意见反馈 手机随时随地看行情

公司公告

深纺织B:2011年第一季度报告全文(英文版)2011-04-22  

						                                Shenzhen Textile (Holdings) Co., Ltd.

                 Quarterly Report for the First Quarter of 2011 (Full text)




§1 Important notes
1.1 The Board of Directors of the Company hereby guarantees that there are no misstatement,
    misleading representation or important omissions in this report and shall assume joint and
    several liability for the authenticity, accuracy and completeness of the contents hereof.
1.2 The financial report of the Company in this quarterly Report period has not been audited.
1.3 Chairman of the Board of Directors Wang Bin, General Manager Zhu Jun and Manager of accounting Liu
 Yi represent and warrant the financial and accounting report in the quarterly is true and complete.


2 Basic Information

2.1 Highlights of Accounting Data and Financial Indicators
                                                                                                              Unit:RMB

                                                                          At the period-end of last   Increase /decrease
                                              At the period-end of this
                                                                                    year                   (%)
          Total assets(RMB)                        1,655,458,092.40            1,655,422,298.41                  0.00%
 Owner’s equity attributable to the parent
                                                     1,364,139,759.40            1,345,969,224.97                  1.35%
            company(RMB)
           Stock capital(Share )                       336,521,849.00              336,521,849.00                  0.00%
  Net assets per share attributable to the
                                                                  4.05                        4.00                 1.25%
      parent company(RMB/share)
                                                 Amount of current        Amount of the same          Increase /decrease
                                                     period               period in last year              (%)
          Total turnover(RMB)                          204,623,191.07              135,028,979.97                 51.54%
Net profit attributable to owners of parent
                                                        14,191,877.34               11,388,831.98                 24.61%
              company(RMB)
   Net cash flow arising from operating
                                                       -10,230,607.06               -4,470,633.95                -28.94%
             activities(RMB)
   Net cash flow per share arising from
                                                                 -0.03                       -0.02               -50.00%
    operating activities(RMB/share)
  Basic earnings per share(RMB/share)                             0.04                        0.05               -20.00%
 Diluted earnings per share(RMB/share)                            0.04                        0.05               -20.00%
Weighted average return on equity(%)                               1.05%                     2.28%      Decreased 1.23%
     Weighted average return on equity after
                                                                      0.78%                     1.09%      Decreased 0.31%
 deducting non-recurring gains and losses(%)



Items of non-current gains and losses

√ applicable □ not applicable

                                                                                                                Unit:RMB

          Non-recurring gain and loss items                     Amount                    Notes(If applicable)
                                                                              Mainly included the apportionment of special
                                                                              subsidy for industrialization of new-type panel
                                                                              display granted by National Development and
Governmental       Subsidy      accounted      as    current                  Reform Commission, R&D subsidy granted by
                                                               2,302,295.01
gain/loss.                                                                    Shenzhen Municipal Government and the
                                                                              14th Important projects of special
                                                                              High-Tech R & D subsidies of Shenzhen
                                                                              Finance Committee in 2010.
                                                                            The income from the Company's sale of
The disposal available-for-sale financial assets gains
                                                               1,482,128.46 negotiable shares of Shenzhen Victor Onward
return on investment
                                                                            Textile Industrial Co., Ltd
Net amount of non-operating income and expense
                                                                 790,294.14
except the aforesaid items
Amount of influence of income tax                               -890,221.67
                           Total                               3,684,495.94                          -


2.2 Top 10 shareholders and top 10 holders of unconditional shares

                                                                                                         Unit:Shares
Total number of shareholders at the end of
                                                                                                                     14,399
              report period
           Particulars about the shares held by the top ten tradable shareholders with unrestricted conditions
                                                     Amount of tradable shares with
          Full name of shareholder                  unrestricted conditions held at the            Type of shares
                                                           end of report period
Shenzhen Investment Management Co.,
                                                                           144,977,052 RMB Common shares
Ltd.
Agricultural Bank of China-China post
Flexible configuration Mixed Securities                                       3,999,300 RMB Common shares
investment fund
Agricultural Bank of China-China post
Developmental Securities Investment                                    2,985,064 RMB Common shares
Fund
                                                                                   Foreign shares placed in domestic
CHINA OPPORTUNITIES H-B FUND                                           1,271,367
                                                                                   exchange
                                                                                   Foreign shares placed in domestic
Zheng BangN                                                            1,078,800
                                                                                   exchange
Shenzhen Zhongnan Liankang
                                                                         916,603 RMB Common shares
Technology Co., Ltd.
China Merchants Securities (HK) Co.,                                               Foreign shares placed in domestic
                                                                         824,217
Ltd.                                                                               exchange
                                                                                   Foreign shares placed in domestic
Xu Ruijiang                                                              757,188
                                                                                   exchange
                                                                                   Foreign shares placed in domestic
Liu Hong                                                                 710,000
                                                                                   exchange
Beijing Fringstan Investment Consultation
                                                                         700,000 RMB Common shares
Co., Ltd.


§3 Significant Events

3.1 Particular about large-margin change of main accounting statement item and financial index and its reason.

√ applicable □ not applicable


1. The payment in advance was RMB 12,914,470.95, which increased by 175.88% over year-beginning balance
mainly due to the increase of export trade orders at the end of current period over the same period of   the previous
year;
2. The interest receivable was RMB 1,381,767.88, which decreased by 37.28% over year-beginning balance mainly
due to receipt of interest of fixed deposit;
3. The construction in progress was RMB 272,536,881.03,which increased by 75.53% over year-beginning balance
mainly due to increase of expenditure for the first phase of the project of polarizer sheet for TFT-LCD;
4. The advance receipts was RMB 25,121,715.64 ,which increased by 80.44% over year-beginning balance mainly
due to the increase of export trade orders at the end of current period over the same period of the previous year.;
5. The taxes and levies payable were RMB -18,541,549.70, which decreased by 562.19% over year-beginning
balance mainly due to payment of value added tax for imported equipment and raw materials for phase-I project of
polarizer sheet for TFT-LCD;
6. The interest payable was RMB 1,205,273.56, which increased by 682.18% over year-beginning balance mainly
due to provision for interests of bank loans;
7. The total operating income was RMB 204,623,191.07, which increased by 51.54% year on year mainly due to
harp year-on-year increase of export trade business in the report period;
8. The operating cost was RMB 177,185,425.68, which increased by 55.77% year on year mainly due to sharp
year-on-year increase of export trade business in the report period;
9. The Sale expenses was RMB 1,642,378.13 ,which increased by 85.18% year on year mainly due to the increased
of Transport costs ;
10. The financial expenses were RMB -2,920,744.16, which decreased by 341.67% year on year mainly due to
year-on-year increase of fixed-term interests of unused raised proceeds;
11. The assets impairment loss was RMB 1,582,256.82, which increased by 193.56% year on year mainly due to
increase of provision for impairment loss of accounts receivable and inventory assets;
12. The investment income was RMB 2,372,308.14, which decreased by 70.95% year on year mainly due to sharp
year-on-year decrease of investment income from sales of financial assets available for sale;
13. The non-operating income was RMB 3,092,589.15, which increased by 666.82% year on year and mainly
included the apportionment of special subsidy for industrialization of new-type panel display granted by National
Development and Reform Commission, R&D subsidy granted by Shenzhen Municipal Government, the 14th
Important projects of special High-Tech R & D subsidies of Shenzhen Finance Committee in 2010.
and the compensation for metro construction;
14. The other cash received relating to operating activities was RMB 2,620,213.74, which increased by 164.95%
year on year mainly due to receipt of compensation for metro construction in the report period;
15. The taxes and levies paid were RMB 28,583,108.82, which increased by 389.43% year on year mainly due to
payment of value added tax for imported equipment and raw materials for phase-I project of polarizer sheet for
TFT-LCD;
16. Net Cash flow generated by business operation was RMB -10,230,607.06, which increased by 128.84% year on
year mainly due to payment of value added tax for imported equipment and raw materials for phase-I project of
polarizer sheet for TFT-LCD;
17. The Cash received from investment retrieving was RMB 1,707,406.46, which decreased by 80.70% year on
year mainly due to sharp year-on-year decrease of investment income from sales of financial assets available for
sale;
18. The cash received from returns on investment was RMB 4,087,140.67, which increased by 331.22% year on
year mainly due to receipt of fixed-term interests of unused raised proceeds in the report period;
19. Sub-total of cash inflow due to investment activities was RMB5,794,547.13, which decreased by 40.83% year
on year mainly due to sharp year-on-year decrease of investment income from sales of financial assets available for
sale;
20. The Cash paid for construction of fixed assets, intangible assets and other long-term assets were RMB
119,281,718.69 ,which increased by 1,237.01% year on year mainly due to increase of construction expenditure for
the first phase of the project of polarizer sheet for TFT-LCD;
21. Net cash flow generated by investment was RMB -113,487,171.56,which decreased by 13132.99% year on year
mainly due to increase of expenditure for the first phase of the project of polarizer sheet for TFT-LCD;
22. The cash paid for repayment of debts was RMB 5,000,000.00, which increased by 123.76% year on year mainly
due to repayment of non-current liabilities to mature within one year;
23. The cash payments for distribution of dividends and profits or interest expenses were RMB 337,831.38, which
decreased by 78.73% year on year mainly due to year-on-year decrease of bank loans and interest expenses;
24. Sub-total of cash inflow from financing activities was RMB 5,337,831.38, which increased by 39.62% year on
year mainly due to repayment of non-current liabilities to mature within one year;
25. Net increase of cash and cash equivalents was RMB-127,230,835.88,which decreased by 1,628.66% year on
year mainly due to increase of construction expenditure for the first phase of the project of polarizer sheet for
TFT-LCD.


3.2 The progress of significant events and influence, as well as the analysis and explanation on resolving proposal
reason.

3.2.1 Non-standard Opinion

□applicable √ not applicable

3.2.2 The Company provided funds to its controlling shareholder or related parties and provided guarantees in
violation of established procedures.

□applicable √ not applicable

3.2.3 Signing and performance of significant contracts for daily operation

□applicable √ not applicable

3.2.4 Other

√applicable □not applicable
In the report period, The particulars of the construction of the Company's internal control system are as follows:
1. The Company organized the directors, supervisors and senior executives to study Fundamental Norms of Internal
Control of Enterprises, Guidelines of Shenzhen Stock Exchange for Standardized Operation of Listed Companies in
Main Market and the Circular Concerning Experimental Work Related to Standardized Internal Control of Listed
Companies in Shenzhen issued by Shenzhen Securities Regulatory Bureau. The relevant personnel of the Company
in charge of internal control attended the training class for internal control of listed companies organized by
Shenzhen Securities Regulatory Bureau. Through study, relevant personnel got familiar with internal control
processes and better understood internal control.
2. According to its actual conditions, the Company formulated tender documents for engaging internal control
intermediaries and will determine internal control intermediaries through tender invitation to help itself further
improve internal control system.
3. The Company formulated Work Scheme for Implementation of Internal Control System, which passed
examination by the management, the board of directors and the supervisory committee of the Company.
4. According to its industrial characteristics and operating status, the Company defined the scope of internal control
of financial report and determined key business flow of internal control covering investment management (focusing
on management of investment project of polarizer sheet for TFT-LCD), overall budget management, fund activity
control (focusing on management of raised proceeds for the project of polarizer sheet for TFT-LCD), financial
control of subsidiaries and IT information system management.


3.3 The fulfillment of the commitment made by the Company , shareholders and the actual controller

Commitments made by the listed company and its directors, supervisors, senior executives, the shareholders with
holding above 5% shares and its actual controller in the report period, or lasting until the report period.
√applicable □not applicable
 Items of commitments              Promisee                      Content of commitments                       Implementation
Promise in share holding
                         N/A                          N/A                                                    N/A
structure reform
Commitments made in
Acquisition Report or
                          N/A                         N/A                                                    N/A
Reports on Change in
interests
Commitments made in
Material assets           N/A                         N/A                                                    N/A
Reorganization

                                                      Shenzhen Investment Holdings Co., Ltd. and its
                                                      wholly owned subsidiary, subsidiaries under
                                                      control or any other companies that have actual
                                                      control of it shall not be involved in the business
                                                      the same as or similar to those Shenzhen Textile
                                                      currently or will run in the future, or any
                                                      businesses or activities that may constitute direct
                                                      or indirect competition with Shenzhen Textile; if
                                                      the operations of Shenzhen Investment Holdings
                                                      Co., Ltd. and its wholly owned subsidiaries,
Commitments made in       Shenzhen Investment
                                                      subsidiaries under control or other companies           Under fulfillment
issuing                   Management Co., Ld.
                                                      that have actual control of it compete with
                                                      Shenzhen Textile in the same industry or
                                                      contradict the interest of the issuer in the future,
                                                      Shenzhen Investment Holdings Co., Ltd. shall
                                                      urge such companies to sell the equity, assets or
                                                      business to Shenzhen Textile or a third party;
                                                      when the horizontal competition may occur due
                                                      to the business expansion concurrently
                                                      necessary for Shenzhen Investment Holdings
                                                      Co., Ltd. and its wholly owned subsidiaries,
                                                      subsidiaries under control or other companies
                                                      that have actual control of it and Shenzhen
                                                      Textile, Shenzhen Textile shall have priority.

                                                      The committed when the restricted-for-sale
                                                      shares from the shares restructuring were listed
                                                      for circulation in the market: i. if they plan to
                                                      sell the shares through the securities exchange
                                                      system in the future, and the decrease of the
                                                      shares they hold reaches 5% within 6 months
Other commitments
                             Shenzhen Investment      after the first decrease, they will disclose an
(Including: supplementary                                                                                Under fulfillment
                             Management Co., Ltd.     announcement indicating the sale through the
commitments)
                                                      company within two trading days before the first
                                                      decrease; ii. They shall strictly observe the
                                                      “Guidelines on Transfer of Restricted-for-sale
                                                      Original Shares of Listed Companies” and the
                                                      provisions of the relevant business principles of
                                                      Shenzhen Stock Exchange.


3.4 Estimation of accumulative net profit from the beginning of the year to the end of next report period to be loss
 probably or the warning of its material change compared with the corresponding period of the last year and
 explanation of reason.

□applicable √ not applicable

3.5 Other significant events need to be explained

3.5.1 Securities investment

□applicable √ not applicable

  Reception                                                         Reception             Discussion issue and offered
                    Reception plane         Reception Mode
    date                                                             Object                       information
                                                                                        Operating status and
                                                                                        development prospect of the
January 1, 2011                                                                         Company, the controlling
                                                                Individual
  to March 31,    The Company             Telephone                                     shareholder's support to the
                                                                investor
  2011                                                                                  Company's business
                                                                                        development, and Polarizer
                                                                                        sheet for LCD project etc.

3.6 Derivative Investment

□applicable √ not applicable
3.6.1 Particulars about derivatives investment held at the end of report period

□applicable √ not applicable

§4 Appendix

4.1 Balance sheet

Prepared by:   Shenzhen Textile (Holdings) Co., Ltd.                 March 31, 2011      Unit:RMB

                                           Year-end balance
                                                                                         Year-beginning balance
                Items

                                 Consolidated         Parent company           Consolidated            Parent company
Current asset:

  Monetary fund                      703,005,201.42           492,622,448.45          830,236,037.30        483,902,800.37

     Settlement provision

  Outgoing call loan

     Trading financial assets

     Bill receivable                   1,058,295.57

  Account receivable                  48,868,863.13                                    48,148,305.15

        Prepayments                   12,914,470.95             2,092,000.00            4,681,130.84              881,080.00

     Insurance receivable

  Reinsurance receivable
  Provisions of Reinsurance
contracts receivable
  Interest receivable                  1,381,767.88             1,381,767.88            2,203,227.00          2,203,227.00

  Dividend receivable

     Other account receivable         30,198,634.00            25,618,920.18           30,015,024.72         25,218,113.04

 Repurchasing of financial
assets
  Inventories                         61,716,305.50                                    60,986,770.44

Non-current asset due in 1
year
  Other current asset
Total of current assets              859,143,538.45           521,715,136.51          976,270,495.45        512,205,220.41

Non-current assets:
  Loans and payment on
other’s behalf disbursed
  Disposable financial asset          80,546,245.36            80,546,245.36           75,481,853.50         75,481,853.50
 Expired investment in
possess
 Long-term receivable
 Long term share equity
                                     47,414,882.45     575,891,930.22      47,250,337.33     575,727,385.10
investment
  Property investment               166,641,181.12     156,433,896.82     168,268,522.84     157,914,202.69

 Fixed assets                       162,976,183.56      34,099,324.18     166,482,617.12      34,758,106.27

 Construction in progress           272,536,881.03                        155,260,944.31

  Engineering material
  Fixed asset disposal
  Production physical assets
 Gas & petrol
     Intangible assets               48,124,006.35       1,665,918.62      48,642,431.17        1,763,383.44

  R & D petrol
  Goodwill                             9,614,758.55                         9,614,758.55

 Long-germ expenses to be
                                        911,673.09                            897,757.98
amortized
  Differed income tax asset            7,548,742.44      4,349,486.16       7,252,580.16        4,339,038.67

  Other non-current asset
Total of non-current assets         796,314,553.95     852,986,801.36     679,151,802.96     849,983,969.67

Total of assets                    1,655,458,092.40   1,374,701,937.87   1,655,422,298.41   1,362,189,190.08

Current liabilities
 Short-term loans                      2,000,000.00                         2,000,000.00

  Loan from Central Bank
  Deposit received and hold
for others
     Call loan received
 Trade off financial liabilities
  Bill payable
  Account payable                    30,055,967.73       1,732,905.87      33,098,532.04        1,732,905.87

  Advance payment                    25,121,715.64         639,024.58      13,922,128.20         639,024.58

   Selling of repurchased
financial assets
 Fees and commissions
receivable
 Employees’ wage payable            19,593,631.50       5,458,857.17      20,785,444.97        6,529,841.13
 Tax payable                     -18,541,549.70     3,289,397.12     4,011,683.39     2,333,265.14

  Interest payable                 1,205,273.56                       154,092.20

  Dividend payable

 Other account payable            48,144,279.01    63,256,963.78    47,759,095.14    63,396,499.56

  Reinsurance fee payable                  0.00

 Insurance contract provision
  Entrusted trading of
securities
 Entrusted selling of
securities
  Non-current liability due in
                                  16,000,000.00                     21,000,000.00
1 year
  Other current liability
Total of current liability       123,579,317.74    74,377,148.52   142,730,975.94    74,631,536.28

Non-current liabilities:
  Long-term loan                  96,719,008.30                     96,719,008.30

     Bond payable
  Long-term payable
  Special payable
  Expected liabilities
   Differed income tax
                                  16,765,316.28    16,653,229.56    15,446,103.51    15,334,016.79
liability
Other non-current liabilities     54,254,690.68                     54,556,985.69

Total of non-current
                                 167,739,015.26    16,653,229.56   166,722,097.50    15,334,016.79
liabilities
Total of liability               291,318,333.00    91,030,378.08   309,453,073.44    89,965,553.07

Owners’ equity
  Share capital                  336,521,849.00   336,521,849.00   336,521,849.00   336,521,849.00

     Capital reserves            843,775,772.22   835,192,790.43   839,797,115.13   831,214,133.34

  Less:Shares in stock
 Special Reserve

  Surplus reserves                34,086,443.10    34,086,443.10    34,086,443.10    34,086,443.10

     Common risk provision
     Undistributed profit        149,755,695.08    77,870,477.26   135,563,817.74    70,401,211.57

 Different of foreign currency
translation
Total of owner’s equity belong to
                                       1,364,139,759.40          1,283,671,559.79     1,345,969,224.97           1,272,223,637.01
the parent company

Minor shareholders’ equity

Total of owners’ equity               1,364,139,759.40          1,283,671,559.79     1,345,969,224.97           1,272,223,637.01

Total of liabilities and owners’
                                       1,655,458,092.40          1,374,701,937.87     1,655,422,298.41           1,362,189,190.08
equity


4.2 Profit statement

Prepared by:   Shenzhen Textile (Holdings) Co., Ltd.                 January-March 2011      Unit:RMB

                                                 Report period                            Same period of the previous year
                Items
                                     Consolidated         Parent company            Consolidated           Parent company
I. Total operating income               204,623,191.07             13,786,292.96          135,028,979.97            13,325,187.36

Including:Operating income             204,623,191.07             13,786,292.96          135,028,979.97            13,325,187.36

  Interest income

         Insurance gained

Commission charge and
commission income

II. Total operating cost                192,728,022.46              7,341,916.83          129,626,362.96            10,407,643.41

Including:operating cost                15,542,596.78              2,970,626.79          113,750,492.55             2,558,309.81

  Interest expense

Commission charge and
commission expense

        Cash surrender value

Net amount of expense of
compensation

Net amount of withdrawal of
insurance contract reserve

 Bonus expense of guarantee slip

    Reinsurance expense

  Operating tax and extras                 1,701,903.03                                     1,107,106.08               650,838.00

        Sales expenses                     1,642,378.13                                       886,896.99

         Administration expenses         13,536,802.96              5,672,387.75           12,134,343.22             6,393,744.06

         Financial expenses               -2,920,744.16             -2,358,839.73           1,208,544.03               551,910.03

Losses of devaluation of assets            1,582,256.82                -43,531.20             538,980.09               252,841.51

 Add:changing income of fair
value
     Investment income                     2,372,308.14           2,372,308.14           8,166,384.93             8,166,385.02

 Including:Investment income on
affiliated company and joint                164,545.12             164,545.12              203,607.13               248,779.60
venture

     Exchange income

III. Operating profit                     14,267,476.75           8,816,684.27          13,569,001.94            11,083,928.97

 Add:non-operating income                 3,092,589.15            702,694.14              403,300.00

  less:non-operating expense                                                                  607.68

 Including:disposal loss of
non-current assets

IV. Total profit                          17,360,065.90           9,519,378.41          13,971,694.26            11,083,928.97

  Less:expense of income tax              3,168,188.56           2,050,112.72           2,582,862.28             2,070,459.50

V. Net profit                             14,191,877.34           7,469,265.69          11,388,831.98             9,013,469.47

Net profit attributable to owner’s
                                          14,191,877.34           7,469,265.69          11,388,831.98             9,013,469.47
equity of parent company

    Minority shareholders’ gains
and losses

VI. Earnings per share

  (i)basic earnings per share                    0.04                   0.02                    0.05                    0.04

(ii)Diluted earnings per share                   0.04                   0.02                    0.05                    0.04

VII. Other comprehensive income            3,978,657.09           3,978,657.09           1,197,121.59             1,197,121.59

VIII. Total comprehensive income          18,170,534.43          11,447,922.78          12,585,953.57            10,210,591.06

Total comprehensive income
attributable to the owner of the          18,170,534.43          11,447,922.78          12,585,953.57            10,210,591.06
parent company

 Total comprehensive income
attributable minority shareholders

Enterprise combination under same controlling at the end of current period. the net profit for the enterprise to be
combined is 0.00.

4.3 Cash flow statement

Prepared by:    Shenzhen Textile (Holdings) Co., Ltd.             January-March 2011      Unit:RMB

                                                 Report period                         Same period of the previous year
                 Items
                                      Consolidated        Parent company         Consolidated            Parent company
I.Cash flows from operating
activities

 Cash received from sales of             163,012,992.30          11,704,822.70         149,306,624.47            11,328,503.73
goods or rending of services

     Net increase of
customer deposits and capital
kept for brother company
   Net increase of loans
from central bank
  Net increase of inter-bank
loans from other financial
bodies
  Cash received against
original insurance contract
   Net cash received from
reinsurance business
  Net increase of client
deposit and investment
   Net increase of trade
financial asset disposal
  Cash received as interest,
processing fee and
commission
  Net increase of inter-bank
fund received
Net increase of repurchasing
business
  Tax returned                   15,212,300.49                    13,882,990.00

 Other cash received from
                                  2,620,213.74    1,790,920.75      988,951.16     1,662,905.59
business operation
  Sub-total of cash inflow      180,845,506.53   13,495,743.45   164,178,565.63   12,991,409.32

  Cash paid for purchasing
                                139,835,830.98     799,330.85    141,649,999.38    1,221,361.87
of merchandise and services
   Net increase of client
trade and advance
 Net increase of savings n
central bank and brother
company
 Cash paid for original
contract claim
  Cash paid for interest,
processing fee and
commission
  Cash paid for policy
dividend
  Cash paid to staffs or paid
                                 15,724,589.79   3,930,114.87    12,779,008.21    2,964,758.90
for staffs
    Taxes paid                   28,583,108.82   1,596,282.54     5,840,030.08     863,042.29

 Other cash paid for business
                                  6,932,584.00   2,321,986.21     8,380,161.91    8,453,096.74
activities
   Sub-total of cash outflow
                                191,076,113.59   8,647,714.47   168,649,199.58   13,502,259.80
from business activities
    Cash flow generated by
                                -10,230,607.06   4,848,028.98    -4,470,633.95     -510,850.48
business operation, net
II.Cash flow generated by
investing
    Cash received from
                                  1,707,406.46   1,707,406.46     8,844,486.07    8,351,891.70
investment retrieving
 Cash received as investment
                                  4,087,140.67   3,848,483.15      947,808.93      947,808.93
gains
 Net cash retrieved from
disposal of fixed assets,
intangible assets, and other
long-term assets
 Net cash received from
disposal of subsidiaries or
other operational units
  Other investment-related
cash received
 Sub-total of cash inflow due
                                  5,794,547.13   5,555,889.61     9,792,295.00    9,299,700.63
to investment activities
  Cash paid for construction
of fixed assets, intangible
                                119,281,718.69   1,684,270.51     8,921,526.83    4,454,200.00
assets and other long-term
assets
  Cash paid as investment
  Net increase of loan
against pledge
  Net cash received from
subsidiaries and other
operational units
 Other cash paid for
investment activities
  Sub-total of cash outflow
                                119,281,718.69     1,684,270.51     8,921,526.83    4,454,200.00
due to investment activities
  Net cash flow generated by
                                -113,487,171.56    3,871,619.10      870,768.17     4,845,500.63
investment
III.Cash flow generated by
financing
Cash received as investment
 Incl: Cash received as
investment from minor
shareholders
   Cash received as loans
   Cash received from bond
placing
  Other financing –related
                                   2,000,000.00
ash received
 Sub-total of cash inflow
                                   2,000,000.00
from financing activities
  Cash to repay debts              5,000,000.00                     2,234,495.00

  Cash paid as dividend,
                                    337,831.38                      1,588,616.86    1,089,450.00
profit, or interests
  Incl: Dividend and profit
paid by subsidiaries to minor
shareholders
    Other cash paid for
financing activities
   Sub-total of cash outflow
                                   5,337,831.38                     3,823,111.86    1,089,450.00
due to financing activities
   Net cash flow generated by
                                  -3,337,831.38                    -3,823,111.86   -1,089,450.00
financing
IV.Influence of exchange rate
alternation on cash and cash       -175,225.88                         62,881.67
equivalents
V.Net increase of cash and
                                -127,230,835.88    8,719,648.08    -7,360,095.97    3,245,200.15
cash equivalents
  Add: balance of cash and
cash equivalents at the         417,686,594.80    84,353,357.87   101,340,314.95   19,539,632.30
beginning of term
VI. Balance of cash and cash
                                    290,455,758.92     93,073,005.95       93,980,218.98   22,784,832.45
equivalents at the end of term


4.4 Auditor’ report

Auditor’s opinions: Not audited




    This Report has been prepared in both Chinese and English. In case of any discrepancy, the
Chinese version shall prevail.




                       The Board of Directors of Shenzhen Textile (Holdings) Co., Ltd.




                                                           April 23,2011