Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 Stock code: 000045,200045 Stock Abbreviation: Shen Textile A ,Shen Textile B Announcement No.: 2011-28 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 §1 Important notes 1.1 The board of directors and directors of the Company hereby guarantees that there are no false records, misleading representation or important omissions in this report and shall assume joint and several liability for the authenticity, accuracy and completeness of the contents hereof. This summary of the semi-annual report is extracted from the full text of the semi-annual report. The full text of the report was published on www.cninfo.com.cn simultaneously. Investors should read the full text of the semi-annual report carefully to know the details. 1.2Directors other than the followings presented the Board Meeting on which this report was examined: Reason for not presenting the Name of the director absented Position Name of consignee meeting Zhang Yong Independent director On business trip Shi Weihong 1.3 The financial report of the semi-annual report has not been audited. 1.4 Wang Bin, Chairman of the board, Zhu Jun, Chief Financial and Liu Yi, and the Chief of accounting represent and warrant the financial and accounting report in the Semi-annual report is true and complete. §2 Basic Information 2.1 Basic information Stock abbreviation Shen Textile A, Shen Textile B Stock code 000045、200045 Stock exchange for listing Shenzhen Stock Exchange Secretary of the Board of Directors Name Chao Jin Contact address 6/F, Shenfang Building, No.3 Huaqiang North Road, Futian District, Shenzhen Tel 0755-83776043 Fax 0755-83776139 E-mail chaoj@chinasthc.com 2.2 Highlights of financial data and indicators 2.2.1 Highlights of financial data and indicators Unit:RMB End of the report End of the previous year Increase /Decrease (%) year Total assets 1,649,822,837.21 1,655,422,298.41 -0.34% Owners’ equity attributable to shareholders of the 1,373,680,813.21 1,345,969,224.97 2.06% listed company Share capital 336,521,849.00 336,521,849.00 0.00% Net assets per share attributable to shareholders of 4.08 4.00 2.00% 1 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 the listed company(RMB/share) Report period(Jan- Same period of the Increase /decrease over the same June) previous year period of the previous year(%) Total operating income 319,182,717.75 322,369,136.74 -0.99% Operating profit 25,179,211.88 26,044,164.29 -3.32% Total profit 40,796,734.67 31,025,623.77 31.49% Total operating income 32,363,976.69 24,858,502.70 30.19% Operating profit 18,953,108.64 13,945,642.99 35.91% Total profit 0.10 0.10 0.00% Net profit attributable to shareholders of the listed 0.10 0.10 0.00% company Net profit attributable to shareholders of the listed company after deducting non-recurring gains and 2.38% 5.03% Decreased by 2.65% losses Basic earnings per share(RMB/share) 1.39% 2.82% Decreased by 1.43% Diluted earnings per share(RMB/share) 12,543,748.76 2,414,949.85 419.42% Return on equity(%) 0.04 0.01 300.00% Weighted average return on equity after deducting non-recurring gain and loss(%) Net cash flow arising from operating activities Net cash flow per share arising from operating activities (RMB/share) 2.2.2 Items of non-recurring gains and losses √Applicable □Not applicable Unit: RMB Item of non-recurring gains and losses Amount Notes (if applicable) The loss for disposal of non-current assets 52,994.00 "Governmental subsidy accounted for as profits or losses for current period" includes governmental R&D subsidy of RMB 3,954,990.00 appropriated by Shenzhen Development and Reform Commission, national aid of RMB 500,000.00 for special project of new-type panel Governmental Subsidy accounted as display industrialization, supporting funds of RMB 100,000.00 for 4,690,090.02 current gain/loss technology industrialization demonstration project and loan discount of RMB 49,600.02 appropriated by Shenzhen Financial Bureau, which were apportioned in current period, and economic development supporting fund of RMB 85,500 received from Futian Chamber of Commerce; The investment income from financial assets available for sale is the The disposal available-for-sale financial 1,482,128.46 income from the Company's sale of shares of Shenzhen Victor Onward assets gains return on investment Textile Industrial Co., Ltd. “Other non-operating income and expenditure except the above-mentioned items” mainly due to receipt of 1,085,733 A shares of Guangdong Sunrise Group Co., Ltd. (the market value of these shares was RMB 9,847,598.31 according to the closing price of A shares of * Net amount of non-operating income and ST Sunrise on May 17, 2010 (the last trading day before suspension of 10,874,438.77 expense except the aforesaid items listing), i.e., RMB 9.07 per share) and cash of RMB 702,694.14 (RMB 10,550,292.45 in total as recognized non-operating income) according to (2010) Shen Zhong Fa Min Qi Zhong Zhen Zi No. 5-5 Civil Award and the Plan for Reorganization of Guangdong Sun Rise Group Co., Ltd(Refer to No. 2011-39 Announcement of the Company for details). Amount of influence of income tax -3,688,783.20 Total 13,410,868.05 - 2 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 2.2.3 Difference of domestic and foreign accounting standards □ Applicable√ Not applicable §3 Particulars about the Changes of Share Capital and shareholders 3.1 Schedule of Change in share Capital □applicable √ not applicable 3.2 Top 10 shareholders and top 10 holders of unconditional shares Unit:Shares Total of shareholders 16,643 Top 10 shareholders Properties of Share Pledged or Name of the shareholder Total shares Conditional shares shareholder proportion % frozen Shenzhen Investment State-owned legal 54.26% 182,611,460 37,634,408 0 Holdings Co., Ltd. person Shenzhen Shenchao State-owned legal Technology Investment 4.79% 16,129,032 16,129,032 0 person Co., Ltd. Zhejiang Silicon Valley Domestic non- Tiantang Kuncheng State-owned legal 4.23% 14,245,161 14,245,161 0 Chuangye Investment person Co., Ltd. Domestic non- Huabao Intrust Co., Ltd. State-owned legal 3.04% 10,215,053 10,215,053 0 person PICC Health Insurance Domestic non- Co., Ltd.- Universal State-owned legal 2.56% 8,602,150 8,602,150 0 Insurance Production person Changzhou Investment State-owned legal 0.72% 2,421,495 2,421,495 0 Group Co., Ltd. person China People’s Life Domestic non- insurance Co., State-owned legal 0.64% 2,150,550 2,150,550 0 Ltd.-Dividend –Individual person Dividend CHINA OPPORTUNITIES Foreign Legal 0.38% 1,271,367 0 0 H-B FUND person Domestic nature Zheng Bangsheng person shares 0.35% 1,169,000 0 0 China Merchants State-owned legal 0.28% 956,617 0 0 Securities (HK) Co., Ltd. person Top 10 holders of unconditional shares Name of the shareholder Unconditional shares Type of shares Shenzhen Investment Holdings Co., Ltd. 144,977,052 RMB Common shares Foreign shares placed in CHINA OPPORTUNITIES H-B FUND 1,271,367 domestic exchange 3 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 Foreign shares placed in Zheng Bangsheng 1,169,000 domestic exchange Foreign shares placed in China Merchants Securities (HK) Co., Ltd 956,617 domestic exchange Shenzhen Zhongnan Liankang Technology 916,603 RMB Common shares Co., Ltd. Foreign shares placed in Xu Ruijiang 757,188 domestic exchange Foreign shares placed in Liu Hong 710,000 domestic exchange Foreign shares placed in Zheng Chuangjian 643,800 domestic exchange Foreign shares placed in Hong Yuansheng 635,000 domestic exchange Foreign shares placed in Jin Mingfei 621,950 domestic exchange The Chinese legal person Shenzhen Shenchao Technology Investment Co., Ltd. is a 100% Notes to the related subsidiary of Shenzhen Investment Holding Co., Ltd, which thus is a person acting in relationship between the concert. There is no affiliation among the other state-owned legal persons as a shareholder. top ten shareholders or Except this, the Company does not know whether there is relation between social public their concerted action shareholders or whether they are persons taking concerted action defined in Regulations on Disclosure of Information about Shareholding of Shareholders of Listed Companies. 3.3 Change of the controlling shareholder and actual controller □ Applicable√ Not applicable §4 Particulars about Directors, Supervisors and Senior Executives 4.1 Change of Shareholding of Directors, Supervisors and Senior Executives □ Applicable√ Not applicable §5 Report of the Board of Directors 5.1 Table of the status of key business in terms of industry of business and product Unit:(RMB‘0000) The Status of key business in terms of industry of business Increase/decreas Increase or Increase/decreas e of income decrease of Gross Gross profit e of cost of main Income from key Cost of key from main profit ratio from On industry or production operation over business business ratio(%) operation over main operation the previous year the previous year over the previous (%) (%) year (%) Domestic and foreign 13,361.59 13,295.98 0.49% -14.68% -14.77% 0.11% trade Manufacturing 14,880.97 11,669.22 21.58% 15.05% 8.56% 4.68% 4 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 Lease and Management 3,492.47 970.24 72.22% 0.83% 22.74% -4.96% of Property Table of the status of main operation in terms of product Income from Lease and 3,492.47 970.24 72.22% 0.83% 22.74% -4.96% Management of Property Income from textile 3,647.10 2,846.34 21.96% 56.68% 39.54% 9.58% Income from Polarizer 11,233.87 8,822.87 21.46% 5.91% 1.31% 3.57% sheet Income from Trading 13,361.59 13,295.98 0.49% -14.68% -14.77% 0.11% 5.2 The status of key business in terms of areas Unit:(RMB’0000) Area Income from key business Increase/decrease of income(%) Domestic 13,458.98 29.12% Foreign 18,276.05 -15.53% 5.3 Reasons for the material change of key business and its structure □Applicable√ Not Applicable 5.4 Reasons for the material change of the profitability ( gross profit rate) of the key business compared with the previous year □Applicable√ Not Applicable 5.5. Analysis of the reasons for the material change of operating results and profit structure compared with the previous year √Applicable □Not applicable For the reporting period the total profits contain: the industrial profits, Since Guangdong Sunrise Holdings Co., Ltd. has implemented the debt reorganization plan, the company has gained its repayment of 1,085,700 of Share A and RMB 702,700 in cash, which is recognized as the non-business income of RMB 10,550 during the reporting period, this extraordinary factor is the main reason of an increase of the total profits over last year. If excluding this effect of incomparable factor on the total profits, the industrial enterprises account for 50.03% of total comparable profits, 18.93 percentage points higher than that in the same period of previous year.The profits of the property leasing and management business which occupied 48.22% and the trading profits which occupied 1.76% decreased 18.69% and 0.23% respectively, compared to the same period of last year. 5.6 Utilization of raised funds 5 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 5.6.1 Utilization of raised funds √Applicable □Not applicable Unit:(RMB’0000) Total Amount of Raised Capital 82,876.80 Total Amount Of Raised Capital Invested in the Total Amount of Raised Capital for Use Changed in the 32,990.30 0.00 Reporting Period Reporting Period Total Amount for Accumulative Changed Raised Capital 0.00 Total Amount Of Accumulated Raised Capital Total Amount Proportion for Accumulative Changed Raised 46,748.29 Invested 0.00% Capital Balance between Total Amount for Access to Change Projects Total Amount of Total Amount Total Amount for Usable Achieve the Changed Total Amount Accumulative Benefits in Greatly for Promised Projects of Raised Capital Invested within Accumulative Put of Adjusted Date For Expected Investment (Including Part For Investment the Reporting up to the End of Invested Investment the Reporting Projects of Changing) Promised Period Period (2) Projects Benefits & Promised Up To Period Feasibility The End of Period (3)=(2)-(1) Promised Projects of Investment Polarizer sheet for December Not No 82,876.80 82,876.80 32,990.30 46,748.29 56.41% 0.00 No LCD 1,2012 applicable Subtotal of the committed - 82,876.80 82,876.80 32,990.30 46,748.29 - - 0.00 - - investment projects Intended investment with unbooked proceeds Repayment of bank loan - - - - - (If any) Replenishing the working - - - - - capital(If any) Subtotal of intended investment with unbooked - 0.00 0.00 0.00 0.00 - - 0.00 - - proceeds 6 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 Total - 82,876.80 82,876.80 32,990.30 46,748.29 - - 0.00 - - Analysis For Failure To Reach The Planned The company has a schedule to change the narrow bound of production line to the wide one, but it is unsuccessful, which influences the Schedule And Earnings construction progress of the narrow lines. (Refer to No. 2011-14,2011-19 and 2011-22 Announcement of the Company for details) (Specific Projects Notes to significant change in feasibility of the Not applicable project Amount, application and application progress of the Not applicable unbooked proceeds About the change of the implementation site of the Not applicable projects invested with the proceeds About the change of the implementation method of Not applicable the projects invested with the proceeds About the initial investment in the projects planned to be invested Not applicable with the proceeds and the replacement Using the idle proceeds to On February 22, 2011,The 8th meeting of the Fifth board of directors of the Company “the proposal of supplementing raising partial unused supplement the working funds into circulating funds”,approved of using 80 million RMB for supplementing raising partial unused funds into circulating funds, the capital on temporary basis duration of service will not exceed 6 months Balance of the proceeds in process of project Not applicable implementation and the cause About application and As of June 30, 2011, The balance amount of fundraising special account is RMB 288.6461 million, it will be fully used in committed status of the proceeds unused investment project. Problems existing in application of the proceeds Non and the information disclosure or other issues 7 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 5.6.2 Changes of projects □ Applicable √ Not applicable 5.7 The plan of the board of directors for revising the operation plan for the second half-year □ Applicable √ Not applicable 5.8 The warning of possible losses for the period from the beginning of the year to the end of the next report period on accumulative basis or great change of accumulative net profit compared with she same period of the previous year and the explanation of reasons. □ Applicable √ Not applicable 5.9 The management’s remarks on the “non-standard opinions” by the auditors for the report period. □ Applicable √ Not applicable 5.10 The management’s remarks on any changes in and results of issues related to the “non opinions” by the auditors for the previous year. □ Applicable √ Not applicable §6 Important Events 6.1 Acquisition or disposal of assets and asset reorganization 6.1.1 Acquisition or swap in of assets Applicable √ Not applicable 6.1.2 Disposal or swap out of assets Applicable √ Not applicable 6.1.3 The progress of the event after the publishing of asset reorganization report or announcement of acquisition or disposal of assets and its influence on the operating results and financial status for the report period. Applicable √ Not applicable 6.2 Significant guarantee √Applicable □Not applicable Unit:RMB’0000 6.2 Significant guarantee 8 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 √Applicable □Not applicable Unit:RMB’0000 External Guarantee (Exclude controlled subsidiaries) Relevant Guarantee Date of disclosure for Amount happening Actual Complete Name of the date/No. of Guarantee Guarantee associated of (Date of mount of implementation Company the type term parties Guarantee signing guarantee or not guaranteed (Yes or agreement) amount no) Total of external guarantee Total of actual external 0.00 0.00 approved in Period(A1) guarantee in Period(A2) Total balance of actual Total of external guarantee 0.00 external guarantee at 0.00 approved at Period-end(A3) Period-end(A4) Guarantee of the Company for the controlling subsidiaries Relevant Guarantee Date of disclosure Complete for Name of the Amount happening Actual date/No. of Guarantee Guarantee implementation associated Company of (Date o mount of the type term or parties guaranteed guarantee signing guarantee guaranteed not (Yes or agreement) amount no) Shenzhen Shengbo June Guaranteeing May 31, Optoelectronic 1,2010(Announcement 3,000.00 3,000.00 of joint 18 months No No 2010 Technology Co., No.:2010-22-25) liabilities. Ltd. Shenzhen Shengbo July Guaranteeing September 12 months Optoelectronic 13,2010(Announcement 12,000.00 12,000.00 of joint No No 15,2010 y Technology Co., No.:2010-29,31) liabilities. Ltd. Total of actual Total of guarantee for subsidiaries guarantee 0.00 0.00 approved in the Period (B1) for subsidiaries in the Period (B2) Total of actual Total of guarantee for subsidiaries guarantee 15,000.00 15,000.00 approved at Period-end (B3) for subsidiaries at Period-end (B4) Total of Company’s guarantee(namely total of the large two aforementioned) Total of actual Total of guarantee in the Period guarantee in 0.00 0.00 (A1+B1) the Period (A2+B2) Total of actual Total of guarantee at Period-end guarantee at 15,000.00 15,000.00 (A3+B3) Period-end (A4+B4) The proportion of the total amount of actually 10.92% guarantee in the net assets of the Company(that is A4+ 9 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 B4) Including: Amount of guarantee for shareholders, actual controller and its 0.00 associated parties(C) The debts guarantee amount provided for the Guaranteed parties whose assets-liability ratio exceed 0.00 70% directly or indirectly(D) Proportion of total amount of guarantee in net assets of 0.00 the Company exceed 50%(E) Total guarantee amount of the abovementioned 15,000.00 guarantees(C+D+E) Explanations on possibly bearing joint and several liquidating There was no undue guarantee for which the responsibilities for undue guarantees Company may bear joint liability for repayment. 6.3 Related transactions regarding normal operation √Applicable □Not applicable Unit:RMB’0000 The Company's financing to related party Financing of related party to the Company Name of related party Transaction amount Balance Transaction amount Balance Shenzhen Tianlong Industry Trading 0.00 68.64 0.00 0.00 Co., Ltd. Jordan Garment Factory 0.00 18.39 0.00 0.00 Shenzhen Xieli Automobile Co., Ltd 0.00 16.93 0.00 0.00 Shenzhen Xinfang Knitting Co., Ltd. 0.00 0.00 0.00 21.68 Shenzhen Xiangjiang Leather 0.00 0.00 11.00 24.00 Produce Co., Ltd Shenzhen Changlianfa Printing & 2.40 0.00 0.00 83.24 dyeing Company Shenzhen Hengseng Investment 0.00 0.00 0.00 136.79 Company Shenzhen Haohao Property Leasing 15.00 0.00 0.00 315.39 Co. Ltd. Total 17.40 103.96 11.00 581.10 Including: In the report period, the Company provided funds of RMB 0.00 to its controlling shareholder and subsidiaries. The balance of the funds provided by the Company to its controlling shareholder and subsidiaries was RMB 0.00. 6.4 Material lawsuits/Arbitrations □ Applicable √ Not applicable 6.5 Notes to the other significant Events and their Influences and Analysis on the Solutions □ Applicable √ Not applicable 6.5.1 Stock investment 10 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 □ Applicable √ Not applicable 6.5.2 Shareholding in other listed companies √ Applicable □Not applicable Unit: RMB Investment Change of owner’s Stock Proportion of Book Value at the Profit & loss in Stock abbreviation: amount at the equity in the report Accounting Share Source Code shareholding end of report the report period beginning period Disposable ST Victor Onward 000018 11,356,638.86 5.64% 69,189,606.50 1,482,128.46 -4,652,388.45 financial IPO A assets Disposable Debt 000030 *ST Sunrise A 9,847,598.31 0.38% 9,847,598.31 9,847,598.31 0.00 financial assets restructuring Total 21,204,237.17 - 79,037,204.81 11,329,726.77 -4,652,388.45 - - 6.5.3 Fund Occupancy by principal Shareholder and Subsidiaries for non-operating purpose and payment □applicable √ not applicable 6.5.4 Implementations of commitments by the Company, shareholders and actual controller Companies or shareholders holding more than 5% equity during the reporting period or the commitments continued to the reporting period √ Applicable □Not applicable Items of commitments Promisee Content of commitments Implementation Promise in share holding N/A N/A N/A structure reform Commitments made in Acquisition Report or N/A N/A N/A Reports on Change in interests Commitments made in Material assets N/A N/A N/A Reorganization Shenzhen Investment Holdings Co., Ltd. signed a “Letter of Commitment and Statement on Horizontal Competition Avoidance” when the company issued non-public stocks in 2010. Pursuant to the Letter of Commitment and Statement, Shenzhen Investment Holdings Co., Ltd. and its wholly owned subsidiary, subsidiaries under control or any other companies Shenzhen Commitments made in that have actual control of it shall not be involved in the Under Investment issuing fulfillment. Holdings Co., Ltd. business the same as or similar to those Shenzhen Textile currently or will run in the future, or any businesses or activities that may constitute direct or indirect competition with Shenzhen Textile; if the operations of Shenzhen Investment Holdings Co., Ltd. and its wholly owned subsidiaries, subsidiaries under control or other companies that have actual control of it compete with Shenzhen Textile in the same industry or contradict the 11 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 interest of the issuer in the future, Shenzhen Investment Holdings Co., Ltd. shall urge such companies to sell the equity, assets or business to Shenzhen Textile or a third party; when the horizontal competition may occur due to the business expansion concurrently necessary for Shenzhen Investment Holdings Co., Ltd. and its wholly owned subsidiaries, subsidiaries under control or other companies that have actual control of it and Shenzhen Textile, Shenzhen Textile shall have priority. As Shenzhen Investment Holdings Co., Ltd., the controlling shareholder of the company, committed when the restricted-for-sale shares from the shares restructuring were listed for circulation in the market: i. if they plan to sell the shares through the securities exchange system in the future, and Other commitments Shenzhen the decrease of the shares they hold reaches 5% within 6 months Under (Including: supplementary Investment fulfillment. commitments) Holdings Co., Ltd. after the first decrease, they will disclose an announcement indicating the sale through the company within two trading days before the first decrease; ii. They shall strictly observe the “Guidelines on Transfer of Restricted-for-sale Original Shares of Listed Companies” and the provisions of the relevant business principles of Shenzhen Stock Exchange. 6.5.5 Plans for profit distribution and transferring capital reserves to equity by the Board of Directors □ Applicable √ Not applicable 6.5.6 Other misc. income subjects Unit:RMB Items Occurred current term Occurred in previous term 1.Gains(losses)from sellable financial assets -6,058,769.00 -29,671,389.46 Less:Income tax influence of sellable financial assets -1,406,380.55 -6,534,833.42 Net amount written into other gains and transferred into gain/loss in previous terms Subtotal -4,652,388.45 -23,136,556.04 2.Shares in the other misc. income subjects in the investee on equity basis Less:income tax influence of shares in other gains of investees on equity basis Net amount written into other gains and transferred into gain/loss in previous terms Subtotal 3.Amount of gains(or losses) from cash flow hedge instrument Less: Income tax influence of cash flow hedge instruments Net amount written into other gains and transferred into gain/loss in previous terms 12 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 Adjusted amount transferred to initial amount of the target project Subtotal 4.Difference from translating of foreign currency financial statements Less: Net amount of disposing overseas Business and transferred to current gain/loss Subtotal 5.Other Less:Income tax influence by other accounted into other misc. incomes Net amount accounted into other misc. income and transferred into current gain/loss in previous terms Subtotal Total -4,652,388.45 -23,136,556.04 6.6 The registration form of acceptance of investigation, communication and interview in the report period for future reference Content of discussion and materials Date Place Mode Visitor provided Get a general idea of the company’s From January 1, 2011 Individual business, the progress of polarizer The Company Telephone June 30,to2011 Investor projects and the impact of Japanese earthquake on the company Get a general idea of the progress of June 20,2011 The Company Onsite investigation Individual polarizer projects and also, offer the Investor printed copy of Annual Report 2010. §7 Financial Report 7.1 Audit opinions Financial Report √Not Audited □ Audited 7.2 Financial Statement 7.2.1 Balance Sheet Prepared by::Shenzhen Textile (Holdings) Co., Ltd. June 30, 2011 Unit:(RMB) Year-end balance Year-beginning balance Items Parent Company. Parent Company. Consolidated Consolidated Current asset: Monetary fund 498,986,454.63 299,746,287.48 830,236,037.30 483,902,800.37 Settlement provision Outgoing call loan Trading financial assets 13 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 Bill receivable 2,107,763.05 Account receivable 57,469,117.54 48,148,305.15 Prepayments 24,594,257.01 2,092,000.00 4,681,130.84 881,080.00 Insurance receivable Reinsurance receivable Provisions of Reinsurance contracts receivable Interest receivable 1,836,339.85 1,836,339.85 2,203,227.00 2,203,227.00 Dividend receivable Other account receivable 25,654,944.30 21,377,171.00 30,015,024.72 25,218,113.04 Repurchasing of financial assets Inventories 67,936,176.52 60,986,770.44 Non-current asset due in 1 year Other current asset Total of current assets 678,585,052.90 325,051,798.33 976,270,495.45 512,205,220.41 Non-current assets: Loans and payment on other’s behalf disbursed Disposable financial asset 79,037,204.81 79,037,204.81 75,481,853.50 75,481,853.50 Expired investment in possess Long-term receivable Long term share equity 46,947,791.21 775,424,838.98 47,250,337.33 575,727,385.10 investment Property investment 164,910,744.18 154,844,864.74 168,268,522.84 157,914,202.69 Fixed assets 160,142,264.53 33,764,093.25 166,482,617.12 34,758,106.27 Construction in progress 454,072,158.61 2,006,624.19 155,260,944.31 Engineering material Fixed asset disposal Production physical assets Gas & petrol Intangible assets 47,605,567.53 1,568,439.80 48,642,431.17 1,763,383.44 R & D petrol Goodwill 9,614,758.55 9,614,758.55 Long-germ expenses to be 1,111,955.26 897,757.98 amortized Differed income tax asset 7,795,339.63 4,374,127.20 7,252,580.16 4,339,038.67 Other non-current asset Total of non-current assets 971,237,784.31 1,051,020,192.97 679,151,802.96 849,983,969.67 Total of assets 1,649,822,837.21 1,376,071,991.30 1,655,422,298.41 1,362,189,190.08 Current liabilities 14 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 Short-term loans 2,000,000.00 Loan from Central Bank Deposit received and hold for others Call loan received Trade off financial liabilities Bill payable Account payable 34,112,216.58 1,590,881.57 33,098,532.04 1,732,905.87 Advance payment 35,627,099.58 639,024.58 13,922,128.20 639,024.58 Selling of repurchased financial assets Fees and commissions receivable Employees’ wage payable 18,308,399.02 4,581,840.45 20,785,444.97 6,529,841.13 Tax payable -27,001,427.03 4,089,769.37 4,011,683.39 2,333,265.14 Interest Payable 2,298,867.02 154,092.20 Dividend Payable Other account payable 49,231,541.90 65,138,344.05 47,759,095.14 63,396,499.56 Reinsurance fee payable Insurance contract provision Entrusted trading of securities Entrusted selling of securities Non-current liability due in 21,000,000.00 1 year Other current liability Total of current liability 112,576,697.07 76,039,860.02 142,730,975.94 74,631,536.28 Non-current liabilities: Long-term loan 96,719,008.30 96,719,008.30 Bond payable Long-term payable Special payable Expected liabilities Differed income tax 14,039,722.96 13,927,636.24 15,446,103.51 15,334,016.79 liability Other non-current 52,806,595.67 54,556,985.69 liabilities Total of non-current 163,565,326.93 13,927,636.24 166,722,097.50 15,334,016.79 liabilities Total of liability 276,142,024.00 89,967,496.26 309,453,073.44 89,965,553.07 Owners’ equity 15 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 Share capital 336,521,849.00 336,521,849.00 336,521,849.00 336,521,849.00 Capital reserves 835,144,726.68 826,561,744.89 839,797,115.13 831,214,133.34 Less:Shares in stock Special reserve Surplus reserves 34,086,443.10 34,086,443.10 34,086,443.10 34,086,443.10 Common risk provision Undistributed profit 167,927,794.43 88,934,458.05 135,563,817.74 70,401,211.57 Different of foreign currency translation Total of owner’s equity belong to the parent 1,373,680,813.21 1,286,104,495.04 1,345,969,224.97 1,272,223,637.01 company Minor shareholders’ equity Total of owners’ equity 1,373,680,813.21 1,286,104,495.04 1,345,969,224.97 1,272,223,637.01 Total of liabilities and 1,649,822,837.21 1,376,071,991.30 1,655,422,298.41 1,362,189,190.08 owners’ equity 7.2.2 Profit statement Prepared by::Shenzhen Textile (Holdings) Co., Ltd. January-June 2011 Unit:(RMB) Current term Same period last year Items Consolidated Parent Company Consolidated Parent Company I. Total business income 319,182,717.75 27,412,012.19 322,369,136.74 26,185,085.38 Incl:Business income 319,182,717.70 27,412,012.19 322,369,136.74 26,185,085.38 Interest income Insurance fee earned Fee and commission received II.Total business cost 297,505,664.40 17,464,616.24 308,208,839.07 22,813,394.18 Incl:Business cost 261,172,573.17 5,806,617.39 273,132,795.71 5,209,763.11 Interest expense Fee and commission paid Insurance discharge payment Net claim amount paid Net insurance policy reserves Insurance policy dividend paid Reinsurance expenses Business tax and surcharge 3,553,081.05 2,426,440.81 3,153,374.16 2,271,266.87 Sales expense 3,444,774.44 1,815,600.87 Administrative expense 30,654,365.07 13,462,239.34 26,403,627.56 10,919,104.25 Financial expenses -4,343,761.14 -4,084,479.09 2,175,589.19 1,125,555.37 Asset impairment loss 3,024,631.81 -146,202.21 1,527,851.58 3,287,704.58 16 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 Add:Gains from change of fir value (“-”for loss) Investment gain(“-”for loss) 3,502,158.53 2,960,216.90 11,883,866.62 11,391,272.25 Incl: investment gains from 97,453.88 97,453.88 979,077.01 979,077.01 affiliates Gains from currency exchange(“-”for loss) III. Operational profit(“-”for 25,179,211.88 12,907,612.85 26,044,164.29 14,762,963.45 loss) Add:Non-business income 15,619,413.07 10,919,223.05 4,982,567.16 Less:Non business expenses 1,890.28 88.28 1,107.68 200.00 Incl:Loss from disposal of non-current assets IV.Gross profit(“-”for loss) 40,796,734.67 23,826,747.62 31,025,623.77 14,762,763.45 Less:Income tax expenses 8,432,757.98 5,293,501.14 6,167,121.07 2,785,058.36 V. Net profit(“-”for net loss) 32,363,976.69 18,533,246.48 24,858,502.70 11,977,705.09 Net profit attributable to the 32,363,976.69 18,533,246.48 24,858,502.70 11,977,705.09 owners of parent company Minor shareholders’ equity VI. Earnings per share: (I)Basic earnings per 0.10 0.06 0.10 0.05 share (II)Diluted earnings per 0.10 0.06 0.10 0.05 share VII. Other comprehensive income -4,652,388.45 -4,652,388.45 -23,136,556.04 -23,136,556.04 VIII. Total comprehensive income 27,711,588.24 13,880,858.03 1,721,946.66 -11,158,850.95 Total comprehensive income attributable to the owner of the 27,711,588.24 13,880,858.03 1,721,946.66 -11,158,850.95 parent company Total comprehensive income attributable minority shareholders For the enterprises under the same control consolidated in the report period, the net profit realized by the consolidee before the consolidation is RMB 0.00. 7.2.3 Cash flow statement Prepared by::Shenzhen Textile (Holdings) Co., Ltd. January-June 2011 Unit:(RMB) Current term Same period last year Items Consolidated Parent Company Consolidated Parent Company I. Net cash flow from business operation Cash received from sales of products and providing of 311,780,179.42 24,909,346.70 326,450,091.77 23,885,694.18 services Net increase of customer deposits and capital kept for 17 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 brother company Net increase of loans from central bank Net increase of inter-bank loans from other financial bodies Cash received against original insurance contract Net cash received from reinsurance business Net increase of client deposit and investment Net increase of trade financial asset disposal Cash received as interest, processing fee and commission Net increase of inter-bank fund received Net increase of repurchasing business Tax returned 23,683,459.82 26,585,651.90 Other cash received from 7,189,737.10 9,248,049.28 900,678.20 2,807,176.52 business operation Sub-total of cash inflow 342,653,376.34 34,157,395.98 353,936,421.87 26,692,870.70 Cash paid for purchasing of 259,863,190.15 1,719,903.98 294,294,890.06 2,155,381.46 merchandise and services Net increase of client trade and advance Net increase of savings n central bank and brother company Cash paid for original contract claim Cash paid for interest, processing fee and commission Cash paid for policy dividend Cash paid to staffs or paid 33,599,761.08 8,992,339.31 24,298,731.85 5,260,089.92 for staffs Taxes paid 18,805,471.26 4,895,304.51 15,839,658.03 3,612,360.21 Other cash paid for 17,841,205.09 7,800,603.93 17,088,192.08 70,329,994.03 business activities Sub-total of cash outflow 330,109,627.58 23,408,151.73 351,521,472.02 81,357,825.62 from business activities Cash flow generated by 12,543,748.76 10,749,244.25 2,414,949.85 -54,664,954.92 business operation, net 18 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 II.Cash flow generated by investing Cash received from 1,957,406.46 1,957,406.46 10,377,879.04 10,377,879.04 investment retrieving Cash received as investment 1,654,292.08 1,415,634.56 1,440,403.30 947,808.93 gains Net cash retrieved from disposal of fixed assets, 64,494.00 52,994.00 intangible assets, and other long-term assets Net cash received from disposal of subsidiaries or other operational units Other investment-related 208,638,835.75 201,433,611.71 cash received Sub-total of cash inflow due 212,315,028.29 204,859,646.73 11,818,282.34 11,325,687.97 to investment activities Cash paid for construction of fixed assets, intangible 330,575,486.29 2,195,961.37 61,974,424.22 4,581,603.75 assets and other long-term assets Cash paid as investment 200,000,000.00 Net increase of loan against pledge Net cash received from subsidiaries and other operational units Other cash paid for investment activities Sub-total of cash outflow due to investment 330,575,486.29 202,195,961.37 61,974,424.22 4,581,603.75 activities Net cash flow generated by -118,260,458.00 2,663,685.36 -50,156,141.88 6,744,084.22 investment III.Cash flow generated byfinancing Cash received as investment Incl: Cash received as investment from minor shareholders Cash received as loans 132,553,666.34 130,000,000.00 Cash received from bond placing Other financing –related 2,850,000.00 2,300,000.00 ash received Sub-total of cash inflow 2,850,000.00 134,853,666.34 130,000,000.00 from financing activities Cash to repay debts 23,000,000.00 77,000,000.00 70,000,000.00 19 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 Cash paid as dividend, 564,471.66 3,204,422.50 1,176,930.00 profit, or interests Incl: Dividend and profit paid by subsidiaries to minor shareholders Other cash paid for financing 226,003.51 226,003.51 activities Sub-total of cash outflow 23,564,471.66 80,430,426.01 71,402,933.51 due to financing activities Net cash flow generated by -20,714,471.66 54,423,240.33 58,597,066.49 financing IV.Influence of exchange rate alternation on cash and cash -248,959.27 212,147.38 -2,265.86 equivalents V.Net increase of cash and -126,680,140.17 13,412,929.61 6,894,195.68 10,673,929.93 cash equivalents Add: balance of cash and cash equivalents at the 417,686,594.80 84,353,357.87 101,340,314.95 19,539,632.30 beginning of term VI. Balance of cash and cash 291,006,454.63 97,766,287.48 108,234,510.63 30,213,562.23 equivalents at the end of term 20 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 7.2.4 Consolidated Statement of Change in Owners’ Equity Prepared by::Shenzhen Textile (Holdings) Co., Ltd. June 30, 2011 Unit:(RMB) Amount of the Current term Amount of the previous term Owner’s equity Attributable to the Parent Company Owner’s equity Attributable to the Parent Company Less: Minor Less: Minor Common Total of owners’ Common Total of owners’ Items shareholders’ shareholders’ Capital Shares Special Surplus Attributable Capital Shares Special Surplus Attributable Share Capital risk Other equity Share Capital risk Other equity reserves in reserve reserves profit equity reserves in reserve reserves profit equity provisions provisions stock stock I.Balance at the end of 336,521,849.00 839,797,115.13 34,086,443.10 135,563,817.74 1,345,969,224.97 245,124,000.00 119,181,307.65 31,832,178.67 97,108,810.95 493,246,297.27 last year Add: Change of accounting policy Correcting of previous errors Other II.Balance at the beginning 336,521,849.00 839,797,115.13 34,086,443.10 135,563,817.74 1,345,969,224.97 245,124,000.00 119,181,307.65 31,832,178.67 97,108,810.95 493,246,297.27 of current year III.Changed in the current -4,652,388.45 32,363,976.69 27,711,588.24 91,397,849.00 720,615,807.48 2,254,264.43 38,455,006.79 852,722,927.70 year 21 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 (I) Net 32,363,976.69 32,363,976.69 40,709,271.22 40,709,271.22 profit (II)Other -4,652,388.45 -4,652,388.45 -16,754,346.56 -16,754,346.56 misc.income Total of (I) -4,652,388.45 32,363,976.69 27,711,588.24 -16,754,346.56 40,709,271.22 23,954,924.66 and (II) (III) Investment or decreasing of 91,397,849.00 737,370,154.04 828,768,003.04 capital by owners 1. Capital 91,397,849.00 737,370,154.04 828,768,003.04 inputted by owners 2.Amount of shares paid and accounted as owners’ equity 3. Other (IV) Profit 2,254,264.43 -2,254,264.43 allotment 22 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 1.Providing of surplus 2,254,264.43 -2,254,264.43 reserves 2.Providing of common risk provisions 3.Allotment to the owners (or shareholders) 4.Other (V) Internal transferring of owners’ equity 1. Capitalizing of capital reserves (or to capital shares) 2. Capitalizing of surplus reserves (or to capital 23 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 shares) 3.Making up losses by surplus reserves. 4. Other (VI) Special reserves 1. Provided this year 2.Used this term (VII)Other IV. Balance at the end of 336,521,849.00 835,144,726.68 34,086,443.10 167,927,794.43 1,373,680,813.21 336,521,849.00 839,797,115.13 34,086,443.10 135,563,817.74 1,345,969,224.97 this term 7.2.5 Statement on changes of parent company owners’ equity Prepared by::Shenzhen Textile (Holdings) Co., Ltd. June 30, 2011 Unit:(RMB) Amount of the Current term Amount of the previous term Less: Less: Common Common Capital Shares Special Surplus Attributable Total of owners’ Capital Shares Special Surplus Attributable Total of owners’ Items Share Capital risk Share Capital risk reserves in reserve reserves profit equity reserves in reserve reserves profit equity provisions provisions stock stock 24 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 I.Balance at the end of last 336,521,849.00 831,214,133.34 34,086,443.10 70,401,211.57 1,272,223,637.01 245,124,000.00 110,598,325.86 31,832,178.67 50,112,831.71 437,667,336.24 year Add: Change of accounting policy Correcting of previous errors Other II.Balance at the beginning 336,521,849.00 831,214,133.34 34,086,443.10 70,401,211.57 1,272,223,637.01 245,124,000.00 110,598,325.86 31,832,178.67 50,112,831.71 437,667,336.24 of current year III.Changed in the current -4,652,388.45 18,533,246.48 13,880,858.03 91,397,849.00 720,615,807.48 2,254,264.43 20,288,379.86 834,556,300.77 year (I) Net 18,533,246.48 18,533,246.48 22,542,644.29 22,542,644.29 profit (II)Other -4,652,388.45 -4,652,388.45 -16,754,346.56 -16,754,346.56 misc.income Total of (I) -4,652,388.45 18,533,246.48 13,880,858.03 -16,754,346.56 22,542,644.29 5,788,297.73 and (II) (III) Investment or 91,397,849.00 737,370,154.04 828,768,003.04 decreasing of 25 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 capital by owners 1. Capital inputted by 91,397,849.00 737,370,154.04 828,768,003.04 owners 2.Amount of shares paid and accounted as owners’ equity 3. Other (IV)Profit 2,254,264.43 -2,254,264.43 allotment 1.Providing of surplus 2,254,264.43 -2,254,264.43 reserves 2.Providing of common risk provisions 3.Allotment to the owners (or shareholders) 4.Other (V) Internal transferring of owners’ equity 26 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 1. Capitalizing of capital reserves (or to capital shares) 2. Capitalizing of surplus reserves (or to capital shares) 3.Making up losses by surplus reserves. 4. Other (VI) Special reserves 1. Provided this year 2.Used this term (VII)Other IV. Balance at the end of this 336,521,849.00 826,561,744.89 34,086,443.10 88,934,458.05 1,286,104,495.04 336,521,849.00 831,214,133.34 34,086,443.10 70,401,211.57 1,272,223,637.01 term 27 Shenzhen Textile (Holding) Co., Ltd. Summary of the Semi-Annual Report 2011 7.3 Notes to the financial statements 7.3.1 Changing of accounting policies, accounting estimations or correcting of accounting errors □Applicable √Not applicable 7.3.2 Major change in consolidation range of financial report □Applicable √Not applicable 7.3.3 Provide statements on the issues if non-standard auditing report without qualified opinions was issued.. □Applicable √Not applicable This report has been prepared in both Chinese and English. In case of any discrepancy, the Chinese version shall prevail. The Board of Directors of Shenzhen Textile (Holdings) Co., Ltd. August 10,2011 28