.57     11.56      779,371.17            36.25    445,740.90     21.63   1,192,172.20     34.75

        606,866.44     34.76      175,775.81             8.18    136,996.71      6.65      -78,611.93    -2.29

         -1,698.88     -0.10           3,148.86          0.15      -6,116.64    -0.30       -2,301.37    -0.07

        491,527.34     28.16      421,239.77            19.59    590,260.35     28.64   1,191,521.81     34.73

          3,402.48      0.19            895.99           0.04        736.60      0.04         -206.27    -0.01

         12,834.53      0.74          35,810.98          1.67     30,755.96      1.49       35,488.55     1.03

    1,745,631.22      100.00    2,150,066.87        100.00      2,060,964.46   100.00   3,430,742.81    100.00




                                                          99.04% 98.77% 89.97%             99.17%
    1




                                 99.22              85.34           70.06          41.50
                               28.92% 41.41% 32.59%                   23.77%
2021                                       99.22                   28.92%               15.00
         17.81%
    8.69                  15.32%


                3.68                     25.83%




                                                  143
                                  2024


            1.16                  9.14% 2022                                                   85.34
                   13.99%                                                              13.28
   20.31%


                                0.88                    4.88%




1.28                    9.30%                                                                  2023
                                 70.07                   32.59%                    15.27
17.89%                                              43.34                          8.77
16.82%


                                14.45                          4.35                 23.14%


                         9.75                      2.77                       22.08%


                       2024     1-9                                              41.50
  22.90%
        2


                                                                                         10.05
0.92            3.32             1.60                                              2.93% 0.45%
1.54%       0.91% 2021                                    10.05                   2.93%
26.01                   72.14%                            111.41                           7.65
        6.42%
                       101.36                          18.36                   22.13%
                                                         2022                                     0.92
            0.45%                      9.13                90.81%                              98.43
                   12.98                      11.65%
                                                                      97.51                       3.85

                                                  144
                                   2024


             3.80%                                         2023                               3.32
    1.54%                    2.40                    259.16%                              100.27
             1.84                    1.87%
    96.95                                              2024        1-9                                 1.60


        3


                                                     119.22              44.57            77.94
20.17                                                34.75% 21.63% 36.25%                     11.56%
                                      2021                                   119.22
102.53%                                                                                           2022
                     44.57                             62.61%
            2023                                   77.94                         74.85%
                            2024      1-9                            20.17                           63.30%


        4




                       -7.86               13.70            17.58             60.69            2021
                                   -7.86                           17.58
                                                            2022
13.70                         274.27%                                                                  2023
                                           17.58                           28.31%
                     2024      1-9                                             60.69
217.09%
        5
                                                                    119.15            59.03           42.12
            49.15           2021                                             119.15
14.70% 2022                                            59.03                           50.46%
                                          2023                                        42.12

                                                     145
                                           2024


            28.63%                                                           2024        1-9
                   49.15                             17.76

        3



                                                                                                                %

                   2024     1-9                       2023                        2022                         2021


                   -7,758.87        0.65           -13,535.72        0.88     -14,466.37         0.83      -18,298.59      0.79
              -695,270.36          57.80     -1,055,331.72          68.78   -1,014,059.98       58.00    -1,072,866.57    46.29
                   -8,055.25        0.67           -34,109.91        2.22    -142,414.37         8.15      -52,197.01      2.25

                     272.17         0.02            -8,984.56        0.59       -1,397.48        0.08      -11,700.82      0.50
/
              -492,034.82          40.91          -422,447.25       27.53    -576,085.03        32.95    -1,162,597.19    50.16
             -1,202,847.13        100.00     -1,534,409.16         100.00   -1,748,423.23      100.00    -2,317,660.19   100.00



                                                                                96.45% 90.95% 96.31%
      98.71%

                                                                             107.29             101.41
    105.53                 69.53              2021
    17.69                          19.75%
                                                       2022
            5.88                            5.48%                                           2023
                   105.53                             4.13                  4.07%


                                                                                          46.29% 58.00%
    68.78%         57.80%




    2024      1-9                                      69.53                        2.53                   3.51%



                                                             146
                      2024




                      2024      1-9          2023              2022            2021
                       10,023,081.68        10,040,207.81     7,194,197.77     9,804,386.30
                       -3,574,045.34         -3,115,480.17    -3,476,085.60   -13,886,187.78
                           6,449,036.33      6,924,727.64      3,718,112.17    -4,081,801.47
                           1,702,660.98        424,234.25       270,897.95     3,250,255.58
                             -34,922.21      -7,965,922.57    -2,064,785.28       -46,182.66
                           1,667,738.77      -7,541,688.32    -1,793,887.32    3,204,072.92
                           7,941,597.25     10,376,426.97    10,772,188.20    18,798,471.45
                      -10,251,274.21        -11,258,407.08   -12,570,651.76   -15,632,196.01
                       -2,309,676.96          -881,980.11     -1,798,463.56    3,166,275.43
                           5,805,399.13      -1,495,791.93      119,644.65     2,286,245.51

    1




                                                               -408.18          371.81
         692.47   644.90           2022
  371.81              779.99              2022




    2023                                                     692.47
320.66
                                                      2024       1-9
                      644.90

    2

                                      147
                            2024




                                                                      320.41            -
179.39         -754.17         166.77          2022
         -179.39                                 499.80               2022


                            2023                                               -754.17
                               574.78
                                                               2024    1-9
                                   166.77                               890.44



    3




                                                                      316.63            -
179.85             -88.20     -230.97




    2022                                                    -179.85
            496.47
                                                                               2023
                                        -88.20                                 91.65


                                                                        2024          1-9
                                                  -230.97
110.60


                                         148
                           2024




                   2024 9                 2023                2022             2021
                    67,217,106.33        63,543,741.81       61,311,702.45    60,101,146.73
                    54,062,969.29        50,664,328.39       49,643,733.17    49,395,687.32
                             1.45                     1.49            1.91              2.04
                             1.45                     1.49            1.91              2.04


                           74.64%                76.09%             77.25%           78.43%



                                                 “                      ”


   1

                                                                                     2.04
1.91 1.49   1.45



   2



                                            78.43% 77.25% 76.09%               74.64%




                    2024    1-9           2023               2022             2021

                                  2.80                3.77            4.41            9.55


                                           149
                                     2024



    2021               2022            2023             2024        1-9
         9.55 4.41        3.77        2.80
    2024         1-9




                              2024     1-9            2023                 2022              2021
                                1,745,631.22          2,150,066.87         2,060,964.46      3,430,742.81
                                 542,784.09            615,657.70            312,541.23       1,113,082.62
                                       944.84                 310.37              444.23           1,414.50
                                     -2,522.50              -6,759.84         -7,989.19            -6,584.90
                                 541,206.42            609,208.23           304,996.27       1,107,912.23
                                  -70,102.43            -61,687.94             8,958.46       -154,453.49
                                 471,103.99            547,520.30            313,954.73        953,458.73

                                                             343.07            206.10              215.01
        174.56




                                                                111.31            31.25             61.57
        54.28                                 95.35             31.40             54.75             47.11



    2021                                                                  17.44            16.58
                18.58%        21.05% 2022
80.05            63.95                              71.92%        67.07%


                                                                    2023
                       30.31                23.36                             96.98%       74.39%

                                                      150
                         2024



                                                 2024        1-9
        19.79           16.57                                  2.17            3.03
       3.84%    6.04%




                                                         1


                                                                                              %

         2
                            2024     9   30                        2023   12       31

                            46,980.79             0.16           83,399.73                0.25
                         4,053,430.84            13.44        2,792,043.57                8.34
                           365,956.39             1.21          242,490.70                0.72
                           727,071.33             2.41          563,470.26                1.68
                        14,306,812.38            47.43       16,276,977.23               48.64
                        10,640,475.92            35.28       13,491,302.16               40.32
                            21,296.26             0.07           11,389.97                0.03
                        30,162,023.92           100.00       33,461,073.62              100.00

2024     9

                2024    9       30                                             1




  2               1                       1-5
                                                                   5
                      1                     5
                      46,980.79                         -                      -           46,980.79
                   4,053,430.84                         -                      -        4,053,430.84
                     365,956.39                         -                      -          365,956.39
                     548,349.71                178,721.63                      -          727,071.33


                                         151
                     2024


         2   1                1-5
                                                   5
                 1               5
             13,914,852.48      391,959.90                    -   14,306,812.38
              3,606,094.37    4,565,133.13         2,469,248.42   10,640,475.92
                 21,296.26               -                    -       21,296.26
             22,556,960.84    5,135,814.66         2,469,248.42   30,162,023.92

     1


     2




                                                                         %

                     2                2024    9     30

                                    1,151,398.49           3.82
                                               -              -
                                   14,316,718.67          47.47
                                               -              -
                                    3,606,094.37          11.96
                                    7,034,381.55          23.32
                 -                  4,053,430.84          13.44
                                   30,162,023.92         100.00




36 ——




                                    6,596,306,947
26.34%




                             152
                           2024




                                                              51.17%                         “
                   ” “                            ”




         2024 9                        6                               17
              “                            ” “                                  ”




         2024 9                   11                     13
“                    ” “                                     ”




     1               5%

     2023     12    31                                                                  5%




                                           5%                               911100007109328650

     2022     12    31                                                                  5%




                                           5%                               911100007109328650

     2021     12    31                                                                  5%




                                           5%                               911100007109328650


                                           153
        2024



    2




    3




1




                               2021
               2022         10131
                                        2022
                      2023          10022
                                                2023
                                2024        10022




    1


                                     2023       2022         2021

                                     4,216.55       676.70    1,300.46

                                       283.37       601.60    1,248.40

                                    16,793.69   21,054.45    21,339.02

                                     9,654.27   16,925.31    18,033.68

                                       556.50        20.00      83.31

                                        82.46       181.42     268.13

                                       849.06       109.32      84.72


                      154
    2024


                             27.32               43.47      108.00

                            294.73           450.04        1,041.40

                                 -                   -      205.12

                             19.83               28.73       16.11

                              2.06                8.87       17.51

                            199.13               26.25               -

                             42.44               63.69       57.78

           -           33,021.41           40,189.83     43,803.65



2


                         2023               2022          2021

                         6,854.31           7,157.80       6,798.30

                             15.42            648.77        765.95

                                     -               -      380.86

                             49.23               51.04      113.99

                              9.72                0.57           8.49

                              0.38                4.72       36.04

           -             6,929.07           7,862.89       8,103.64

3


                     2023                 2022            2021


                     90,166.83           83,496.00       95,532.59


                       129.18              2.61            1.60


                      7,219.68           13,485.60       19,007.02


                     11,666.49           1,028.89         492.67


               155
    2024




                            398.08          0.65           124.31

           -             109,580.27       98,013.76       115,158.19

4


                            2023            2022            2021


                            13,811.70      10,916.07        6,432.39


                              127.88          620.42        6,302.88


                             3,976.93        2,136.08         774.47


                               88.86               6.97       541.25


                             7,286.53        6,046.33         109.28


                                 4.43          28.61           21.39


                              326.26           75.27           82.42


                                      -               -         8.77

               -            25,622.59      19,829.75       14,272.84

5


                            2023             2022           2021


                               614.90                 -             -


                            -11,033.90       8,064.47       6,208.36


                             71,196.09      58,002.75      71,038.56


                               342.72          -67.07          77.93




                   156
    2024



                          5,572.44       540.59        1,929.94

                           321.22       1,023.07       1,330.23

           -             67,013.48     67,563.82      80,585.02

6


                         2023           2022           2021

                          1,768.90      1,097.01          905.47

                             80.62                -               -

                                4.81           4.81           4.81

                    -     1,854.34      1,101.82          910.28

7


                         2023           2022           2021

                          5,597.82      4,200.00                  -

                           210.62       1,609.92        1,748.80

                           267.02                 -               -

                          2,093.13      1,123.22          633.65

                          3,650.77      2,800.50                  -

                          1,142.76                -               -

                              4.66             4.34        22.72

                           268.02                 -               -

                            36.67                 -               -

                            45.00          43.00           10.00

                           655.90                 -               -

                           373.54         149.13           24.67

               -         14,345.92      9,930.11        2,439.84


8


                   157
               2024



2021    2022      2023
                               2,318.13              2,573.77          2,105.68



2

    1



                                    2023             2022            2021

                                    2,268,690.14     3,713,744.03   5,109,039.84

                                     424,716.43       825,919.97    1,112,970.12

                      -             2,693,406.57     4,539,664.00   6,222,009.96

    2                                                       /


                                     2023            2022            2021


                                    1,826,748.16      477,851.37     953,953.41

                                      111,044.43       46,896.67      24,138.68

                                            328.21    107,259.01     259,247.14


                          -         1,938,120.81      632,007.06    1,237,339.23


    3


                                    2023             2022            2021

                                       6,842.20        23,318.49       11,798.39

                                            33.90       1,313.26        1,208.10

                      -                 6,876.11       24,631.75       13,006.49

    4


                                    2023             2022            2021



                              158
    2024




                     2,572,509.72     2,552,980.50       2,010,844.79


                                  -                  -     20,010.68


      -              2,572,509.72     2,552,980.50       2,030,855.47


5


                            2023             2022         2021

                              3,400.64        3,160.97      3,479.43

                              1,822.68        4,209.72      4,377.01

                              1,057.74          408.03          597.15

           -                  6,281.06        7,778.72      8,453.59

6


                 2023                 2022               2021

                       8,397.15           1,712.26          1,712.94


7


                 2023                 2022               2021

                              -          12,680.91         19,103.53


8


                     2023             2022               2021

                      741,148.79         132,210.02         3,291.79


9


                       2023              2022            2021

                        513,605.57         19,884.73       29,094.66




               159
     2024



                               500.00                     -         14,090.75


            -              514,105.57          19,884.73            43,185.40


10


                               2023              2022              2021

                                  591.72             849.29              614.30

                                  231.55                      -               -

                                          -                   -           22.79

                                          -          154.21                0.06

                -                 823.27          1,003.49               637.15

11


                               2023              2022              2021

                              179,678.96                      -               -

12


                      2023                2022                    2021

                          20,285.08           15,842.97              6,287.20


                                  -            1,771.81              2,200.90


        -                 20,285.08           17,614.77              8,488.11


13


                          2023                2022                2021

                               212.42            1,666.90                774.11

                                      -              98.97                98.97


            -                  212.42            1,765.88                873.09


                    160
     2024


14


                       2023             2022          2021

                          6,375.03        16,789.01    107,220.20

                               60.81      46,492.73      4,945.26


            -             6,435.84        63,281.74    112,165.46


15


                      2023             2022           2021

                         7,437.25         2,010.50       1,804.16



16



                  2023                 2022           2021

                      486.28            181.13        1,825.23




                161
                          2024




          2024   9   30                             0




10%
                                                                      10%




      1




                           2023              2022                  2021

                                  4,902.72              5,496.44          5,289.32

      2




                                       162
                    2024


                     2023                   2022                    2021

                           6,203,724.60       5,809,786.18            7,467,769.77

                             60,368.44         104,590.06              607,012.28


3




                           2023              2022                   2021

                             1,905,051.61      2,028,264.66           1,148,144.87
                              633,330.44           567,236.09          331,098.95
                              508,577.79           400,931.48              32,557.05




    2024   9   30                                   15,859,168.96
     23.59%




                       89,493.55                       /
                    8,189,327.55
                 3,195,970.17
                 4,382,462.59
                     1,915.10
                15,859,168.96                              -




                                     163
             2024




                           AAA



2024-05-29    AAA
2024-03-04    AAA
2023-08-23    AAA
2023-06-02    AAA
2023-05-30    AAA
2023-05-30    AAA
2022-08-22    AAA
2022-05-30    AAA
2022-05-30    AAA
2022-04-18    AAA
2022-02-09    AAA
2021-07-22    AAA
2021-06-08    AAA
2021-05-26    AAA
2021-05-26    AAA
2021-02-08    AAA




                                 AAA


                    AAA




1


                     164
          2024




2                2021




                        “   ”




    AAA




                 165
                    2024



2024     9     30
       466.99        1,093.71
                                                        5,574
            1,563                         198                   5
                                5,370               1,555
       10                         3,439         1,341




                                 166
                                       2024




          1


                                                                                         %



1    24   D1        2024/9/4    -   2025/6/17    0.6055   18.00   1.98   18.00
2    24   D2        2024/9/4    -   2025/7/16    0.6849   38.00   1.99   38.00
3    24       02   2024/3/13    -   2029/3/13      5      24.50   2.71   24.50
4    24       01   2024/2/26    -   2027/2/26      3      10.00   2.52   10.00
5    24       02   2024/2/26    -   2029/2/26      5      15.00   2.66   15.00
                                                                                     ,
6    23   D4       2023/12/15   -   2024/10/15   0.8329   30.00   2.80       -
                                                                                     ,
7    23   D3       2023/12/15   -   2024/5/15    0.4137   20.00   2.79       -
8    23   C4       2023/12/8    -   2028/12/8      5      16.00   3.35   16.00   ,
                                                                                     ,
9    23   D2       2023/11/22   -   2024/11/22     1      30.00   2.69       -
                                                                                     ,
10   23   D1       2023/11/22   -   2024/6/22    0.5808   40.00   2.63       -
11   23   Y4       2023/11/10   -   2028/11/10     5      18.00   3.50   18.00
12   23   Y3       2023/10/23   -   2028/10/23     5      15.00   3.60   15.00
13   23   08        2023/9/19   -    2028/9/21     5      21.00   3.14   21.00
14   23   07        2023/9/19   -    2025/9/21     2      28.00   2.80   28.00




                                                    167
                                   2024




15   23   04   2023/9/1    -   2026/9/5    3          8.00   2.85    8.00

16   23   03   2023/9/1    -   2024/9/5    1         16.00   2.49       -
17   23   06   2023/8/28   -   2028/8/30   5         15.00   2.95   15.00
18   23   05   2023/8/28   -   2025/8/30   2          5.00   2.56    5.00
19   23   04   2023/8/15   -   2026/8/17   3         18.00   2.67   18.00
20   23   03   2023/8/15   -   2025/8/17   2         22.00   2.50   22.00
21   23   Y2   2023/7/10   -   2028/7/12   5         18.00   3.44   18.00
22   23   02   2023/6/12   -   2033/6/14   10        50.00   3.49   50.00
23   23   Y1    2023/6/6   -    2028/6/8   5         18.00   3.44   18.00
24   23   02   2023/4/12   -   2026/4/14   3         20.00   2.99   20.00
25   23   01   2023/4/12   -   2025/4/14   2          8.00   2.85    8.00
26   23   C3   2023/3/23   -   2026/3/27   3         23.00   3.38   23.00
27   23   C2    2023/3/2   -    2026/3/6   3         13.00   3.55   13.00
28   23   C1    2023/3/2   -    2025/3/6   2         14.00   3.35   14.00
29   22   06   2022/8/26   -   2032/8/30   10        25.50   3.56   25.50
30   22   Y2   2022/8/23   -   2027/8/25   5         48.00   3.28   48.00
31   22   Y1   2022/7/25   -   2027/7/27   5         50.00   3.45   50.00
32   22   08   2022/5/19   -   2027/5/23   5         22.00   3.20   22.00
33   22   07   2022/5/19   -   2025/5/23   3         18.00   2.78   18.00
34   22   C1   2022/4/25   -   2025/4/27   3         30.00   3.19   30.00
35   22   04   2022/4/22   -   2027/4/26   5         10.00   3.45   10.00
36   22   03   2022/4/22   -   2025/4/26   3         30.00   3.06   30.00
37   22   06   2022/3/22   -   2027/3/24   5         21.00   3.53   21.00


                                               168
                                    2024




38   22   05    2022/3/22   -    2025/3/24    3          35.00   3.18   35.00
39   22   02     2022/3/4   -     2027/3/8    5          12.00   3.50   12.00
40   22   01     2022/3/4   -     2025/3/8    3          18.00   3.11   18.00
41   22   03    2022/2/21   -    2025/2/23    3          22.00   2.95   22.00
42   22   02    2022/1/19   -    2032/1/21    10         24.00   3.60   24.00
43   22   01    2022/1/19   -    2025/1/21    3          50.00   2.80   50.00
44   21   C4   2021/12/23   -   2024/12/27    3          12.00   3.20   12.00
45   21   C3   2021/12/23   -   2023/12/27    2          18.00   3.08       -
46   21   D5   2021/12/6    -   2022/12/8      1         47.00   2.68       -

47   21   D4   2021/12/6    -    2022/8/8    0.6658      33.00   2.64       -

48   21   Y3   2021/11/11   -   2026/11/15     5         47.00   3.88   47.00

49   21   D3   2021/10/25   -   2022/7/27    0.7479      28.00   2.78       -

50   21   D2   2021/10/25   -   2022/4/27    0.4986      52.00   2.74       -

51   21   15   2021/9/16    -   2024/9/22      3         23.00   3.10       -

52   21   14   2021/9/16    -   2023/9/22      2         23.00   2.95       -

53   21   13    2021/9/7    -    2026/9/9      5         10.00   3.40   10.00

54   21   12    2021/9/7    -    2024/9/9      3         48.00   3.05       -




                                                   169
                                   2024




55   21   11   2021/8/24   -   2031/8/26   10        30.00   3.75   30.00

56   21   10   2021/8/24   -   2024/8/26   3         30.00   3.02       -

57   21   Y2   2021/8/17   -   2026/8/19   5         33.00   3.70   33.00
58   21   06   2021/8/2    -   2026/8/4    5         25.00   3.38   25.00
59   21   05   2021/8/2    -   2024/8/4    3          5.00   2.99       -
60   21   09   2021/7/26   -   2026/7/28   5         42.00   3.38   42.00

61   21   08   2021/7/26   -   2024/7/28   3         28.00   3.04       -

62   21   07   2021/7/19   -   2031/7/21   10        30.00   3.77   30.00

63   21   06   2021/7/19   -   2024/7/21   3         20.00   3.13       -
64   21   04   2021/7/13   -   2028/7/15   7         30.00   3.65   30.00
65   21   Y1   2021/6/22   -   2026/6/24   5         20.00   4.10   20.00

66   21   05   2021/5/26   -   2031/5/28   10        25.00   4.00   25.00

67   21   04   2021/5/26   -   2024/5/28   3         20.00   3.27       -

68   21   03   2021/5/20   -   2026/5/24   5         26.00   3.63   26.00

69   21   02   2021/4/27   -   2031/4/29   10        20.00   4.05   20.00



                                               170
                                                       2024




70   21       01           2021/4/27       -       2024/4/29      3           25.00    3.45          -

71   21       C2            2021/3/9       -       2024/3/11      3           38.00    3.94          -
72   21       02            2021/3/4    2026/3/8    2028/3/8      7            5.00    3.95      5.00
73   21       01            2021/3/4    2024/3/8    2026/3/8      5           15.00    3.68         -
74   21       D1           2021/2/24       -       2021/8/26    0.4959        35.00    2.97          -

75   21       C1           2021/1/19       -       2024/1/21      3           30.00    3.93          -
                   -   -       -           -           -          -         1,860.00      -   1,206.00   -   -
     22
1                          2022/8/17       -       2023/6/15    0.8247        30.00    1.89          -
          CP005
     22
2                          2022/4/21       -       2022/11/22   0.5863        30.00    2.34          -
          CP004
     22
3                          2022/3/25       -       2023/3/28      1           20.00    2.66          -
          CP003
     22
4                          2022/2/16       -       2023/2/16    0.9973        20.00    2.49          -
          CP002
     22
5                          2022/1/25       -       2022/6/30    0.4247        20.00    2.37          -
          CP001
     21
6                          2021/10/28      -       2022/10/28   0.9973        30.00    2.85          -
          CP008
     21
7                          2021/10/15      -       2022/10/18     1           20.00    2.82          -
          CP007
     21
8                          2021/8/10       -       2021/11/10   0.2466        40.00    2.20          -
      CP006BC




                                                                      171
                                                                             2024




     21
9                                            2021/7/27          -       2021/10/27   0.2493             50.00   2.25            -
      CP005BC
     21
10                                           2021/7/15          -       2021/10/15   0.2411             40.00   2.15            -
      CP004BC
     21
11                                           2021/6/8           -       2021/8/31    0.2247             40.00   2.35            -
      CP003BC
     21
12                                           2021/2/23          -       2021/5/27    0.2493             30.00   2.84            -
      CP002BC
     21
13                                           2021/1/21          -       2021/4/26    0.2493             30.00   2.48            -
      CP001BC
                            -            -       -              -            -         -            400.00           -          -                   -                    -
                            -            -       -              -            -         -           2,260.00          -   1,206.00                   -                    -
             2

             2021           7        7                                                                                               Shenwan Hongyuan International
      FinanceLimited                                     5                       5               1.80%                              2021   7   14                 2026
         7       14

             2022       1       20                                                                                                         2            364
                 1.50%                                   2022       1   27                  2023    1      26

             2022       3       9                                                                                                              3              3
                      2.625%                                 2022       3    16                  2025     3     16


                                                                                           172
                     2024


              3

              2021          1,461                            2021     12
         31
                                    2.65%-6.80%

              2022          2,064                            2022     12
         31
                                         2.00%-6.80%

              2023          2,436                            2023     12
         31
                                         2.15%-6.80%




2022                                        300        124          2025   2   2


2022                                        150        84           2025   2   2


2023                                        200        127          2026   1   12


  2024                                      102        102          2026   9   4

                     -               -      752        437     -                    -




                                         173
                                 2024




          1



                                                                                   %



 1   24   D1     2024/9/4   -    2025/6/17   0.6055    18    1.98    18
 2   24   D2     2024/9/4   -    2025/7/16   0.6849    38    1.99    38
 3   24   02    2024/3/13   -    2029/3/13      5     24.5   2.71   24.5
 4   24   01    2024/2/26   -    2027/2/26      3      10    2.52    10
 5   24   02    2024/2/26   -    2029/2/26      5      15    2.66    15
 6   23   D4   2023/12/15   -   2024/10/15   0.8329    30     2.8    30        ,
 7   23   C4    2023/12/8   -    2028/12/8      5      16    3.35    16    ,
 8   23   D2   2023/11/22   -   2024/11/22      1      30    2.69    30        ,
 9   23   Y4   2023/11/10   -   2028/11/10      5      18     3.5    18
10   23   Y3   2023/10/23   -   2028/10/23      5      15     3.6    15
11   23   08    2023/9/19   -    2028/9/21      5      21    3.14    21
12   23   07    2023/9/19   -    2025/9/21      2      28     2.8    28
13   23   04     2023/9/1   -     2026/9/5      3        8   2.85      8
14   23   06    2023/8/28   -    2028/8/30      5      15    2.95    15
15   23   05    2023/8/28   -    2025/8/30      2        5   2.56      5
16   23   04    2023/8/15   -    2026/8/17      3      18    2.67    18
17   23   03    2023/8/15   -    2025/8/17      2      22     2.5    22
18   23   Y2    2023/7/10   -    2028/7/12      5      18    3.44    18


                                               174
                                  2024




19   23   02    2023/6/12   -    2033/6/14   10     50    3.49    50
20   23   Y1     2023/6/6   -     2028/6/8   5      18    3.44    18
21   23   02    2023/4/12   -    2026/4/14   3      20    2.99    20
22   23   01    2023/4/12   -    2025/4/14   2        8   2.85      8
23   23   C3    2023/3/23   -    2026/3/27   3      23    3.38    23
24   23   C2     2023/3/2   -     2026/3/6   3      13    3.55    13
25   23   C1     2023/3/2   -     2025/3/6   2      14    3.35    14
26   22   06    2022/8/26   -    2032/8/30   10    25.5   3.56   25.5
27   22   Y2    2022/8/23   -    2027/8/25   5      48    3.28    48
28   22   Y1    2022/7/25   -    2027/7/27   5      50    3.45    50
29   22   07    2022/5/19   -    2025/5/23   3      18    2.78    18
30   22   08    2022/5/19   -    2027/5/23   5      22     3.2    22
31   22   C1    2022/4/25   -    2025/4/27   3      30    3.19    30
32   22   04    2022/4/22   -    2027/4/26   5      10    3.45    10
33   22   03    2022/4/22   -    2025/4/26   3      30    3.06    30
34   22   06    2022/3/22   -    2027/3/24   5      21    3.53    21
35   22   05    2022/3/22   -    2025/3/24   3      35    3.18    35
36   22   02     2022/3/4   -     2027/3/8   5      12     3.5    12
37   22   01     2022/3/4   -     2025/3/8   3      18    3.11    18
38   22   03    2022/2/21   -    2025/2/23   3      22    2.95    22
39   22   02    2022/1/19   -    2032/1/21   10     24     3.6    24
40   22   01    2022/1/19   -    2025/1/21   3      50     2.8    50
41   21   C4   2021/12/23   -   2024/12/27   3      12     3.2    12
42   21   Y3   2021/11/11   -   2026/11/15   5      47    3.88    47
43   21   13     2021/9/7   -     2026/9/9   5      10     3.4    10
44   21   11    2021/8/24   -    2031/8/26   10     30    3.75    30
45   21   Y2    2021/8/17   -    2026/8/19   5      33     3.7    33


                                             175
                                                                          2024




46   21      06                              2021/8/2       -            2026/8/4           5                  25   3.38             25
47   21      09                             2021/7/26       -           2026/7/28           5                  42   3.38             42
48   21      07                             2021/7/19       -           2031/7/21           10                 30   3.77             30
49   21      04                             2021/7/13       -           2028/7/15           7                  30   3.65             30
50   21      Y1                             2021/6/22       -           2026/6/24           5                  20    4.1             20
51   21      05                             2021/5/26       -           2031/5/28           10                 25      4             25
52   21      03                             2021/5/20       -           2026/5/24           5                  26   3.63             26
53   21      02                             2021/4/27       -           2031/4/29           10                 20   4.05             20
54   21      02                              2021/3/4    2026/3/8        2028/3/8           7                   5   3.95              5
                         -        -             -           -       -                        -           1,266.00      -       1,266.00    -

            2

            2021             7          7
          ShenwanHongyuanInternationalFinanceLimited                                                 5              5                      1.838%       1.80%
                                 2021       7     14                2026         7    14

            2022     3       9                                                                                                                      3      3
                   2.629%                       2.625%                               2022        3       16             2025      3       16




                                                                                            176
                    2024




     1,344.00                          16
                                            1,360.00
2024 9          1,315.41         103.39%




                           177
2024




       178
                            2024




     2016     3    23
                                   2016   36         2016   5
1
36
                                                36




            2008   1    1




                                          179
           2024



2022   7   1




                  180
             2024




                              “
”




                    /



     /




         /                             /




1
                                   /
                        181
        2024



2              /                      /




3                            /




1




                                          /



                                 5%


                   /

2



3
    /




1




2




                       182
            2024




3



4




    /
        /




1



2

3



4




5



6




                   183
            2024



7




1       /

2

3       /
    /




                   184
                 2024




                        /




         /




             7
8   30




                            185
2024




       186
                           2024




                                      2025            2026         12    2
                                             1
                                        2025            2027        12       2
                                                 1


                                      2026       12     2
                  1
                2027     12       2
1




    1


        36.86          36.29           12.76




                       30.00           30.00                7.60

                                             187
                        2024




                      246.66      158.03              190.99
94.58         32.72    54.90


    2




  2023                                      28.06              125.06




    3


              2023                              208              203
                               2016
        A+H




                                      188
2024




       189
         2024




                      “
    ”




1

2

3



4



5

6



7


                190
     2024



8

9

10

11

12

13



14

15




16



17

18

19



20

21

22

23

24



25
            191
        2024



26

27

28

29




1




2



3




4




1

    1                4




    2                    4


               192
        2024




    3                4




    4

2

    1



    2




1




2




               193
          2024




1.1                    2024




1.2




      /




1.3




1.4


                 194
            2024




1.5




1.6




2.1                            2.2


      2.2




2.2                      2.3




1.
2.
3.
4.
5.




                   195
                 2024




1.
2.
        5000                          10%


3.
                               30%
                        5000
           10%
4.
                                30%




5.


6.




7.




2.3




2.3.1




3.1.1


                        196
                     2024



                                    2.2
                                                15
                                              30%
                              15
3.1.2                                                10%




             5


        15
                                  10%
                 2


3.1.3
                                        10%




3.2.1




3.2.2
                            10%


                                   197
        2024




3.2.3




3.2.4




3.2.5


                     3.2.1




               198
        2024




                          4.2.6




3.2.6




3.3.1                10




          3                  2




3.3.2




3.3.3




3.3.4


3.3.5




               199
        2024



3.3.6


                 3.3.1
3.3.7




               4.1.1




3.3.8            4.1.1




   3                     2




4.1.1




4.1.2


                  200
           2024




                        1


4.1.3
   3.1.3




4.1.4




4.1.5




4.1.6




4.1.7


                  201
        2024




4.1.8




                               3.2.3




4.2.1
4.2.2




4.2.3                     “   ”“    ”“   ”




               “    ”
4.2.4


                    202
                 2024




      4.2.5


      4.2.6    3.2.5


                        “     ”         “   ”




      4.3.1                         2.2




      4.3.2   4.3.1
2.2




                             203
        2024




                     4.1.1




4.3.3




4.3.4




4.3.5




4.3.6




5.1




               204
                  2024




      3.2.3




              5




5.2




5.3




                         205
        2024




5.4




                     4.1.7




6.1.1




               206
                 2024




        10%




6.2.1           2.2




                                      5%




        4.3.2
                        4.3.1




                                207
                     2024




           4
6.2.2              6.2.1


                                            5




                                  10%




   4.3.2


6.2.3              6.2.1
               3                        2




6.3.1




6.3.2




                            208
           2024




      12


7.1


7.2




7.3


                  209
      2024



               7.2   4




                           7.2   4


                     7.2   4




7.4




7.5




                                     /
7.6




             210
            2024




7.7
            7.2           1




  1
        i                     ii
  iii              iv


  2
  3


8.1




8.2




                    211
               2024




8.3




1




                            112        T2   B        26


                                  80            32


      0731-84779547
2




                      212
                  2024




    1.1
    1.2


          118    118                      2024




    “      ”
                               “    ”


                 “             ”




/


                  12.1


                                                 /




                         213
            2024




1.3


                         1.2
      1.2




2.1




2.2




                   214
      2024




2.3




3.1




3.2


3.3




       ,




3.4




             215
           2024




1




2


3


4


      12
3.5




                  216
       2024



3.6




3.7




3.8




3.9




3.10




              217
2024




       218
       2024




3.11


3.12




3.13




              219
       2024




3.14




3.15




              220
       2024



3.16




3.17




3.18


3.19


       010-88085661




3.20




3.21




3.22          4.22 4.23




                   221
         2024



3.23


3.24




4.1




4.2




4.3




       3.10




                222
      2024




4.4




4.5




4.6




             223
          2024




4.7


4.8    3.10




4.9




4.10




4.11




4.12




                 224
       2024



                   “   ”




        /
4.13


4.14




4.15




4.16




              ,


                  225
       2024




4.17


4.18




4.19




4.20




4.21




4.22
                5


4.23




              226
      2024




5.1
5.2




5.3




             227
             2024



      3.10




6.1




6.2




6.3




                    228
                  2024




              1
          2
                                             3




1                                  2
                         3


                             6.3                 /
                                        /




    6.4


    6.5




    7.1




    7.2




                                       229
      2024




7.3
7.4




8.1




8.2




8.3




             230
      2024




8.4




9.1




             231
       2024




9.2




9.3




10.1


10.2




10.3
                10.2




                              10.2


                       10.2


              232
       2024




10.4




10.5




10.6




              233
                 2024




    10.7
                 10.2




        1
i                         ii   iii
            iv
        2
        3
    10.8




    10.9


    /


    10.10




                        234
       2024



11.1
11.2




11.3




              235
                         2024




                                            358            20   2001




              010-88085661

          010-88085256




                                989    45




              010-88013931

          010-88085373




                                            112        T2        B
26

                                                  2   80
     32




              0731-84779547


                                      236
               2024



0731-89955771




                 501                   11 12




         8621 2051-1000

  8621    2051-1999




                           588                 42




    010-6533 8888

010-65338800




                           2       2      17




    010-85679696

010-85679228




                                2012


                          237
                    2024




            0755-88668721

        0755-88666149




                                                2012
25




            0755-21899999

        0755-21899000




                                    6    4    402   5   502    6     602   7
702 8   802 9   902 10      1002    01   11    1102 12        1202   13
1302

            010-86332276




                                                         100%




                                   238
2024




       239
2024




       240
2024




       241
2024




       242
2024




       243
2024




       244
2024




       245
2024




       246
2024




       247
2024




       248
2024




       249
2024




       250
2024




       251
2024




       252
2024




       253
2024




       254
2024




       255
2024




       256
2024




       257
2024




       258
2024




             2024




       259
2024




       260
2024




       261
2024




       262
2024




       263
2024




       268
               2024




1                         2021                        2022
                   2023                 2024



2

3

4                                              2024



5                         2024



6                         2024



7



8




1

                                  358     20 2001




        010-88085661

    010-88085256




                            269
               2024


2

                        989   45




        010-88013931

    010-88085373




3

                                    112            T2     B    26




        0731-84779547

    0731-89955771




                                          http://www.szse.cn




                              270