意见反馈 手机随时随地看行情

公司公告

深纺织B:2010年半年度报告摘要(英文版)2010-08-19  

						深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    1

    Stock code: 000045, 200045 Stock Abbreviation: Shen Textile A, Shen Textile B Announcement No.: 2010-36

    Shenzhen Textile (Holding) Co., Ltd.

    Summary of the Semi-Annual Report 2010

    §1 Important notes

    1.1 The Board of Directors and Drectors of the Company hereby guarantees that there are no false

    records, misleading representation or important omissions in this report and shall assume joint and

    several liability for the authenticity, accuracy and completeness of the contents hereof.

    This summary of the semi-annual report is extracted from the full text of the semi-annual

    report. The full text of the report was published on www.cninfo.com.cn simultaneously. Investors

    should read the full text of the semi-annual report carefully to know the details.

    1.2 The financial report of the semi-annual report has not been audited.

    1.3 Wang Bin, Chairman of the Board, Zhu Jun, General Manager and Liu Yi, Manager of

    Accounting represent and warrant the financial and accounting report in the Semi-annual report is

    true and complete.

    §2 Basic Information

    2.1 Basic information

    Stock abbreviation Shen Textile A, Shen Textile B

    Stock code 000045、200045

    Stock exchange for listing Shenzhen Stock Exchange

    Secretary of the Board of Directors Securities Affair Representative

    Name Chao Jin Liao Ruiyan

    Contact address 6/F, Shenfang Building, No.3 Huaqiang North

    Road, Futian District, Shenzhen

    6/F, Shenfang Building, No.3 Huaqiang North

    Road, Futian District, Shenzhen

    Tel 0755-83776043 0755-83776043

    Fax 0755-83776139 0755-83776139

    E-mail chaoj@chinasthc.com liaory@chinasthc.com

    2.2 Highlights of financial data and indicators

    2.2.1 Highlights of financial data and indicators

    Unit:RMB

    End of the report year End of the previous

    year Increase /Decrease (%)

    Total assets 841,990,825.04 802,562,856.93 4.91%

    Owners’ equity attributable to shareholders of the

    listed company 494,968,243.93 493,246,297.27 0.35%

    Share capital 245,124,000.00 245,124,000.00 0.00%

    Net assets per share attributable to shareholders of

    the listed company(RMB/share) 2.02 2.01 0.50%深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    2

    Report period(Jan-

    June)

    Same period of the

    previous year

    Increase /decrease over the same

    period of the previous year(%)

    Total operating income 322,369,136.74 184,999,096.82 74.25%

    Operating profit 26,044,164.29 26,398,204.20 -1.34%

    Total profit 31,025,623.77 27,223,742.25 13.97%

    Net profit attributable to shareholders of the listed

    company 24,858,502.70 22,611,368.55 9.94%

    Net profit attributable to shareholders of the listed

    company after deducting non-recurring gains and

    losses

    13,945,642.99 10,223,705.04 36.40%

    Basic earnings per share(RMB/share) 0.10 0.09 11.11%

    Diluted earnings per share(RMB/share) 0.10 0.09 11.11%

    Return on equity(%) 4.92% 5.28% Decreased by 0.36%.

    Net cash flow arising from operating activities 2,414,949.85 12,841,942.65 -81.19%

    Net cash flow per share arising from operating

    activities (RMB/share) 0.01 0.05 -80.00%

    2.2.2 Items of non-recurring gains and losses

    √Applicable □Not applicable

    Unit: RMB

    Item of non-recurring gains and losses Amount Notes (if applicable

    The government subsidy recognized into current profit and loss, except

    those government subsidies that closely related to the Company ’ s

    business, according to national policies, and according to standard

    unified quota or ration.

    4,982,567.16

    The amortizations of governmental

    subsidies recorded through loss or profit

    in this accounting period are RMB

    600,000.00 of the “Special Fund for

    New Types of Flat Panel Display”,

    RMB 4,216,967.15 of the “Special

    National Fund for New Hi-tech

    Research and Development Program

    (Program 863)”, RMB 49,600.01 of the

    loan interest discount received from

    Shenzhen Finance Bureau and RMB

    116,000.00 of the allowance from

    Futian Commercial Chamber in this

    accounting period for attending Canton

    Fair.

    Except for effective hedging operations that relevant to the Company ’

    s normal business, the profits and losses from fair value changes from

    held for trading financial assets and held for trading financial

    liabilities, as well as the investment gains from disposal held for

    trading financial assets 、 held for trading financial liabilities and

    available-for-sale financial assets.

    9,009,386.30

    Mainly is from the sale of the shares of

    Shenzhen Victor Onward Textile

    Industrial Co., Ltd.

    Other non operating income and expenses except from above

    mentioned items -1,107.68

    Amount of influence of the above items on income tax. -3,077,986.07

    Total 10,912,859.71 -

    2.2.3 Difference of domestic and foreign accounting standards

    □ Applicable√ Not applicable深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    3

    §3 Particulars about the Changes of Share Capital and shareholders

    3.1 Schedule of Change in share Capital

    □ Applicable√ Not applicable

    3.2 Top 10 shareholders and top 10 holders of unconditional shares

    Unit:Shares

    Total of shareholders 16,703

    Top 10 shareholders

    Name of the shareholder Properties of

    shareholder

    Share proportion

    % Total shares Conditional shares Pledged or frozen

    Shenzhen Investment Holdings

    Co., Ltd.

    State-owned

    legal person 59.14% 144,977,052 0 0

    China Construction Bank

    -China Huaxia Mixed

    Dividend-seeking

    Open-end Securities

    Investment Fund

    Domestic non-

    State-owned

    legal person

    0.96% 2,343,947 0 0

    Beijing Fringstan Investment

    Consultation Co., Ltd.

    Domestic non-

    State-owned

    legal person

    0.55% 1,349,119 0 0

    China Construction Bank-

    Huaxia income stock Securities

    Investment Fund

    Domestic non-

    State-owned

    legal person

    0.51% 1,245,792 0 0

    Shenzhen Zhongnan Liankang

    Technology Co., Ltd.

    Domestic non-

    State-owned

    legal person

    0.44% 1,072,604 0 0

    Li Yijun Foreign natural

    person 0.31% 767,470 0 0

    Liu Hong Foreign natural

    person 0.31% 760,000 0 0

    Zheng Chuangjian Foreign natural

    person 0.28% 674,600 0 0

    Sun Xiufang Domestic nature

    person shares 0.26% 641,600 0 0

    Jin Mingfei Domestic nature

    person shares 0.25% 621,950 0 0

    Top 10 holders of unconditional shares

    Name of the shareholder Unconditional shares Type of shares

    Shenzhen Investment Holdings Co., Ltd. 144,977,052 RMB Common shares

    China Construction Bank-China

    Huaxia Mixed Dividend-seeking

    Open-end Securities Investment

    Fund

    2,343,947 RMB Common shares

    Beijing Fringstan Investment Consultation Co.,

    Ltd. 1,349,119 RMB Common shares

    China Construction Bank- Huaxia income stock

    Securities Investment Fund 1,245,792 RMB Common shares深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    4

    Shenzhen Zhongnan Liankang Technology Co.,

    Ltd. 1,072,604 RMB Common shares

    Li Yijun 767,470 Foreign shares placed in domestic

    exchange

    Liu Hong 760,000 Foreign shares placed in domestic

    exchange

    Zheng Chuangjian 674,600 Foreign shares placed in domestic

    exchange

    Sun Xiufang 641,600 RMB Common shares

    Jin Mingfei 621,950 RMB Common shares

    Notes to the related

    relationship between the top

    ten shareholders or their

    concerted action

    There is no relationship between shareholders holding state-owned legal

    person shares and other shareholders in the above table. China Construction

    Bank-China Huaxia Mixed Dividend-seeking Open-end Securities

    Investment Fund and China Construction Bank- Huaxia income stock Securities Investment

    Fund are both funds managed by Huaxia Fund Management Co., Ltd. Except

    this, the Company does not know whether there is relation between social

    public shareholders or whether they are persons taking concerted action

    defined in Regulations on Disclosure of Information about Shareholding of

    Shareholders of Listed Companies.

    3.3 Change of the controlling shareholder and actual controller

    □ Applicable√ Not applicable

    §4 Particulars about Directors, Supervisors and Senior Executives

    4.1 Change of Shareholding of Directors, Supervisors and Senior Executives

    □ Applicable√ Not applicable

    §5 Report of the Board of Directors

    5.1 Table of the status of key business in terms of industry of business and product

    Unit:RMB’0000

    The Status of key business in terms of industry of business

    On industry or production Income from key

    business

    Cost of key

    business

    Gross profit

    ratio(%)

    Increase/decreas

    e of income

    from main

    operation over

    the previous year

    (%)

    Increase/decreas

    e of cost of main

    operation over

    the previous year

    (%)

    Increase or decrease

    of Gross profit ratio

    from main operation

    over the previous

    year (%)

    Domestic and foreign

    trade 15,660.30 15,599.86 0.39% 20.22% 20.88% Decreased 0.54%

    Manufacturing 12,934.34 10,748.67 16.90% 489.63% 450.39% Increased by 5.93%深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    5

    Lease and

    Management of

    Property

    3,463.83 310.50 91.04% 11.33% 75.57% Increased by 1.52%

    Table of the status of main operation in terms of product

    Polarizer sheet for

    LCD

    10,606.56 8,708.90 17.89% 98.17% 99.88% Decreased by 0.70

    %

    Fully-shaped

    knitted garment

    1,191.44 980.57 17.70%

    133.33% 62.17% Decreased by 36.11%

    Of which: In the report period, The total amount of product sales or rendering of services of the Company to its controlling

    shareholder and subsidiaries was RMB 0.00 million in the report period.

    5.2 The status of key business in terms of areas

    Unit:RMB’0000

    Area Income from key business Increase/decrease of income(%)

    Domestic 10,823.16 104.02%

    Foreign 21,235.31 63.02%

    5.3 Reasons for the material change of key business and its structure

    □Applicable√ Not Applicable

    5.4 Reasons for the material change of the profitability ( gross profit rate) of the key business compared

    with the previous year

    □Applicable√ Not Applicable

    5.5. Analysis of the reasons for the material change of operating results and profit structure compared with

    the previous year

    √Applicable □Not applicable

    For the reporting period the total profits contain: the industrial profits, 31.10%, the profits from the

    property leasing and manangement business, 66.91%, and the trading profits, 1.99%. The industrial

    profits increased 40.12%, compared to the same period of last year. This increase resulted from the

    business combination with Shengbo Optoelectronic , which enhanced the overall profitability of the

    industrial entities of the company, and Beauty Century’s turning back from losses, whereby Jiangxi

    Xuanli Thread Co., Ltd. (“Xuanli”was stopped from losses of years and its consumption of the

    company’s profits). The profits of the property leasing and management business and the trading

    profits decreased 39.58% and 0.54% respectively, compared to the same period of last year.

    5.6 Utilization of raised funds

    5.6.1 Utilization of raised funds

    □ Applicable √ Not applicable深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    6

    5.6.2 Changes of projects

    □ Applicable √ Not applicable

    5.7 The plan of the board of directors for revising the operation plan for the second half-year

    □ Applicable √ Not applicable

    5.8 The warning of possible losses for the period from the beginning of the year to the end of the next report

    period on accumulative basis or great change of accumulative net profit compared with she same period of

    the previous year and the explanation of reasons.

    □ Applicable √ Not applicable

    5.9 The management’s remarks on the “non-standard opinions” by the auditors for the report period.

    □ Applicable √ Not applicable

    5.10 The management’s remarks on any changes in and results of issues related to the “non opinions” by

    the auditors for the previous year.

    □ Applicable √ Not applicable

    §6 Important Events

    6.1 Acquisition or disposal of assets and asset reorganization

    6.1.1 Acquisition or swap in of assets

    □ Applicable √ Not applicable

    6.1.2 Disposal or swap out of assets

    □ Applicable √ Not applicable

    6.1.3 The progress of the event after the publishing of asset reorganization report or announcement of

    acquisition or disposal of assets and its influence on the operating results and financial status for the report

    period.

    □ Applicable √ Not applicable

    6.2 Significant guarantee

    √Applicable □Not applicable

    Unit:RMB’0000

    External Guarantee (Exclude controlled subsidiaries)深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    7

    Name of the

    Company

    Relevant

    disclosure

    date/No. of

    the

    guaranteed

    amount

    Amount of

    Guarantee

    Date of

    happening

    (Date of

    signing

    agreement)

    Actual

    mount of

    guarantee

    Guarantee

    type

    Guarantee

    term

    Complete

    implementat

    ion

    or not

    Guarantee

    for

    associated

    parties

    (Yes or no)

    Total of external guarantee

    approved in Period(A1)

    0.00

    Total of actual external

    guarantee in Period(A2)

    0.00

    Total of external guarantee

    approved at Period-end(A3)

    0.00

    Total balance of actual

    external guarantee at

    Period-end(A4)

    0.00

    Guarantee of the Company for the controlling subsidiaries

    Name of the

    Company

    guaranteed

    Relevant

    disclosure

    date/No. of

    the

    guaranteed

    amount

    Amount

    of

    guarantee

    Date of

    happening

    (Date o

    signing

    agreement)

    Actual

    mount of

    guarantee

    Guarantee

    type

    Guarantee

    term

    Complete

    implementat

    ion

    or

    not

    Guarantee

    for

    associated

    parties

    (Yes or no)

    Shenzhen

    Beauty

    Century

    Garment Co.,

    Ltd

    December

    13,2008(Ann

    ouncement

    No.:2008-27

    )

    2,000.00 November

    27,2009 1,000.00

    Guaranteei

    ng of joint

    liabilities.

    1 year No No

    Shenzhen

    Shengbo

    Optoelectro

    nic

    Technology

    Co., Ltd.

    July

    4,2009(Anno

    uncement

    No.:2009-22

    )

    3,000.00 Note 0.00

    Guaranteei

    ng of joint

    liabilities.

    1 year Yes No

    Shenzhen

    Shengbo

    Optoelectro

    nic

    Technology

    Co., Ltd.

    May

    31,2010(Ann

    ouncement

    No.:2010-23

    ,25)

    3,000.00 July 20,2010 0.00

    Guaranteei

    ng of joint

    liabilities.

    1 year No No

    Total of guarantee for

    subsidiaries approved in the

    Period (B1)

    0.00

    Total of actual guarantee

    for subsidiaries in the

    Period (B2)

    0.00

    Total of guarantee for

    subsidiaries

    approved at Period-end (B3)

    8,000.00

    Total of actual guarantee

    for subsidiaries at

    Period-end (B4)

    1,000.00

    Total of Company’s guarantee(namely total of the large two aforementioned)

    Total of guarantee in the Period

    (A1+B1)

    0.00

    Total of actual guarantee in

    the Period

    (A2+B2)

    0.00

    Total of guarantee at Period-end

    (A3+B3)

    8,000.00

    Total of actual guarantee at

    Period-end

    (A4+B4)

    1,000.00

    The proportion of the total amount of actually

    guarantee in the net assets of the Company(that is A4+

    B4)

    2.02%深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    8

    Including:

    Amount of guarantee for shareholders, actual controller and its

    associated parties(C) 0.00

    The debts guarantee amount provided for the

    Guaranteed parties whose assets-liability ratio exceed

    70% directly or indirectly(D)

    0.00

    Proportion of total amount of guarantee in net assets of

    the Company exceed 50%(E)

    0.00

    Total guarantee amount of the abovementioned

    guarantees(C+D+E)

    0.00

    Explanations on possibly bearing joint and several liquidating

    responsibilities for undue guarantees

    There was no undue guarantee for which the Company may

    bear joint liability for repayment.

    Notes: Shenzhen Shengbo Optoelectronic Technology Co., Ltd. has solved the problem of shortage

    of working capital through measures including acceleration of fund turnover. Therefore, it did not

    sign this credit extension agreement with the bank.

    6.3 Related transactions regarding normal operation

    √Applicable □Not applicable

    Unit:RMB’0000

    The Company's financing to related party Financing of related party to the Company

    Name of related party

    Transaction amount Balance Transaction amount Balance

    Shenzhen Tianlong Industry Trading

    Co., Ltd. 0.00 68.64 0.00 0.00

    Jordan Garment Factory 0.00 18.39 0.00 0.00

    Shenzhen Xieli Automobile Co.,

    Ltd

    0.00 16.93 0.00 0.00

    Shenzhen Xinfang Knitting Co., Ltd. 0.00 0.00 0.58 15.68

    Shenzhen Xiangjiang Leather Produce

    Co., Ltd 0.00 0.00 -17.30 35.00

    Shenzhen Changlianfa Printing &

    dyeing Company 0.00 0.00 15.30 47.80

    Shenzhen Hengseng Investment

    Company 0.00 0.00 -2.37 138.03

    Shenzhen Trademark Factory

    Co. Ltd

    0.00 0.00 -140.00 285.39

    Shenzhen Investment Holdings Co.,

    Ltd. 0.00 0.00 6,000.00 6,000.00

    Total 0.00 103.96 5,856.21 6,521.90

    Including: In the report period, the Company provided funds of RMB 0.00 to its controlling shareholder and subsidiaries. The

    balance of the funds provided by the Company to its controlling shareholder and subsidiaries was RMB 0.00.

    6.4 Material lawsuits/Arbitrations

    □ Applicable √ Not applicable

    6.5 Notes to the other significant Events and their Influences and Analysis on the Solutions

    √Applicable □Not applicable深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    9

    In the first Provisional Shareholders’general meeting in 2009, The meeting examined and adopted the

    Proposal on non-public offer of A share stocks to no more than ten specified entities including the

    controlling shareholder (more details, pls refer to Announcement No. 2010-49 of the company).,

    Shenzhen Investment Holdings Co., Ltd., and Shenzhen Century Science &Technology Investment

    Corporation, a wholly-owned subsidiary of the actual controller of the company, Shenzhen

    State-owned Assets Administration. On May 31, 2010, the non-public offer of the company was

    verified and passed by China Securities Regulatory Commission (more details, pls refer to

    Announcement No. 2010-22 of the company) and was approved with CSRC’s Permit No. [2010] 882

    (more details, pls refer to Announcement No. 2010-28 of the company) on June 30,2010. On July 23,

    2010, the company completed the offer at a price of RMB 9.30 per share, issued 91,397,849 shares

    and raised a fund of RMB 849,999,945.70. The new shares were listed for trading on August 9, 2010.

    (more details, pls refer to Announcement No. 2010-32 of the company).

    6.5.1 Stock investment

    □ Applicable √ Not applicable

    6.5.2 Shareholding in other listed companies

    √ Applicable □Not applicable

    Unit: RMB

    Stock Code

    Stock

    abbreviati

    on:

    Investment

    amount at the

    beginning

    Proportion

    of

    shareholdin

    g

    Book Value at

    the end of

    report

    Profit & loss

    in the report

    period

    Change of

    owner’s equity in

    the report period

    Accounting Share

    Source

    000018

    ST Victor

    Onward

    A

    12,510,038.68 6.02% 66,188,811.00 9,009,386.30 -23,136,556.04

    Disposable

    financial

    assets

    Sponsor

    Legal

    person

    shares

    Total 12,510,038.68 - 66,188,811.00 9,009,386.30 -23,136,556.04 - -

    6.5.3 Fund Occupancy by principal Shareholder and Subsidiaries for non-operating purpose and

    payment

    □applicable √ not applicable

    6.5.4 Implementations of commitments by the Company, shareholders and actual controller

    √ Applicable □ Not applicable

    Items of commitments Promisee Content of commitments Implementatio

    n

    Promise in share holding

    structure reform

    N/A N/A N/A

    Commitments made in

    Acquisition Report or

    Reports on Change in

    interests

    N/A N/A N/A

    Commitments made in

    Material assets

    Reorganization

    N/A N/A N/A

    Commitments made in Shenzhen Investment Shenzhen Investment Holdings Co., Ltd. and its wholly Under深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    10

    issuing Holdings Co., Ltd. owned subsidiary, subsidiaries under control or any other

    companies that have actual control of it shall not be

    involved in the business the same as or similar to those

    Shenzhen Textile currently or will run in the future, or any

    businesses or activities that may constitute direct or

    indirect competition with Shenzhen Textile; if the

    operations of Shenzhen Investment Holdings Co., Ltd. and

    its wholly owned subsidiaries, subsidiaries under control

    or other companies that have actual control of it compete

    with Shenzhen Textile in the same industry or contradict

    the interest of the issuer in the future, Shenzhen

    Investment Holdings Co., Ltd. shall urge such companies

    to sell the equity, assets or business to Shenzhen Textile or

    a third party; when the horizontal competition may occur

    due to the business expansion concurrently necessary for

    Shenzhen Investment Holdings Co., Ltd. and its its wholly

    owned subsidiaries, subsidiaries under control or other

    companies that have actual control of it and Shenzhen

    Textile, Shenzhen Textile shall have priority.

    fulfillment.

    Other commitments

    (Including: supplementary

    commitments)

    Shenzhen Investment

    Holdings Co., Ltd.

    1. If the company planned to sell shares through securities

    trading system and the quantity of shares to be sold within

    sixth month from the first sale reaches 5% of total share

    capital, the company would publicly disclose prompting

    announcement of sale through the Company within two

    trading days before the first sale;

    II. The company would strictly abide by Guiding Opinions

    on Assignment of Unfrozen Existing Shares of Listed

    Companies and relevant provisions of relevant transaction

    rules of Shenzhen Stock Exchange.

    Under

    fulfillment.

    6.5.5 Plans for profit distribution and transferring capital reserves to equity by the Board of Directors

    □ Applicable √ Not applicable

    6.5.6 Other misc. income subjects

    Unit:RMB

    Items Occurred current term Occurred in previous term

    1.Gains(losses)from sellable financial assets -29,671,389.46 45,462,266.27

    Less:Income tax influence of sellable financial assets -6,534,833.42 9,092,453.25

    Net amount written into other gains and transferred into

    gain/loss in previous terms

    Subtotal -23,136,556.04 36,369,813.02

    2.Shares in the other misc. income subjects in the investee

    on equity basis

    Less:income tax influence of shares in other gains of

    investees on equity basis

    Net amount written into other gains and transferred into

    gain/loss in previous terms深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    11

    Subtotal

    3.Amount of gains(or losses) from cash flow hedge

    instrument

    Less: Income tax influence of cash flow hedge instruments

    Net amount written into other gains and transferred into

    gain/loss in previous terms

    Adjusted amount transferred to initial amount of the target

    project

    Subtotal

    4.Difference from translating of foreign currency financial

    statements

    Less: Net amount of disposing overseas Business and

    transferred to current gain/loss

    Subtotal

    5.Other

    Less:Income tax influence by other accounted into other

    misc. incomes

    Net amount accounted into other misc. income and

    transferred into current gain/loss in previous terms

    Subtotal

    Total -23,136,556.04 36,369,813.02

    6.6 The registration form of acceptance of investigation, communication and interview in the report period

    for future reference

    Date Place Mode Visitor Content of discussion and materials provided

    January-1,2010-June

    30,2010 Telephone Individual

    Investor

    Operating status and development

    prospect of the Company, the controlling

    shareholder's support to the Company's

    business development, and Polarizer sheet

    for LCD project etc.

    January 13,2010 Wanlian

    Securities

    January 21,2010 Jiashi Fund

    February 1,2010 Guosen

    Sercurities

    March 18,2010 New times

    securities

    April 6,2010 Jiangnan

    Securities

    May 26,2010 Huaxia Fund

    June 24,2010

    The

    Company

    Research

    Xincheng

    Fund

    Operating status and development

    prospect of the Company, Company

    intends to issue stock to raise private

    capital investment projects, Operating

    status and development prospect of the

    Company, Company intends to issue stock

    to raise private capital investment projects

    §7 Financial Report

    7.1 Audit opinions

    Financial Report √Not Audited □ Audited深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    12

    7.2 Financial Statement

    7.2.1 Balance Sheet

    Prepared by::Shenzhen Textile (Holdings) Co., Ltd. June 30, 20010 Unit:RMB

    Year-end balance Year-beginning balance

    Items

    Consolidated

    Parent Company.

    Consolidated

    Parent Company.

    Current asset:

    Monetary fund 108,234,510.63 30,213,562.23 101,340,314.95 19,539,632.30

    Settlement provision

    Outgoing call loan

    Trading financial assets

    Bill receivable 150,000.00 1,734,495.00

    Account receivable 53,910,516.32 39,220,977.43

    Prepayments 21,577,568.35 1,214,435.00 30,220,380.81 1,282,835.00

    Insurance receivable

    Reinsurance receivable

    Provisions of Reinsurance

    contracts receivable

    Interest receivable

    Dividend receivable

    Other account receivable 19,641,347.54 133,276,748.51 22,511,461.20 69,484,161.49

    Repurchasing of

    financial assets

    Inventories 58,670,805.68 42,304,486.48

    Non-current asset due in 1

    year

    Other current asset

    Total of current assets 262,184,748.52 164,704,745.74 237,332,115.87 90,306,628.79

    Non-current assets:

    Loans and payment on

    other’s behalf

    disbursed

    Disposable financial asset 66,188,811.00 66,188,811.00 97,228,693.20 97,228,693.20

    Expired investment in

    possess

    Long-term receivable

    Long term share equity

    investment 45,497,748.89 223,974,796.66 45,918,671.87 224,395,719.64

    Property investment 131,523,816.72 120,875,424.87 134,424,401.74 123,564,938.19

    Fixed assets 214,123,349.15 76,700,284.39 220,135,667.48 78,212,675.45

    Construction in progress 100,157,592.45 969,608.55 1,586,349.75深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    13

    Engineering material

    Fixed asset disposal

    Production physical assets

    Gas & petrol

    Intangible assets 5,506,145.08 1,958,345.08 49,561,412.72 2,153,312.72

    R & D petrol

    Goodwill 9,614,758.55 9,614,758.55

    Long-germ expenses to be

    amortized 452,198.64 586,980.59

    Differed income tax asset 6,741,656.04 5,085,139.94 6,173,805.16 4,361,844.93

    Other non-current asset

    Total of non-current assets 579,806,076.52 495,752,410.49 565,230,741.06 529,917,184.13

    Total of assets 841,990,825.04 660,457,156.23 802,562,856.93 620,223,812.92

    Current liabilities

    Short-term loans 155,000,000.00 150,000,000.00 101,234,495.00 90,000,000.00

    Loan from Central Bank

    Deposit received and hold

    for others

    Call loan received

    Trade off financial

    liabilities

    Bill payable

    Account payable 47,463,738.89 4,580,636.12 51,968,320.22 7,441,753.57

    Advance payment 31,361,500.85 639,024.58 27,483,029.17 639,024.58

    Selling of repurchased

    financial assets

    Fees and commissions

    receivable

    Employees’ wage payable 11,760,348.97 4,150,564.69 13,379,439.90 4,961,087.87

    Tax payable 4,056,459.33 2,104,739.50 4,618,939.41 872,772.47

    Interest Payable 468,013.20 93,488.75

    Dividend Payable

    Other account payable 43,210,621.06 60,578,049.28 47,289,214.16 60,211,348.00

    Reinsurance fee payable

    Insurance contract

    provision

    Entrusted trading of

    securities

    Entrusted selling of

    securities

    Non-current liability due in

    1 year

    Other current liability

    Total of current liability 293,320,682.30 222,053,014.17 246,066,926.61 164,125,986.49深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    14

    Non-current liabilities:

    Long-term loan 24,553,666.34 25,000,000.00

    Bond payable

    Long-term payable

    Special payable

    Expected liabilities

    Differed income tax

    liability 11,895,656.77 11,895,656.77 18,430,490.19 18,430,490.19

    Other non-current

    liabilities 17,252,575.70 19,819,142.86

    Total of non-current

    liabilities 53,701,898.81 11,895,656.77 63,249,633.05 18,430,490.19

    Total of liability 347,022,581.11 233,948,670.94 309,316,559.66 182,556,476.68

    Owners’ equity

    Share capital 245,124,000.00 245,124,000.00 245,124,000.00 245,124,000.00

    Capital reserves 96,044,751.61 87,461,769.82 119,181,307.65 110,598,325.86

    Less:Shares in stock

    Special reserve

    Surplus reserves 31,832,178.67 31,832,178.67 31,832,178.67 31,832,178.67

    Common risk provision

    Undistributed profit 121,967,313.65 62,090,536.80 97,108,810.95 50,112,831.71

    Different of foreign

    currency translation

    Total of owner’s equity

    belong to the parent

    company

    494,968,243.93 426,508,485.29 493,246,297.27 437,667,336.24

    Minor shareholders’ equity

    Total of owners’ equity 494,968,243.93 426,508,485.29 493,246,297.27 437,667,336.24

    Total of liabilities and

    owners’ equity 841,990,825.04 660,457,156.23 802,562,856.93 620,223,812.92

    7.2.2 Profit statement

    Prepared by::Shenzhen Textile (Holdings) Co., Ltd. January-June 2010 Unit:RMB

    Current term Same period last year

    Items

    Consolidated Parent Company Consolidated Parent Company

    I. Total business income 322,369,136.74 26,185,085.38 184,999,096.82 25,226,206.22

    Incl:Business income 322,369,136.74 26,185,085.38 184,999,096.82 25,226,206.22

    Interest income

    Insurance fee earned

    Fee and commission

    received

    II.Total business cost 308,208,839.07 22,813,394.18 176,384,919.71 15,980,166.46

    Incl:Business cost 268,333,276.41 5,209,763.11 153,529,580.50 5,257,556.99深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    15

    Interest expense

    Fee and commission paid

    Insurance discharge payment

    Net claim amount paid

    Net insurance policy reserves

    Insurance policy dividend

    paid

    Reinsurance expenses

    Business tax and surcharge 2,140,101.35 1,257,994.06 1,828,006.10 1,234,988.15

    Sales expense 6,486,076.01 4,926,365.04

    Administrative expense 27,545,944.53 11,932,377.06 15,833,670.15 9,658,979.92

    Financial expenses 2,175,589.19 1,125,555.37 1,235,352.17 796,695.65

    Asset impairment loss 1,527,851.58 3,287,704.58 -968,054.25 -968,054.25

    Add:Gains from change

    of fir value (“-”for loss)

    Investment gain(“-”for loss) 11,883,866.62 11,391,272.25 17,784,027.09 17,322,196.14

    Incl: investment gains from

    affiliates 979,077.01 979,077.01 1,151,332.85 1,151,332.85

    Gains from currency

    exchange(“-”for loss)

    III. Operational profit(“-”for

    loss)

    26,044,164.29 14,762,963.45 26,398,204.20 26,568,235.90

    Add:Non-business income 4,982,567.16 853,452.70 755,455.70

    Less:Non business expenses 1,107.68 200.00 27,914.65

    Incl:Loss from disposal of

    non-current assets

    IV.Gross profit(“-”for loss) 31,025,623.77 14,762,763.45 27,223,742.25 27,323,691.60

    Less:Income tax expenses 6,167,121.07 2,785,058.36 4,612,373.70 3,906,300.66

    V. Net profit(“-”for net loss) 24,858,502.70 11,977,705.09 22,611,368.55 23,417,390.94

    Net profit attributable to the

    owners of parent company

    24,858,502.70 11,977,705.09 22,611,368.55 23,417,390.94

    Minor shareholders’ equity 0.00 0.00

    VI. Earnings per share:

    (I)Basic earnings per

    share

    0.10 0.05 0.09 0.10

    (II)Diluted earnings per

    share 0.10 0.05 0.09 0.10

    VII. Other comprehensive income -23,136,556.04 -23,136,556.04 36,369,813.02 36,369,813.02

    VIII. Total comprehensive income 1,721,946.66 -11,158,850.95 58,981,181.57 59,787,203.96

    Total comprehensive income

    attributable to the owner of the

    parent company

    1,721,946.66 -11,158,850.95 58,981,181.57 59,787,203.96

    Total comprehensive income

    attributable minority shareholders深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    16

    7.2.3 Cash flow statement

    Prepared by::Shenzhen Textile (Holdings) Co., Ltd. January-June 2010 Unit:RMB

    Current term Same period last year

    Items

    Consolidated Parent Company Consolidated Parent Company

    I. Net cash flow from

    business operation

    Cash received from sales of

    products and providing of

    services

    326,450,091.77 23,885,694.18 184,409,938.54 22,298,288.74

    Net increase of customer

    deposits and capital kept for

    brother company

    Net increase of loans from

    central bank

    Net increase of inter-bank

    loans from other financial

    bodies

    Cash received against

    original insurance contract

    Net cash received from

    reinsurance business

    Net increase of client deposit

    and investment

    Net increase of trade

    financial asset disposal

    Cash received as interest,

    processing fee and

    commission

    Net increase of inter-bank

    fund received

    Net increase of

    repurchasing business

    Tax returned 26,585,651.90 13,089,099.41

    Other cash received from

    business operation 900,678.20 2,807,176.52 1,231,637.08 4,034,650.71

    Sub-total of cash inflow 353,936,421.87 26,692,870.70 198,730,675.03 26,332,939.45

    Cash paid for purchasing of

    merchandise and services 294,294,890.06 2,155,381.46 154,293,750.86 2,006,353.14

    Net increase of client trade

    and advance

    Net increase of savings n

    central bank and brother

    company

    Cash paid for original

    contract claim

    Cash paid for interest,

    processing fee and

    commission深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    17

    Cash paid for policy

    dividend

    Cash paid to staffs or paid

    for staffs 24,298,731.85 5,260,089.92 16,644,934.34 5,445,829.00

    Taxes paid 15,839,658.03 3,612,360.21 7,867,327.68 3,863,416.84

    Other cash paid for

    business activities 17,088,192.08 70,329,994.03 7,082,719.50 4,013,315.95

    Sub-total of cash outflow

    from business activities 351,521,472.02 81,357,825.62 185,888,732.38 15,328,914.93

    Cash flow generated by

    business operation, net 2,414,949.85 -54,664,954.92 12,841,942.65 11,004,024.52

    II.Cash flow generated by

    investing

    Cash received from

    investment retrieving 1,336,093.92 1,336,093.92 23,986,736.73 23,986,736.73

    Cash received as investment

    gains 10,482,188.42 9,989,594.05 17,090,628.61 16,628,797.66

    Net cash retrieved from

    disposal of fixed assets,

    intangible assets, and other

    long-term assets

    4,000.00

    Net cash received from

    disposal of subsidiaries or

    other operational units

    Other investment-related

    cash received

    Sub-total of cash inflow due

    to investment activities 11,818,282.34 11,325,687.97 41,081,365.34 40,615,534.39

    Cash paid for construction of

    fixed assets, intangible

    assets and other

    long-term assets

    61,974,424.22 4,581,603.75 3,800,333.08 3,399,317.22

    Cash paid as investment 39,000,000.00 39,000,000.00

    Net increase of loan against

    pledge

    Net cash received from

    subsidiaries and other

    operational units

    Other cash paid for

    investment activities

    Sub-total of cash outflow

    due to investment

    activities

    61,974,424.22 4,581,603.75 42,800,333.08 42,399,317.22

    Net cash flow generated by

    investment -50,156,141.88 6,744,084.22 -1,718,967.74 -1,783,782.83

    III.Cash flow generated

    byfinancing

    Cash received as

    investment深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    18

    Incl: Cash received as

    investment from minor

    shareholders

    Cash received as loans 132,553,666.34 130,000,000.00 60,000,000.00 50,000,000.00

    Cash received from

    bond placing

    Other financing –related

    ash received 2,300,000.00

    Sub-total of cash inflow

    from financing activities 134,853,666.34 130,000,000.00 60,000,000.00 50,000,000.00

    Cash to repay debts 77,000,000.00 70,000,000.00 71,000,000.00 59,000,000.00

    Cash paid as dividend,

    profit, or interests 3,204,422.50 1,176,930.00 8,406,205.05 8,087,078.54

    Incl: Dividend and

    profit paid by subsidiaries to

    minor shareholders

    Other cash paid for financing

    activities 226,003.51 226,003.51 2,500,000.00 2,500,000.00

    Sub-total of cash outflow

    due to financing activities 80,430,426.01 71,402,933.51 81,906,205.05 69,587,078.54

    Net cash flow generated by

    financing 54,423,240.33 58,597,066.49 -21,906,205.05 -19,587,078.54

    IV.Influence of exchange rate

    alternation on cash and cash

    equivalents

    212,147.38 -2,265.86 4,481.29 4,481.29

    V.Net increase of cash and

    cash equivalents 6,894,195.68 10,673,929.93 -10,778,748.85 -10,362,355.56

    Add: balance of cash and

    cash equivalents at the

    beginning of term

    101,340,314.95 19,539,632.30 84,022,925.18 35,807,908.88

    VI. Balance of cash and cash

    equivalents at the end of term 108,234,510.63 30,213,562.23 73,244,176.33 25,445,553.32深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    19

    7.2.4 Consolidated Statement of Change in Owners’ Equity

    Prepared by::Shenzhen Textile (Holdings) Co., Ltd. January 30, 2010 Unit:RMB

    Amount of the Current term Amount of the previous term

    Owner’s equity Attributable to the Parent Company Owner’s equity Attributable to the Parent Company

    Items Share

    Capita

    l

    Capita

    l

    reserv

    es

    Less:

    Shares

    in

    stock

    Special

    reserve

    Surplu

    s

    reserv

    es

    Com

    mon

    risk

    provis

    ions

    Attrib

    utable

    profit

    Other

    Minor

    shareh

    olders’

    equity

    Total

    of

    owner

    s’

    equity

    Share

    Capita

    l

    Capita

    l

    reserv

    es

    Less:

    Shares

    in

    stock

    Special

    reserve

    Surplu

    s

    reserv

    es

    Com

    mon

    risk

    provis

    ions

    Attrib

    utable

    profit

    Other

    Minor

    shareh

    olders’

    equity

    Total

    of

    owner

    s’

    equity

    I.Balance at the end of

    last year

    245,12

    4,000.0

    0

    119,18

    1,307.6

    5

    31,832,

    178.67

    97,108,

    810.95

    493,24

    6,297.2

    7

    245,12

    4,000.0

    0

    68,921,

    594.03

    30,499,

    588.38

    72,682,

    114.10

    417,22

    7,296.5

    1

    Add: Change of

    accounting policy

    Correcting of previous

    errors

    Other

    II.Balance at the

    beginning of current year

    245,12

    4,000.0

    0

    119,18

    1,307.6

    5

    31,832,

    178.67

    97,108,

    810.95

    493,24

    6,297.2

    7

    245,12

    4,000.0

    0

    68,921,

    594.03

    30,499,

    588.38

    72,682,

    114.10

    417,22

    7,296.5

    1

    III.Changed in the

    current year

    -23,136

    ,556.04

    24,858,

    502.70

    1,721,9

    46.66

    36,369,

    813.02

    10,355,

    168.55

    46,724,

    981.57

    (I) Net profit

    24,858,

    502.70

    24,858,

    502.70

    22,611,

    368.55

    22,611,

    368.55

    (II)Other misc.income -23,136 -23,136 36,369, 36,369,深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    20

    ,556.04 ,556.04 813.02 813.02

    Total of (I) and (II)

    -23,136

    ,556.04

    24,858,

    502.70

    1,721,9

    46.66

    36,369,

    813.02

    22,611,

    368.55

    58,981,

    181.57

    (III) Investment or

    decreasing of capital by

    owners

    1. Capital inputted by

    owners

    2.Amount of shares

    paid and accounted as

    owners’ equity

    3. Other

    (IV)Profit allotment

    -12,256

    ,200.00

    -12,256

    ,200.00

    1.Providing of surplus

    reserves

    2.Providing of common risk

    provisions

    3.Allotment to the owners

    (or shareholders)

    -12,256

    ,200.00

    -12,256

    ,200.00

    4.Other

    (V) Internal transferring of

    owners’ equity

    1. Capitalizing of capital

    reserves (or to capital shares)深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    21

    2. Capitalizing of surplus

    reserves (or to capital shares)

    3.Making up losses by

    surplus reserves.

    4. Other

    (VI) Special reserves

    1. Provided this year

    2.Used this term

    IV. Balance at the end of this

    term

    245,12

    4,000.0

    0

    96,044,

    751.61

    31,832,

    178.67

    121,96

    7,313.6

    5

    494,96

    8,243.9

    3

    245,12

    4,000.0

    0

    105,29

    1,407.0

    5

    30,499,

    588.38

    83,037,

    282.65

    463,95

    2,278.0

    8

    7.2.5 Statement on changes of parent company owners’ equity

    Prepared by::Shenzhen Textile (Holdings) Co., Ltd. January 30, 2010 Unit:RMB

    Amount of the Current term Amount of the previous term

    Items Share

    Capital

    Capital

    reserves

    Less:

    Shares

    in stock

    Special

    reserve

    Surplus

    reserves

    Commo

    n risk

    provisio

    ns

    Attribut

    able

    profit

    Total of

    owners’

    equity

    Share

    Capital

    Capital

    reserves

    Less:

    Shares

    in stock

    Special

    reserve

    Surplus

    reserves

    Commo

    n risk

    provisio

    ns

    Attribut

    able

    profit

    Total of

    owners’

    equity

    I.Balance at the end of

    last year

    245,124,0

    00.00

    110,598,3

    25.86

    31,832,17

    8.67

    50,112,83

    1.71

    437,667,3

    36.24

    245,124,0

    00.00

    68,921,59

    4.03

    30,499,58

    8.38

    72,682,11

    4.10

    417,227,2

    96.51

    Add: Change of

    accounting policy

    Correcting of previous深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    22

    errors

    Other

    II.Balance at the

    beginning of current year

    245,124,0

    00.00

    110,598,3

    25.86

    31,832,17

    8.67

    50,112,83

    1.71

    437,667,3

    36.24

    245,124,0

    00.00

    68,921,59

    4.03

    30,499,58

    8.38

    72,682,11

    4.10

    417,227,2

    96.51

    III.Changed in the

    current year

    -23,136,5

    56.04

    11,977,70

    5.09

    -11,158,8

    50.95

    36,369,81

    3.02

    10,355,16

    8.55

    46,724,98

    1.57

    (I) Net profit

    11,977,70

    5.09

    11,977,70

    5.09

    22,611,36

    8.55

    22,611,36

    8.55

    (II) Gains losses

    accounted into owners’

    equity directly

    -23,136,5

    56.04

    -23,136,5

    56.04

    36,369,81

    3.02

    36,369,81

    3.02

    I.Changed in fair value

    of sellable financial

    assets, net

    -23,136,5

    56.04

    11,977,70

    5.09

    -11,158,8

    50.95

    36,369,81

    3.02

    22,611,36

    8.55

    58,981,18

    1.57

    2. Influence of change

    in other owners’ equity

    of invested enterprises on

    equity basis

    3.Influence of

    income tax related to

    owners’ equity items

    4.Other

    Total of (I) and (II)

    (III) Investment or

    decreasing of capital by

    -12,256,2

    00.00

    -12,256,2

    00.00深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    23

    owners

    1.Investment by

    owners

    2.Amount of shares

    paid and accounted as

    owners’ equity

    3.Other

    -12,256,2

    00.00

    -12,256,2

    00.00

    (IV) Profit

    allotment

    1.Providing of

    surplus reserves

    2.Providing of

    common risk provisions

    3.Allotment to the

    owners

    4.Other

    (V) Internal

    transferring of owners’

    equity

    1.Capitalizing of capital

    reserves

    2.Capitalizing of surplus

    reserves

    3.Making up losses深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    24

    by surplus reserves

    4.Other

    245,124,0

    00.00

    87,461,76

    9.82

    31,832,17

    8.67

    62,090,53

    6.80

    426,508,4

    85.29

    245,124,0

    00.00

    105,291,4

    07.05

    30,499,58

    8.38

    83,037,28

    2.65

    463,952,2

    78.08

    IV. Balance at the end of

    this term深圳市纺织(集团)股份有限公司2010 年半年度报告摘要

    25

    7.3 Notes to the financial statements

    7.3.1 Changing of accounting policies, accounting estimations or correcting of accounting errors

    □Applicable √Not applicable

    7.3.2 Major change in consolidation range of financial report

    □Applicable √Not applicable

    7.3.3 Provide statements on the issues if non-standard auditing report without qualified opinions was

    issued..

    □Applicable √Not applicable

    This report has been prepared in both Chinese and English. In case of any discrepancy, the Chinese version shall

    prevail.

    The Board of Directors of Shenzhen Textile (Holdings) Co., Ltd.

    August 20,2010