Q3 Report of 2024 Stock Code: 600132 Stock Abbreviation: Chongqing Brewery CHONGQING BREWERY CO., LTD. Q3 REPORT OF 2024 The board of directors and all directors of the company guarantee that this announcement is free of any false records, misleading statements or significant omissions, and that they will bear legal responsibility for the authenticity, accuracy and completeness of its content. Reminder of important content: The board of directors, board of supervisors, directors, supervisors and senior management of the company guarantee that this quarterly report contains true, accurate and complete information and is free of any false records, misleading statements or significant omissions, and that they will be jointly and severally liable for the legal consequences. The legal representative of the company, officer in charge of accounting and head of accounting department (the chief accountant) guarantee that the financial information in the quarterly report is true, accurate and complete. Whether the Q3 financial statements are audited □Yes √No 1 / 16 Q3 Report of 2024 I. Key financial information (I) Major accounting data and financial indicators Unit: yuan Currency: RMB For the quarter For the three ended September Item YoY Variance (%) quarters ended YoY Variance (%) 30, 2024 (“the September 30, 2024 reporting period”) Operating revenue 4,202,308,225.00 -7.11 13,062,996,755.34 0.26 Net profit attributable to shareholders of the 430,678,422.06 -10.10 1,331,968,723.29 -0.90 Company Net profit attributable to shareholders of the Company after 417,990,356.67 -11.60 1,305,563,897.32 -1.61 deducting non-recurring profit or loss Net cash flows from —— —— 3,461,797,517.06 -6.90 operating activities Basic earnings per share 0.89 -10.10 2.75 -0.90 Diluted earnings per 0.89 -10.10 2.75 -0.90 share Weighted average ROE 22.44 Decreased by 2.83 p.p. 60.18 Decreased by 1.81 p.p. (%) As of September 30, 2024 As of December 31, 2023 YoY Variance (%) Total assets 13,150,720,231.50 12,386,911,593.95 6.17 Net assets attributable to 2,136,030,028.30 2,140,200,619.57 -0.19 shareholders of the Company Note: "The reporting period" above and hereafter refers to the quarter ended September 30, 2024. 2 / 16 Q3 Report of 2024 (II) Non-recurring gains and losses Unit: yuan Currency: RMB For the quarter For the three Remarks Items ended September 30, quarters ended 2024 September 30, 2024 Gains on disposal of non-current 613,204.62 -859,814.50 assets, including write-off of provision for impairment Government grants included in profit 16,202,541.12 40,272,258.02 or loss (excluding those closely related to operating activities of the Company, satisfying government policies and regulations, enjoyed based on certain standards, and continuously affecting gains or losses of the Company) Gains or losses on changes in fair 4,257,308.30 12,604,058.68 value of financial assets and liabilities held by non-financial enterprises, and gains or losses on disposal of financial assets and liabilities, excluding those arising from hedging business related to operating activities Other non-operating revenue or 9,250,867.85 12,907,081.73 expenditures Other profit or loss satisfying the 287,171.90 287,171.90 definition of non-recurring profit or loss Less: Enterprise income tax affected 6,006,538.89 13,838,181.38 Non-controlling interest (after 11,916,489.51 24,967,748.48 tax) Total 12,688,065.39 26,404,825.97 Remarks on defining items not listed in “Interpretation Pronouncement on Information Disclosure Criteria for Public Companies No. 1 – Non-Recurring Profit or Loss” as non-recurring profit or loss with significant amount and remarks on defining non-recurring profit or loss listed in the “Interpretation Pronouncement on Information Disclosure Criteria for Public Companies No. 1 – Non-Recurring Profit or Loss” as recurring profit or loss. □Applicable √N/A (III) The conditions and reason of change for major accounting data and financial indicators □Applicable √N/A II. Main operating conditions during the reporting period 3 / 16 Q3 Report of 2024 (I) Main operating conditions For the first three quarters of 2024, the Company achieved sales volume of 26,570 KHL, which increased by 0.20% over the same period of last year’s volume of 26,517 KHL. Revenue was RMB 13.063 billion, which increased by 0.26% over the same period of last year’s revenue of RMB 13.029 billion. The net profit attributable to shareholders of the Company was RMB 1,332 million, which decreased by 0.90% over the same period of last year’s base of RMB 1,344 million. The net profit attributable to shareholders of the Company after deducting non-recurring profit or loss was RMB 1,306 million, with a decrease of 1.61% over the same period of last year’s base of RMB 1,327 million. (II) Revenue by product grade Unit: yuan Currency: RMB Product grade For the three quarters ended For the three quarters ended YoY Variance September 30, 2024 September 30, 2023 (%) Main business revenue Main business revenue Premium 7,625,256,387.01 7,721,354,158.07 -1.24 Mainstream 4,764,380,222.36 4,762,825,837.76 0.03 Economic 318,079,038.10 276,978,483.55 14.84 Total 12,707,715,647.47 12,761,158,479.38 -0.42 Note: 1. The Company classifies its products into three grades based on consumption price, i.e, premium (priced at RMB 8 yuan and above), mainstream (priced between RMB 4-8 yuan, excluding 8 yuan), and economic (priced below RMB 4 yuan). (III) Revenue by marketing channel Unit: yuan Currency: RMB Channel type For the three quarters ended For the three quarters ended YoY Variance September 30, 2024 September 30, 2023 (%) Main business revenue Main business revenue Wholesale 12,676,043,869.63 12,729,364,124.06 -0.42 (IV) Revenue by region Unit: yuan Currency: RMB Region For the three quarters ended For the three quarters ended YoY Variance September 30, 2024 September 30, 2023 (%) Main business revenue Main business revenue North-West 3,672,983,082.82 3,767,337,710.92 -2.50 Central 5,349,278,698.80 5,349,507,527.31 0.00 South 3,685,453,865.85 3,644,313,241.15 1.13 Total 12,707,715,647.47 12,761,158,479.38 -0.42 Note: The administration area of the company is divided into three regions: North-West region, Central region and South region. 4 / 16 Q3 Report of 2024 (V) Distributors For the quarter ended September 30, 2024, the number of distributors for the company increased by 176 and decreased by 164, with a total of distributors 3,000 at the end of the reporting period, which was increased by 12 from June 30, 2024. III. Shareholders (I) Total number of ordinary shareholders, number of preferred shareholders with resumed voting power and shareholding of top 10 shareholders Unit: share Total number of preferred Total number of ordinary shareholders with resumed voting shareholders at the end of 53,613 N/A power at the end of the reporting the reporting period period (if any) Shareholdings of top 10 shareholders (excluding refinancing shares lent) Pledge, marking Number of Nature of Number of Shareholding or freezing Name of shareholder restricted shareholder shares held (%) shares held Share Amount status Carlsberg Brewery Hong Overseas 205,882,718 42.54 0 None Kong Limited legal person CARLSBERG Overseas 84,500,000 17.46 0 None CHONGQING LIMITED legal person Hong Kong Securities Overseas 32,805,723 6.78 0 Unknown Clearing Co., Ltd. legal person Industrial and Commercial Bank of China Limited - Other 3,942,413 0.81 0 Unknown Huatai-PineBridge CSI 300 ETF China Construction Bank Corporation - PENGHUA Other 3,640,287 0.75 0 Unknown CSI ALCOHOL ETF New China Life Insurance Co., Ltd. - Traditional- Other 3,577,351 0.74 0 Unknown General Insurance Product - 018L-CT001 Shanghai New China Life Insurance Co., Ltd. - Dividends- Other 3,534,215 0.73 0 Unknown Personal Dividends-018L -FH002 Shanghai One-one-zero portfolio of National Social Security Other 3,241,838 0.67 0 Unknown Fund 5 / 16 Q3 Report of 2024 China Construction Bank Corporation - E Fund CSI Other 3,026,710 0.63 0 Unknown 300 ETF Industrial and Commercial Bank of China Co., Ltd.- Baoying Quality Selection Other 3,000,000 0.62 0 Unknown Hybrid Securities Investment Fund Shareholdings of top 10 unrestricted shareholders (excluding refinancing shares lent) Share category and Number of outstanding unrestricted quantity Name of shareholder shares held Share Amount category RMB Carlsberg Brewery Hong 205,882,718 ordinary 205,882,718 Kong Limited shares RMB CARLSBERG 84,500,000 ordinary 84,500,000 CHONGQING LIMITED shares RMB Hong Kong Securities 32,805,723 ordinary 32,805,723 Clearing Co., Ltd. shares Industrial and Commercial RMB Bank of China Limited - 3,942,413 ordinary 3,942,413 Huatai-PineBridge CSI 300 shares ETF China Construction Bank RMB Corporation - PENGHUA 3,640,287 ordinary 3,640,287 CSI ALCOHOL ETF shares New China Life Insurance RMB Co., Ltd. - Traditional- 3,577,351 ordinary 3,577,351 General Insurance Product shares - 018L-CT001 Shanghai New China Life Insurance RMB Co., Ltd. - Dividends- 3,534,215 ordinary 3,534,215 Personal Dividends-018L shares -FH002 Shanghai One-one-zero portfolio of RMB National Social Security 3,241,838 ordinary 3,241,838 Fund shares China Construction Bank RMB Corporation - E Fund CSI 3,026,710 ordinary 3,026,710 300 ETF shares 6 / 16 Q3 Report of 2024 Industrial and Commercial Bank of China Co., Ltd.- RMB Baoying Quality Selection 3,000,000 ordinary 3,000,000 Hybrid Securities shares Investment Fund Among the top 10 unrestricted shareholders, CARLSBERG Remarks on related-party CHONGQING LIMITED and Carlsberg Brewery Hong Kong Limited relationships among the are both controlled by Carlsberg Breweries A/S. It is unknown whether aforesaid shareholders or the other shareholders are related to each other and whether the other actions in concert shareholders are acting in concert. Refinancing shares lent by shareholders holding more than 5% shares, the top 10 shareholders and the top 10 unrestricted public shareholders √ Applicable □ N/A Unit: share Refinancing shares lent by shareholders holding more than 5% shares, the top 10 shareholders and the top 10 unrestricted public shareholders Beginning shareholding Beginning refinancing Ending shareholding Ending refinancing of ordinary accounts and shares lent and not yet of ordinary accounts shares lent and not Name of shareholder credit accounts returned and credit accounts yet returned (full name) Quantity Percentage Quantity Percentage Quantity Percentage Quantity Percentage Total (%) Total (%) Total (%) Total (%) Industrial and Commercial Bank of China Limited - Huatai- 2,630,413 0.54 2,200 0.001 3,942,413 0.81 0 0 PineBridge CSI 300 ETF China Construction Bank Corporation - 3,130,552 0.65 301,400 0.06 3,640,287 0.75 0 0 PENGHUA CSI ALCOHOL ETF China Construction Bank Corporation - E 1,873,800 0.39 15,300 0.003 3,026,710 0.63 0 0 Fund CSI 300 ETF Changes in the top 10 shareholders and the top 10 unrestricted public shareholders due to refinancing lending/restitution compared with the previous period □Applicable √N/A IV. Other reminders Other important information about the company’s operations during the reporting period that investors should be reminded of. □Applicable √N/A 7 / 16 Q3 Report of 2024 V. Quarterly Financial Statements (I) Audit Opinion □Applicable √N/A (II) Financial Statements Consolidated Balance Sheet As of September 30, 2024 Prepared by: Chongqing Brewery Co., Ltd. Unit: yuan Currency: RMB Audit type: Unaudited Items September 30, 2024 December 31, 2023 Current assets: Cash and bank balances 3,238,127,138.33 2,712,720,235.65 Settlement funds Loans to other banks Held-for-trading financial assets 501,245,890.41 360,202,000.00 Derivative financial assets 34,123,684.48 14,392,732.78 Notes receivable Accounts receivable 156,019,471.02 64,628,136.06 Receivables financing Advances paid 25,602,683.38 41,831,987.46 Premiums receivable Reinsurance accounts receivable Reinsurance reserve receivable Other receivables 23,801,945.76 23,987,973.67 Including: Interest receivable Dividend receivable Financial assets under reverse repo Inventories 1,636,747,785.39 2,100,354,952.29 Including: Data resources Contract assets Assets held for sale Non-current assets due within one year Other current assets 138,756,967.64 146,488,217.09 Total current assets 5,754,425,566.41 5,464,606,235.00 Non-current assets: Loans and advances Debt investments Other debt investments Long-term receivables Long-term equity investments 198,000,693.40 140,608,195.59 Other equity instrument investments 17,156,286.50 16,625,962.83 8 / 16 Q3 Report of 2024 Items September 30, 2024 December 31, 2023 Other non-current financial assets Investment property Fixed assets 4,786,573,480.68 3,673,993,109.60 Construction in progress 195,049,890.22 783,503,734.86 Productive biological assets Oil & gas assets Right-of-use assets 135,264,028.22 153,497,044.09 Intangible assets 652,527,528.46 677,053,982.74 Including: Data resources Development expenditures Including: Data resources Goodwill 699,192,456.06 699,192,456.06 Long-term prepayments Deferred tax assets 712,403,590.69 679,012,008.03 Other non-current assets 126,710.86 98,818,865.15 Total non-current assets 7,396,294,665.09 6,922,305,358.95 Total assets 13,150,720,231.50 12,386,911,593.95 Current liabilities: Short-term borrowings Central bank loans Loans from other banks Held-for-trading financial liabilities Derivative financial liabilities 15,408,026.80 Notes payable Accounts payable 3,383,117,867.18 2,607,629,899.17 Advances received Contract liabilities 1,611,282,973.24 1,666,791,670.83 Financial liabilities under repo Absorbing deposit and interbank deposit Deposit for agency security transaction Deposit for agency security underwriting Employee benefits payable 349,171,681.87 409,937,660.39 Taxes and rates payable 373,820,204.11 86,479,764.60 Other payables 2,506,044,987.10 3,326,996,153.10 Including: Interest payable Dividend payable Handling fee and commission payable Reinsurance accounts payable Liabilities held for sale 9 / 16 Q3 Report of 2024 Items September 30, 2024 December 31, 2023 Non-current liabilities due within 40,331,196.42 42,382,811.96 one year Other current liabilities 14,024,457.87 26,113,341.32 Total current liabilities 8,277,793,367.79 8,181,739,328.17 Non-current liabilities: Insurance policy reserve Long-term borrowings Bonds payable Including: Preferred shares Perpetual bonds Lease liabilities 107,091,188.09 121,370,635.09 Long-term payables Long-term employee benefits payable 148,026,952.36 150,981,389.59 Provisions 24,784,152.29 25,219,093.79 Deferred income 225,215,447.18 247,646,473.34 Deferred tax liabilities 6,830,396.66 7,806,126.04 Other non-current liabilities Total non-current liabilities 511,948,136.58 553,023,717.85 Total liabilities 8,789,741,504.37 8,734,763,046.02 Equity: Share capital 483,971,198.00 483,971,198.00 Other equity instruments Including: Preferred shares Perpetual bonds Capital reserve 21,376,252.00 16,022,535.00 Less: Treasury shares Other comprehensive income -2,459,119.36 -16,085,442.20 Special reserve Surplus reserve 241,985,599.00 241,985,599.00 General risk reserve Undistributed profit 1,391,156,098.66 1,414,306,729.77 Total equity attributable to the 2,136,030,028.30 2,140,200,619.57 parent company Non-controlling interest 2,224,948,698.83 1,511,947,928.36 Total equity 4,360,978,727.13 3,652,148,547.93 Total liabilities & equity 13,150,720,231.50 12,386,911,593.95 Legal representative: Joo Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liping Liu 10 / 16 Q3 Report of 2024 Consolidated Income Statement For the Three Quarters Ended September 30, 2024 Prepared by: Chongqing Brewery Co., Ltd. Unit: yuan Currency: RMB Audit type: Unaudited For the three quarters For the three quarters Items ended September 30, ended September 30, 2024 2023 I. Total operating revenue 13,062,996,755.34 13,028,681,199.38 Including: Operating revenue 13,062,996,755.34 13,028,681,199.38 Interest income Premiums earned Revenue from handling charges and commission II. Total operating cost 9,833,537,105.39 9,722,652,274.27 Including: Operating cost 6,635,809,947.00 6,619,347,583.95 Interest expenses Handling charges and commission expenditures Surrender value Net payment of insurance claims Net provision of insurance policy reserve Premium bonus expenditures Reinsurance expenses Taxes and surcharges 832,648,589.06 827,451,760.22 Selling expenses 1,968,554,933.38 1,941,461,094.31 Administrative expenses 404,430,989.34 367,928,294.34 R&D expenses 16,013,138.98 13,349,414.97 Financial expenses -23,920,492.37 -46,885,873.52 Including: Interest expenses 5,380,623.23 3,453,072.62 Interest income 33,313,114.09 54,414,874.17 Add: Other income 41,914,754.77 39,522,652.39 Investment income (or less: losses) 69,037,837.98 63,128,833.64 Including: Investment income from 57,392,497.81 60,797,041.80 associates and joint ventures Gains from derecognition of financial assets at amortized cost Gains on foreign exchange (or less: losses) Gains on net exposure to hedging risk (or less: losses) Gains on changes in fair value (or 1,245,890.41 170,000.00 less: losses) Credit impairment loss -7,438,203.02 -4,325,186.51 11 / 16 Q3 Report of 2024 For the three quarters For the three quarters Items ended September 30, ended September 30, 2024 2023 Assets impairment loss -31,874,043.29 -37,070,931.38 Gains on asset disposal (or less: 1,566,720.61 -553,378.44 losses) III. Operating profit (or less: losses) 3,303,912,607.41 3,366,900,914.81 Add: Non-operating revenue 15,378,689.36 4,504,807.87 Less: Non-operating expenditures 4,898,142.74 2,698,594.21 IV. Profit before tax (or less: total loss) 3,314,393,154.03 3,368,707,128.47 Less: Income tax expenses 647,787,850.61 659,736,629.17 V. Net profit (or less: net loss) 2,666,605,303.42 2,708,970,499.30 (I) Categorized by the continuity of operations 1. Net profit from continuing 2,666,607,311.93 2,708,963,284.50 operations (or less: net loss) 2. Net profit from discontinued -2,008.51 7,214.80 operations (or less: net loss) (II) Categorized by the portion of equity ownership 1. Net profit attributable to owners 1,331,968,723.29 1,344,089,296.32 of parent company (or less: net loss) 2. Net profit attributable to non- controlling shareholders (or less: 1,334,636,580.13 1,364,881,202.98 net loss) VI. Other comprehensive income after 26,510,560.60 -8,544,380.97 tax (I) Items attributable to the owners of 13,626,322.84 -4,386,299.89 the parent company 1.Not to be reclassified subsequently to 204,519.32 492,505.48 profit or loss (1) Remeasurements of the net defined benefit plan (2) Items under equity method that will not be reclassified to profit or loss (3) Changes in fair value of other 204,519.32 492,505.48 equity instrument investments (4) Changes in fair value of own credit risk 2. To be reclassified subsequently to 13,421,803.52 -4,878,805.37 profit or loss (1) Items under equity method that may be reclassified to profit or loss (2) Changes in fair value of other debt investments 12 / 16 Q3 Report of 2024 For the three quarters For the three quarters Items ended September 30, ended September 30, 2024 2023 (3) Profit or loss from reclassification of financial assets into other comprehensive income (4) Provision for credit impairment of other debt investments (5) Cash flow hedging reserve 13,421,803.52 -4,878,805.37 (6) Translation reserve (7) Others (II) Items attributable to non- 12,884,237.76 -4,158,081.08 controlling shareholders VII. Total comprehensive income 2,693,115,864.02 2,700,426,118.33 (I) Items attributable to the owners 1,345,595,046.13 1,339,702,996.43 of the parent company (II) Items attributable to non- 1,347,520,817.89 1,360,723,121.90 controlling shareholders VIII. Earnings per share (EPS): (I) Basic EPS (yuan per share) 2.75 2.78 (II) Diluted EPS (yuan per share) 2.75 2.78 Legal representative: Joo Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liping Liu 13 / 16 Q3 Report of 2024 Consolidated Cash Flow Statement For the Three Quarters Ended September 30, 2024 Prepared by: Chongqing Brewery Co., Ltd. Unit: yuan Currency: RMB Audit type: Unaudited For the three quarters For the three quarters Items ended September 30, ended September 30, 2024 2023 I. Cash flows from operating activities: Cash receipts from sale of goods or 13,735,917,329.61 13,729,002,139.22 rendering of services Net increase of client deposit and interbank deposit Net increase of central bank loans Net increase of loans from other financial institutions Cash receipts from original insurance contract premium Net cash receipts from reinsurance Net increase of policy-holder deposit and investment Cash receipts from interest, handling charges and commission Net increase of loans from others Net increase of repurchase Net cash receipts from agency security transaction Receipts of tax refund 23,556,919.53 104,862,956.31 Other cash receipts related to 317,618,559.18 351,728,190.21 operating activities Subtotal of cash inflows from 14,077,092,808.32 14,185,593,285.74 operating activities Cash payments for goods purchased 5,662,985,062.91 5,657,350,566.51 and services received Net increase of loans and advances to clients Net increase of central bank deposit and interbank deposit Cash payments for insurance indemnities of original insurance contracts Net increase of loans to others Cash payments for interest, handling charges and commission Cash payments for policy bonus 14 / 16 Q3 Report of 2024 For the three quarters For the three quarters Items ended September 30, ended September 30, 2024 2023 Cash paid to and on behalf of 1,320,328,064.50 1,154,628,762.78 employees Cash payments for taxes and rates 2,085,921,653.28 2,280,400,071.15 Other cash payments related to 1,546,060,510.57 1,374,902,242.12 operating activities Subtotal of cash outflows from 10,615,295,291.26 10,467,281,642.56 operating activities Net cash flows from operating 3,461,797,517.06 3,718,311,643.18 activities II. Cash flows from investing activities: Cash receipts from withdrawal of 861,560,168.27 1,987,185.53 investments Cash receipts from investment 287,171.90 344,606.28 income Net cash receipts from the disposal of fixed assets, intangible assets and 48,907.03 747,600.96 other long-term assets Net cash receipts from the disposal of subsidiaries & other business units Other cash receipts related to investing activities Subtotal of cash inflows from 861,896,247.20 3,079,392.77 investing activities Cash payments for the acquisition of fixed assets, intangible assets and 784,642,978.84 568,174,243.39 other long-term assets Cash payments for investments 990,000,000.00 360,000,000.00 Net increase of pledged borrowings Net cash payments for the acquisition of subsidiaries & other business units Other cash payments related to investing activities Subtotal of cash outflows from 1,774,642,978.84 928,174,243.39 investing activities Net cash flows from investing -912,746,731.64 -925,094,850.62 activities III. Cash flows from financing activities: Cash receipts from absorbing investments Including: Cash received by subsidiaries from non-controlling shareholders as investments 15 / 16 Q3 Report of 2024 For the three quarters For the three quarters Items ended September 30, ended September 30, 2024 2023 Cash receipts from borrowings Other cash receipts related to financing activities Subtotal of cash inflows from financing activities Cash payments for the repayment of borrowings Cash payments for distribution of dividends or profits and for interest 1,989,639,401.82 1,292,249,785.12 expenses Including: Cash paid by subsidiaries to non-controlling shareholders as 634,520,047.42 33,924,670.32 dividend or profit Other cash payments related to 31,991,255.80 20,021,948.58 financing activities Subtotal of cash outflows from 2,021,630,657.62 1,312,271,733.70 financing activities Net cash flows from financing -2,021,630,657.62 -1,312,271,733.70 activities IV. Effect of foreign exchange rate changes on cash & cash equivalents V. Net increase in cash and cash 527,420,127.80 1,480,945,058.86 equivalents Add: Opening balance of cash and 2,700,076,206.04 3,396,809,241.14 cash equivalents VI. Closing balance of cash and cash 3,227,496,333.84 4,877,754,300.00 equivalents Legal representative: Joo Miguel Ventura Rego Abecasis Officer in charge of accounting: Chin Wee Hua Head of accounting department: Liping Liu The first adoption of new accounting standards or interpretations since 2024 that involve adjustments to the financial statements at the beginning of the year of first adoption. □ Applicable √ Not applicable Hereby announced. Board of Directors of Chongqing Brewery Co., Ltd. October 30, 2024 16 / 16