意见反馈 手机随时随地看行情
  • 公司公告

公司公告

中海油服:中海油服H股公告-2024年中期报告2024-09-06  

2024
Interim Report
74                102

76                103

78                105

94                106

100               107

101               144




                                                           2883
      601808




               2022              2023               2024



                        15,196          18,850             22,497
                         1,268           1,971              2,692

                         1,268           1,971              2,692
                         1,111           1,456              1,710

                         1,111           1,456              1,710


                          0.23            0.28               0.33




                                                                    73
     2024




               +
       +




74          
                1+2+N




                        ESG



2024




2024   8   27




                              75
     2024




     2024




     2024
               +




76          
2024
                4




2024




2024   8   27




                       77
     2024

                                          2024

     Spears & Associates      2024                       7.1%




     2024                                        OPEC+




                                                      22,496.7           3,646.8
            19.3%               1,709.6           253.5          17.4%




78                         
                                         6,408.4                                   5,422.5                     985.9
               18.2%

2024
                                                                                                       982
                                                              942
                                  946

                        9
                       8%                                                      946                      947



       2024 6 30                    61                   47                   14                              43
         18                                                8,961             172             2.0%
           7,038            231                           1,923             59                                     1.4
             80.8%                                 2.7              82.4%




                                                                                                                         79
     2024


                                                                       6 30
                                                                     2024                     2023
                                                                       8,961                   8,789                2.0%
                                                                       7,038                   6,807                3.4%
                                                                       1,923                   1,982               (3.0%)

                                                                      85.3%                    86.5%         1.2
                                                                      85.8%                    87.0%         1.2
                                                                      83.5%                    85.0%         1.5

                                                                      80.8%                   79.4%          1.4
                                                                      82.4%                   79.7%          2.7
                                                                      75.5%                   78.2%          2.7


     2024


                                                                   6 30
                                                                  2024              2023
                                                                     7.4                6.9            0.5         7.2%
                                                                    13.4               12.3            1.1         8.9%
                                                                     8.6                8.2            0.4         4.9%


            (1)               =


            (2)   2024   6   30      1   7.1268   2023   6   30                1   7.2258




80                                
                                    12,811.8
       10,607.9   2,203.9   20.8%

2024



100%




                                                  81
                                2,174.4            1,904.7             269.7
                  14.2%

     2024

                              COSL223
     OSV                                   LNG



            2024 6    30                           200            32,531
              5,340


                                            6 30
                                          2024           2023
                                          32,531         27,191            19.6%
                                           5,809          5,735          1.3%
                                          14,408         10,457         37.8%
                                          10,269          8,904         15.3%
                                           1,503          1,371          9.6%
                                             542            724        (25.1%)




82                         
                                1,102.1                      187.3
20.5%

2024
50%
                                    721




       2024   6 30                         11,174                 13.6%
              16,370   189.5%      470


                                   6 30
                                 2024               2023
                                  11,174            12,931                (13.6%)
                                  16,370             5,654                189.5%
                                     193               627                (69.2%)
                                     277               192                 44.3%




                                                                                    83
     1.1

           2024                                         3,646.8             19.3%



           2024


                                     6 30
                                   2024       2023
                                   6,408.4    5,422.5               985.9           18.2%
                                  12,811.8   10,607.9             2,203.9           20.8%
                                   2,174.4    1,904.7               269.7           14.2%
                                   1,102.1      914.8               187.3           20.5%
                                  22,496.7   18,849.9             3,646.8           19.3%


                     18.2%



                         20.8%



                     14.2%

                                 20.5%




84                
1.2

      2024                  20,018.8                                     16,986.4
      3,032.4   17.9%

      2024


                                         6 30
                                       2024                 2023


                                       2,837.4              2,432.1            405.3           16.7%
                                         198.3                194.4              3.9            2.0%
                                       3,899.5              3,346.5            553.0           16.5%
                                         258.5                175.6             82.9           47.2%

                                       4,846.3              4,428.5             417.8           9.4%
                                       5,999.2              4,766.8           1,232.4          25.9%
                                         999.8                993.4               6.4           0.6%

                                         (4.6)                18.7             (23.3)        (124.6%)
                                        984.4                630.4             354.0           56.2%
                                   20,018.8                16,986.4           3,032.4          17.9%


                                                                      405.3                16.7%

                          3.9

                        553.0                    16.5%

                          82.9                    47.2%

                                                   417.8               9.4%




                                                                                                        85
                                    1,232.4                        25.9%



                                   6.4

                                  984.4
                                                                                                                 354.0
                                                                                                    95.8
                                                           238.0                             39.3
     110.3                           46.4                                  99.4                            48.0
                 59.8                                 38.7                                                    342.4

     2023                                   630.4

             198.7                                  63.9                             51.4                                42.7
                           18.4                                                     255.3

                 2024


                                                               6 30
                                                             2024                  2023
                                                            6,050.2                5,151.4             898.8              17.4%
                                                           10,661.6                8,962.5           1,699.1              19.0%
                                                            2,078.5                1,871.0             207.5              11.1%
                                                            1,228.5                1,001.5             227.0              22.7%
                                                           20,018.8               16,986.4           3,032.4              17.9%




86                      
1.3

      2024                  2,692.0                                                1,971.3
        720.7


                                            6 30
                                          2024           2023
                                            372.8          299.7                   73.1             24.4%
                                          2,244.5        1,705.8                  538.7             31.6%
                                            101.3           45.6                   55.7            122.1%
                                            (26.6)         (79.8)                  53.2             66.7%
                                          2,692.0        1,971.3                  720.7             36.6%


1.4

      2024                        405.3                                   241.7                        163.6
                                                     183.5                                         37.0
                     17.1


1.5

      2024                  1.2                                    10.2                      9.0
             88.2%


1.6

      2024                                                           17.3
                                             7.8


1.7

      2024                  1,709.6                                 1,456.1




                                                                                                               87
     1.8

           2024                                33.37                              28.06


     2.

                  2024 6    30                         83,764.9          2023      83,245.8
                  519.1          0.6%                  40,744.2          2023      40,989.7
                  245.5          0.6%                    43,020.7          2023      42,256.1
                    764.6          1.8%




                                           2024              2023
                                          6  30         12     31
                                               11.7            59.1    (80.2%)

                                              406.0           202.8    100.2%



                                          18,406.8       14,125.2      30.3%

                                               27.6            115.9   (76.2%)
                                              506.4          4,501.3   (88.7%)




88                           
 2024           2023
6  30      12     31
    40.5         352.0     (88.5%)

    85.0          53.7      58.3%

  541.3         2,226.4     (75.7%)
8,037.5         5,977.5      34.5%
      –            7.3    (100.0%)
1,629.4         1,040.4      56.6%
1,705.3         2,965.5     (42.5%)
3,640.9           140.7   2,487.7%
  747.5         1,207.4     (38.1%)
  688.7           425.8      61.7%
  234.9           387.7     (39.4%)



    25.6          15.4      66.2%




                                         89
     3.

          2024                                       5,977.5                                            1,714.2
                                          3,389.7                                   3,021.8
                               22.1           2024   6   30                                   8,037.5


          3.1

                 2024                                                  1,714.2
                           1,153.5


          3.2

                 2024                                                   3,389.7
                           2,025.7                                 1,364.0
                                                                       4,523.6
                                                              2,440.0
                                      633.4


          3.3

                 2024                                                   3,021.8                         1,487.0
                                                                          1,261.6

          3.4                                             22.1




90                      
4.

     2024                                        2,555.2                             1,854.5                  700.7
                       37.8%




                                                             6 30
                                                           2024            2023
                                                           1,235.1           884.0             351.1         39.7%
                                                             999.1           699.4             299.7         42.9%
                                                             135.4            61.1              74.3        121.6%
                                                             185.6           210.0             (24.4)       (11.6%)
                                                           2,555.2         1,854.5             700.7         37.8%


                                                             2023    5




5.

     China Oilfield Services (BVI) Limited COSL Hong Kong International Limited COSL Norwegian AS           CNA
     COSL Singapore Limited



          2024    6   30          China Oilfield Services (BVI) Limited              6,424.8
       1,566.5             2024          China Oilfield Services (BVI) Limited                    2,754.7
                  662.3                 31.7%                     139.0                        194.4

            2024 6    30        COSL Hong Kong International Limited                   7,605.9
            7,605.9          2024       COSL Hong Kong International Limited                 0                212.9
                               166.6




                                                                                                                      91
       2024      6     30         CNA               10,282.6                            -5,842.1                2024
      CNA                           726.8                      128.3                               -473.7
                 183.3

        2024   6 30      COSL Singapore Limited                         19,729.1                         -4,592.2
             2024       COSL Singapore Limited                              1,891.6                      775.6
               69.5%                 -241.5                                196.8               COSL PROSPECTOR
     PTE. LTD.       COSL Singapore Limited

         2024 6        30         COSL PROSPECTOR PTE. LTD.                       7,597.0
      -7,197.3               2024       COSL PROSPECTOR PTE. LTD.                            365.8
           70.3                           -320.2                          10.9

               2022     8    1                                                                     2024     6    30
                                  1,320.4                       774.5            2024
               861.0                         57.6                           216.8                                 14.7



               2019     12    6                                                                    2024     6    30
                                   4,280.2                      2,295.7            2024
                 2,103.5                        632.5                            167.2                                   77.5




92                       
2024   6          2024
           2024    2.6%    2025   2026   2.7%   2024
                       +




                                                       93
                                               2024   6   30

         2410




       2024     6   30
     C1
                              C.2.1




                                                               2024   6   30
                         C3




                              2024    6   30




       2024     6   30




94                       
      2024      6   30

      352




                                      2024   6   30   H           H
                              2   3                                        336



                                                                                 COSL    H
                                                                                             (%)
                                                          164,499,406(L)                9.08(L)
  Brown Brothers Harriman & Co.
                                                          164,499,406(P)                9.08(P)
                                                          149,420,074(L)                8.25(L)
  BlackRock, Inc.
                                                            6,488,000(S)                0.36(S)
  Pandanus Associates Inc.                                108,776,000(L)                6.01(L)
                                                          103,964,962(L)                5.74(L)
  Citigroup Inc.                                            1,122,000(S)                0.06(S)
                                                          101,959,413(P)                5.62(P)
  FIDELITY FUNDS                                           90,778,000(L)                5.01(L)



(a)         L
(b)         S
(c)         P


                                                                                          336




        2024        6    30




                                                                                                   95
            2024    6    30                         15,361




     2024    5     28                        2023




     2023     10    26
                                                             2024 3    19   2024
                                                                2024
                          2024      3   20




96                               
2024     8       9                                                                                      2024 8 9                2024
8 9                                                                                                       2024 8 9
3




2024     6   18
                       2024   6   18

2024     6       18                                                                                                  2024   6     18



H
  2014       1        15                           276,272,000 H                                                             5.79%
                                                   H           15.25%                                            4,495,320,000
       4,771,592,000                       H         1,534,852,000 H           1,811,124,000        H
       2014 1 7               2014     1    15                                                                       5,819,392,302.91
                                                                                                                        2024 6 30
                                     90,604.50




  2023      12 31                                2024 6 30                      2023     12    31             6,905.5
         4,276.2                                   2023 12 31           1.30           1.16




                                                                                                                                        97
                              2024   6   30    2023   12   31


                                  1,856,703            3,122,911
                                 14,698,915           14,339,226
                                          –               7,309
                                  1,629,401            1,040,432
                                  5,159,404            5,127,941
                                 12,323,682           12,323,520
                                  1,069,764            1,047,188
                                     25,569               15,440
                                 (8,037,453)          (5,977,506)
                                 28,725,985           31,046,461
                                 42,286,781           41,643,019
                                    733,947              613,087
                                 43,020,728           42,256,106
                                 71,746,713           73,302,567
                                         40%                42%




     2024
               225.0   17.1




98          
2024   6   30

                            2023   12   31




                                             (https://www.hkex.com.hk)
(https://www.cosl.com.cn)




                                                          2024   8   27




                                                                          99
                           Ernst & Young                                   Tel      : +852 2846 9888
                           27/F, One Taikoo Place                    979   Fax      : +852 2868 4432
                           979 King’s Road                27              ey.com
                           Quarry Bay, Hong Kong




                         101      143
                       2024 6   30

                                                                34                                 34
                                              34




                                                    2410




             34




      2024    8   27




100                     
                    2024 6   30


           6 30
         2024                      2023



5    22,528,544              18,873,594
        (31,881)                (23,713)
     22,496,663              18,849,881
        214,175                   107,910
      (2,837,411)             (2,432,081)
        (198,331)               (194,421)
      (3,899,544)             (3,346,510)
        (258,507)               (175,630)
      (4,846,262)             (4,428,516)
      (5,999,178)             (4,766,821)
6       (999,814)               (993,396)
        (984,325)               (630,400)

15         4,556                   (18,667)
     (20,018,816)            (16,986,442)
      2,692,022                1,971,349

6       (14,889)                   168,580
       (449,918)                  (486,907)
         59,545                     76,602
6         1,160                     10,248

6         42,583                   56,523
          95,800                   73,945
6        (17,260)                  (7,838)
6     2,409,043                1,862,502
7      (699,395)                (406,413)
      1,709,648                1,456,089


      1,592,392                1,339,064
        117,256                  117,025
      1,709,648                1,456,089


9       33.37                     28.06




                                              101
      2024 6   30


                           6 30
                         2024         2023



                       1,709,648    1,456,089




                             568     (24,991)
                          (8,306)    (51,121)
                          (7,738)    (76,112)
                       1,701,910    1,379,977


                       1,583,184    1,254,435
                         118,726      125,542
                       1,701,910    1,379,977




102                 
                      2024 6    30


        2024                 2023
       6  30            12     31




10   48,755,418        48,928,386
11    1,328,759         1,301,420
12            –                –
        169,903           155,710
13      103,135           131,804
      1,135,143         1,064,203
16      853,532           919,172
17            –                –
18      370,214           415,926
         11,688            59,111
     52,727,792        52,975,732


      2,491,955         2,339,628
        405,960           202,770
14   18,406,755        14,125,168
         27,643           115,940
         40,525           351,950
17      506,421         4,501,296
         85,028            53,700
16       34,897            30,550
18      397,860           333,864
         61,320            11,291
        541,335         2,226,439
      8,037,453         5,977,506
     31,037,152        30,270,102


19   14,952,096        14,339,226
              –            7,309
      1,629,401         1,040,432
        567,017           454,377
20    2,501,140         2,478,945
21    1,705,293         2,965,515
22    3,640,932           140,744
        328,899           304,968
        747,451         1,207,351
18      688,684           425,762
     26,760,913        23,364,629
      4,276,239         6,905,473
     57,004,031        59,881,205



                                     103
      2024 6   30


                               2024           2023
                              6  30      12     31




                               234,906      387,709
                       20    2,658,264    2,648,996
                       21      151,410      157,396
                       22    8,682,750   12,182,776
                               740,865      742,220
                             1,295,566    1,292,800
                       23      182,543      186,332
                                25,569       15,440
                       18       11,430       11,430
                            13,983,303   17,625,099
                            43,020,728   42,256,106



                       24    4,771,592    4,771,592
                            37,515,189   36,871,427
                            42,286,781   41,643,019
                              733,947      613,087
                            43,020,728   42,256,106




104                 
                                                                                                              2024 6       30




2024 1 1        4,771,592   12,361,819   2,508,656      5,076    (590,579) 21,584,421    1,002,034    41,643,019       613,087    42,256,106
                       –           –          –          –          –   1,592,392           –    1,592,392       117,256     1,709,648

                       –           –          –          –     (9,208)          –           –       (9,208)        1,470        (7,738)
                       –           –          –          –     (9,208)   1,592,392           –    1,583,184       118,726     1,701,910
                       –           –          –    191,132           –          –            –    191,132          6,065     197,197
                       –           –          –   (128,520)          –          –            –   (128,520)        (3,931) (132,451)
 2023       8          –           –          –          –          –          –   (1,002,034) (1,002,034)             – (1,002,034)
2024 6 30       4,771,592   12,361,819   2,508,656    67,688     (599,787) 23,176,813            –   42,286,781       733,947    43,020,728

2023 1 1        4,771,592   12,366,274   2,508,656      3,335    (577,347) 19,495,316      763,455    39,331,281       566,803    39,898,084

 12                    –           –          –          –         –       77,884           –       77,884            (1)       77,883
2023 1 1        4,771,592   12,366,274   2,508,656      3,335    (577,347) 19,573,200      763,455    39,409,165       566,802    39,975,967
                       –           –          –          –         –    1,339,064           –    1,339,064       117,025     1,456,089

                       –           –          –          –    (84,629)          –           –      (84,629)        8,517       (76,112)
                       –           –          –          –    (84,629)   1,339,064           –    1,254,435       125,542     1,379,977
                       –           –          –    192,437          –           –           –      192,437            –       192,437
                       –           –          –   (179,927)         –           –           –     (179,927)           –      (179,927)
 2022       8          –           –          –          –         –           –    (763,455)     (763,455)           –      (763,455)
2023 6 30       4,771,592   12,366,274   2,508,656     15,845    (661,976) 20,912,264            –   39,912,655       692,344    40,604,999




                                                                                                                                                105
      2024 6   30


                            6 30
                          2024          2023



                       1,714,195     1,153,487


                       (2,336,784)   (1,703,340)
                              327             –
                       (2,440,000)          (25)

                       8,167,334     3,643,714
                          15,579        10,312
                          58,489        46,094
                          25,294        37,228
                        (100,556)       (8,299)
                       3,389,683     2,025,684


                       (1,270,702)      (9,100)
                         (196,700)    (229,167)
                       (1,078,534)    (803,455)
                         (475,858)    (493,036)
                       (3,021,794)   (1,534,758)
                       2,082,084     1,644,413
      1   1            5,977,506     3,561,740
                         (22,137)      145,171
      6   30
                       8,037,453     5,351,324




106                 
                                                                                           2024 6   30

1.


                                                    1581
                                  2002
         2002       9        26




                                                                   25




      2024      6       30



                                                                              2024      2023
                                                                             6 30     12 31
                                  (a)                                          100%      100%
                                        1993 9 7              20,000,000

     PT.COSL INDO                                             400,000          100%      100%
                                        2005 8 1

     COSL-HongKong Limited                                     10,000          100%      100%
                                        2005 12 1

     COSL Mexico S.A. de C.V.                                8,504,525         100%      100%
                                        2006 5 26

     COSL (Middle East) FZE                                      1,000,000     100%      100%
                                        2006 7 2

     COSL Prospector Pte. Ltd.                             189,779,384         100%      100%
                                        2007 2 27




                                                                                                         107
           2024 6     30

      1.
              2024      6     30



                                                                                 2024      2023
                                                                                6 30     12 31
             COSL Norwegian AS CNA                              1,541,328,656     100%      100%
                                                 2008 6 23

             COSL Drilling Pan-Pacific                           100,000          100%      100%
              (Labuan) Ltd.                      2009 4 4

             COSL Drilling Pan-Pacific Ltd.                    1,000,000          100%      100%
                                                 2009 4 13

             COSL Singapore Capital Ltd.                          2               100%      100%
                                                 2009 10 29

             PT. Samudra Timur Santosa                           250,000           49%       49%
                 PT STS (b)                      2010 7 27

             COSL Oil-Tech (Singapore) Ltd.                      100,000          100%      100%
                                                 2011 1 31

                                                                                  100%      100%
                        (a)                      2013 9 12     470,000,000

             COSL Drilling Saudi Ltd.                                 375,000      96%       96%
                                                 2016 4 19

                                                                                  100%      100%
                        (a)                      2019 12 6    1,940,000,000

                                                                                  100%      100%
                        (a)                      2020 5 12    2,025,000,000

                                           (a)                                    100%      100%
                                                 2021 3 12      10,000,000

             COSL UK Limited                                   1,472,600          100%      100%
                                                 2022 1 24




108                                
                                                                                                      2024 6    30

1.
       2024    6     30



                                                                                      2024        2023
                                                                                     6 30       12 31
                                                                      6,650,000         50%          50%
                     (a) (c)             1983 11 30

                                                                                        60%          60%
                               (a) (d)   1984 10 25                     4,640,000

                                                                                       100%          100%
               (a)                       2023 8 29                   1,800,000,000


     (a)




     (b)                                            PT STS   100%                              PT STS
                                                PT STS                                                               2024   6
              30       2023         12    31

     (c)                                  50%                                                 2022     8    1

                                                               50%
                                         2022   8     1



     (d)                                 60%                                                 2022    12     1

                                                              50%
                                  2022    12    1




                                                                                                                                109
           2024 6    30

      1.
             2024     6   30



                                                                                          2024           2023
                                                                                         6 30          12 31
                                                       6,000,000                            50%            50%
                                                                       1983 8 24

                                                       2,000,000                            50%            50%
                                                                       1984 5 10

                                                       5,000,000                            50%            50%
                                                                       2007 2 28

             COSL (Malaysia) SDN. BHD.                       350,000                        49%            49%
                COSL Malaysia                                          2017 7 31

                                                                                            40%            40%
                                                       260,000,000     2020 7 24


                            COSL Malaysia 49%                                          COSL Malaysia
                                     COSL Malaysia
                  COSL Malaysia                                                     COSL Malaysia
                                                     COSL Malaysia
                                           COSL Malaysia


                                                                                   COSL Malaysia          COSL Drilling Pan-Pacific
           Ltd.




110                               
                                                                                2024 6    30

2.
           2024   6   30                                                                        34
                                                       D2

                                                                                         2023    12   31



3.
                                                               2023   12   31




                           16
                      1                                                           2020
                      1                                                         2022
                      7                            7




     (a)                        16

                           16



     (b) 2020



                       2022
                                                                                12



                                     2023   2024       1   1




                                                                                                           111
           2024 6   30

      4.




           (a)

           (b)



           (c)

           (d)




112                      
                                                                 2024 6    30

4.
     2024   6   30




                      6,408,364    12,811,817    2,174,409    1,102,073    22,496,663
                          8,427        18,150        3,241        2,063        31,881
                      6,416,791    12,829,967    2,177,650    1,104,136    22,528,544
                         84,531        21,629       65,781        1,342       173,283
                      6,501,322    12,851,596    2,243,431    1,105,478    22,701,827
                        (84,531)      (21,629)     (65,781)      (1,342)     (173,283)
                      6,416,791    12,829,967    2,177,650    1,104,136    22,528,544

                       368,799      2,290,143     101,441       10,179      2,770,562


                                                                                 (14,889)
                                                                                (449,918)
                                                                                  59,545
                                                                                   1,160

                                                                                 42,583
                                                                            2,409,043

                                                                                (699,395)

     2024   6   30
                     40,395,362    23,906,923    7,162,170    4,972,796    76,437,251
                                                                            7,327,693
                                                                           83,764,944

                      6,386,468     9,467,388    1,501,360    1,358,223    18,713,439
                                                                           22,030,777
                                                                           40,744,216




                                                                                            113
           2024 6   30

      4.
               2023      6    30




                                    5,422,482    10,607,890    1,904,706     914,803    18,849,881
                                        5,181        14,710        1,974       1,848        23,713
                                    5,427,663    10,622,600    1,906,680     916,651    18,873,594
                                      112,510        15,900       83,199       1,781       213,390
                                    5,540,173    10,638,500    1,989,879     918,432    19,086,984
                                     (112,510)      (15,900)     (83,199)     (1,781)     (213,390)
                                    5,427,663    10,622,600    1,906,680     916,651    18,873,594

                                     312,479      1,726,236      45,512      (46,771)    2,037,456


                                                                                          168,580
                                                                                         (486,907)
                                                                                           76,602
                                                                                           10,248

                                                                                           56,523
                                                                                         1,862,502

                                                                                         (406,413)

              2023       12   31
                                   39,644,136    22,216,241    6,817,305    4,738,054   73,415,736
                                                                                         9,830,098
                                                                                        83,245,834

                                    6,308,672    10,752,214    1,181,131    1,343,148   19,585,165
                                                                                        21,404,563
                                                                                        40,989,728




114                            
                                                                                 2024 6    30

4.




                2024         2023    6     30

     2024   6    30




                                                           16,975,503     5,553,041        22,528,544
                                                              (31,881)            –          (31,881)
                                                           16,943,622     5,553,041        22,496,663


     2023   6   30




                                                            14,923,482     3,950,112       18,873,594
                                                               (23,713)            –         (23,713)
                                                            14,899,769     3,950,112       18,849,881




     2024   6    30

                       77%          2023    6   30   81%




                                                                                                         115
           2024 6   30

      5.

                                                                                                 6 30
                                                                                               2024               2023



                                                                                           21,800,848          18,367,945
                                                                                              727,696             505,649
                                                                                           22,528,544          18,873,594


                     2024      2023   6   30


                                                                 2024 6 30




                                                       –      276,451                    –              –      276,451
                                               5,798,370    12,486,955            2,134,936       1,104,136    21,524,397
                                               5,798,370    12,763,406            2,134,936       1,104,136    21,800,848


                                                               2023      6   30




                                                       –      792,250                    –             –       792,250
                                               4,956,159     9,796,205            1,906,680        916,651     17,575,695
                                               4,956,159    10,588,455            1,906,680        916,651     18,367,945




116                         
                                                                           2024 6     30

5.
     2024   2023   6   30




                                              2024 6 30




                            6,501,322    12,851,596       2,243,431    1,105,478       22,701,827
                             (618,421)      (66,561)        (42,714)           –        (727,696)
                              (84,531)      (21,629)        (65,781)      (1,342)        (173,283)
                            5,798,370    12,763,406       2,134,936    1,104,136       21,800,848


                                              2023 6 30




                            5,540,173    10,638,500       1,989,879      918,432       19,086,984
                             (471,504)      (34,145)              –           –        (505,649)
                             (112,510)      (15,900)        (83,199)      (1,781)        (213,390)
                            4,956,159    10,588,455       1,906,680      916,651       18,367,945




                                                                                                     117
           2024 6   30

      6.



                                               6 30
                                             2024         2023



                                                (25)      (11,342)
                                             17,285        19,180
                                             17,260         7,838
                                             999,814      993,396
                                              (1,160)     (10,248)
                                           3,425,781    3,057,561
                                             (42,583)     (56,523)
                                               3,467        3,945
                                              (3,528)      17,141
                                              (1,028)       1,526
                                              14,889     (168,580)


                    2024   2023   6   30




118                         
                                                                                   2024 6     30

7.




            25%

                  2023   12                             2023   2025                                 15%

                              2023   12                                  2023          2025         15%

            2021                                                 [2021]    36




                                                 2022   12                                          2022
     2024    15%

                              2021   10                           2021          2023          15%
                                          2024          15%

                  2023   12                             2023   2025                                 15%




                                                                                                           119
           2024 6   30

      7.



                                                6   30
                                    2024                             2023


                                     22%                           22%
                                     30%                           30%
                                     22%                           22%
                                     25%                   19% 2023 1        3
                                                           25% 2023 4        6
                                           7%                                    7%

                                     17%                              17%
                                     21%                              21%
                            15%                          15%
                               8%
                                                                8%     16%

                                     24%                              24%
                                     20%                              20%
                                     34%                              34%
                                     30%                              30%
                                     20%                              20%




                                                             6 30
                                                           2024                   2023



                                                          804,644                206,251
                                                         (105,249)               200,162
                                                          699,395                406,413




120                      
                                                      2024 6     30

7.




                                      6     30
                               2024                      2023
                                            %                            %


                        2,409,043                 1,862,502
           25%   2023
     25%                 602,261       25.0        465,626             25.0
                        (240,455)     (10.0)      (219,249)           (11.8)
                          (1,540)      (0.1)        (3,035)            (0.2)
                         (23,950)      (1.0)       (18,486)            (1.0)
                         136,281        5.7         76,324              4.1
                        (109,024)      (4.5)       (95,301)            (5.1)
                         254,900       10.6        215,919             11.6

                          16,625          0.7            –               –

                            1,226          0.1      10,030              0.5
                          (22,419)        (0.9)    (13,229)            (0.7)
                           28,586          1.2      (4,452)            (0.2)
                           (8,035)        (0.3)    (15,701)            (0.8)

                          63,287          2.4            –               –
                           1,652          0.1        7,967              0.4
                         699,395      29.0         406,413            21.8




                                                                               121
           2024 6   30

      7.



                     OECD
                                                                                      15%




                                                 15%

      8.
                                       2023 12    31         4,771,592,000                             0.21
             2023                 2022 12 31           4,771,592,000                           0.16
                                                                             1,002,034,320    2023       763,454,720




      9.



                                                                                               6 30
                                                                                             2024             2023




                                                                                        1,592,392        1,339,064


                                                                                               6 30
                                                                                             2024             2023



                                                                                    4,771,592,000     4,771,592,000


                               2024   2023   6   30




122                         
                                                                                                  2024 6   30

10.
          2024 6 30                                                                                        2,326,453,000
             2023 6 30                            1,605,904,000                   1,818,683,000
        2023 6 30                            820,385,000           2024 6 30
                2,006,308,000             2023 6 30                        1,067,202,000             2024 6 30
                                                 60,380,000         2023 6 30                         67,839,000
                                                        17,285,000       2023 6 30
      19,180,000

                                   2024       2023   6   30



                                                                                                                2024
      2023    6    30




11.
             2024 6 30                                                                                  225,430,000
              2023 6 30                        282,749,000                      225,430,000          2023 6 30
                     282,749,000

12.
        2008       COSL Holding AS                            2016   12   31                                      COSL
      Norwegian AS      CNA
                     2016




                                                                                                                           123
            2024 6   30

      13.



               2023       12    31                                                           131,804
                                                                                                   –
                                                                                             (28,767)
                                                                                                  98
               2024       6    30                                                            103,135

               2024       6    30
                                                                                             386,352
                                                                                            (283,217)
                                                                                             103,135


                      Spectrum Geo Inc   Spectrum    TGS AS   TGS




      14.
                                                    30   45




                                                                    2024   6   30   2023   12   31



                                                                       18,306,393          14,022,147
                                                                           83,758              84,805
                                                                           16,604              18,216
                                                                       18,406,755          14,125,168




124                                 
                                                       2024 6    30

15.

                                               6 30
                                             2024                      2023




                                             (3,528)                   17,141
                                             (1,028)                    1,526
                                             (4,556)                   18,667


      2024   6    30
                 2023   12   31

16.

                                  2024   6    30          2023    12     31



                                         888,429                      949,722

                                          34,897                       30,550
                                         853,532                      919,172
                                         888,429                      949,722




                                                                                125
            2024 6   30

      17.

                                                                         2024   6   30           2023   12   31




                                                                                506,421                 4,501,296


                                                                                         –                       –
                                                                                506,421                 4,501,296


                              Petrojack ASA   Petrojack ASA   2010   3                        2010
                 20,587,000


      18.

                                                                         2024   6   30           2023   12   31



                                                                                332,990                  292,184
                                                                                 64,870                   41,680
                                                                                397,860                  333,864

                                                                                (671,259)               (384,377)
                                                                                 (17,425)                (41,385)
                                                                                (688,684)               (425,762)

                                                                                269,658                  236,514
                                                                                100,556                  179,412
                                                                                370,214                  415,926

                                                                                 (11,430)                (11,430)
                                                                                 (11,430)                (11,430)


                                 CNA




126                           
                      2024 6    30

19.

      2024   6   30      2023    12   31



         14,227,034             13,254,205
            725,062              1,085,021
         14,952,096             14,339,226




      2024   6   30      2023    12   31




         13,690,436             12,701,339
            493,533                505,566
             10,939                 12,472
             32,126                 34,828
         14,227,034             13,254,205




                                             127
            2024 6    30

      20.

                                                                                                                       2024 6 30       2023 12 31
                                                                                             (%)


                                                   (a)      1                             +0.5%                            2,494,380         2,478,945
                                                   (b)      3                             +0.5%             2025               5,510                 –
                                                   (c)      1                             +0.4%             2025               1,250                 –
                                                                                                                           2,501,140         2,478,945
                                                   (d)      1                             +0.4%             2027            943,133            937,460
                                                   (e)      1                             +0.4%             2027            591,354            588,226
                                                   (b)      3                             +0.5%             2027            710,423            711,200
                                                   (c)      1                             +0.4%             2028            413,354            412,110
                                                                                                                           2,658,264         2,648,996


                                                                                                                           5,159,404         5,127,941




            (a)        2024     6    30                                                      Overseas Oil & Gas Corporation, Ltd.   OOGC
                  350,000,000                                                                                                              +0.5%
                                        2023   7                                    +0.5%                                  CNA


            (b)      2022   8   11                                                                      100,000,000
                                                                +0.5%                                                                       5,510,000
                                                            COSL Middle East FZE


            (c)      2023   7   12                   China Ocean Oilfields Services (H.K.) Ltd.           58,000,000
                                                                +0.4%                                                                       1,250,000
                                                            COSL Middle East FZE


            (d)      2022   8   15                                                        132,000,000
                                                    +0.4%                                          CNA


            (e)      2022   8   17                                 OOGC             82,000,000
                                           +0.4%                                            CNA




128                                  
                                                                                                          2024 6      30

21.

                                                                                               2024 6 30           2023 12 31




                                        (a)                        1.08%          2035               169,673                175,668

                                        (b)                       +0.55%                                      –           1,256,107

                                        (c)                        2.20%          2024              1,687,030              1,691,136
                                                                                                    1,856,703              3,122,911

                                                                                                    1,705,293              2,965,515
                                                                                                      151,410                157,396
                                                                                                    1,856,703              3,122,911




      (a)   2015   12                                               320,000,000
                                          2018     12                               2024   6   30                               1.08%
               2023     12   31                  1.08%


      (b)   2022   8                                     400,000,000                                                       +0.55%
                         COSL Middle East FZE                   2024     6   30


      (c)   2023   10                                    1,690,000,000                                2.20%




                                                                                                                                        129
            2024 6    30

      22.

                                                                                                            2024     6     30                  2023     12   31



              2016
                                                               (a)                        2026                      3,011,153                            3,072,443

                                         (b)                                              2025                      3,627,584                            3,603,447

                  2025           (c)                                                      2025                      3,561,270                            3,538,189
                  2030           (c)                                                      2030                      2,123,675                            2,109,441
                                                                                                                  12,323,682                            12,323,520

                                                                                                                    3,640,932                              140,744
                                                                                                                    8,682,750                           12,182,776
                                                                                                                  12,323,682                            12,323,520




            (a)      2016    5   26                                                       2016                                              5,000,000,000
                                                         2,000,000,000                    2019   5    27                                3,000,000,000
                                                       4.12%             2026    5   27


            (b)      2015    7   30      COSL Singapore Capital Ltd.                                       500,000,000
                                                           4.58%                               2025   7    30




            (c)      2020    6   24      COSL Singapore Capital Ltd.




                                  2025             5                            500,000,000                        2025    6       24      2025
                     1.94%


                                  2030             10                            300,000,000                        2030       6    24        2030
                         2.62%




130                                   
                                                               2024 6    30

23.
                           CNA




      2023   1    1                        137,646   16,026    50,907          204,579
                                             4,158    8,659         –         12,817
                                          (16,988)   (7,475)   (6,601)        (31,064)
      2023   12       31   2024   1   1   124,816    17,210    44,306          186,332
                                              327     7,292         –          7,619
                                           (4,050)   (4,243)   (3,115)        (11,408)
      2024   6    30                      121,093    20,259    41,191         182,543




                                                                                         131
            2024 6       30

      24.

                                               2024      6     30   2023   12     31




                                    1.00   H            1,811,124          1,811,124
                                    1.00   A            2,960,468          2,960,468
                                                        4,771,592          4,771,592


      25.




                                               2024      6     30   2023   12     31



                                                        2,304,856          2,070,732


      26.
                     1




            (A)

                                                         (i)               (ii)
                                                (iii)
                          (iv)




132                              
                                                                                             2024 6   30

26.

      (A)

            a.

                                                                                    6 30
                                                                                  2024                     2023



                  i
                                                                                3,801,501              3,881,450
                                                                               11,022,295              8,991,432
                                                                                1,917,511              1,628,022
                                                                                  444,398                764,142
                                                                               17,185,705             15,265,046

                  ii
                                                                                   2,687                     6,472
                                                                                  21,325                    95,102
                                                                                  18,405                    59,412
                                                                                  45,462                    26,052
                                                                                  87,879                   187,038

                  iii
                                                                                  42,117                       679
                                                                                   9,753                     1,247
                                                                                     275                       230
                                                                                     114                       119
                                                                                  52,259                     2,275

                  iv
                                                                                        –                     917
                                                                                    3,681                   22,771
                                                                                        –                   1,710
                                                                                    3,681                   25,398


                      2024 6   30
                 92,166,000         2023   6    30                30,000,000
                                               7,407,000   2023   6 30




                                                                                                                     133
            2024 6     30

      26.

            (A)

                  b.

                                       6 30
                                     2024      2023



                            i
                                      37,833     6,125
                                          78       164
                                         350       138
                                      38,261     6,427
                                      18,065    17,056
                                      56,326    23,483

                            ii
                                     531,958   760,929
                                      20,462    18,692
                                     102,915   102,696
                                       3,231     8,219
                                      33,754    26,426
                                      13,947    10,115
                                     706,267   927,077
                                      64,017    56,189
                                     770,284   983,266

                            iii
                                     263,120   187,155
                                       6,889     8,040
                                     270,009   195,195

                            iv
                                     151,515    22,082
                                       4,620     6,059
                                       2,475     4,291
                                         333       884
                                       1,397     2,463
                                     160,340    35,779




134                               
                                                                          2024 6   30

26.

      (A)

            c.

                                                                   6 30
                                                                 2024                   2023




                                                                 13,570                  7,588




            d.

                                                                   6 30
                                                                 2024                   2023



                                                                 24,868                 37,380


            e.

                       2024 6 30                           20               21,133,000
                     2023 6 30              8,275,000   150,197,000        2023 6 30
                             57,340,000

                      2024   6   30                                   5,236,000          2023
                 6   30                   576,000




                                                                                                 135
            2024 6     30

      26.

            (A)

                  f.

                                                                   6 30
                                                                 2024                   2023




                                                                       –                1,189
                                                                       3                     2
                                                                       3                 1,191


                  g.

                                                     2024    6    30        2023   12     31



                                                            1,798,673              1,781,695


                  h.




                                                     2024    6    30        2023   12     31



                                                             112,501                           –
                                                              11,387                           –
                                                               1,002                           –
                                                             124,890                           –


                               a(iii)   b(iii)   d   14A




136                         
                                                                       2024 6    30

26.

      (A)

            i.




                                                  2024   6    30          2023    12   31



                                                              1,162                    5,144


                 2024   6   30   2023   12   31


            j.




                                                  2024   6    30          2023    12   31



                                                     14,593,198                   9,840,639
                                                         50,135                      75,961
                                                         10,358                      17,644
                                                          2,060                      74,797
                                                     14,655,751                  10,009,041




                                                  2024   6    30          2023    12   31



                                                                  –                     30
                                                             48,219                      67
                                                              1,319                     677
                                                             49,538                     774




                                                                                               137
            2024 6     30

      26.

            (A)

                  j.




                                    2024    6   30     2023   12   31



                                                  –                169
                                                291                   –
                                                291                 169




                                    2024    6   30     2023   12   31



                                             45,438             68,855
                                            681,821            547,202
                                            412,697            419,181
                                            179,580            196,367
                                           1,319,536          1,231,605




                                    2024    6   30     2023   12   31



                               20          5,159,404          5,127,941




                                    2024    6   30     2023   12   31



                                            110,779            133,251
                                            298,690            354,573
                                            409,469            487,824



138                         
                                                                            2024 6       30

26.

      (A)

            j.




                                                          2024   6   30           2023    12     31



                                                                  10,658                            –
                                                                 241,703                      190,301
                                                                   1,014                            –
                                                                 253,375                      190,301




                 2024   6   30
                                                                                     1
                        +0.5%    1            +0.4%   3                   +0.5%




                                     26(A)b




                                                                                                         139
            2024 6     30

      26.

            (A)

                  k.




                               2024   6   30   2023   12   31



                                                                2024    6    30       2023   12     31



                                                                       3,062,457             1,452,508
                                                                           1,454                 3,030
                                                                               –            1,676,160
                                                                       3,063,911             3,131,698

                                                                         151,410               157,396
                                                                       1,705,293             2,965,515
                                                                       1,856,703             3,122,911




                                                                              6 30
                                                                            2024                  2023



                                                                            37,403                94,665


            (B)

                                                                              6 30
                                                                            2024                  2023



                                                                             2,303                 3,092
                                                                                 –                  687
                                                                             2,303                 3,779


140                         
                                                                   2024 6   30

27.

      (a)



                                 1   3

                  1

                  2                        1



                  3




                                          2024       2023
                                         6 30      12 31



                                          40,525    351,950    2



                                         506,421   4,501,296   3




               2023   12    31                                                4,501,296
                                                                              2,000,000
                                                                             (6,000,000)
                                                                                  5,125
               2024   6    30                                                    506,421




                                                                                           141
            2024 6   30

      27.

            (b)




                                       2024   6   30    2023   12   31      2024   6   30    2023   12   31




                                  22      12,323,682           12,323,520      11,926,610           11,838,740

                          21                  151,410            157,396           150,822            155,982
                                          12,475,092           12,480,916      12,077,432           11,994,722




142                            
                      2024 6   30

28.




29.



30.
      2024   8   27




                                    143
        201                               8
      (8610) 8452 1685        20
      (8610) 8452 1325      (8610) 8519 1300
                            (8610) 8519 1350




      1581


                            (852) 2877 3088
               1            (852) 2525 1099
        65



                                          99
                    183       9
        17 1712 1716        (852) 2851 1038
      (852) 2862 8555       (852) 2598 1588
      (852) 2865 0990



                   601808                 248
                   2883            35
                            (852) 2121 1551


                  979
           27
      (852) 2846 9888
      (852) 2868 4432




144