深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 1 Stock code: 000045, 200045 Stock Abbreviation: Shen Textile A, Shen Textile B Announcement No.: 2010-36 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2010 §1 Important notes 1.1 The Board of Directors and Drectors of the Company hereby guarantees that there are no false records, misleading representation or important omissions in this report and shall assume joint and several liability for the authenticity, accuracy and completeness of the contents hereof. This summary of the semi-annual report is extracted from the full text of the semi-annual report. The full text of the report was published on www.cninfo.com.cn simultaneously. Investors should read the full text of the semi-annual report carefully to know the details. 1.2 The financial report of the semi-annual report has not been audited. 1.3 Wang Bin, Chairman of the Board, Zhu Jun, General Manager and Liu Yi, Manager of Accounting represent and warrant the financial and accounting report in the Semi-annual report is true and complete. §2 Basic Information 2.1 Basic information Stock abbreviation Shen Textile A, Shen Textile B Stock code 000045、200045 Stock exchange for listing Shenzhen Stock Exchange Secretary of the Board of Directors Securities Affair Representative Name Chao Jin Liao Ruiyan Contact address 6/F, Shenfang Building, No.3 Huaqiang North Road, Futian District, Shenzhen 6/F, Shenfang Building, No.3 Huaqiang North Road, Futian District, Shenzhen Tel 0755-83776043 0755-83776043 Fax 0755-83776139 0755-83776139 E-mail chaoj@chinasthc.com liaory@chinasthc.com 2.2 Highlights of financial data and indicators 2.2.1 Highlights of financial data and indicators Unit:RMB End of the report year End of the previous year Increase /Decrease (%) Total assets 841,990,825.04 802,562,856.93 4.91% Owners’ equity attributable to shareholders of the listed company 494,968,243.93 493,246,297.27 0.35% Share capital 245,124,000.00 245,124,000.00 0.00% Net assets per share attributable to shareholders of the listed company(RMB/share) 2.02 2.01 0.50%深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 2 Report period(Jan- June) Same period of the previous year Increase /decrease over the same period of the previous year(%) Total operating income 322,369,136.74 184,999,096.82 74.25% Operating profit 26,044,164.29 26,398,204.20 -1.34% Total profit 31,025,623.77 27,223,742.25 13.97% Net profit attributable to shareholders of the listed company 24,858,502.70 22,611,368.55 9.94% Net profit attributable to shareholders of the listed company after deducting non-recurring gains and losses 13,945,642.99 10,223,705.04 36.40% Basic earnings per share(RMB/share) 0.10 0.09 11.11% Diluted earnings per share(RMB/share) 0.10 0.09 11.11% Return on equity(%) 4.92% 5.28% Decreased by 0.36%. Net cash flow arising from operating activities 2,414,949.85 12,841,942.65 -81.19% Net cash flow per share arising from operating activities (RMB/share) 0.01 0.05 -80.00% 2.2.2 Items of non-recurring gains and losses √Applicable □Not applicable Unit: RMB Item of non-recurring gains and losses Amount Notes (if applicable The government subsidy recognized into current profit and loss, except those government subsidies that closely related to the Company ’ s business, according to national policies, and according to standard unified quota or ration. 4,982,567.16 The amortizations of governmental subsidies recorded through loss or profit in this accounting period are RMB 600,000.00 of the “Special Fund for New Types of Flat Panel Display”, RMB 4,216,967.15 of the “Special National Fund for New Hi-tech Research and Development Program (Program 863)”, RMB 49,600.01 of the loan interest discount received from Shenzhen Finance Bureau and RMB 116,000.00 of the allowance from Futian Commercial Chamber in this accounting period for attending Canton Fair. Except for effective hedging operations that relevant to the Company ’ s normal business, the profits and losses from fair value changes from held for trading financial assets and held for trading financial liabilities, as well as the investment gains from disposal held for trading financial assets 、 held for trading financial liabilities and available-for-sale financial assets. 9,009,386.30 Mainly is from the sale of the shares of Shenzhen Victor Onward Textile Industrial Co., Ltd. Other non operating income and expenses except from above mentioned items -1,107.68 Amount of influence of the above items on income tax. -3,077,986.07 Total 10,912,859.71 - 2.2.3 Difference of domestic and foreign accounting standards □ Applicable√ Not applicable深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 3 §3 Particulars about the Changes of Share Capital and shareholders 3.1 Schedule of Change in share Capital □ Applicable√ Not applicable 3.2 Top 10 shareholders and top 10 holders of unconditional shares Unit:Shares Total of shareholders 16,703 Top 10 shareholders Name of the shareholder Properties of shareholder Share proportion % Total shares Conditional shares Pledged or frozen Shenzhen Investment Holdings Co., Ltd. State-owned legal person 59.14% 144,977,052 0 0 China Construction Bank -China Huaxia Mixed Dividend-seeking Open-end Securities Investment Fund Domestic non- State-owned legal person 0.96% 2,343,947 0 0 Beijing Fringstan Investment Consultation Co., Ltd. Domestic non- State-owned legal person 0.55% 1,349,119 0 0 China Construction Bank- Huaxia income stock Securities Investment Fund Domestic non- State-owned legal person 0.51% 1,245,792 0 0 Shenzhen Zhongnan Liankang Technology Co., Ltd. Domestic non- State-owned legal person 0.44% 1,072,604 0 0 Li Yijun Foreign natural person 0.31% 767,470 0 0 Liu Hong Foreign natural person 0.31% 760,000 0 0 Zheng Chuangjian Foreign natural person 0.28% 674,600 0 0 Sun Xiufang Domestic nature person shares 0.26% 641,600 0 0 Jin Mingfei Domestic nature person shares 0.25% 621,950 0 0 Top 10 holders of unconditional shares Name of the shareholder Unconditional shares Type of shares Shenzhen Investment Holdings Co., Ltd. 144,977,052 RMB Common shares China Construction Bank-China Huaxia Mixed Dividend-seeking Open-end Securities Investment Fund 2,343,947 RMB Common shares Beijing Fringstan Investment Consultation Co., Ltd. 1,349,119 RMB Common shares China Construction Bank- Huaxia income stock Securities Investment Fund 1,245,792 RMB Common shares深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 4 Shenzhen Zhongnan Liankang Technology Co., Ltd. 1,072,604 RMB Common shares Li Yijun 767,470 Foreign shares placed in domestic exchange Liu Hong 760,000 Foreign shares placed in domestic exchange Zheng Chuangjian 674,600 Foreign shares placed in domestic exchange Sun Xiufang 641,600 RMB Common shares Jin Mingfei 621,950 RMB Common shares Notes to the related relationship between the top ten shareholders or their concerted action There is no relationship between shareholders holding state-owned legal person shares and other shareholders in the above table. China Construction Bank-China Huaxia Mixed Dividend-seeking Open-end Securities Investment Fund and China Construction Bank- Huaxia income stock Securities Investment Fund are both funds managed by Huaxia Fund Management Co., Ltd. Except this, the Company does not know whether there is relation between social public shareholders or whether they are persons taking concerted action defined in Regulations on Disclosure of Information about Shareholding of Shareholders of Listed Companies. 3.3 Change of the controlling shareholder and actual controller □ Applicable√ Not applicable §4 Particulars about Directors, Supervisors and Senior Executives 4.1 Change of Shareholding of Directors, Supervisors and Senior Executives □ Applicable√ Not applicable §5 Report of the Board of Directors 5.1 Table of the status of key business in terms of industry of business and product Unit:RMB’0000 The Status of key business in terms of industry of business On industry or production Income from key business Cost of key business Gross profit ratio(%) Increase/decreas e of income from main operation over the previous year (%) Increase/decreas e of cost of main operation over the previous year (%) Increase or decrease of Gross profit ratio from main operation over the previous year (%) Domestic and foreign trade 15,660.30 15,599.86 0.39% 20.22% 20.88% Decreased 0.54% Manufacturing 12,934.34 10,748.67 16.90% 489.63% 450.39% Increased by 5.93%深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 5 Lease and Management of Property 3,463.83 310.50 91.04% 11.33% 75.57% Increased by 1.52% Table of the status of main operation in terms of product Polarizer sheet for LCD 10,606.56 8,708.90 17.89% 98.17% 99.88% Decreased by 0.70 % Fully-shaped knitted garment 1,191.44 980.57 17.70% 133.33% 62.17% Decreased by 36.11% Of which: In the report period, The total amount of product sales or rendering of services of the Company to its controlling shareholder and subsidiaries was RMB 0.00 million in the report period. 5.2 The status of key business in terms of areas Unit:RMB’0000 Area Income from key business Increase/decrease of income(%) Domestic 10,823.16 104.02% Foreign 21,235.31 63.02% 5.3 Reasons for the material change of key business and its structure □Applicable√ Not Applicable 5.4 Reasons for the material change of the profitability ( gross profit rate) of the key business compared with the previous year □Applicable√ Not Applicable 5.5. Analysis of the reasons for the material change of operating results and profit structure compared with the previous year √Applicable □Not applicable For the reporting period the total profits contain: the industrial profits, 31.10%, the profits from the property leasing and manangement business, 66.91%, and the trading profits, 1.99%. The industrial profits increased 40.12%, compared to the same period of last year. This increase resulted from the business combination with Shengbo Optoelectronic , which enhanced the overall profitability of the industrial entities of the company, and Beauty Century’s turning back from losses, whereby Jiangxi Xuanli Thread Co., Ltd. (“Xuanli”was stopped from losses of years and its consumption of the company’s profits). The profits of the property leasing and management business and the trading profits decreased 39.58% and 0.54% respectively, compared to the same period of last year. 5.6 Utilization of raised funds 5.6.1 Utilization of raised funds □ Applicable √ Not applicable深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 6 5.6.2 Changes of projects □ Applicable √ Not applicable 5.7 The plan of the board of directors for revising the operation plan for the second half-year □ Applicable √ Not applicable 5.8 The warning of possible losses for the period from the beginning of the year to the end of the next report period on accumulative basis or great change of accumulative net profit compared with she same period of the previous year and the explanation of reasons. □ Applicable √ Not applicable 5.9 The management’s remarks on the “non-standard opinions” by the auditors for the report period. □ Applicable √ Not applicable 5.10 The management’s remarks on any changes in and results of issues related to the “non opinions” by the auditors for the previous year. □ Applicable √ Not applicable §6 Important Events 6.1 Acquisition or disposal of assets and asset reorganization 6.1.1 Acquisition or swap in of assets □ Applicable √ Not applicable 6.1.2 Disposal or swap out of assets □ Applicable √ Not applicable 6.1.3 The progress of the event after the publishing of asset reorganization report or announcement of acquisition or disposal of assets and its influence on the operating results and financial status for the report period. □ Applicable √ Not applicable 6.2 Significant guarantee √Applicable □Not applicable Unit:RMB’0000 External Guarantee (Exclude controlled subsidiaries)深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 7 Name of the Company Relevant disclosure date/No. of the guaranteed amount Amount of Guarantee Date of happening (Date of signing agreement) Actual mount of guarantee Guarantee type Guarantee term Complete implementat ion or not Guarantee for associated parties (Yes or no) Total of external guarantee approved in Period(A1) 0.00 Total of actual external guarantee in Period(A2) 0.00 Total of external guarantee approved at Period-end(A3) 0.00 Total balance of actual external guarantee at Period-end(A4) 0.00 Guarantee of the Company for the controlling subsidiaries Name of the Company guaranteed Relevant disclosure date/No. of the guaranteed amount Amount of guarantee Date of happening (Date o signing agreement) Actual mount of guarantee Guarantee type Guarantee term Complete implementat ion or not Guarantee for associated parties (Yes or no) Shenzhen Beauty Century Garment Co., Ltd December 13,2008(Ann ouncement No.:2008-27 ) 2,000.00 November 27,2009 1,000.00 Guaranteei ng of joint liabilities. 1 year No No Shenzhen Shengbo Optoelectro nic Technology Co., Ltd. July 4,2009(Anno uncement No.:2009-22 ) 3,000.00 Note 0.00 Guaranteei ng of joint liabilities. 1 year Yes No Shenzhen Shengbo Optoelectro nic Technology Co., Ltd. May 31,2010(Ann ouncement No.:2010-23 ,25) 3,000.00 July 20,2010 0.00 Guaranteei ng of joint liabilities. 1 year No No Total of guarantee for subsidiaries approved in the Period (B1) 0.00 Total of actual guarantee for subsidiaries in the Period (B2) 0.00 Total of guarantee for subsidiaries approved at Period-end (B3) 8,000.00 Total of actual guarantee for subsidiaries at Period-end (B4) 1,000.00 Total of Company’s guarantee(namely total of the large two aforementioned) Total of guarantee in the Period (A1+B1) 0.00 Total of actual guarantee in the Period (A2+B2) 0.00 Total of guarantee at Period-end (A3+B3) 8,000.00 Total of actual guarantee at Period-end (A4+B4) 1,000.00 The proportion of the total amount of actually guarantee in the net assets of the Company(that is A4+ B4) 2.02%深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 8 Including: Amount of guarantee for shareholders, actual controller and its associated parties(C) 0.00 The debts guarantee amount provided for the Guaranteed parties whose assets-liability ratio exceed 70% directly or indirectly(D) 0.00 Proportion of total amount of guarantee in net assets of the Company exceed 50%(E) 0.00 Total guarantee amount of the abovementioned guarantees(C+D+E) 0.00 Explanations on possibly bearing joint and several liquidating responsibilities for undue guarantees There was no undue guarantee for which the Company may bear joint liability for repayment. Notes: Shenzhen Shengbo Optoelectronic Technology Co., Ltd. has solved the problem of shortage of working capital through measures including acceleration of fund turnover. Therefore, it did not sign this credit extension agreement with the bank. 6.3 Related transactions regarding normal operation √Applicable □Not applicable Unit:RMB’0000 The Company's financing to related party Financing of related party to the Company Name of related party Transaction amount Balance Transaction amount Balance Shenzhen Tianlong Industry Trading Co., Ltd. 0.00 68.64 0.00 0.00 Jordan Garment Factory 0.00 18.39 0.00 0.00 Shenzhen Xieli Automobile Co., Ltd 0.00 16.93 0.00 0.00 Shenzhen Xinfang Knitting Co., Ltd. 0.00 0.00 0.58 15.68 Shenzhen Xiangjiang Leather Produce Co., Ltd 0.00 0.00 -17.30 35.00 Shenzhen Changlianfa Printing & dyeing Company 0.00 0.00 15.30 47.80 Shenzhen Hengseng Investment Company 0.00 0.00 -2.37 138.03 Shenzhen Trademark Factory Co. Ltd 0.00 0.00 -140.00 285.39 Shenzhen Investment Holdings Co., Ltd. 0.00 0.00 6,000.00 6,000.00 Total 0.00 103.96 5,856.21 6,521.90 Including: In the report period, the Company provided funds of RMB 0.00 to its controlling shareholder and subsidiaries. The balance of the funds provided by the Company to its controlling shareholder and subsidiaries was RMB 0.00. 6.4 Material lawsuits/Arbitrations □ Applicable √ Not applicable 6.5 Notes to the other significant Events and their Influences and Analysis on the Solutions √Applicable □Not applicable深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 9 In the first Provisional Shareholders’general meeting in 2009, The meeting examined and adopted the Proposal on non-public offer of A share stocks to no more than ten specified entities including the controlling shareholder (more details, pls refer to Announcement No. 2010-49 of the company)., Shenzhen Investment Holdings Co., Ltd., and Shenzhen Century Science &Technology Investment Corporation, a wholly-owned subsidiary of the actual controller of the company, Shenzhen State-owned Assets Administration. On May 31, 2010, the non-public offer of the company was verified and passed by China Securities Regulatory Commission (more details, pls refer to Announcement No. 2010-22 of the company) and was approved with CSRC’s Permit No. [2010] 882 (more details, pls refer to Announcement No. 2010-28 of the company) on June 30,2010. On July 23, 2010, the company completed the offer at a price of RMB 9.30 per share, issued 91,397,849 shares and raised a fund of RMB 849,999,945.70. The new shares were listed for trading on August 9, 2010. (more details, pls refer to Announcement No. 2010-32 of the company). 6.5.1 Stock investment □ Applicable √ Not applicable 6.5.2 Shareholding in other listed companies √ Applicable □Not applicable Unit: RMB Stock Code Stock abbreviati on: Investment amount at the beginning Proportion of shareholdin g Book Value at the end of report Profit & loss in the report period Change of owner’s equity in the report period Accounting Share Source 000018 ST Victor Onward A 12,510,038.68 6.02% 66,188,811.00 9,009,386.30 -23,136,556.04 Disposable financial assets Sponsor Legal person shares Total 12,510,038.68 - 66,188,811.00 9,009,386.30 -23,136,556.04 - - 6.5.3 Fund Occupancy by principal Shareholder and Subsidiaries for non-operating purpose and payment □applicable √ not applicable 6.5.4 Implementations of commitments by the Company, shareholders and actual controller √ Applicable □ Not applicable Items of commitments Promisee Content of commitments Implementatio n Promise in share holding structure reform N/A N/A N/A Commitments made in Acquisition Report or Reports on Change in interests N/A N/A N/A Commitments made in Material assets Reorganization N/A N/A N/A Commitments made in Shenzhen Investment Shenzhen Investment Holdings Co., Ltd. and its wholly Under深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 10 issuing Holdings Co., Ltd. owned subsidiary, subsidiaries under control or any other companies that have actual control of it shall not be involved in the business the same as or similar to those Shenzhen Textile currently or will run in the future, or any businesses or activities that may constitute direct or indirect competition with Shenzhen Textile; if the operations of Shenzhen Investment Holdings Co., Ltd. and its wholly owned subsidiaries, subsidiaries under control or other companies that have actual control of it compete with Shenzhen Textile in the same industry or contradict the interest of the issuer in the future, Shenzhen Investment Holdings Co., Ltd. shall urge such companies to sell the equity, assets or business to Shenzhen Textile or a third party; when the horizontal competition may occur due to the business expansion concurrently necessary for Shenzhen Investment Holdings Co., Ltd. and its its wholly owned subsidiaries, subsidiaries under control or other companies that have actual control of it and Shenzhen Textile, Shenzhen Textile shall have priority. fulfillment. Other commitments (Including: supplementary commitments) Shenzhen Investment Holdings Co., Ltd. 1. If the company planned to sell shares through securities trading system and the quantity of shares to be sold within sixth month from the first sale reaches 5% of total share capital, the company would publicly disclose prompting announcement of sale through the Company within two trading days before the first sale; II. The company would strictly abide by Guiding Opinions on Assignment of Unfrozen Existing Shares of Listed Companies and relevant provisions of relevant transaction rules of Shenzhen Stock Exchange. Under fulfillment. 6.5.5 Plans for profit distribution and transferring capital reserves to equity by the Board of Directors □ Applicable √ Not applicable 6.5.6 Other misc. income subjects Unit:RMB Items Occurred current term Occurred in previous term 1.Gains(losses)from sellable financial assets -29,671,389.46 45,462,266.27 Less:Income tax influence of sellable financial assets -6,534,833.42 9,092,453.25 Net amount written into other gains and transferred into gain/loss in previous terms Subtotal -23,136,556.04 36,369,813.02 2.Shares in the other misc. income subjects in the investee on equity basis Less:income tax influence of shares in other gains of investees on equity basis Net amount written into other gains and transferred into gain/loss in previous terms深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 11 Subtotal 3.Amount of gains(or losses) from cash flow hedge instrument Less: Income tax influence of cash flow hedge instruments Net amount written into other gains and transferred into gain/loss in previous terms Adjusted amount transferred to initial amount of the target project Subtotal 4.Difference from translating of foreign currency financial statements Less: Net amount of disposing overseas Business and transferred to current gain/loss Subtotal 5.Other Less:Income tax influence by other accounted into other misc. incomes Net amount accounted into other misc. income and transferred into current gain/loss in previous terms Subtotal Total -23,136,556.04 36,369,813.02 6.6 The registration form of acceptance of investigation, communication and interview in the report period for future reference Date Place Mode Visitor Content of discussion and materials provided January-1,2010-June 30,2010 Telephone Individual Investor Operating status and development prospect of the Company, the controlling shareholder's support to the Company's business development, and Polarizer sheet for LCD project etc. January 13,2010 Wanlian Securities January 21,2010 Jiashi Fund February 1,2010 Guosen Sercurities March 18,2010 New times securities April 6,2010 Jiangnan Securities May 26,2010 Huaxia Fund June 24,2010 The Company Research Xincheng Fund Operating status and development prospect of the Company, Company intends to issue stock to raise private capital investment projects, Operating status and development prospect of the Company, Company intends to issue stock to raise private capital investment projects §7 Financial Report 7.1 Audit opinions Financial Report √Not Audited □ Audited深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 12 7.2 Financial Statement 7.2.1 Balance Sheet Prepared by::Shenzhen Textile (Holdings) Co., Ltd. June 30, 20010 Unit:RMB Year-end balance Year-beginning balance Items Consolidated Parent Company. Consolidated Parent Company. Current asset: Monetary fund 108,234,510.63 30,213,562.23 101,340,314.95 19,539,632.30 Settlement provision Outgoing call loan Trading financial assets Bill receivable 150,000.00 1,734,495.00 Account receivable 53,910,516.32 39,220,977.43 Prepayments 21,577,568.35 1,214,435.00 30,220,380.81 1,282,835.00 Insurance receivable Reinsurance receivable Provisions of Reinsurance contracts receivable Interest receivable Dividend receivable Other account receivable 19,641,347.54 133,276,748.51 22,511,461.20 69,484,161.49 Repurchasing of financial assets Inventories 58,670,805.68 42,304,486.48 Non-current asset due in 1 year Other current asset Total of current assets 262,184,748.52 164,704,745.74 237,332,115.87 90,306,628.79 Non-current assets: Loans and payment on other’s behalf disbursed Disposable financial asset 66,188,811.00 66,188,811.00 97,228,693.20 97,228,693.20 Expired investment in possess Long-term receivable Long term share equity investment 45,497,748.89 223,974,796.66 45,918,671.87 224,395,719.64 Property investment 131,523,816.72 120,875,424.87 134,424,401.74 123,564,938.19 Fixed assets 214,123,349.15 76,700,284.39 220,135,667.48 78,212,675.45 Construction in progress 100,157,592.45 969,608.55 1,586,349.75深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 13 Engineering material Fixed asset disposal Production physical assets Gas & petrol Intangible assets 5,506,145.08 1,958,345.08 49,561,412.72 2,153,312.72 R & D petrol Goodwill 9,614,758.55 9,614,758.55 Long-germ expenses to be amortized 452,198.64 586,980.59 Differed income tax asset 6,741,656.04 5,085,139.94 6,173,805.16 4,361,844.93 Other non-current asset Total of non-current assets 579,806,076.52 495,752,410.49 565,230,741.06 529,917,184.13 Total of assets 841,990,825.04 660,457,156.23 802,562,856.93 620,223,812.92 Current liabilities Short-term loans 155,000,000.00 150,000,000.00 101,234,495.00 90,000,000.00 Loan from Central Bank Deposit received and hold for others Call loan received Trade off financial liabilities Bill payable Account payable 47,463,738.89 4,580,636.12 51,968,320.22 7,441,753.57 Advance payment 31,361,500.85 639,024.58 27,483,029.17 639,024.58 Selling of repurchased financial assets Fees and commissions receivable Employees’ wage payable 11,760,348.97 4,150,564.69 13,379,439.90 4,961,087.87 Tax payable 4,056,459.33 2,104,739.50 4,618,939.41 872,772.47 Interest Payable 468,013.20 93,488.75 Dividend Payable Other account payable 43,210,621.06 60,578,049.28 47,289,214.16 60,211,348.00 Reinsurance fee payable Insurance contract provision Entrusted trading of securities Entrusted selling of securities Non-current liability due in 1 year Other current liability Total of current liability 293,320,682.30 222,053,014.17 246,066,926.61 164,125,986.49深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 14 Non-current liabilities: Long-term loan 24,553,666.34 25,000,000.00 Bond payable Long-term payable Special payable Expected liabilities Differed income tax liability 11,895,656.77 11,895,656.77 18,430,490.19 18,430,490.19 Other non-current liabilities 17,252,575.70 19,819,142.86 Total of non-current liabilities 53,701,898.81 11,895,656.77 63,249,633.05 18,430,490.19 Total of liability 347,022,581.11 233,948,670.94 309,316,559.66 182,556,476.68 Owners’ equity Share capital 245,124,000.00 245,124,000.00 245,124,000.00 245,124,000.00 Capital reserves 96,044,751.61 87,461,769.82 119,181,307.65 110,598,325.86 Less:Shares in stock Special reserve Surplus reserves 31,832,178.67 31,832,178.67 31,832,178.67 31,832,178.67 Common risk provision Undistributed profit 121,967,313.65 62,090,536.80 97,108,810.95 50,112,831.71 Different of foreign currency translation Total of owner’s equity belong to the parent company 494,968,243.93 426,508,485.29 493,246,297.27 437,667,336.24 Minor shareholders’ equity Total of owners’ equity 494,968,243.93 426,508,485.29 493,246,297.27 437,667,336.24 Total of liabilities and owners’ equity 841,990,825.04 660,457,156.23 802,562,856.93 620,223,812.92 7.2.2 Profit statement Prepared by::Shenzhen Textile (Holdings) Co., Ltd. January-June 2010 Unit:RMB Current term Same period last year Items Consolidated Parent Company Consolidated Parent Company I. Total business income 322,369,136.74 26,185,085.38 184,999,096.82 25,226,206.22 Incl:Business income 322,369,136.74 26,185,085.38 184,999,096.82 25,226,206.22 Interest income Insurance fee earned Fee and commission received II.Total business cost 308,208,839.07 22,813,394.18 176,384,919.71 15,980,166.46 Incl:Business cost 268,333,276.41 5,209,763.11 153,529,580.50 5,257,556.99深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 15 Interest expense Fee and commission paid Insurance discharge payment Net claim amount paid Net insurance policy reserves Insurance policy dividend paid Reinsurance expenses Business tax and surcharge 2,140,101.35 1,257,994.06 1,828,006.10 1,234,988.15 Sales expense 6,486,076.01 4,926,365.04 Administrative expense 27,545,944.53 11,932,377.06 15,833,670.15 9,658,979.92 Financial expenses 2,175,589.19 1,125,555.37 1,235,352.17 796,695.65 Asset impairment loss 1,527,851.58 3,287,704.58 -968,054.25 -968,054.25 Add:Gains from change of fir value (“-”for loss) Investment gain(“-”for loss) 11,883,866.62 11,391,272.25 17,784,027.09 17,322,196.14 Incl: investment gains from affiliates 979,077.01 979,077.01 1,151,332.85 1,151,332.85 Gains from currency exchange(“-”for loss) III. Operational profit(“-”for loss) 26,044,164.29 14,762,963.45 26,398,204.20 26,568,235.90 Add:Non-business income 4,982,567.16 853,452.70 755,455.70 Less:Non business expenses 1,107.68 200.00 27,914.65 Incl:Loss from disposal of non-current assets IV.Gross profit(“-”for loss) 31,025,623.77 14,762,763.45 27,223,742.25 27,323,691.60 Less:Income tax expenses 6,167,121.07 2,785,058.36 4,612,373.70 3,906,300.66 V. Net profit(“-”for net loss) 24,858,502.70 11,977,705.09 22,611,368.55 23,417,390.94 Net profit attributable to the owners of parent company 24,858,502.70 11,977,705.09 22,611,368.55 23,417,390.94 Minor shareholders’ equity 0.00 0.00 VI. Earnings per share: (I)Basic earnings per share 0.10 0.05 0.09 0.10 (II)Diluted earnings per share 0.10 0.05 0.09 0.10 VII. Other comprehensive income -23,136,556.04 -23,136,556.04 36,369,813.02 36,369,813.02 VIII. Total comprehensive income 1,721,946.66 -11,158,850.95 58,981,181.57 59,787,203.96 Total comprehensive income attributable to the owner of the parent company 1,721,946.66 -11,158,850.95 58,981,181.57 59,787,203.96 Total comprehensive income attributable minority shareholders深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 16 7.2.3 Cash flow statement Prepared by::Shenzhen Textile (Holdings) Co., Ltd. January-June 2010 Unit:RMB Current term Same period last year Items Consolidated Parent Company Consolidated Parent Company I. Net cash flow from business operation Cash received from sales of products and providing of services 326,450,091.77 23,885,694.18 184,409,938.54 22,298,288.74 Net increase of customer deposits and capital kept for brother company Net increase of loans from central bank Net increase of inter-bank loans from other financial bodies Cash received against original insurance contract Net cash received from reinsurance business Net increase of client deposit and investment Net increase of trade financial asset disposal Cash received as interest, processing fee and commission Net increase of inter-bank fund received Net increase of repurchasing business Tax returned 26,585,651.90 13,089,099.41 Other cash received from business operation 900,678.20 2,807,176.52 1,231,637.08 4,034,650.71 Sub-total of cash inflow 353,936,421.87 26,692,870.70 198,730,675.03 26,332,939.45 Cash paid for purchasing of merchandise and services 294,294,890.06 2,155,381.46 154,293,750.86 2,006,353.14 Net increase of client trade and advance Net increase of savings n central bank and brother company Cash paid for original contract claim Cash paid for interest, processing fee and commission深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 17 Cash paid for policy dividend Cash paid to staffs or paid for staffs 24,298,731.85 5,260,089.92 16,644,934.34 5,445,829.00 Taxes paid 15,839,658.03 3,612,360.21 7,867,327.68 3,863,416.84 Other cash paid for business activities 17,088,192.08 70,329,994.03 7,082,719.50 4,013,315.95 Sub-total of cash outflow from business activities 351,521,472.02 81,357,825.62 185,888,732.38 15,328,914.93 Cash flow generated by business operation, net 2,414,949.85 -54,664,954.92 12,841,942.65 11,004,024.52 II.Cash flow generated by investing Cash received from investment retrieving 1,336,093.92 1,336,093.92 23,986,736.73 23,986,736.73 Cash received as investment gains 10,482,188.42 9,989,594.05 17,090,628.61 16,628,797.66 Net cash retrieved from disposal of fixed assets, intangible assets, and other long-term assets 4,000.00 Net cash received from disposal of subsidiaries or other operational units Other investment-related cash received Sub-total of cash inflow due to investment activities 11,818,282.34 11,325,687.97 41,081,365.34 40,615,534.39 Cash paid for construction of fixed assets, intangible assets and other long-term assets 61,974,424.22 4,581,603.75 3,800,333.08 3,399,317.22 Cash paid as investment 39,000,000.00 39,000,000.00 Net increase of loan against pledge Net cash received from subsidiaries and other operational units Other cash paid for investment activities Sub-total of cash outflow due to investment activities 61,974,424.22 4,581,603.75 42,800,333.08 42,399,317.22 Net cash flow generated by investment -50,156,141.88 6,744,084.22 -1,718,967.74 -1,783,782.83 III.Cash flow generated byfinancing Cash received as investment深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 18 Incl: Cash received as investment from minor shareholders Cash received as loans 132,553,666.34 130,000,000.00 60,000,000.00 50,000,000.00 Cash received from bond placing Other financing –related ash received 2,300,000.00 Sub-total of cash inflow from financing activities 134,853,666.34 130,000,000.00 60,000,000.00 50,000,000.00 Cash to repay debts 77,000,000.00 70,000,000.00 71,000,000.00 59,000,000.00 Cash paid as dividend, profit, or interests 3,204,422.50 1,176,930.00 8,406,205.05 8,087,078.54 Incl: Dividend and profit paid by subsidiaries to minor shareholders Other cash paid for financing activities 226,003.51 226,003.51 2,500,000.00 2,500,000.00 Sub-total of cash outflow due to financing activities 80,430,426.01 71,402,933.51 81,906,205.05 69,587,078.54 Net cash flow generated by financing 54,423,240.33 58,597,066.49 -21,906,205.05 -19,587,078.54 IV.Influence of exchange rate alternation on cash and cash equivalents 212,147.38 -2,265.86 4,481.29 4,481.29 V.Net increase of cash and cash equivalents 6,894,195.68 10,673,929.93 -10,778,748.85 -10,362,355.56 Add: balance of cash and cash equivalents at the beginning of term 101,340,314.95 19,539,632.30 84,022,925.18 35,807,908.88 VI. Balance of cash and cash equivalents at the end of term 108,234,510.63 30,213,562.23 73,244,176.33 25,445,553.32深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 19 7.2.4 Consolidated Statement of Change in Owners’ Equity Prepared by::Shenzhen Textile (Holdings) Co., Ltd. January 30, 2010 Unit:RMB Amount of the Current term Amount of the previous term Owner’s equity Attributable to the Parent Company Owner’s equity Attributable to the Parent Company Items Share Capita l Capita l reserv es Less: Shares in stock Special reserve Surplu s reserv es Com mon risk provis ions Attrib utable profit Other Minor shareh olders’ equity Total of owner s’ equity Share Capita l Capita l reserv es Less: Shares in stock Special reserve Surplu s reserv es Com mon risk provis ions Attrib utable profit Other Minor shareh olders’ equity Total of owner s’ equity I.Balance at the end of last year 245,12 4,000.0 0 119,18 1,307.6 5 31,832, 178.67 97,108, 810.95 493,24 6,297.2 7 245,12 4,000.0 0 68,921, 594.03 30,499, 588.38 72,682, 114.10 417,22 7,296.5 1 Add: Change of accounting policy Correcting of previous errors Other II.Balance at the beginning of current year 245,12 4,000.0 0 119,18 1,307.6 5 31,832, 178.67 97,108, 810.95 493,24 6,297.2 7 245,12 4,000.0 0 68,921, 594.03 30,499, 588.38 72,682, 114.10 417,22 7,296.5 1 III.Changed in the current year -23,136 ,556.04 24,858, 502.70 1,721,9 46.66 36,369, 813.02 10,355, 168.55 46,724, 981.57 (I) Net profit 24,858, 502.70 24,858, 502.70 22,611, 368.55 22,611, 368.55 (II)Other misc.income -23,136 -23,136 36,369, 36,369,深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 20 ,556.04 ,556.04 813.02 813.02 Total of (I) and (II) -23,136 ,556.04 24,858, 502.70 1,721,9 46.66 36,369, 813.02 22,611, 368.55 58,981, 181.57 (III) Investment or decreasing of capital by owners 1. Capital inputted by owners 2.Amount of shares paid and accounted as owners’ equity 3. Other (IV)Profit allotment -12,256 ,200.00 -12,256 ,200.00 1.Providing of surplus reserves 2.Providing of common risk provisions 3.Allotment to the owners (or shareholders) -12,256 ,200.00 -12,256 ,200.00 4.Other (V) Internal transferring of owners’ equity 1. Capitalizing of capital reserves (or to capital shares)深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 21 2. Capitalizing of surplus reserves (or to capital shares) 3.Making up losses by surplus reserves. 4. Other (VI) Special reserves 1. Provided this year 2.Used this term IV. Balance at the end of this term 245,12 4,000.0 0 96,044, 751.61 31,832, 178.67 121,96 7,313.6 5 494,96 8,243.9 3 245,12 4,000.0 0 105,29 1,407.0 5 30,499, 588.38 83,037, 282.65 463,95 2,278.0 8 7.2.5 Statement on changes of parent company owners’ equity Prepared by::Shenzhen Textile (Holdings) Co., Ltd. January 30, 2010 Unit:RMB Amount of the Current term Amount of the previous term Items Share Capital Capital reserves Less: Shares in stock Special reserve Surplus reserves Commo n risk provisio ns Attribut able profit Total of owners’ equity Share Capital Capital reserves Less: Shares in stock Special reserve Surplus reserves Commo n risk provisio ns Attribut able profit Total of owners’ equity I.Balance at the end of last year 245,124,0 00.00 110,598,3 25.86 31,832,17 8.67 50,112,83 1.71 437,667,3 36.24 245,124,0 00.00 68,921,59 4.03 30,499,58 8.38 72,682,11 4.10 417,227,2 96.51 Add: Change of accounting policy Correcting of previous深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 22 errors Other II.Balance at the beginning of current year 245,124,0 00.00 110,598,3 25.86 31,832,17 8.67 50,112,83 1.71 437,667,3 36.24 245,124,0 00.00 68,921,59 4.03 30,499,58 8.38 72,682,11 4.10 417,227,2 96.51 III.Changed in the current year -23,136,5 56.04 11,977,70 5.09 -11,158,8 50.95 36,369,81 3.02 10,355,16 8.55 46,724,98 1.57 (I) Net profit 11,977,70 5.09 11,977,70 5.09 22,611,36 8.55 22,611,36 8.55 (II) Gains losses accounted into owners’ equity directly -23,136,5 56.04 -23,136,5 56.04 36,369,81 3.02 36,369,81 3.02 I.Changed in fair value of sellable financial assets, net -23,136,5 56.04 11,977,70 5.09 -11,158,8 50.95 36,369,81 3.02 22,611,36 8.55 58,981,18 1.57 2. Influence of change in other owners’ equity of invested enterprises on equity basis 3.Influence of income tax related to owners’ equity items 4.Other Total of (I) and (II) (III) Investment or decreasing of capital by -12,256,2 00.00 -12,256,2 00.00深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 23 owners 1.Investment by owners 2.Amount of shares paid and accounted as owners’ equity 3.Other -12,256,2 00.00 -12,256,2 00.00 (IV) Profit allotment 1.Providing of surplus reserves 2.Providing of common risk provisions 3.Allotment to the owners 4.Other (V) Internal transferring of owners’ equity 1.Capitalizing of capital reserves 2.Capitalizing of surplus reserves 3.Making up losses深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 24 by surplus reserves 4.Other 245,124,0 00.00 87,461,76 9.82 31,832,17 8.67 62,090,53 6.80 426,508,4 85.29 245,124,0 00.00 105,291,4 07.05 30,499,58 8.38 83,037,28 2.65 463,952,2 78.08 IV. Balance at the end of this term深圳市纺织(集团)股份有限公司2010 年半年度报告摘要 25 7.3 Notes to the financial statements 7.3.1 Changing of accounting policies, accounting estimations or correcting of accounting errors □Applicable √Not applicable 7.3.2 Major change in consolidation range of financial report □Applicable √Not applicable 7.3.3 Provide statements on the issues if non-standard auditing report without qualified opinions was issued.. □Applicable √Not applicable This report has been prepared in both Chinese and English. In case of any discrepancy, the Chinese version shall prevail. The Board of Directors of Shenzhen Textile (Holdings) Co., Ltd. August 20,2010