意见反馈 手机随时随地看行情
  • 公司公告

公司公告

重庆啤酒:重庆啤酒股份有限公司2024年第三季度报告(英文版)2024-10-31  

                                          Q3 Report of 2024


Stock Code: 600132                                        Stock Abbreviation: Chongqing Brewery




     CHONGQING BREWERY CO., LTD.
          Q3 REPORT OF 2024
  The board of directors and all directors of the company guarantee that this
  announcement is free of any false records, misleading statements or significant
  omissions, and that they will bear legal responsibility for the authenticity, accuracy
  and completeness of its content.

Reminder of important content:
The board of directors, board of supervisors, directors, supervisors and senior management of the
company guarantee that this quarterly report contains true, accurate and complete information and
is free of any false records, misleading statements or significant omissions, and that they will be
jointly and severally liable for the legal consequences.

The legal representative of the company, officer in charge of accounting and head of accounting
department (the chief accountant) guarantee that the financial information in the quarterly report is
true, accurate and complete.

Whether the Q3 financial statements are audited
□Yes √No




                                               1 / 16
                                                    Q3 Report of 2024


I. Key financial information
(I) Major accounting data and financial indicators
                                                                                    Unit: yuan Currency: RMB



                               For the quarter
                                                                                    For the three
                              ended September
 Item                                                    YoY Variance (%)          quarters ended       YoY Variance (%)
                               30, 2024 (“the
                                                                                 September 30, 2024
                              reporting period”)




 Operating revenue            4,202,308,225.00                           -7.11    13,062,996,755.34                     0.26

 Net profit attributable to

 shareholders of the            430,678,422.06                          -10.10     1,331,968,723.29                    -0.90

 Company

 Net profit attributable to

 shareholders of the

 Company after                  417,990,356.67                          -11.60     1,305,563,897.32                    -1.61

 deducting non-recurring

 profit or loss

 Net cash flows from
                                            ——                         ——      3,461,797,517.06                    -6.90
 operating activities

 Basic earnings per share                   0.89                        -10.10                  2.75                   -0.90

 Diluted earnings per
                                            0.89                        -10.10                  2.75                   -0.90
 share

 Weighted average ROE
                                           22.44        Decreased by 2.83 p.p.                 60.18   Decreased by 1.81 p.p.
 (%)

                                        As of September 30, 2024         As of December 31, 2023        YoY Variance (%)

 Total assets                                    13,150,720,231.50                12,386,911,593.95                     6.17

 Net assets attributable to
                                                    2,136,030,028.30               2,140,200,619.57                    -0.19
 shareholders of the Company


Note: "The reporting period" above and hereafter refers to the quarter ended September 30, 2024.




                                                          2 / 16
                                             Q3 Report of 2024


(II) Non-recurring gains and losses
                                                                          Unit: yuan Currency: RMB
                                                  For the quarter          For the three    Remarks
                  Items                        ended September 30,        quarters ended
                                                       2024             September 30, 2024
 Gains on disposal of non-current                        613,204.62             -859,814.50
 assets, including write-off of provision
 for impairment
 Government grants included in profit                 16,202,541.12          40,272,258.02
 or loss (excluding those closely related
 to operating activities of the Company,
 satisfying government policies and
 regulations, enjoyed based on certain
 standards, and continuously affecting
 gains or losses of the Company)
 Gains or losses on changes in fair                    4,257,308.30          12,604,058.68
 value of financial assets and liabilities
 held by non-financial enterprises, and
 gains or losses on disposal of financial
 assets and liabilities, excluding those
 arising from hedging business related
 to operating activities
 Other non-operating revenue or                        9,250,867.85          12,907,081.73
 expenditures
 Other profit or loss satisfying the                       287,171.90          287,171.90
 definition of non-recurring profit or
 loss
 Less: Enterprise income tax affected                  6,006,538.89          13,838,181.38
       Non-controlling interest (after                11,916,489.51          24,967,748.48
       tax)
                    Total                             12,688,065.39          26,404,825.97


Remarks on defining items not listed in “Interpretation Pronouncement on Information Disclosure
Criteria for Public Companies No. 1 – Non-Recurring Profit or Loss” as non-recurring profit or loss
with significant amount and remarks on defining non-recurring profit or loss listed in the
“Interpretation Pronouncement on Information Disclosure Criteria for Public Companies No. 1 –
Non-Recurring Profit or Loss” as recurring profit or loss.
□Applicable √N/A


(III) The conditions and reason of change for major accounting data and financial indicators
□Applicable √N/A


II. Main operating conditions during the reporting period



                                                  3 / 16
                                         Q3 Report of 2024

(I) Main operating conditions
For the first three quarters of 2024, the Company achieved sales volume of 26,570 KHL, which
increased by 0.20% over the same period of last year’s volume of 26,517 KHL. Revenue was RMB
13.063 billion, which increased by 0.26% over the same period of last year’s revenue of RMB
13.029 billion. The net profit attributable to shareholders of the Company was RMB 1,332 million,
which decreased by 0.90% over the same period of last year’s base of RMB 1,344 million. The net
profit attributable to shareholders of the Company after deducting non-recurring profit or loss was
RMB 1,306 million, with a decrease of 1.61% over the same period of last year’s base of RMB
1,327 million.

(II) Revenue by product grade
                                                                   Unit: yuan Currency: RMB
    Product grade    For the three quarters ended For the three quarters ended YoY Variance
                          September 30, 2024            September 30, 2023           (%)
                        Main business revenue         Main business revenue
      Premium                   7,625,256,387.01               7,721,354,158.07         -1.24
     Mainstream                 4,764,380,222.36               4,762,825,837.76          0.03
      Economic                    318,079,038.10                 276,978,483.55        14.84
        Total                  12,707,715,647.47             12,761,158,479.38          -0.42
Note: 1. The Company classifies its products into three grades based on consumption price, i.e,
premium (priced at RMB 8 yuan and above), mainstream (priced between RMB 4-8 yuan, excluding
8 yuan), and economic (priced below RMB 4 yuan).


(III) Revenue by marketing channel
                                                                       Unit: yuan Currency: RMB
    Channel type      For the three quarters ended     For the three quarters ended YoY Variance
                          September 30, 2024               September 30, 2023           (%)
                        Main business revenue            Main business revenue
     Wholesale                  12,676,043,869.63                12,729,364,124.06          -0.42


(IV) Revenue by region
                                                                   Unit: yuan Currency: RMB
       Region         For the three quarters ended For the three quarters ended YoY Variance
                          September 30, 2024           September 30, 2023            (%)
                         Main business revenue        Main business revenue
    North-West                   3,672,983,082.82              3,767,337,710.92         -2.50
       Central                   5,349,278,698.80              5,349,507,527.31          0.00
        South                    3,685,453,865.85              3,644,313,241.15          1.13
        Total                   12,707,715,647.47            12,761,158,479.38          -0.42
Note: The administration area of the company is divided into three regions: North-West region,
Central region and South region.




                                              4 / 16
                                              Q3 Report of 2024

  (V) Distributors
       For the quarter ended September 30, 2024, the number of distributors for the company
  increased by 176 and decreased by 164, with a total of distributors 3,000 at the end of the reporting
  period, which was increased by 12 from June 30, 2024.

  III. Shareholders
  (I) Total number of ordinary shareholders, number of preferred shareholders with resumed
  voting power and shareholding of top 10 shareholders
                                                                                        Unit: share
                                             Total number of preferred
Total number of ordinary
                                             shareholders with resumed voting
shareholders at the end of          53,613                                                      N/A
                                             power at the end of the reporting
the reporting period
                                             period (if any)
               Shareholdings of top 10 shareholders (excluding refinancing shares lent)
                                                                                    Pledge, marking
                                                                        Number of
                                Nature of        Number of Shareholding                or freezing
   Name of shareholder                                                   restricted
                               shareholder       shares held   (%)
                                                                        shares held Share Amount
                                                                                     status
Carlsberg Brewery Hong           Overseas
                                                205,882,718        42.54           0    None
Kong Limited                   legal person
CARLSBERG                        Overseas
                                                 84,500,000        17.46           0    None
CHONGQING LIMITED              legal person
Hong Kong Securities             Overseas
                                                 32,805,723         6.78           0 Unknown
Clearing Co., Ltd.             legal person
Industrial and Commercial
Bank of China Limited -
                                  Other            3,942,413        0.81           0 Unknown
Huatai-PineBridge CSI 300
ETF
China Construction Bank
Corporation - PENGHUA             Other            3,640,287        0.75           0 Unknown
CSI ALCOHOL ETF
New China Life Insurance
Co., Ltd. - Traditional-
                                  Other            3,577,351        0.74           0 Unknown
General Insurance Product
- 018L-CT001 Shanghai
New China Life Insurance
Co., Ltd. - Dividends-
                                  Other            3,534,215        0.73           0 Unknown
Personal Dividends-018L
-FH002 Shanghai
One-one-zero portfolio of
National Social Security          Other            3,241,838        0.67           0 Unknown
Fund




                                                   5 / 16
                                          Q3 Report of 2024

China Construction Bank
Corporation - E Fund CSI          Other         3,026,710          0.63            0 Unknown
300 ETF
Industrial and Commercial
Bank of China Co., Ltd.-
Baoying Quality Selection         Other         3,000,000          0.62            0 Unknown
Hybrid Securities
Investment Fund
         Shareholdings of top 10 unrestricted shareholders (excluding refinancing shares lent)
                                                                               Share category and
                                 Number of outstanding unrestricted                 quantity
Name of shareholder
                                              shares held                   Share         Amount
                                                                           category
                                                                            RMB
Carlsberg Brewery Hong
                                                           205,882,718 ordinary        205,882,718
Kong Limited
                                                                            shares
                                                                            RMB
CARLSBERG
                                                             84,500,000 ordinary           84,500,000
CHONGQING LIMITED
                                                                            shares
                                                                            RMB
Hong Kong Securities
                                                             32,805,723 ordinary           32,805,723
Clearing Co., Ltd.
                                                                            shares
Industrial and Commercial
                                                                            RMB
Bank of China Limited -
                                                              3,942,413 ordinary            3,942,413
Huatai-PineBridge CSI 300
                                                                            shares
ETF
China Construction Bank                                                     RMB
Corporation - PENGHUA                                         3,640,287 ordinary            3,640,287
CSI ALCOHOL ETF                                                             shares
New China Life Insurance
                                                                            RMB
Co., Ltd. - Traditional-
                                                              3,577,351 ordinary            3,577,351
General Insurance Product
                                                                            shares
- 018L-CT001 Shanghai
New China Life Insurance
                                                                           RMB
Co., Ltd. - Dividends-
                                                              3,534,215   ordinary         3,534,215
Personal Dividends-018L
                                                                           shares
-FH002 Shanghai
One-one-zero portfolio of                                                  RMB
National Social Security                                      3,241,838   ordinary         3,241,838
Fund                                                                       shares
China Construction Bank                                                    RMB
Corporation - E Fund CSI                                      3,026,710   ordinary         3,026,710
300 ETF                                                                    shares




                                                6 / 16
                                                Q3 Report of 2024

Industrial and Commercial
Bank of China Co., Ltd.-                                                             RMB
Baoying Quality Selection                                            3,000,000      ordinary            3,000,000
Hybrid Securities                                                                    shares
Investment Fund
                                 Among the top 10 unrestricted shareholders, CARLSBERG
Remarks on related-party
                                 CHONGQING LIMITED and Carlsberg Brewery Hong Kong Limited
relationships among the
                                 are both controlled by Carlsberg Breweries A/S. It is unknown whether
aforesaid shareholders or
                                 the other shareholders are related to each other and whether the other
actions in concert
                                 shareholders are acting in concert.


  Refinancing shares lent by shareholders holding more than 5% shares, the top 10 shareholders and
  the top 10 unrestricted public shareholders
  √ Applicable □ N/A
                                                                                                      Unit: share
        Refinancing shares lent by shareholders holding more than 5% shares, the top 10 shareholders and the top 10
                                           unrestricted public shareholders
                         Beginning shareholding Beginning refinancing Ending shareholding Ending refinancing
                         of ordinary accounts and shares lent and not yet of ordinary accounts shares lent and not
  Name of shareholder
                              credit accounts             returned          and credit accounts      yet returned
       (full name)
                           Quantity Percentage Quantity Percentage Quantity Percentage Quantity Percentage
                             Total        (%)         Total       (%)        Total        (%)     Total        (%)
Industrial and
Commercial Bank of
China Limited - Huatai-     2,630,413         0.54      2,200       0.001 3,942,413         0.81         0          0
PineBridge CSI 300
ETF
China Construction
Bank Corporation -
                            3,130,552         0.65 301,400           0.06 3,640,287         0.75         0          0
PENGHUA CSI
ALCOHOL ETF
China Construction
Bank Corporation - E        1,873,800         0.39     15,300       0.003 3,026,710         0.63         0          0
Fund CSI 300 ETF


  Changes in the top 10 shareholders and the top 10 unrestricted public shareholders due to
  refinancing lending/restitution compared with the previous period
  □Applicable √N/A

  IV. Other reminders
  Other important information about the company’s operations during the reporting period that
  investors should be reminded of.
  □Applicable √N/A




                                                       7 / 16
                                         Q3 Report of 2024


V. Quarterly Financial Statements

(I) Audit Opinion
□Applicable √N/A

(II) Financial Statements

                                    Consolidated Balance Sheet
                                     As of September 30, 2024

Prepared by: Chongqing Brewery Co., Ltd.
                                             Unit: yuan Currency: RMB Audit type: Unaudited
                 Items                        September 30, 2024        December 31, 2023
 Current assets:
  Cash and bank balances                            3,238,127,138.33        2,712,720,235.65
  Settlement funds
  Loans to other banks
  Held-for-trading financial assets                    501,245,890.41         360,202,000.00
  Derivative financial assets                           34,123,684.48          14,392,732.78
  Notes receivable
  Accounts receivable                                  156,019,471.02          64,628,136.06
  Receivables financing
  Advances paid                                         25,602,683.38          41,831,987.46
  Premiums receivable
  Reinsurance accounts receivable
  Reinsurance reserve receivable
  Other receivables                                     23,801,945.76          23,987,973.67
   Including: Interest receivable
              Dividend receivable
  Financial assets under reverse repo
  Inventories                                       1,636,747,785.39        2,100,354,952.29
    Including: Data resources
  Contract assets
  Assets held for sale
   Non-current assets due within one
   year
  Other current assets                                138,756,967.64          146,488,217.09
          Total current assets                      5,754,425,566.41        5,464,606,235.00
 Non-current assets:
  Loans and advances
  Debt investments
  Other debt investments
  Long-term receivables
  Long-term equity investments                         198,000,693.40         140,608,195.59
  Other equity instrument investments                   17,156,286.50          16,625,962.83


                                              8 / 16
                                          Q3 Report of 2024

                Items                         September 30, 2024         December 31, 2023
 Other non-current financial assets
 Investment property
 Fixed assets                                        4,786,573,480.68        3,673,993,109.60
 Construction in progress                               195,049,890.22         783,503,734.86
 Productive biological assets
 Oil & gas assets
 Right-of-use assets                                    135,264,028.22         153,497,044.09
 Intangible assets                                      652,527,528.46         677,053,982.74
   Including: Data resources
 Development expenditures
   Including: Data resources
 Goodwill                                               699,192,456.06         699,192,456.06
 Long-term prepayments
 Deferred tax assets                                    712,403,590.69         679,012,008.03
 Other non-current assets                                  126,710.86           98,818,865.15
    Total non-current assets                         7,396,294,665.09        6,922,305,358.95
       Total assets                                 13,150,720,231.50       12,386,911,593.95
Current liabilities:
 Short-term borrowings
 Central bank loans
 Loans from other banks
 Held-for-trading financial liabilities
 Derivative financial liabilities                                               15,408,026.80
 Notes payable
 Accounts payable                                    3,383,117,867.18        2,607,629,899.17
 Advances received
 Contract liabilities                                1,611,282,973.24        1,666,791,670.83
 Financial liabilities under repo
  Absorbing deposit and interbank
  deposit
  Deposit for agency security
  transaction
  Deposit for agency security
  underwriting
 Employee benefits payable                             349,171,681.87          409,937,660.39
 Taxes and rates payable                               373,820,204.11           86,479,764.60
 Other payables                                      2,506,044,987.10        3,326,996,153.10
   Including: Interest payable
              Dividend payable
 Handling fee and commission
  payable
 Reinsurance accounts payable
 Liabilities held for sale

                                               9 / 16
                                        Q3 Report of 2024

                 Items                       September 30, 2024         December 31, 2023
   Non-current liabilities due within
                                                        40,331,196.42          42,382,811.96
   one year
  Other current liabilities                             14,024,457.87          26,113,341.32
      Total current liabilities                    8,277,793,367.79         8,181,739,328.17
 Non-current liabilities:
  Insurance policy reserve
  Long-term borrowings
  Bonds payable
    Including: Preferred shares
               Perpetual bonds
  Lease liabilities                                    107,091,188.09         121,370,635.09
  Long-term payables
  Long-term employee benefits payable                  148,026,952.36         150,981,389.59
  Provisions                                            24,784,152.29          25,219,093.79
  Deferred income                                      225,215,447.18         247,646,473.34
  Deferred tax liabilities                               6,830,396.66           7,806,126.04
  Other non-current liabilities
      Total non-current liabilities                    511,948,136.58         553,023,717.85
        Total liabilities                          8,789,741,504.37         8,734,763,046.02
 Equity:
  Share capital                                        483,971,198.00         483,971,198.00
  Other equity instruments
    Including: Preferred shares
               Perpetual bonds
  Capital reserve                                       21,376,252.00          16,022,535.00
  Less: Treasury shares
  Other comprehensive income                            -2,459,119.36         -16,085,442.20
  Special reserve
  Surplus reserve                                      241,985,599.00         241,985,599.00
  General risk reserve
  Undistributed profit                             1,391,156,098.66         1,414,306,729.77
   Total equity attributable to the
                                                   2,136,030,028.30         2,140,200,619.57
   parent company
  Non-controlling interest                         2,224,948,698.83         1,511,947,928.36
      Total equity                                 4,360,978,727.13         3,652,148,547.93
         Total liabilities & equity            13,150,720,231.50           12,386,911,593.95
Legal representative: Joo Miguel Ventura Rego Abecasis
Officer in charge of accounting: Chin Wee Hua
Head of accounting department: Liping Liu




                                             10 / 16
                                           Q3 Report of 2024

                                 Consolidated Income Statement
                         For the Three Quarters Ended September 30, 2024

Prepared by: Chongqing Brewery Co., Ltd.
                                               Unit: yuan Currency: RMB Audit type: Unaudited
                                              For the three quarters      For the three quarters
                 Items                         ended September 30,         ended September 30,
                                                       2024                        2023
 I. Total operating revenue                         13,062,996,755.34          13,028,681,199.38
 Including: Operating revenue                       13,062,996,755.34          13,028,681,199.38
          Interest income
          Premiums earned
          Revenue from handling charges
          and commission
 II. Total operating cost                             9,833,537,105.39          9,722,652,274.27
 Including: Operating cost                            6,635,809,947.00          6,619,347,583.95
     Interest expenses
     Handling charges and commission
     expenditures
     Surrender value
     Net payment of insurance claims
     Net provision of insurance policy
     reserve
     Premium bonus expenditures
     Reinsurance expenses
     Taxes and surcharges                               832,648,589.06            827,451,760.22
     Selling expenses                                 1,968,554,933.38          1,941,461,094.31
     Administrative expenses                            404,430,989.34            367,928,294.34
     R&D expenses                                        16,013,138.98             13,349,414.97
     Financial expenses                                 -23,920,492.37            -46,885,873.52
     Including: Interest expenses                         5,380,623.23              3,453,072.62
             Interest income                             33,313,114.09             54,414,874.17
 Add: Other income                                       41,914,754.77             39,522,652.39
     Investment income (or less: losses)                 69,037,837.98             63,128,833.64
     Including: Investment income from
                                                          57,392,497.81            60,797,041.80
     associates and joint ventures
     Gains from derecognition of
     financial assets at amortized cost
     Gains on foreign exchange (or less:
     losses)
     Gains on net exposure to hedging
     risk (or less: losses)
     Gains on changes in fair value (or
                                                           1,245,890.41              170,000.00
     less: losses)
     Credit impairment loss                               -7,438,203.02            -4,325,186.51


                                                11 / 16
                                       Q3 Report of 2024

                                          For the three quarters      For the three quarters
                Items                      ended September 30,         ended September 30,
                                                   2024                        2023
    Assets impairment loss                         -31,874,043.29              -37,070,931.38
    Gains on asset disposal (or less:
                                                       1,566,720.61              -553,378.44
    losses)
III. Operating profit (or less: losses)            3,303,912,607.41         3,366,900,914.81
Add: Non-operating revenue                            15,378,689.36             4,504,807.87
Less: Non-operating expenditures                       4,898,142.74             2,698,594.21
IV. Profit before tax (or less: total loss)        3,314,393,154.03         3,368,707,128.47
Less: Income tax expenses                            647,787,850.61           659,736,629.17
V. Net profit (or less: net loss)                  2,666,605,303.42         2,708,970,499.30
(I) Categorized by the continuity of operations
    1. Net profit from continuing
                                                   2,666,607,311.93         2,708,963,284.50
    operations (or less: net loss)
    2. Net profit from discontinued
                                                          -2,008.51                 7,214.80
    operations (or less: net loss)
(II) Categorized by the portion of equity ownership
    1. Net profit attributable to owners
                                                   1,331,968,723.29         1,344,089,296.32
    of parent company (or less: net loss)
    2. Net profit attributable to non-
    controlling shareholders (or less:             1,334,636,580.13         1,364,881,202.98
    net loss)
VI. Other comprehensive income after
                                                      26,510,560.60            -8,544,380.97
tax
(I) Items attributable to the owners of
                                                      13,626,322.84            -4,386,299.89
the parent company
1.Not to be reclassified subsequently to
                                                         204,519.32               492,505.48
profit or loss
    (1) Remeasurements of the net
    defined benefit plan
    (2) Items under equity method that
    will not be reclassified to profit or
    loss
    (3) Changes in fair value of other
                                                         204,519.32               492,505.48
    equity instrument investments
    (4) Changes in fair value of own
    credit risk
2. To be reclassified subsequently to
                                                      13,421,803.52            -4,878,805.37
profit or loss
    (1) Items under equity method that
    may be reclassified to profit or loss
    (2) Changes in fair value of other
    debt investments



                                            12 / 16
                                     Q3 Report of 2024

                                         For the three quarters    For the three quarters
                Items                     ended September 30,       ended September 30,
                                                  2024                      2023
     (3) Profit or loss from
     reclassification of financial assets
     into other comprehensive income
     (4) Provision for credit impairment
     of other debt investments
     (5) Cash flow hedging reserve                 13,421,803.52            -4,878,805.37
     (6) Translation reserve
     (7) Others
 (II) Items attributable to non-
                                                   12,884,237.76            -4,158,081.08
 controlling shareholders
 VII. Total comprehensive income                2,693,115,864.02         2,700,426,118.33
     (I) Items attributable to the owners
                                                1,345,595,046.13         1,339,702,996.43
     of the parent company
     (II) Items attributable to non-
                                                1,347,520,817.89         1,360,723,121.90
     controlling shareholders
 VIII. Earnings per share (EPS):
 (I) Basic EPS (yuan per share)                             2.75                     2.78
 (II) Diluted EPS (yuan per share)                          2.75                     2.78
Legal representative: Joo Miguel Ventura Rego Abecasis
Officer in charge of accounting: Chin Wee Hua
Head of accounting department: Liping Liu




                                          13 / 16
                                       Q3 Report of 2024

                            Consolidated Cash Flow Statement
                      For the Three Quarters Ended September 30, 2024

Prepared by: Chongqing Brewery Co., Ltd.
                                            Unit: yuan Currency: RMB Audit type: Unaudited
                                            For the three quarters      For the three quarters
                 Items                      ended September 30,          ended September 30,
                                                     2024                        2023
 I. Cash flows from operating activities:
    Cash receipts from sale of goods or
                                                 13,735,917,329.61          13,729,002,139.22
    rendering of services
    Net increase of client deposit and
    interbank deposit
    Net increase of central bank loans
    Net increase of loans from other
    financial institutions
    Cash receipts from original insurance
    contract premium
    Net cash receipts from reinsurance
    Net increase of policy-holder deposit
    and investment
    Cash receipts from interest, handling
    charges and commission
    Net increase of loans from others
    Net increase of repurchase
    Net cash receipts from agency
    security transaction
    Receipts of tax refund                              23,556,919.53          104,862,956.31
    Other cash receipts related to
                                                       317,618,559.18          351,728,190.21
    operating activities
        Subtotal of cash inflows from
                                                 14,077,092,808.32          14,185,593,285.74
        operating activities
    Cash payments for goods purchased
                                                  5,662,985,062.91            5,657,350,566.51
    and services received
    Net increase of loans and advances to
    clients
    Net increase of central bank deposit
    and interbank deposit
    Cash payments for insurance
    indemnities of original insurance
    contracts
    Net increase of loans to others
    Cash payments for interest, handling
    charges and commission
    Cash payments for policy bonus


                                             14 / 16
                                      Q3 Report of 2024

                                             For the three quarters      For the three quarters
                Items                        ended September 30,          ended September 30,
                                                      2024                        2023
  Cash paid to and on behalf of
                                                   1,320,328,064.50            1,154,628,762.78
  employees
  Cash payments for taxes and rates                2,085,921,653.28            2,280,400,071.15
  Other cash payments related to
                                                   1,546,060,510.57            1,374,902,242.12
  operating activities
      Subtotal of cash outflows from
                                                  10,615,295,291.26          10,467,281,642.56
      operating activities
         Net cash flows from operating
                                                   3,461,797,517.06            3,718,311,643.18
         activities
II. Cash flows from investing activities:
  Cash receipts from withdrawal of
                                                        861,560,168.27             1,987,185.53
  investments
  Cash receipts from investment
                                                           287,171.90               344,606.28
  income
  Net cash receipts from the disposal of
  fixed assets, intangible assets and                        48,907.03              747,600.96
  other long-term assets
  Net cash receipts from the disposal of
  subsidiaries & other business units
  Other cash receipts related to
  investing activities
      Subtotal of cash inflows from
                                                        861,896,247.20             3,079,392.77
      investing activities
  Cash payments for the acquisition of
  fixed assets, intangible assets and                   784,642,978.84          568,174,243.39
  other long-term assets
  Cash payments for investments                         990,000,000.00          360,000,000.00
  Net increase of pledged borrowings
  Net cash payments for the acquisition
  of subsidiaries & other business units
  Other cash payments related to
  investing activities
      Subtotal of cash outflows from
                                                   1,774,642,978.84             928,174,243.39
      investing activities
         Net cash flows from investing
                                                    -912,746,731.64             -925,094,850.62
         activities
III. Cash flows from financing activities:
  Cash receipts from absorbing
  investments
  Including: Cash received by
     subsidiaries from non-controlling
     shareholders as investments


                                              15 / 16
                                              Q3 Report of 2024

                                                 For the three quarters       For the three quarters
                   Items                         ended September 30,           ended September 30,
                                                          2024                         2023
   Cash receipts from borrowings
   Other cash receipts related to
   financing activities
       Subtotal of cash inflows from
       financing activities
   Cash payments for the repayment of
   borrowings
   Cash payments for distribution of
      dividends or profits and for interest              1,989,639,401.82           1,292,249,785.12
      expenses
   Including: Cash paid by subsidiaries
      to non-controlling shareholders as                     634,520,047.42            33,924,670.32
      dividend or profit
   Other cash payments related to
                                                              31,991,255.80            20,021,948.58
   financing activities
       Subtotal of cash outflows from
                                                         2,021,630,657.62           1,312,271,733.70
       financing activities
           Net cash flows from financing
                                                        -2,021,630,657.62          -1,312,271,733.70
           activities
 IV. Effect of foreign exchange rate
 changes on cash & cash equivalents
 V. Net increase in cash and cash
                                                             527,420,127.80         1,480,945,058.86
 equivalents
    Add: Opening balance of cash and
                                                         2,700,076,206.04           3,396,809,241.14
 cash equivalents
 VI. Closing balance of cash and cash
                                                3,227,496,333.84                    4,877,754,300.00
 equivalents
Legal representative: Joo Miguel Ventura Rego Abecasis
Officer in charge of accounting: Chin Wee Hua
Head of accounting department: Liping Liu

The first adoption of new accounting standards or interpretations since 2024 that involve
adjustments to the financial statements at the beginning of the year of first adoption.
□ Applicable √ Not applicable

Hereby announced.




                                                   Board of Directors of Chongqing Brewery Co., Ltd.
                                                                                   October 30, 2024




                                                   16 / 16