意见反馈 手机随时随地看行情
  • 公司公告

公司公告

博实股份:2024年第三季度报告(英文版)2024-10-30  

                                   HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024




      HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for

                                   The Third Quarter 2024



The Company and whole members of the Board of Directors guarantee that the information disclosed
is factual, accurate and complete, and there is no false record, misleading statement or material
omission.


Important content reminder:


1.The Board of Directors, the Board of Supervisors as well as all the directors, supervisors and senior
managers of HARBIN BOSHI AUTOMATION CO., LTD. (hereinafter referred to as “the Company”)
warrant the factuality, accuracy and completeness of this Report and there is no false record,
misleading statement or material omission. And they will be severally and jointly liable for this Report.


2.The person in charge of the Company, the person in charge of accounting work of the Company, and
the person in charge of accounting department of the Company warrant that the financial information
in this Report is factual, accurate and complete.


3. Whether this Third Interim Report has been audited by auditing firm or not?


□Yes √No




                                                                                                            1
                                                            HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024
           I. Main financial data


           1. Main accounting data and financial indicators


           Indicate by check mark if there is any retrospectively restated accounting data of previous years.


           □Yes √No


                                                                    Increase/decrease in the                                       Increase/decrease from
                                                                    period compared with the                                       year-begin to period-end
                                          Current period                                           Year-begin to period-end
                                                                   same period of the previous                                  compared with the same period
                                                                              year                                                   of the previous year

Operating Revenue (RMB)                         712,735,460.01                         20.21%                2,164,678,881.70                           9.20%

Net profit attributable to parent
company’s shareholders                         183,508,513.17                         85.12%                  456,225,297.69                           4.98%
(RMB)

Net profit after deducting
non-recurring
profit or loss attributable to                  174,848,694.35                         90.13%                  431,574,091.35                           7.40%
shareholders of the parent
company (RMB)

Net cash flow from operating
                                               ——                           ——                             447,884,786.41                      8,352.29%
activities (RMB)
Basic earnings per share
                                                         0.1807                        86.48%                          0.4491                           5.67%
(RMB /share)
Diluted earnings per share
                                                         0.1786                        84.31%                          0.4451                           5.47%
(RMB /share)
Weighted average return on
                                                           5.11%                        2.11%                          12.69%                          -0.57%
equity
                                    End of the current reporting                                 Increase/decrease at the period-end compared with the end of
                                                                      End of previous year
                                              period                                                                  the previous year

Total assets (RMB)                            6,640,391,547.82               6,648,692,787.99                                                          -0.12%

Total equity attributable to
shareholders of the parent                    3,684,584,455.30               3,450,338,131.69                                                           6.79%
company (RMB)




                                                                                                                                                  2
                                                           HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024
          2. Non-recurring gains and losses


          √ Applicable □Not applicable


                                                                                                                         Unit: RMB


                                                                                                    Amount from year-begin to
                                    Item                                   Amount for the period                                        Note
                                                                                                           period-end

Profit or loss from disposal of non-current assets (including the
                                                                                       -13,088.68                 -529,474.76
write-off of accrued for impairment of assets)

Governmental subsidy reckoned into current gains or losses (excluding
the subsidy enjoyed in quota or ration according to the national policy
                                                                                     5,151,150.54               11,968,245.48
regulations and certain standards, which are closely relevant to
enterprise’s business)

Except for effectively hedging business related to normal business
operations of financial Company, profit or loss arising from the
                                                                                                                                Income from cash
changes in the fair value of financial assets, financial liabilities by              7,581,359.62               19,755,992.30
                                                                                                                                management
non-financial enterprises, as well as investment income from the
disposal of financial assets and financial liabilities.

Other non-operating income and expenses other than the above                        -2,275,173.27               -2,215,179.74

Other gain/loss items that qualified the definition of non-recurring
                                                                                                                   103,049.27
profit (gains)/losses

Less:    Impact on income tax                                                        1,630,761.06                3,775,152.59

         Impact on minority shareholders’ equity (after tax)                          153,668.33                  656,273.62

Total                                                                                8,659,818.82               24,651,206.34            --



          Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses:


          √Applicable □Not applicable


          Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses: Income from
          treasury reverse repos (cash management).


          Explanation on those non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information
          Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as
          recurring gain/loss.


          □ Applicable √ Not applicable


          The Company does not have the non-recurring gain/loss listed in the “Q&A Announcement No.1 on
          Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss”
                                                                                                                                           3
                                                    HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024
           defined as recurring gain/loss.


           3. Particulars about changes in items of main accounting data and financial index and explanations of
           reasons.


                                              Sep 30,2024        Dec 31,2023
     Consolidated Balance Sheet items                                              Change                  Reasons for the changes
                                                (RMB)               (RMB)

                                                                                             Mainly due to the impact on cash management
Cash and cash equivalent                     630,358,005.21     332,216,413.35     89.74%
                                                                                             activities.

                                                                                             Mainly due to the impact on cash management
Financial assets held for trading        1,133,752,754.06       802,248,744.33     41.32%
                                                                                             activities.

                                                                                             Mainly due to the impact on cash management
Other current assets                         12,998,656.95      615,166,444.19     -97.89%
                                                                                             activities.

                                                                                             Part of the construction of robot and intelligent
Fixed assets                                 300,837,247.25     229,647,272.08     31.00%    factory industrialization production project were
                                                                                             transferred to fixed assets in the current period.

                                                                                             Part of the construction of robot and intelligent
Construction in progress                     47,565,640.43       74,985,542.78     -36.57%   factory industrialization production project were
                                                                                             transferred to fixed assets in the current period.

                                                                                             Increases in long-term product quality guarantee
Other non-current assets                     76,336,536.96       23,114,349.36     230.26%   and the prepayment of real estate purchases for
                                                                                             industrial service business.

                                                                                             Increases in bank short-term borrowing by
Short-term loans                             32,559,703.86       23,872,075.01     36.39%
                                                                                             subsidiary.

                                                                                             The year-end bonus of 2023 accrued at the end of
Employee benefits payable                    21,232,277.48       76,649,155.81     -72.30%   the previous period, which was paid at the
                                                                                             beginning of 2024, and the balance decreased.

                                                                                             Value-added tax payable and corporate income
Taxes payable                                43,228,658.16       20,117,689.42     114.88%
                                                                                             tax payable increased at the end of the period.

                                                                                             Dividends payable by subsidiaries were actually
Other payables                               16,470,259.32       30,001,942.32     -45.10%
                                                                                             paid during the period.

                                                                                             Dividends payable by subsidiaries were actually
Thereof: Dividend payable                     4,900,000.00       24,500,000.00     -80.00%
                                                                                             paid during the period.

                                                                                             Due to the decrease in undue endorsed acceptance
Other current liabilities                    112,863,753.01     163,555,006.18     -30.99%
                                                                                             bills, which were not terminated.

                                                                                             Increase in provision for product quality
Estimated liabilities                         9,988,153.07       7,137,432.08      39.94%
                                                                                             guarantee accrued.

Deferred income                               1,507,500.00       4,023,518.90      -62.53%   This period was transferred to other income.

                                                                                             Mainly affected by the capital reserve formed by
Capital reserve                              352,387,897.84     236,467,353.62     49.02%
                                                                                             the IPO capital stock premium of the associated


                                                                                                                                     4
                                                       HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024
                                                                                                  company Bloom Technology.

Treasury shares                                 100,134,294.12      8,865,506.80      1,029.48% Due to Company shares buy-back.

                                                                                                  Mainly affected by changes in the fair value of
Other comprehensive income                      29,584,845.31       22,252,223.39      32.95%
                                                                                                  investments in other equity instruments.
Consolidated Income Statement items from Jan 1 to Sep 30,2024 Jan 1 to Sep 30, 2023
the beginning of the year to the end of the                                            Change                   Reasons for the changes
             reporting period                   (RMB)                (RMB)

                                                                                                  Joint influenced by interest expenses increased
Financial expenses                               6,380,621.41        -490,595.60      1,400.59%
                                                                                                  and interest expenses decreased.

Thereof : Interest expenses                     10,917,471.91       8,342,075.54       30.87%     Interest expenses increased year-on-year.

              Interest income                    6,141,233.15       9,006,178.08       -31.81%    Interest income decreased year-on-year.

                                                                                                  The value-added tax refund received from sales of
Other income                                    99,218,255.00       64,004,359.76      55.02%     product with software and value-added input tax
                                                                                                  additional deduction increased year-on-year.

                                                                                                  The investment income accrued in associates
Investment income (loss is stated with “-”)    1,995,856.69       4,289,834.84        -53.47
                                                                                                  decreased this period.

Thereof: Investment income from                                                                   The investment income accrued in associates
                                                -12,230,126.29      -9,363,612.21      -30.61%
associates and joint ventures                                                                     decreased this period.

Gains from changes in fair value (loss is                                                         Mainly due to the impact on cash management
                                                 5,633,058.59       8,915,503.57       -36.82%
stated with “-”)                                                                                activities.

Credit impairment losses (loss is stated                                                          Due to the impact on the provision for bad debts
                                                -19,172,394.44     -28,508,702.98      -32.75%
with “-”)                                                                                       accrued increased.

 Consolidated Cash Flow Statement items Jan 1 to Sep 30,2024 Jan 1 to Sep 30, 2023
from the beginning of the year to the end of                                           Change                   Reasons for the changes
           the reporting period                (RMB)                (RMB)

                                                                                                  Jointly affected by the increase in cash received
Net cash flows from operating activities        447,884,786.41      -5,427,399.95     8,352.29% from customer and the decrease in operating
                                                                                                  payments.

                                                                                                  Mainly due to the impact on cash management
Net cash flows from investing activities        201,484,742.31     -184,260,513.13    209.35%
                                                                                                  activities.

                                                                                                  Mainly due to the joint influence of the share
Net cash flows from financing activities        -353,912,447.77    -279,519,211.45     -26.61%    buy-back and the increase in cash dividends
                                                                                                  actually paid by subsidiaries this period.




                                                                                                                                          5
                                                         HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024
            II. Shareholders Information


            1. Total number of common shareholders and preference shareholders with voting rights recovered
            and top ten common shareholders
                                                                                                                                        Unit: Share


                                                                                     Total preference
Total number of shareholders of common                                               shareholders with voting
                                                                            32,422                                                                              0
stocks at the end of the reporting period                                            rights recovered at end of
                                                                                     reporting period

                                                Top 10 shareholders(Excluding shares lent in refinancing)

                                                                                                                      Amount of          Pledged, marked, or
                                                                                             Amount of shares
                     Name                                   Nature            Ownership                            restricted shares         frozen stocks
                                                                                                    held
                                                                                                                         held              Status        Amount

Unicom-Xinwo Venture Capital Management
(Shanghai) Co., Ltd. - Lianchuang Weilai
                                                Others                            14.20%           145,176,676                         Not applicable
(Wuhan) Intelligent Manufacturing Industrial
Investment Partnership (Limited Partnership)

Deng Xijun                                      Domestic natural person              9.41%          96,181,562          72,136,172 Not applicable

Zhang Yuchun                                    Domestic natural person              8.09%          82,696,357          62,022,268 Not applicable

Wang Chungang                                   Domestic natural person              5.61%          57,394,047          43,045,535 Not applicable

Cai Zhihong                                     Domestic natural person              4.96%          50,677,029                         Not applicable

Cai Hegao                                       Domestic natural person              4.89%          50,000,000                         Not applicable

Harbin Institute of Technology Asset            Domestic state-owned
                                                                                     3.00%          30,678,500                         Not applicable
Management Co. Ltd                              corporate

Cheng Fang                                      Domestic natural person              1.52%          15,538,896                         Not applicable

Tan Jianxun                                     Domestic natural person              1.31%          13,443,938                         Not applicable

Liu Meixia                                      Domestic natural person              1.04%          10,639,500                         Not applicable

                   Top 10 shareholders with unrestricted shares held(Excluding shares lent in refinancing and executive lock-in shares)

                                                                                                                  Type and amount of shares
                     Name                          Amount of unrestricted shares held
                                                                                                            Type                               Amount

Unicom-Xinwo Venture Capital Management
(Shanghai) Co., Ltd - Lianchuang Weilai
                                                                             145,176,676 RMB ordinary shares                                        145,176,676
(Wuhan) Intelligent Manufacturing Industrial
Investment Partnership (Limited Partnership)

Cai Zhihong                                                                    50,677,029 RMB ordinary shares                                           50,677,029

Cai Hegao                                                                      50,000,000 RMB ordinary shares                                           50,000,000

Harbin Institute of Technology Asset
                                                                               30,678,500 RMB ordinary shares                                           30,678,500
Management Co. Ltd

                                                                                                                                                    6
                                             HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024

Deng Xijun                                                       24,045,390 RMB ordinary shares                        24,045,390

Zhang Yuchun                                                     20,674,089 RMB ordinary shares                        20,674,089

Cheng Fang                                                       15,538,896 RMB ordinary shares                        15,538,896

Wang Chungang                                                    14,348,512 RMB ordinary shares                        14,348,512

Tan Jianxun                                                      13,443,938 RMB ordinary shares                        13,443,938

Liu Meixia                                                       10,639,500 RMB ordinary shares                        10,639,500


         Shareholders holding more than 5% of the shares, the top 10 shareholders, and the top 10 shareholders of
         unrestricted tradable shares participate in the lending of shares in the refinancing business.

         □Applicable √Not applicable

         The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed compared
         with the previous period due to the refinancing, lending/repayment.

         □Applicable √Not applicable

         2.The total number of preferred shareholders and the top 10 preferred shareholders’ shareholdings of
         the Company

         □Applicable √Not applicable

         III. Other Significant Events

         The Company held the 11th meeting of the fifth Board of Directors and the eighth meeting of the fifth Board
         of Supervisors on September 11th, 2024, to consider and pass the Motion on the Company’s 2024 Employee
         Stock Ownership Plan (Draft) and Its Summary, which has been considered and passed by the first
         Extraordinary General Meeting of 2024 held on September 23rd, 2024. On October 15th, 2024, the
         non-trading transfer of the employee stock ownership plan was completed. For details, please refer to the
         relevant announcements disclosed by the Company in the Securities Times and cninfo.com.cn.




                                                                                                                      7
                                         HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024
IV. Quarterly Financial Statements


1. Financial statements


(1)Consolidated Balance Sheet
Prepared by HARBIN BOSHI AUTOMATION CO., LTD.

                                                       Sep 30, 2024                                        Unit: RMB


                         Item                             Sep 30,2024                        Jan 1, 2024

Current assets:

Cash and cash equivalent                                           630,358,005.21                     332,216,413.35

Financial assets held for trading                                 1,133,752,754.06                    802,248,744.33

Derivative financial assets

Notes receivable                                                   224,388,498.07                     273,519,045.87

Accounts receivable                                               1,093,247,789.62                  1,004,337,478.08

Financing receivable                                                 70,147,840.84                     72,533,260.37

Advance payment                                                      89,838,724.31                     77,455,740.98

Other receivables                                                    27,418,977.01                     30,774,548.13

   Thereof: Interest receivable

               Dividend receivable                                      2,600,701.32                       2,601,281.28

Inventories                                                       2,115,260,350.45                  2,405,309,228.52

Contract assets                                                     138,426,111.81                    119,436,138.29

Assets held for sale

Non-current assets due within one year                                  4,435,252.44                       4,434,380.89

Other current assets                                                 12,998,656.95                    615,166,444.19

Total current assets                                              5,540,272,960.77                  5,737,431,423.00

Non-current assets:

Debt investments

Other debt investments

Long-term receivable                                                 16,713,771.56                     16,425,314.82

Long-term equity investment                                        491,258,220.35                     404,005,942.77

Investment in other equity instruments                               61,574,626.74                     55,443,728.57

Other non-current financial assets

Investment real estate                                               11,247,016.00                     11,771,642.38

Fixed assets                                                       300,837,247.25                     229,647,272.08


                                                                                                                      8
                                              HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024

Construction in progress                                                  47,565,640.43                     74,985,542.78

Productive biological assets

Oil and gas assets

Right-of-use assets                                                        4,375,745.50                      4,912,571.51

Intangible assets                                                         50,464,802.16                     53,974,953.86

Development expenditure

Goodwill                                                                    401,878.10                        401,878.10

Long-term deferred expenses                                                 291,685.75                        106,486.62

Deferred income tax assets                                                39,051,416.25                     36,471,682.14

Other non-current assets                                                  76,336,536.96                     23,114,349.36

Total non-current assets                                               1,100,118,587.05                    911,261,364.99

Total assets                                                           6,640,391,547.82                  6,648,692,787.99

Current liabilities:

Short-term loans                                                          32,559,703.86                     23,872,075.01

Financial liabilities held for trading

Derivative financial liabilities

Notes payable

Accounts payable                                                        259,663,320.50                     337,812,103.72

Advance from customers                                                      193,500.00                          96,750.00

Contract liabilities                                                   1,644,416,795.35                  1,763,411,436.97

Employee benefits payable                                                 21,232,277.48                     76,649,155.81

Taxes payable                                                             43,228,658.16                     20,117,689.42

Other payables                                                            16,470,259.32                     30,001,942.32

    Thereof: Interest payable

               Dividend payable                                            4,900,000.00                     24,500,000.00

Liabilities held for sale

Non-current liabilities due within one year                                1,989,200.90                      2,470,313.79

Other current liabilities                                                112,863,753.01                    163,555,006.18

Total current liabilities                                              2,132,617,468.58                  2,417,986,473.22

Non-current liabilities:

Long-term loans

Bonds payable                                                           443,931,059.04                     431,953,084.05

    Thereof: Preferred stock

               Perpetual debt

Lease liabilities                                                           810,440.86                       1,374,283.98

                                                                                                                        9
                                             HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024

Long-term payables

Long-term employee benefits payable

Estimated liabilities                                                     9,988,153.07                       7,137,432.08

Deferred income                                                           1,507,500.00                       4,023,518.90

Deferred income tax liability                                            16,639,692.46                     16,429,627.86

Other non-current liabilities                                           190,068,117.16                    172,145,404.60

Total non-current liabilities                                          662,944,962.59                     633,063,351.47

Total Liabilities                                                     2,795,562,431.17                  3,051,049,824.69

Shareholders' equity:

Share capital                                                         1,022,558,657.00                  1,022,556,602.00

Other equity instruments                                                 32,093,784.17                     32,096,067.08

     Thereof: Preferred stock

                 Perpetual debt

Capital reserve                                                        352,387,897.84                     236,467,353.62

Minus: treasury shares                                                 100,134,294.12                        8,865,506.80

Other comprehensive income                                               29,584,845.31                     22,252,223.39

Special reserve                                                          28,758,771.01                     28,883,002.75

Surplus reserve                                                        355,000,124.41                     355,000,124.41

General risk reserve

Retained earnings                                                     1,964,334,669.68                  1,761,948,265.24

Total equity attributable to shareholders of parent
                                                                      3,684,584,455.30                  3,450,338,131.69
company

Minority shareholder equity                                            160,244,661.35                     147,304,831.61

Total shareholders' equity                                            3,844,829,116.65                  3,597,642,963.30

Total liabilities and shareholders' equity                            6,640,391,547.82                  6,648,692,787.99


Legal representative: Deng Xijun                  Director of Finance: Sun Zhiqiang         Prepared by: Wang Peihua


 (2)Consolidated Income Statement (from the year-begin to the period-end)


                                                                                                             Unit: RMB


                                  Item                                     Current period             Last period

1. Total revenue                                                               2,164,678,881.70         1,982,264,381.09

     Thereof :     Operating revenue                                           2,164,678,881.70         1,982,264,381.09

2. Total cost                                                                  1,696,584,007.99         1,502,853,525.07


                                                                                                                       10
                                                  HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024

     Thereof:     Cost of sales                                                    1,412,446,988.30          1,233,296,151.56

                  Taxes and surcharges                                                15,073,215.88             12,204,221.24

                  Selling expenses                                                   109,186,176.85             85,229,051.95

                  General and administrative expenses                                 70,405,753.18             64,034,974.28

                  Research and development expenses                                   83,091,252.37            108,579,721.64

                  Financial expenses                                                   6,380,621.41               -490,595.60

                  Thereof : Interest expenses                                         10,917,471.91              8,342,075.54

                              Interest income                                          6,141,233.15              9,006,178.08

     Add: Other income                                                                99,218,255.00             64,004,359.76

           Investment income (loss is stated with “-”)                               1,995,856.69              4,289,834.84

           Thereof: Investment income from associates and joint
                                                                                     -12,230,126.29             -9,363,612.21
ventures

           Gain from the derecognition of the financial assets measured
at amortized cost

           Exchange income (Loss is listed with “-”)

           Net exposure hedging gains ("-" for losses)

           Gains from changes in fair value (loss is stated with “-”)                5,633,058.59              8,915,503.57

           Credit impairment losses (loss is stated with “-”)                      -19,172,394.44            -28,508,702.98

           Asset impairment losses (loss is stated with “-”)                        -8,035,852.42             -7,918,363.38

           Gains from disposal of assets (loss is stated with “-”)                    -529,474.76                 -8,374.20

3. Operating profit (loss is stated with “-”)                                      547,204,322.37            520,185,113.63

     Add: Non-operating income                                                           119,033.81              6,878,543.11

     Less: Non-operating expenses                                                      2,334,213.55              2,438,608.30

4. Total profit (loss is stated with “-”)                                          544,989,142.63            524,625,048.44

     Less: Income tax expenses                                                        70,062,405.24             65,535,949.00

5. Net profit (loss is stated with “-”)                                            474,926,737.39            459,089,099.44

(1) Classified by continuity of operations

     Net profit from continuing operations(loss is stated with “-”)                474,926,737.39            459,089,099.44

     Net profit from discontinued operations(loss is stated with “-”)

(2) Classified by ownership of the equity

     Attributable to shareholders of the Parent Company                              456,225,297.69            434,596,978.99

     Minority interests                                                               18,701,439.70             24,492,120.45

6. Other comprehensive income, net of tax                                              7,332,621.92              3,223,150.31

  Other comprehensive income attributable to shareholders of the
                                                                                       7,332,621.92              3,223,150.31
Parent Company, net of tax

     (1) Other comprehensive income items which will not be                            7,378,686.01              3,064,823.12

                                                                                                                           11
                                              HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024
reclassified subsequently to profit or loss

              1) Changes arising from re-measurement of defined benefit
plan

              2) Other comprehensive income that will not be transferred
subsequently to profit or loss under the equity method

              3) Changes in the fair value of the investment in other
                                                                                   7,378,686.01              3,064,823.12
equity instruments

              4)Changes in the fair value of the Company’s own credit
risk

              5)Others

       (2) Other comprehensive income items which will be reclassified
                                                                                     -46,064.09               158,327.19
subsequently to profit or loss

              1) Other comprehensive income that will be transferred
                                                                                     -46,064.09               158,327.19
subsequently to profit or loss under the equity method

              2)Changes in the fair value of other debt investments

              3)Amount of financial assets reclassified and included in
other comprehensive income

              4) Credit impairment reserves for other debt investment

              5) Cash flow hedging reserve

              6) Translation differences arising from translation of
foreign currency financial statements

              7)Others

  Other comprehensive income attributable to minority shareholders,
net of tax

7. Total comprehensive income                                                    482,259,359.31            462,312,249.75

       Attributable to shareholders of the Parent Company                        463,557,919.61            437,820,129.30

       Minority interests                                                         18,701,439.70             24,492,120.45

8. Earnings per share

       (1) Basic earnings per share                                                     0.4491                    0.4250

       (2) Diluted earnings per share                                                   0.4451                    0.4220


Legal representative: Deng Xijun                   Director of Finance: Sun Zhiqiang       Prepared by: Wang Peihua




                                                                                                                       12
                                                 HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024
(3)Consolidated Cash Flow Statement (from the year-begin to the period-end)
                                                                                                                Unit: RMB


                                        Item                                      Current period           Last period

1. Cash flows from operating activities

        Cash received from sales of goods or rendering of services                    1,858,228,904.96      1,703,590,738.01

        Refund of taxes and surcharges                                                   68,307,102.17         63,464,496.91

        Other cash receipts relating to operating activities                             20,304,134.78         21,903,956.89

Sub-total of cash inflows from operating activities                                   1,946,840,141.91      1,788,959,191.81

        Cash paid for goods and services                                               806,474,756.19       1,073,881,310.04

        Cash paid to employees and paid on behalf of employees                         428,384,700.63         387,631,625.11

        Payments of taxes and surcharges                                               159,292,087.67         208,747,338.47

        Other cash payments relating to operating activities                           104,803,811.01         124,126,318.14

Sub-total of cash outflows from operating activities                                  1,498,955,355.50      1,794,386,591.76

Net cash flows from operating activities                                               447,884,786.41          -5,427,399.95

2. Cash flows from investing activities

        Cash received from withdrawing investments                                    5,235,825,280.00      3,968,708,440.38

        Cash received from investment income                                             40,667,719.80         23,357,432.93

        Net cash received from disposal of fixed assets, intangible assets and
                                                                                           385,291.70              92,495.56
other long term assets

        Net cash received from disposal of subsidiaries and other operating
units

        Other cash receipts relating to investing activities                               163,265.00             653,071.00

Sub-total of cash inflows from investing activities                                   5,277,041,556.50      3,992,811,439.87

        Cash paid to acquire fixed assets, intangible assets and other
                                                                                         81,279,655.69         84,038,953.00
long-term assets

        Cash paid to acquire investments                                              4,993,663,330.00      4,093,013,000.00

        Net increase of mortgaged loans

Net cash paid to acquire subsidiaries and other operating units

        Other cash payments relating to investing activities                               613,828.50              20,000.00

Sub-total of cash outflows from investing activities                                  5,075,556,814.19      4,177,071,953.00

Net cash flows from investing activities                                               201,484,742.31        -184,260,513.13

3. Cash flows from financing activities

        Cash received from capital contributions                                           885,000.00           1,590,000.00

        Thereof: Cash received by subsidiaries from minority shareholders’
                                                                                           885,000.00           1,590,000.00
capital contributions


                                                                                                                          13
                                               HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for the Third Quarter 2024

     Cash received from borrowings                                                    34,858,278.57          17,930,000.00

     Other cash receipts from financing activities                                     1,215,000.00

Sub-total of cash inflows from financing activities                                   36,958,278.57          19,520,000.00

     Cash repayments of borrowings                                                    19,000,000.00          24,260,000.00

     Distribution of dividends or profits and payments for interest
                                                                                     277,919,266.56         257,440,719.33
expenses

     Thereof: Cash payments for dividends or profit to minority
                                                                                      21,192,500.00
shareholders by subsidiaries

     Other cash payments relating to financing activities                             93,951,459.78          17,338,492.12

Sub-total of cash outflows from financing activities                                 390,870,726.34         299,039,211.45

Net cash flows from financing activities                                            -353,912,447.77        -279,519,211.45

4. Effect of foreign exchange rate changes on cash and cash equivalents                  -24,881.08            921,209.91

5. Net increase in cash and cash equivalents                                         295,432,199.87        -468,285,914.62

     Add: Cash and cash equivalents at the beginning of period                       330,325,705.08         656,593,226.15

6. Cash and cash equivalents at the end of period                                    625,757,904.95         188,307,311.53



2. Adjustments to financial report at the beginning of the year relating to the initial adoption of the
new accounting standards since 2024.


□Applicable √Not applicable


3. Auditor’s report


Whether this Third Interim Report has been audited by auditing firm or not?


□Yes √No


The Third Interim Report has not been audited by auditing firm.

                                                                                        Board of Directors

                                                                          HARBIN BOSHI AUTOMATION CO., LTD.

                                                                                        October 30th, 2024




                                                                                                                        14