意见反馈 手机随时随地看行情

公司公告

深南电B:2009年第三季度报告(英文版)2009-10-19  

						Shenzhen Nanshan Power Co., Ltd. The Third Quarterly Report for 2009 (Full Text)

    1

    Stock Code:000037, 200037 Stock Code:2009-058

    Short Form of the Stock:Shennandian A, Shennandian B

    Shenzhen Nanshan Power Co., Ltd.

    The Third Quarterly Report for 2009

    (Full Text)

    §1. Important Notes

    1.1 Board of Directors and the Supervisory Committee of Shenzhen Nanshan Power Co., Ltd.

    (hereinafter referred to as the Company) and its directors, supervisors and senior executives hereby

    confirm that there are no any fictitious statements, misleading statements, or important omissions

    carried in this report, and shall take all responsibilities, individual and/or joint, for the reality,

    accuracy and completion of the whole contents.

    1.2 All the directors presented the board meeting on discussing the Third Quarterly Report except

    for the following directors.

    Name of

    absent directors

    Positions of

    absent directors Reasons for absence from the meeting Name of

    entrustee

    Wang Jianbin Vice Chairman Absent due to other work

    Independent

    Director Wu

    Xiaolei

    He Yingyi Director Absent due to other work Vice Chairman

    Sun Yulin

    Li Hongsheng Director Absent due to other work

    Independent

    Director Wu

    Xiaolei

    Zhou Chengxin Independent

    Director Absent due to other work

    Independent

    Director Yu

    Xiufeng

    Xu Jing’an Independent

    Director Absent due to other work

    Independent

    Director Yu

    Xiufeng

    1.3 The Third Quarterly Financial Report of 2009 has not been audited by CPAs.

    1.4 Chairman of the Board Yang Haixian, Director and General Manager Fu Bo, CFO Lu Xiaoping

    and Manager of Financial Dept. Mr. Huang Jian hereby confirm that the Financial Report of the

    Third Quarterly Report is true and complete.

    §2. Company Profile

    2.1 Main accounting highlights and financial indexes:

    Unit: RMB

    Sep. 30, 2009 Dec. 31, 2008 Increase/decrease scope

    (%)

    Total assets (RMB) 5,223,649,340.71 4,985,939,525.71 4.77%

    Owners’ equities attributable to the

    shareholders of listed company

    (RMB)

    1,941,048,161.36 1,773,172,227.76 9.47%

    Share capital (Share) 602,762,596.00 602,762,596.00 0.00%

    Net assets per share attributable to

    the shareholders of listed company

    (RMB/Share)

    3.22 2.94 9.52%Shenzhen Nanshan Power Co., Ltd. The Third Quarterly Report for 2009 (Full Text)

    2

    July-Sep. 2009

    Increase/decrease

    over the same

    period of the last

    year (%)

    Jan.-Sep. 2009

    Increase/decrease

    over the same

    period of the last

    year (%)

    Total operating income (RMB) 609,216,822.80 -30.22% 1,487,870,813.13 -47.27%

    Net profit attributable to the

    shareholders of listed company

    (RMB)

    106,914,277.39 4,838.89% 167,875,933.60 499.40%

    Net cash flow arising from operating

    activities (RMB) - - 236,872,808.32 -294.35%

    Net cash flow arising from operating

    activities per share (RMB/Share) - - 0.39 -294.35%

    Basic earnings per share

    (RMB/Share) 0.177 -4,525.00% 0.279 506.52%

    Diluted earnings per share

    (RMB/Share) 0.177 -4,525.00% 0.279 506.52%

    Return on equity (%) 5.51% 4,338.46% 8.65% 437.27%

    Return on equity after deducting

    non-recurring gains and losses (%) 5.49% 18,400.00% 8.58% -770.31%

    Unit: RMB

    Items of non-recurring gains and losses Balance from year begin to

    the end of report period Remarks

    Net value of non-operating income and expense 1,376,466.01

    Total 1,376,466.01 -

    2.2 Total number of shareholders at the end of the report period and shares held by the top ten

    shareholders with unrestricted conditions

    Unit: Share

    Total number of shareholders

    at the end of report period 41,168

    Particulars about the shares held by the top ten shareholders with unrestricted conditions

    Full Name of shareholder Unrestricted shares held Type of shares

    SHENZHEN GUANGJU ELECTRONIC

    INVESTMENT CO., LTD 119,802,838 RMB ordinary share

    HONG KONG NAM HOI

    (INTERNATIONAL) LIMITED 92,123,248 Domestically listed foreign share

    BNP P P/PAND INVESTMENT CO.,

    LTD. 66,811,194 Domestically listed foreign share

    SHENZHEN ENERGY (GROUP) CO.,

    LTD. 65,106,130 RMB ordinary share

    STATE GRID SHENZHEN ENERGY

    DEVELOPMENT (GROUP) CO., LTD. 41,726,049 RMB ordinary share

    MORGAN STANLEY & CO.

    INTERNATIONAL PLC 18,128,286 Domestically listed foreign share

    YANG SHI MIN 2,498,210 Domestically listed foreign share

    YAN TIAN GONG 2,075,200 Domestically listed foreign share

    Zhongshan Changli Real Estate

    Development Co., Ltd. 1,770,000 RMB ordinary share

    NAITO SECURITIES CO., LTD. 1,700,382 Domestically listed foreign share

    §3. Significant eventsShenzhen Nanshan Power Co., Ltd. The Third Quarterly Report for 2009 (Full Text)

    3

    3.1 Particulars about material changes in items of main accounting statement and financial index,

    and explanations of reasons

    √Applicable □Inapplicable

    (1)Particulars about profit statement

    Item Change scope Main reasons

    Operating income -47.27% Power generation was reduced

    Operating cost -63.71% Power generation was reduced; fuel cost fell

    greatly

    Sales expense -58.22% Decreased purchase for oils

    Non-operating income -75.49% Power generation was reduced; and subsidy for

    fuel oil decreased

    Non-operating expenditure -99.00% Decreased loss from disposing fixed assets

    Income tax expense -98.73% Profit of this year was used for offsetting the

    losses of previous years

    Net profit attributable to

    owners of parent company 499.40% Fuel cost fell greatly; compressed administration

    and financial expenses

    (2)Particulars about balance sheet

    Item Change scope Main reasons

    Account receivable 74.42% Income receivable from power generation

    increased

    Account paid in advance -61.96% Accounts paid in advance to suppliers for goods

    decreased

    Long-term equity investment 78.43% Invested Jiangxi Xinchang Power Plant and

    Anhui Tongling Power Plant

    Construction in progress 162.51% Mainly increased the project in progress of

    sludge drying

    Long-term expenses to be

    apportioned 37.47% Amortization in this period

    Notes payable 127.91% Increased bank acceptance for purchasing raw

    materials

    Account received in advance 184.41% Mainly referred to the engineering account

    received in advance

    Long-term liabilities due

    within one year -40.00% Returned loans

    Undistributed profit 35.43% Profit earned in this period

    (3)Particulars about cash flow statement

    Item Change scope Main reason

    Net cash flow arising from

    operating activities

    Increased

    RMB

    358,749,400

    Decline of fuel cost correspondingly brought

    down “Cash paid for purchasing commodities

    and receiving labor service”

    Net cash flow arising from

    investment activities

    Decreased

    RMB

    212,380,700

    Expenditure for purchasing fixed assets

    increased; Invested Jiangxi Xinchang Power

    Plant and Anhui Tongling Power Plant

    Net cash flow arising from

    financing activities

    Decreased

    RMB

    296,897,400

    Compressed monetary capital and returned

    loans

    3.2 Progress of significant events, their influences, and analysis and explanation of their solutions

    √Applicable □Inapplicable

    In year 2008, Pricewaterhousecoopers Zhongtian Certified Public Accountants issued unqualified

    auditor’s opinions with paragraph of emphasized matters for the Company. During the report period,

    the matters concerned in non-standard unqualified auditor’s opinions did not have any progress. (ForShenzhen Nanshan Power Co., Ltd. The Third Quarterly Report for 2009 (Full Text)

    4

    details, please refer to the notice dated on April 9, 2009 with the notice number of 2009-019.)

    3.3 Implementations of commitments by the Company, shareholders and actual controller

    □Applicable √Inapplicable

    3.4 Estimation of accumulative net profit from the beginning of the year to the end of next report

    period to be loss probably or the warning of its material change compared with the corresponding

    period of the last year and explanation of reason

    □Applicable √Inapplicable

    3.5 Particulars about the other significant events which needed explanations

    1 Whether the Company provided capital for controlling shareholders or its related parties, or

    disobeyed regulations and procedure to provide external guarantee

    □Applicable √Inapplicable

    2 In the report period, whether the relevant parties make compensation for the committed gains in the

    Company’s implementing Share Consolidation Reform and Material Assets Reorganization

    □Applicable √Inapplicable

    3 Particulars about securities investment

    □Applicable √Inapplicable

    4 Particulars about significant contract

    □Applicable √Inapplicable

    5 Particulars about derivatives investment

    □Applicable √Inapplicable

    3.5.1 Activities on receiving research, communication and interview in the report period

    In the report period, there were no receiving spot research, communication and written inquiry from

    the investors.

    §4. Appendix

    4.1 Balance sheet

    Prepared by Shenzhen Nanshan Power Co., Ltd. Sep. 30, 2009 Unit: RMB

    Items ConsolAidmatoiounn t at pePriaorde-netn Cd ompany ConsolAidmatoiounn t at yePara-rbeengt iCn ompany

    Current assets:

    Monetary funds 342,141,561.01 48,258,453.01 429,507,715.29 29,272,846.21

    Settlement provisions

    Capital lent

    Transaction finance

    asset

    Notes receivable 2,626,222.50

    Accounts receivable 592,824,747.82 96,170,352.24 339,893,125.56 114,758,696.74

    Accounts paid in

    advance 25,489,277.15 42,588,191.53 67,011,796.04 5,391,749.58

    Insurance receivableShenzhen Nanshan Power Co., Ltd. The Third Quarterly Report for 2009 (Full Text)

    5

    Reinsurance receivables

    Contract reserve of

    reinsurance receivable

    Interest receivable

    Dividend receivable 597,875,904.41 597,875,904.41

    Other receivables 15,786,347.43 1,008,924,525.35 16,177,663.50 1,092,405,738.66

    Purchase restituted

    finance asset

    Inventories 1,311,879,385.90 177,950,694.17 1,292,492,515.40 200,016,725.06

    Non-current asset due

    within one year

    Other current assets

    Total current assets 2,288,121,319.31 1,971,768,120.71 2,147,709,038.29 2,039,721,660.66

    Non-current assets:

    Granted loans and

    advances

    Finance asset available

    for sales

    Held-to-maturity

    investment

    Long-term account

    receivable

    Long-term equity

    investment 275,797,515.00 766,320,364.76 154,568,943.00 645,091,792.76

    Investment property 8,319,303.78 8,810,232.45

    Fixed assets 2,362,669,720.03 366,073,028.91 2,501,462,089.16 398,151,919.32

    Construction in progress 181,713,689.71 29,959,981.22 69,221,381.57 15,247,657.72

    Engineering material

    Disposal of fixed asset 5,891,209.20 15,578.00

    Productive biological

    asset

    Oil and gas asset

    Intangible assets 81,591,475.98 2,209,479.47 84,312,023.87 3,809,711.87

    Expense on Research

    and Development

    Goodwill

    Long-term expenses to

    be apportioned 518,512.14 313,095.59 829,221.81 397,996.28

    Deferred income tax

    asset 19,026,595.56 14,756,122.84 19,026,595.56 14,756,122.84

    Other non-current asset

    Total non-current asset 2,935,528,021.40 1,179,647,650.79 2,838,230,487.42 1,077,455,200.79

    Total assets 5,223,649,340.71 3,151,415,771.50 4,985,939,525.71 3,117,176,861.45

    Current liabilities:

    Short-term loans 2,492,082,050.90 1,317,000,000.00 2,461,843,918.77 1,145,922,040.00

    Loan from central bank

    Absorbing deposit and

    interbank deposit

    Capital borrowed

    Transaction financial

    liabilities

    Notes payable 157,370,282.59 38,500,000.00 69,049,391.35 21,918,219.70

    Accounts payable 122,335,063.78 38,078,605.86 104,706,998.24 175,244,357.18

    Accounts received in

    advance 6,252,956.20 2,198,638.40Shenzhen Nanshan Power Co., Ltd. The Third Quarterly Report for 2009 (Full Text)

    6

    Selling financial asset of

    repurchase

    Commission charge and

    commission payable

    Wage payable 37,212,081.19 20,616,154.21 31,921,195.28 17,785,432.49

    Taxes payable -379,077,236.84 -333,087,241.07 -339,865,158.06 -286,213,117.57

    Interest payable 37,911,415.74 34,361,227.33 2,171,300.00

    Dividend payable

    Other accounts payable 313,989,639.96 291,834,158.88 304,241,543.35 196,718,008.59

    Reinsurance payables

    Insurance contract

    reserve

    Security trading of

    agency

    Security sales of agency

    Non-current liabilities

    due within 1 year 60,000,000.00 100,000,000.00

    Other current liabilities

    Total current liabilities 2,848,076,253.52 1,372,941,677.88 2,768,457,754.66 1,273,546,240.39

    Non-current liabilities:

    Long-term loans 221,000,000.00 110,000,000.00 281,000,000.00 110,000,000.00

    Bonds payable

    Long-term account

    payable

    Special accounts

    payable

    Projected liabilities

    Deferred income tax

    liabilities 3,600,000.00 600,000.00

    Other non-current

    liabilities

    Total non-current liabilities 224,600,000.00 110,000,000.00 281,600,000.00 110,000,000.00

    Total liabilities 3,072,676,253.52 1,482,941,677.88 3,050,057,754.66 1,383,546,240.39

    Owner’s equity (or

    shareholders’ equity):

    Paid-in capital (or share

    capital) 602,762,596.00 602,762,596.00 602,762,596.00 602,762,596.00

    Capital public reserve 363,629,927.51 288,769,132.47 363,629,927.51 288,769,132.47

    Less: Inventory shares

    Reasonable reserve

    Surplus public reserve 332,908,397.60 332,908,397.60 332,908,397.60 332,908,397.60

    Provision of general risk

    Retained profit 641,747,240.25 444,033,967.55 473,871,306.65 509,190,494.99

    Balance difference of

    foreign currency translation

    Total owner’s equity

    attributable to parent

    company

    1,941,048,161.36 1,668,474,093.62 1,773,172,227.76 1,733,630,621.06

    Minority interests 209,924,925.83 162,709,543.29

    Total owner’s equity 2,150,973,087.19 1,668,474,093.62 1,935,881,771.05 1,733,630,621.06

    Total liabilities and owner’s

    equity 5,223,649,340.71 3,151,415,771.50 4,985,939,525.71 3,117,176,861.45

    4.2 Profit statement in the report periodShenzhen Nanshan Power Co., Ltd. The Third Quarterly Report for 2009 (Full Text)

    7

    Prepared by Shenzhen Nanshan Power Co., Ltd. July-Sep. 2009 Unit: RMB

    Amount in Items Consolidation thiPsa preenrito Cd ompany ACmoonusnotl iidna tthioen s ame pPerairoedn to Cf loamstp yaenayr

    I. Total operating income 609,216,822.80 120,118,088.71 873,028,113.31 297,471,035.46

    Including: Operating income 609,216,822.80 120,118,088.71 873,028,113.31 297,471,035.46

    Interest income

    Insurance gained

    Commission charge and

    commission income

    II. Total operating cost 665,770,098.03 146,109,815.62 1,489,546,192.01 588,404,346.25

    Including: Operating cost 608,369,918.54 133,214,239.28 1,416,687,771.54 560,727,323.67

    Interest expense

    Commission charge and

    commission expense

    Cash surrender value

    Net amount of expense

    of compensation

    Net amount of

    withdrawal of insurance

    contract reserve

    Bonus expense of

    guarantee slip

    Reinsurance expense

    Operating tax and extras 1,728,183.48 1,164,967.39 2,046,794.42 976,694.39

    Sales expenses 232,616.78 552,614.07

    Administration

    expenses 26,223,618.58 4,974,646.71 28,775,786.49 9,823,177.93

    Financial expenses 29,215,760.65 6,755,962.24 41,483,225.49 16,877,150.26

    Losses of devaluation of

    asset

    Add: Changing income

    of fair value(Loss is listed

    with “-”)

    Investment income

    (Loss is listed with “-”) 266,089.80 266,089.80 67,557,104.24

    Including: Investment

    income on affiliated

    company and joint venture

    Exchange income (Loss

    is listed with “-”)

    III. Operating profit (Loss

    is listed with “-”) -56,287,185.43 -25,725,637.11 -616,518,078.70 -223,376,206.55

    Add: Non-operating

    income 196,464,968.34 -34,142,200.00 641,611,404.93 350,533,512.53

    Less: Non-operating

    expense -12,871.80 3,464,207.73 88,650.00

    Including: Disposal loss

    of non-current asset

    IV. Total Profit (Loss is

    listed with “-”) 140,190,654.71 -59,867,837.11 21,629,118.50 127,068,655.98

    Less: Income tax

    expense 71,077.99 13,405,213.55 12,768,540.44

    V. Net profit (Net loss is

    listed with “-”) 140,119,576.72 -59,867,837.11 8,223,904.95 114,300,115.54

    Net profit attributable to 106,914,277.39 -2,256,104.27Shenzhen Nanshan Power Co., Ltd. The Third Quarterly Report for 2009 (Full Text)

    8

    owner’s of parent company

    Minority shareholders’

    gains and losses 33,205,299.33 10,480,009.22

    VI. Earnings per share

    i. Basic earnings per share 0.177 -0.004 0.190

    ii. Diluted earnings per share 0.177 -0.004 0.190

    VII. Other consolidated

    income

    VIII. Total consolidated

    income 140,119,576.72 -59,867,837.11 8,223,904.95 114,300,115.54

    Total consolidated income

    attributable to owners of

    parent company

    106,914,277.39 -59,867,837.11 -2,256,104.27 114,300,115.54

    Total consolidated income

    attributable to minority

    shareholders

    33,205,299.33 0.00 10,480,009.22

    4.3 Profit statement from year-begin to the end of report period

    Prepared by Shenzhen Nanshan Power Co., Ltd. Jan.-Sep. 2009 Unit: RMB

    Amount i Items Consolidation n thiPsa preenrito Cd ompany ConsolAidmatoiounn t in lasPta preenrito Cd o mpany

    I. Total operating income 1,487,870,813.13 295,503,716.54 2,821,899,705.57 900,043,592.24

    Including: Operating income 1,487,870,813.13 295,503,716.54 2,821,899,705.57 900,043,592.24

    Interest income

    Insurance gained

    Commission charge and

    commission income

    II. Total operating cost 1,649,382,307.95 360,846,564.78 4,271,843,779.77 1,612,963,919.83

    Including: Operating cost 1,469,557,913.14 324,684,701.26 4,049,316,511.50 1,546,201,365.30

    Interest expense

    Commission charge and

    commission expense

    Cash surrender value

    Net amount of expense

    of compensation

    Net amount of

    withdrawal of insurance

    contract reserve

    Bonus expense of

    guarantee slip

    Reinsurance expense

    Operating tax and extras 5,252,656.96 3,289,987.19 4,986,849.80 1,802,813.55

    Sales expenses 730,383.57 1,748,263.63

    Administration

    expenses 80,189,893.53 12,260,219.76 96,970,712.92 32,154,637.92

    Financial expenses 93,651,460.75 20,611,656.57 118,821,441.92 32,805,103.06

    Losses of devaluation of

    asset

    Add: Changing income

    of fair value(Loss is listed

    with “-”)

    Investment income

    (Loss is listed with “-”) 266,089.80 266,089.80 67,557,104.24

    Including: InvestmentShenzhen Nanshan Power Co., Ltd. The Third Quarterly Report for 2009 (Full Text)

    9

    income on affiliated

    company and joint venture

    Exchange income (Loss

    is listed with “-”)

    III. Operating profit (Loss

    is listed with “-”) -161,245,405.02 -65,076,758.44 -1,449,944,074.20 -645,363,223.35

    Add: Non-operating

    income 376,721,101.50 -79,769.00 1,537,001,541.86 849,598,908.53

    Less: Non-operating

    expense 43,198.57 4,319,920.66 198,650.00

    Including: Disposal loss

    of non-current asset

    IV. Total Profit (Loss is

    listed with “-”) 215,432,497.91 -65,156,527.44 82,737,547.00 204,037,035.18

    Less: Income tax

    expense 341,181.77 26,935,693.55 24,566,387.57

    V. Net profit (Net loss is

    listed with “-”) 215,091,316.14 -65,156,527.44 55,801,853.45 179,470,647.61

    Net profit attributable to

    owner’s of parent company 167,875,933.60 28,007,186.87

    Minority shareholders’

    gains and losses 47,215,382.54 27,794,666.58

    VI. Earnings per share

    i. Basic earnings per share 0.279 0.046 0.298

    ii. Diluted earnings per share 0.279 0.046 0.298

    VII. Other consolidated

    income

    VIII. Total consolidated

    income 215,091,316.14 -65,156,527.44 55,801,853.45 179,470,647.61

    Total consolidated income

    attributable to owners of

    parent company

    167,875,933.60 -65,156,527.44 28,007,186.87 179,470,647.61

    Total consolidated income

    attributable to minority

    shareholders

    47,215,382.54 27,794,666.58

    4.4 Cash flow statement from year-begin to the end of report period

    Prepared by Shenzhen Nanshan Power Co., Ltd. Jan.-Sep. 2009 Unit: RMB

    Amount i Items Consolidation n thiPsa preenrito Cd ompany ConsolAidmatoiounn t in lasPta preenrito Cd o mpany

    I. Cash flows arising from

    operating activities:

    Cash received from selling

    commodities and providing labor

    services

    1,839,361,452.69 320,901,078.18 3,489,396,629.45 1,678,378,785.00

    Net increase of customer

    deposit and interbank deposit

    Net increase of loan from

    central bank

    Net increase of capital

    borrowed from other financial

    institution

    Cash received from original

    insurance contract feeShenzhen Nanshan Power Co., Ltd. The Third Quarterly Report for 2009 (Full Text)

    10

    Net cash received from

    reinsurance business

    Net increase of insured

    savings and investment

    Net increase of disposal of

    transaction financial asset

    Cash received from interest,

    commission charge and

    commission

    Net increase of capital

    borrowed

    Net increase of returned

    business capital

    Write-back of tax received 12,491,186.88 6,209,922.13 1,533,323.84

    Other cash received

    concerning operating activities 27,521,556.44 1,326,176,801.70 1,092,668,632.01 2,351,797,657.06

    Subtotal of cash inflow

    arising from operating activities 1,879,374,196.01 1,647,077,879.88 4,588,275,183.59 4,031,709,765.90

    Cash paid for purchasing

    commodities and receiving labor

    service

    1,397,844,952.95 546,735,923.11 4,352,068,126.69 1,717,604,748.53

    Net increase of customer

    loans and advances

    Net increase of deposits in

    central bank and interbank

    Cash paid for original

    insurance contract compensation

    Cash paid for interest,

    commission charge and

    commission

    Cash paid for bonus of

    guarantee slip

    Cash paid to/for staff and

    workers 74,451,832.15 42,205,268.75 88,407,027.69 58,933,881.29

    Taxes paid 120,665,909.05 55,763,429.87 76,825,953.33 7,508,569.51

    Other cash paid concerning

    operating activities 49,538,693.54 933,044,828.26 192,850,675.02 2,502,689,260.34

    Subtotal of cash outflow

    arising from operating activities 1,642,501,387.69 1,577,749,449.99 4,710,151,782.73 4,286,736,459.67

    Net cash flows arising from

    operating activities 236,872,808.32 69,328,429.89 -121,876,599.14 -255,026,693.77

    II. Cash flows arising from

    investing activities:

    Cash received from

    recovering investment

    Cash received from

    investment income 266,089.80 266,089.80 43,760.14

    Net cash received from

    disposal of fixed, intangible and

    other long-term assets

    577,520.00 140,448,525.00 41,268,000.00

    Net cash received from

    disposal of subsidiaries and other

    units

    Other cash received

    concerning investing activities 4,339,722.28Shenzhen Nanshan Power Co., Ltd. The Third Quarterly Report for 2009 (Full Text)

    11

    Subtotal of cash inflow from

    investing activities 843,609.80 266,089.80 144,832,007.42 41,268,000.00

    Cash paid for purchasing

    fixed, intangible and other

    long-term assets

    115,368,625.55 27,883,830.77 87,212,081.90 18,681,919.56

    Cash paid for investment 121,228,572.00 121,228,572.00 123,002,844.13 104,197,143.00

    Net increase of mortgaged

    loans

    Net cash received from

    subsidiaries and other units

    Other cash paid concerning

    investing activities 30,634.00

    Subtotal of cash outflow from

    investing activities 236,597,197.55 149,112,402.77 210,245,560.03 122,879,062.56

    Net cash flows arising from

    investing activities -235,753,587.75 -148,846,312.97 -65,413,552.61 -81,611,062.56

    III. Cash flows arising from

    financing activities

    Cash received from absorbing

    investment 42,040,692.10

    Including: Cash received

    from absorbing minority

    shareholders’ investment by

    subsidiaries

    Cash received from loans 2,819,661,079.03 1,317,000,000.00 4,107,538,631.84 1,850,871,360.00

    Cash received from issuing

    bonds

    Other cash received

    concerning financing activities 2,215,290.00

    Subtotal of cash inflow from

    financing activities 2,819,661,079.03 1,317,000,000.00 4,151,794,613.94 1,850,871,360.00

    Cash paid for settling debts 2,792,716,583.33 1,146,366,140.00 3,735,787,545.38 1,416,784,113.47

    Cash paid for dividend and

    profit distributing or interest

    paying

    115,424,663.13 72,130,593.21 165,549,218.37 71,000,565.87

    Including: Dividend and

    profit of minority shareholder paid

    by subsidiaries

    Other cash paid concerning

    financing activities

    Subtotal of cash outflow from

    financing activities 2,908,141,246.46 1,218,496,733.21 3,901,336,763.75 1,487,784,679.34

    Net cash flows arising from

    financing activities -88,480,167.43 98,503,266.79 250,457,850.19 363,086,680.66

    IV. Influence on cash and cash

    equivalents due to fluctuation in

    exchange rate

    -5,207.42 223.09 2,338,228.10 -83,278.77

    V. Net increase of cash and cash

    equivalents -87,366,154.28 18,985,606.80 65,505,926.54 26,365,645.56

    Add: Balance of cash and

    cash equivalents at the period

    -begin

    429,507,715.29 29,272,846.21 419,172,277.64 125,774,088.96

    VI. Balance of cash and cash

    equivalents at the period -end 342,141,561.01 48,258,453.01 484,678,204.18 152,139,734.52Shenzhen Nanshan Power Co., Ltd. The Third Quarterly Report for 2009 (Full Text)

    12

    4.5 Auditor’ report

    Auditor’s opinions: Un-audited

    Board of Directors of

    Shenzhen Nanshan Power Co., Ltd.

    October 20, 2009