意见反馈 手机随时随地看行情

公司公告

深纺织B:2019年第一季度报告全文(英文版)2019-04-27  

						Shenzhen Textile(Holdings) Co., Ltd.                                     The First Quarterly Report 2019



                                  Shenzhen Textile (Holdings) Co., Ltd.


                                       The First Quarterly Report 2019




                                                April 2019




                                                      1
Shenzhen Textile(Holdings) Co., Ltd.                                                        The First Quarterly Report 2019




                                                       1 Important Notice


The Board of Directors ,Supervisory Committee, all directors, supervisors and senior executives of the Company
hereby guarantees that there are no misstatement, misleading representation or important omissions in this report
and shall assume joint and several liability for the authenticity, accuracy and completeness of the contents hereof.

     Other directors attending the Meeting for annual report deliberation except for the followed:

    Name of director absent            Title for absent director       Reasons for absent                 Attorney

            Zhu Jun                           Chairman                  Working reason                   Zhu Meizhu

Mr.Zhu Jun, Person in charge of the Company, Mr. Zhu Meizhu, Chief financial officer and the Ms. Mu Linying ,
the person in charge of the accounting department (the person in charge of the accounting )hereby confirm the
authenticity and completeness of the financial report enclosed in this Quarterly Report .
This Report has been prepared in both Chinese and English , In case any discrepancy , the Chinese version shall
prevail.




                                                                   2
Shenzhen Textile(Holdings) Co., Ltd.                                                               The First Quarterly Report 2019




                                              II. Basic Information of the Company



(1)Main financial data and financial index


Indicate by tick mark whether there is any retrospectively restated datum in the table below.
□ Yes √No
                                                                                                                    In RMB

                                                                                                            Changes of this period over
                                                      This period              Same period of last year       same period of last year
                                                                                                                      (%)

Operating income(RMB)                                   592,839,958.12                  221,307,388.08                        167.88%

Net profit attributable to the shareholders
                                                           10,381,938.06                     5,616,717.00                       84.84%
of the listed company(RMB)

Net profit after deducting of non-recurring
gain/loss attributable to the shareholders of                7,034,190.76                   -4,641,384.38                       251.55%
listed company(RMB)

Cash flow generated by business operation,
                                                           23,567,172.13                   -35,263,573.85                       166.83%
net(RMB)

Basic earning per share(RMB/Share)                                  0.0203                         0.0110                       84.55%

Diluted gains per
                                                                    0.0203                         0.0110                       84.55%
share(RMB/Share)(RMB/Share)

Weighted average ROE(%)                                             0.43%                          0.23%                          0.20%

                                                                                                             Changes of this period-end
                                                   End of this period              End of last period       over same period-end of last
                                                                                                                      year(%)

Gross assets(RMB)                                     4,504,910,782.68                 4,619,203,416.79                        -2.47%

Net assets attributable to the shareholders
                                                        2,532,932,438.75                 2,373,329,991.86                         6.72%
of the listed company(RMB)

Items and amount of non-current gains and losses

√ Applicable □ Not applicable

                                                                                                                                 In RMB

                                                                                                        Changes of this period-end over
                         End of this period                                  End of last period
                                                                                                        same period-end of last year(%)

Non-current asset disposal gain/loss(including the write-off part
                                                                                             -638.80
for which assets impairment provision is made)




                                                                    3
Shenzhen Textile(Holdings) Co., Ltd.                                              The First Quarterly Report 2019


Govemment subsidy recognized in current gain and
loss(excluding those closely related to the Company’s business         5,552,132.00
and granted under the state’s policies)

Other non-operating income and expenditure except for the
                                                                           3,080.57
aforementioned items

Less: Amount of influence of income tax                                   25,005.06

Amount of influence of minority interests(After tax)                  2,181,821.41

Total                                                                   3,347,747.30               --

For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No.1 on
information disclosure for Companies Offering their Securities to the Public-Non-recurring Gains and Losses and
its non-recurring gain/loss items as illustrated in the Explanatory Announcement No.1 on information Disclosure
for Companies offering their securities to the public-non-recurring Gains and losses which have been defined as
recurring gains and losses, it is necessary to explain the reason.
□ Applicable√ Not applicable
None of Non-recurring gain /loss items recognized as recurring gain /loss/items as defined by the information
disclosure explanatory Announcement No.1- Non –recurring gain/loss in the report period.




                                                                  4
Shenzhen Textile(Holdings) Co., Ltd.                                                                  The First Quarterly Report 2019


II. Total Shareholders and Shares Held by Top Ten Shareholders at the End of the Reporting Period
1. About Total Common Shareholders, Total Preference Shareholders with the Voting Power Recovered and the
Shares Held by Top Ten Common Shareholders
                                                                                                                                In shares
                                                           Total preference shareholders with
Total number of common
                                                   35,689 the voting power recovered at the                                             0
shareholders at the period-end
                                                           end of the reporting period(if any)

                                                Shares held by the top 10 shareholders

                                                                                  Amount of                  Pledging or freezing
                     Properties of            Share                             tradable shares
Shareholder name                                               Quantity                                Status of the
                      shareholder         proportion %                         with Conditional                             Quantity
                                                                                                          shares
                                                                                     held
Shenzhen
Investment         State-owned legal
                                                  45.78%        234,069,436                       0
Holdings Co.,      person
Ltd.

Shenzhen
Shenchao
                   State-owned
Technology                                         3.15%          16,129,032                      0
                   Legal person
Investment Co.,
Ltd.

                   Domestic Nature
Sun Huiming                                        0.63%           3,224,767                      0
                   person

                   Domestic Nature
Li Songqiang                                       0.56%           2,873,078                      0
                   person

                   Domestic Nature
Zheng Junsheng                                     0.36%           1,830,000                      0
                   person

                   Domestic Nature
Kuang Guowei                                       0.28%           1,453,000                      0
                   person

                   Domestic Nature
Hong Fan                                           0.26%           1,328,900                      0
                   person

                   Domestic Nature
Zhu Ye                                             0.22%           1,134,145                      0
                   person

                   Domestic Nature
Li Zengmao                                         0.22%           1,101,200                      0
                   person

                   Domestic Nature
Xiong Yan                                          0.20%           1,000,000                      0
                   person

                                       Shareholding of top 10 shareholders of unrestricted shares

       Name of the shareholder           Quantity of unrestricted shares held at the end of the                    Share type



                                                                    5
Shenzhen Textile(Holdings) Co., Ltd.                                                              The First Quarterly Report 2019


                                                          reporting period                          Share type         Quantity

Shenzhen Investment Holdings Co.,                                                                RMB Common
                                                                                  234,069,436                           234,069,436
Ltd.                                                                                             shares

Shenzhen Shenchao Technology                                                                     RMB Common
                                                                                   16,129,032                             16,129,032
Investment Co., Ltd.                                                                             shares

                                                                                                 Foreign shares
                                                                                                 placed in
Sun Huiming                                                                          3,224,767                             3,224,767
                                                                                                 domestic
                                                                                                 exchange

                                                                                                 RMB Common
Li Songqiang                                                                         2,873,078                             2,873,078
                                                                                                 shares

                                                                                                 RMB Common
Zheng Junsheng                                                                       1,830,000                             1,830,000
                                                                                                 shares

                                                                                                 RMB Common
Kuang Guowei                                                                         1,453,000                             1,453,000
                                                                                                 shares

                                                                                                 RMB Common
Hong Fan                                                                             1,328,900                             1,328,900
                                                                                                 shares

                                                                                                 RMB Common
Zhu Ye                                                                               1,134,145                             1,134,145
                                                                                                 shares

                                                                                                 RMB Common
Li Zengmao                                                                           1,101,200                             1,101,200
                                                                                                 shares

                                                                                                 RMB Common
Xiong Yan                                                                            1,000,000                             1,000,000
                                                                                                 shares

                                       Shenzhen Shenchao Technology Investment Co., Ltd. is a wholly-owned subsidiary of
                                       Shenzhen Investment Holding Co., Ltd. and a person taking concerted action. Except this, the
                                       Company did not whether there is relationship between the top ten shareholders holding
Related or acting-in-concert parties
                                       non-restricted negotiable shares and between the top ten shareholders holding non-restricted
among shareholders above
                                       negotiable shares and the top 10 shareholders or whether they are persons taking concerted
                                       action defined in Regulations on Disclosure of Information about Shareholding of
                                       Shareholders of Listed Companies.

Explanation on shareholders            The Company Shareholder Li Songqiang holds 2,872,653 shares of the Company through
participating in the margin trading    stock account with credit transaction ; The Company Shareholder Zhu Ye holds1,031,945
business(if any )                      shares of the Company through stock account with credit transaction .

Whether top ten common shareholders or top ten common shareholders with un-restrict shares held have a
buy-back agreement dealing in reporting period.
□ Yes √ No
The top ten common shareholders or top ten common shareholders with un-restrict shares held of the Company
have no buy –back agreement dealing in reporting period.




                                                                  6
Shenzhen Textile(Holdings) Co., Ltd.                                         The First Quarterly Report 2019


2.Total number of preferred shareholders and shareholding of top 10 preferred shareholders by the end of the
report period

□ Applicable √Not applicable




                                                     7
Shenzhen Textile(Holdings) Co., Ltd.                                            The First Quarterly Report 2019




                                           III Significant Events

I. Major changes of main accounting statement items and financial indicators in the reporting period, as
well as reasons for the changes
√ Applicable □ Not applicable

1.The ending balance of Construction in process Increased by RMB 10.2946 million and 65.90% over beginning
of period,Mainly because of the current investment increase in the line 7 of polarizer;
2.The ending balance of Short-term loans decreased by RMB 285.5699 million and 69.39% over beginning of
period,Mainly because that the current repayment of short-term loans leads to a decrease in the
balance of short-term loans;
3.Operation revenue in current period increased by RMB371.5326 million and 167.88% year on year,Mainly
because that current settlement of trade transactions leads to income increases;
4. Business costs in current period increased by RMB351.4396 million and 174.49% year on year,Mainly
because that current settlement of trade transactions leads to income increases;
5. Asset impairment loss in current period increased by RMB 3.2958 million and 112.40% year on year,
Mainly because that withdrawing inventory falling price reserves increase;
6.Investment gains in current period decreased by RMB 12.2767 million and 94.52% year on year, Mainly
because that there is no trust investment in the period, and the investment income decreases
accordingly;
7.Operating income in current period increased by RMB 5.9472 million and 84.19 % year on year, Mainly
because that current settlement of trade transactions affects profit of the period;
8. The net cash flows from operating activities in current period increased by RMB 58.8307 million and 166.83%
year on year,Mainly because that the payment for goods has increased compared with last year;
9. The net cash flows from financing activities in current period decreased by RMB297.7814 million and
2,991.13% year on year,Mainly because that repayment of bank loans has increased compared with
the same period;
10. The net cash flows from investment activities in current period decreased by RMB 413.4722million and
96.06% year on year,Mainly because that the amount of funds recovered from matured finance
products in the current period has decreased compared with the previous period.

II. The progress of significant events and influence, as well as the analysis and explanation on resolving
proposal.

√ Applicable □ Not applicable
(1) Progress in Investment and Construction of Polarizer Industrialization Project (Line 7) for Ultra-Large-Size
Television
During the reporting period, the project of Line 7 has completed the signing of construction contracts for
extension machines, AGV, coated pressure sensors and wastewater treatment equipment, and the civil engineering
construction of Line 7 began on April 18, 2019. As of March 31, 2019, the project of Line 7 has actually paid
354.307 million yuan for investment (157.627 million yuan for raising funds, 196.675 million yuan for self-owned
funds and government funds).
(2) The termination of Shengbo Optoelectronic Company's introduction of strategic investors
The company held the Twelfth Meeting of the seventh board of directors on June 1, 2018. It considered and


                                                       8
Shenzhen Textile(Holdings) Co., Ltd.                                                The First Quarterly Report 2019


adopted the Bill on Shenzhen Shengbo Photoelectric Technology Co., Ltd. to increase capital and share to
introduce strategic investors. It agreed that Shengbo Photoelectric Company, a subsidiary company, would
increase capital and share by adding capital and taking the results of assets assessment as the basis, and in
accordance with the regulation of state-owned assets, conduct joint property rights transactions in Shenzhen. No
more than five strategic investors are publicly recruited and the final strategic investors are determined through
competitive negotiations. See Bulletin No. 2018-24 of Giant Tide Information Network
(http://www.cninfo.com.cn).
During the promotion of Shengbo Photoelectric Company's introduction of strategic investors, the company
actively consulted with interested investors to increase capital. However, due to the changes of domestic
investment environment and financial policy, the capital of financial market tends to be tense, investors'investment
decisions tend to be cautious, and the cooperation conditions of intending investors, the company continued to
promote Shengbo Photoelectric Company's introduction of capital expansion. Strategic investors are faced with
greater uncertainty. In view of the fact that the company has not yet reached an agreement with any interested
investors on specific capital increase cooperation, and taking into account the above factors, the company held the
16th meeting of the seventh board of directors on January 29, 2019, and considered and adopted the Bill on the
Subsidiary Shengbo Photoelectric Technology Co., Ltd. to terminate capital increase and share increase to
introduce strategic investors. The company agreed to terminate Shengboguang, the subsidiary. The introduction of
strategic investor issues in electricity capital increase and stock expansion. See Bulletin No. 2019-02 and No.
2019-03 of Juchao Information Network (http://www.cninfo.com.cn) for details.
(3) Matters relating to capital increase and related transactions of Shenzhen Guanhua Printing and Dyeing Co.,
Ltd.
    In order to smooth the equity relationship between Shenzhen Guanhua Printing and Dyeing Co., Ltd. and
Guanhua Building, the company and Qiaohui Industrial Co., Ltd. signed an equity transfer agreement to transfer
5.16% of the shares of Shenzhen Guanhua Printing and Dyeing Co., Ltd. and completed the equity transfer. After
the transfer, the company and Qiaohui Industrial Co., Ltd. hold 50.16% and 49.84% of the shares of Shenzhen
Guanhua Printing and Dyeing Co., Ltd. On February 28, 2019, in order to improve the investment obligations of
the shareholders of Shenzhen Guanhua Printing and Dyeing Co., Ltd., the company and Qiaohui Industrial Co.,
Ltd. increased the capital of Shenzhen Guanhua Printing and Dyeing Co., Ltd. according to the proportion of
50.16% and 49.84% of the rights and interests occupied by the buildings of Guanhua Building, respectively, and
the corresponding evaluation value of the buildings of Guanhua Building was 49.9351 million yuan and 49.616
million yuan. Shenzhen Guanhua Printing and Dyeing Co., Ltd. signed the Capital Increase Agreement with
Qiaohui Industry Co., Ltd. and Shenzhen Guanhua Printing and Dyeing Co., Ltd. After the capital increase is
completed, Shenzhen Guanhua Printing and Dyeing Co., Ltd. is an enterprise jointly controlled by the company
and Qiaohui Industry Co., Ltd. See the announcement of Juchao Information Network (http://www.cninfo.com.cn)
Co., Ltd. 2019-07. Up to the disclosure date of this report, Shenzhen Guanhua Printing and Dyeing Co., Ltd. has
obtained the "Real Property Registration Certificate" of Guanhua Building, and the registration procedures for the
change of shareholding rights and the increase of registered capital have been completed.
                Announcement                             Date of disclosure            Website for disclosure

Matters on the end of capital and share
increase and introduction of strategic                                        http//www.cninfo.com.cn. Announcement
                                              January 30,2019
investors   to    the   subsidiary     SAPO                                   No.2019-03
Photoelectric

Matters on the capital increase and related March 1, 2019                     http//www.cninfo.com.cn. Announcement



                                                                 9
Shenzhen Textile(Holdings) Co., Ltd.                                                                  The First Quarterly Report 2019


transactions of the joint stock company,                                                      No.2019-07
Shenzhen Guanhua Printing & Dyeing Co.,
Ltd.

Progress in the implementation of share repurchase
□ Applicable √ Not applicable
Progress in the implementation of the reduction of the repurchased shares by means of centralized bidding
□ Applicable √ Not applicable

III. Commitments finished in implementation by the Company, shareholders, actual controller, acquirer,
directors, supervisors, senior executives or other related parties in the reporting period and commitments
unfinished in implementation at the end of the reporting period
√Applicable □Not applicable

                                                                                                          Time of
                        Commitmen                                                                         making        Period of      Fulfill
    Commitment                            Type                           Contents
                          t maker                                                                         commit       commitment      ment
                                                                                                               ment

                                                 As Shenzhen Investment Holdings Co., Ltd., the
                                                 controlling shareholder of the company,
                                                 committed when the restricted-for-sale shares
                                                 from the shares restructuring were listed for
                                                 circulation in the market: i. if they plan to sell the
                                                 shares through the securities exchange system in
                        Shenzhen     Share
                                                 the future, and the decrease of the shares they                                      Under
Commitment on           Investment   reduction                                                            August      Sustained and
                                                 hold reaches 5% within 6 months after the first                                      Fulfill
share reform            Holdings     commitme                                                             4, 2006 effective
                                                 decrease, they will disclose an announcement                                         ment
                        Co., Ltd.    nt
                                                 indicating the sale through the company within
                                                 two trading days before the first decrease; ii. They
                                                 shall strictly observe the “Guidelines on Transfer
                                                 of Restricted-for-sale Original Shares of Listed
                                                 Companies” and the provisions of the relevant
                                                 business principles of Shenzhen Stock Exchange.

Commitment in the
acquisition report or
the report on equity
changes

Commitment made
upon the assets
replacement

                        Shenzhen     Commitm Shenzhen Investment Holdings Co., Ltd. signed a
                                                                                                          October                     Under
Commitments made Investment          ents on     “Letter of Commitment and Statement on                              Sustained and
                                                                                                          9,                          Fulfill
upon issuance           Holdings     horizontal Horizontal Competition Avoidance” when the                           effective
                                                                                                          2009                        ment
                        Co., Ltd.    competitio company issued non-public stocks in 2009.


                                                                    10
Shenzhen Textile(Holdings) Co., Ltd.                                                                  The First Quarterly Report 2019


                                  n, related    Pursuant to the Letter of Commitment and
                                  transaction Statement, Shenzhen Investment Holdings Co.,
                                  and capital Ltd. and its wholly owned subsidiary, subsidiaries
                                  occupation under control or any other companies that have
                                                actual control of it shall not be involved in the
                                                business the same as or similar to those Shenzhen
                                                Textile currently or will run in the future, or any
                                                businesses or activities that may constitute direct
                                                or indirect competition with Shenzhen Textile; if
                                                the operations of Shenzhen Investment Holdings
                                                Co., Ltd. and its wholly owned subsidiaries,
                                                subsidiaries under control or other companies that
                                                have actual control of it compete with Shenzhen
                                                Textile in the same industry or contradict the
                                                interest of the issuer in the future, Shenzhen
                                                Investment Holdings Co., Ltd. shall urge such
                                                companies to sell the equity, assets or business to
                                                Shenzhen Textile or a third party; when the
                                                horizontal competition may occur due to the
                                                business expansion concurrently necessary for
                                                Shenzhen Investment Holdings Co., Ltd. and its
                                                wholly owned subsidiaries, subsidiaries under
                                                control or other companies that have actual
                                                control of it and Shenzhen Textile, Shenzhen
                                                Textile shall have priority.

                                                The commitments during the period non-public
                                                issuance in 2012: 1. Shenzhen Investment
                                                Holdings, as the controlling shareholder of
                                                Shenzhen Textile, currently hasn't the production
                                                and business activities of inter-industry
                                                competition with Shenzhen Textile or its
                                  Commitm
                                                share-holding subsidiary. 2. Shenzhen Investment
                                  ents on
                                                Holdings and its share-holding subsidiaries or
                     Shenzhen     horizontal
                                                other enterprises owned the actual control rights                                Under
                     Investment   competitio                                                            July 14, Sustained and
                                                can't be directly and indirectly on behalf of any                                Fulfill
                     Holdings     n, related                                                            2012     effective
                                                person, company or unit to engage in the same or                                 ment
                     Co., Ltd.    transaction
                                                similar business in any districts in the future by
                                  and capital
                                                the form of share-holding, equity participation,
                                  occupation
                                                joint venture, cooperation, partnership, contract,
                                                lease, etc., and ensure not to use the controlling
                                                shareholder's status to damage the legitimate
                                                rights and interests of Shenzhen Textile and other
                                                shareholders, or to gain the additional benefits. 3.
                                                If there will be the situation of inter-industry


                                                                   11
Shenzhen Textile(Holdings) Co., Ltd.                                                                  The First Quarterly Report 2019


                                                competition with Shenzhen Textile for Shenzhen
                                                Investment Holdings and its share-holding
                                                subsidiaries or other enterprises owned the actual
                                                control rights in the future, Shenzhen Investment
                                                Holdings will promote the related enterprises to
                                                avoid the inter-industry competition through the
                                                transfer of equity, assets, business and other ways.
                                                4. Above commitments will be continuously
                                                effective and irrevocable during Shenzhen
                                                Investment Holdings as the controlling
                                                shareholder of Shenzhen Textile or indirectly
                                                controlling Shenzhen Textile.

                                                1.The company undertakes not to provide loans,
                                                loan guarantees, and any other forms of financial
                                                assistance to the incentive objects for obtaining
                       Shenzhen
                                      Other     the restricted stocks in the incentive plan; 2. The     Novemb                  Under
Equity incentive       Textile(Hold                                                                               December
                                      commitme company undertakes that there is no circumstance er                              Fulfill
commitment             ings) Co.,                                                                                 27,2021
                                      nt        that the stock incentive shall be prohibited as         27,2017                 ment
                       Ltd.
                                                stipulated in the provisions of Article 7 of the
                                                “Measures for the Management of Stock
                                                Incentives of Listed Companies”.

Other commitments
made to minority
shareholders

Executed timely or
                       Yes
not?

If the commitments
failed to complete
the execution when
expired, should
specifically explain Not applicable
the reasons of
unfulfillment and
the net stage of the
working plan


IV.Prediction of Business performance for January- June 2019

Estimation of accumulative net profit from the beginning of the year to the end of next report period to be loss
 probably or the warning of its material change compared with the corresponding period of the last year and
 explanation of reason.

□ Applicable √ Not applicable


                                                                   12
Shenzhen Textile(Holdings) Co., Ltd.                                             The First Quarterly Report 2019


V. Investment in securities

□ Applicable √ Not applicable
No securities investment in period.

VI. Investments in derivatives

□ Applicable √ Not applicable
There is no derivative investment during the report period.

VII. The registration form of acceptance of investigation, communication and interview in the report
period for future reference

□ Applicable √ Not applicable
The Period has no research, communication and written inquiry from the investors in the report period.

VIII. Outward Guarantee against the Regulations
□ Applicable √Not applicable
The Company has no external guarantee get out of the line in the Period

IX. Controlling shareholder and its related parties occupying non-business capital of the listed company

□ Applicable √Not applicable

There are no controlling shareholder and its related parties occupying non-business capital of the listed company
in Period




                                                        13
Shenzhen Textile(Holdings) Co., Ltd.                                               The First Quarterly Report 2019



                                               IV. Financial Statement
I. Financial statement

1. Consolidated balance sheet

Prepared by: Shenzhen Textile (Holdings) Co., Ltd.

                                                                                                               In RMB

                     Items                          March 31,2019                      December 31,2018

Current asset:

Monetary fund                                                  860,326,997.97                       1,141,759,374.60

Settlement provision

Outgoing call loan

Transactional financial assets                                 540,000,000.00

  Financial assets measured at fair value
with variations accounted into current
income account

  Derivative financial assets

Notes receivable & account receivable                          548,442,532.55                         529,340,447.65

     Including:     Notes receivable                           24,452,890.12                             886,432.06

     Account receivable                                        523,989,642.43                         528,454,015.59

  Prepayments                                                  235,555,949.47                         229,028,791.15

Insurance receivable

Reinsurance receivable
Provisions    of     Reinsurance   contracts
receivable
     Other account receivable                                   13,155,345.66                          14,846,896.50

     Including:Interest receivable                                 3,902,071.05                         5,589,704.44

     Dividend receivable

     Repurchasing of financial assets

     Inventories                                               417,089,636.31                         439,752,718.77

     Contract assets

     Assets held for sales

       Non-current asset due within 1 year

     Other current asset                                        86,425,394.98                         639,797,959.30

Total of current assets                                       2,700,995,856.94                      2,994,526,187.97

Non-current assets:


                                                         14
Shenzhen Textile(Holdings) Co., Ltd.                                   The First Quarterly Report 2019


Loans and payment on other’s behalf
disbursed

Debt investment

  Available for sale of financial assets                                                   45,373,784.87

     Other investment on bonds

  Expired investment in possess

  Long-term receivable

  Long term share equity investment                   32,528,437.45                        32,952,085.66

Other equity instruments investment                  243,903,927.22

Other non-current financial assets

  Property investment                                166,052,770.24                       167,997,941.98

     Fixed assets                                    960,579,366.16                       987,876,247.55

Construction in progress                              25,915,905.51                        15,621,286.64

     Production physical assets

     Oil & gas assets

     Use right assets

     Intangible assets                                37,527,987.70                        37,880,815.85

  Development expenses

     Goodwill

  Long-germ expenses to be amortized                   1,762,633.02                          1,486,209.03

  Deferred income tax asset                            6,191,239.43                          6,036,198.23

  Other non-current asset                            329,452,659.01                       329,452,659.01

Total of non-current assets                         1,803,914,925.74                    1,624,677,228.82

Total of assets                                     4,504,910,782.68                    4,619,203,416.79

Current liabilities

  Short-term loans                                   125,952,243.71                       411,522,111.40

 Loan from Central Bank

  Borrowing funds

     Transactional financial liabilities

Financial liabilities measured at fair value
with variations accounted into current
income account

     Derivative financial liabilities

        Notes payable & account payable              223,665,516.60                       180,239,452.90

     Advance receipts                                 41,025,628.99                       120,702,951.37


                                               15
Shenzhen Textile(Holdings) Co., Ltd.                              The First Quarterly Report 2019


 Selling of repurchased financial assets

     Deposit taking and interbank deposit

 Entrusted trading of securities

Entrusted selling of securities

 Employees’ wage payable                         23,997,639.28                       32,506,267.08

 Tax payable                                      27,864,165.63                         7,745,128.99

     Other account payable                       219,868,921.58                      229,015,279.98

  Including:Interest payable                     38,699,208.95

     Dividend payable

     Fees and commissions payable

     Reinsurance fee payable

Contract Liabilities

     Liabilities held for sales

  Non-current liability due within 1 year         40,000,000.00                       40,000,000.00

Other current liability

Total of current liability                       702,374,115.79                    1,021,731,191.72

Non-current liabilities:

     Reserve fund for insurance contracts

  Long-term loan

 Bond payable

  Including:preferred stock

  Sustainable debt

  Lease liability

  Long-term payable

 Expected liabilities

     Deferred income                             134,874,431.51                      137,991,698.33

  Deferred income tax liability                   49,632,535.58

Other non-current liabilities

Total non-current liabilities                    184,506,967.09                      137,991,698.33

Total of liability                               886,881,082.88                    1,159,722,890.05

Owners’ equity

  Share capital                                  511,274,149.00                      511,274,149.00

  Other equity instruments

  Including:preferred stock



                                            16
Shenzhen Textile(Holdings) Co., Ltd.                                        The First Quarterly Report 2019


  Sustainable debt

 Capital reserves                                       1,865,716,983.63                     1,865,716,983.63

  Less:Shares in stock                                   27,230,679.00                         27,230,679.00

Other comprehensive income                               150,559,717.24                           1,339,208.41

  Surplus reserves                                        80,004,803.23                         80,004,803.23

Common risk provision

Retained profit                                           -47,392,535.35                        -57,774,473.41

Total of owner’s equity belong to the
                                                        2,532,932,438.75                     2,373,329,991.86
parent company

Minority shareholders’ equity                          1,085,097,261.05                     1,086,150,534.88

Total of owners’ equity                                3,618,029,699.80                     3,459,480,526.74

Total of liabilities and owners’ equity                4,504,910,782.68                     4,619,203,416.79


Legal Representative: Zhu Jun Person in charge of accounting:Zhu Jun Accounting Dept Leader: Mu Linying

2.Parent Company Balance Sheet

                                                                                                       In RMB

                     Items                   March 31,2019                      December 31,2018

Current asset:

Monetary fund                                             73,507,776.59                         85,416,567.74

Transactional financial assets                           520,000,000.00

  Financial assets measured at fair value
with variations accounted into current
income account

     Derivative financial assets

  Notes receivable & account receivable                       264,304.35                           541,948.21

     Including:Notes receivable

     Account receivable                                       264,304.35                           541,948.21

     Prepayments                                               19,288.46                             17,436.00

  Other account receivable                                12,880,829.88                         13,856,382.02

     Including:Interest receivable                          3,612,997.28                         4,974,799.47

     Dividend receivable

     Inventories

     Contract assets

     Assets held for sales



                                                   17
Shenzhen Textile(Holdings) Co., Ltd.                                   The First Quarterly Report 2019


     Non-current asset due within 1 year

     Other current asset                                                                  500,000,000.00

Total of current assets                              606,672,199.28                       599,832,333.97

Non-current assets:

Debt investment

  Available for sale of financial assets                                                   15,373,784.87

  Other investment on bonds

  Expired investment in possess

  Long-term receivable

  Long term share equity investment                 1,996,752,204.06                    1,997,175,852.27

Other equity instruments investment                  201,938,936.05

Other non-current financial assets

  Property investment                                159,254,652.64                       161,053,628.71

  Fixed assets                                        26,125,475.97                        26,565,399.91

     Construction in progress

     Production physical assets

     Oil & gas assets

     Use right assets

     Intangible assets                                   912,142.23                          1,012,374.75

  Development expenses

     Goodwill

  Long-germ expenses to be amortized

  Deferred income tax asset                            5,819,498.51                          5,818,069.48

  Other non-current asset

Total of non-current assets                         2,390,802,909.46                    2,206,999,109.99

Total of assets                                     2,997,475,108.74                    2,806,831,443.96

Current liabilities

  Short-term loans

  Transactional financial liabilities

Financial liabilities measured at fair value
with variations accounted into current
income account

  Derivative financial liabilities

  Notes payable & account payable                        411,743.57                           411,743.57

  Advance receipts                                       639,024.58                           639,024.58


                                               18
Shenzhen Textile(Holdings) Co., Ltd.                                The First Quarterly Report 2019


     Contract Liabilities

 Employees’ wage payable                           6,769,698.33                          9,760,306.51

 Tax payable                                        6,171,182.87                          5,494,627.33

  Other account payable                           138,108,180.68                       141,746,352.67

  Including:Interest payable

     Dividend payable

     Liabilities held for sales

  Non-current liability due within 1 year

Other current liability

Total of current liability                        152,099,830.03                       158,052,054.66

Non-current liabilities:

  Long-term loan

 Bond payable

  Including:preferred stock

  Sustainable debt

  Lease liability

  Long-term payable

 Expected liabilities

     Deferred income                                  675,000.00                           700,000.00

  Deferred income tax liability                    46,641,287.79

Other non-current liabilities

Total non-current liabilities                      47,316,287.79                           700,000.00

Total of liability                                199,416,117.82                       158,752,054.66

Owners’ equity

  Share capital                                   511,274,149.00                       511,274,149.00

  Other equity instruments

  Including:preferred stock

  Sustainable debt

  Capital reserves                               1,599,025,454.96                    1,599,025,454.96

  Less:Shares in stock                            27,230,679.00                        27,230,679.00

Other comprehensive income                        141,585,973.86                          1,339,208.41

  Surplus reserves                                 80,004,803.23                        80,004,803.23

     Retained profit                              493,399,288.87                       483,666,452.70

Total of owners’ equity                         2,798,058,990.92                    2,648,079,389.30



                                            19
Shenzhen Textile(Holdings) Co., Ltd.                                            The First Quarterly Report 2019


Total of liabilities and owners’ equity               2,997,475,108.74                           2,806,831,443.96


3.Consolidated Income statement

                                                                                                            In RMB

                          Items                  Report period                  Same period of the previous year

I. Income from the key business                            592,839,958.12                           221,307,388.08

Including:Business income                                 592,839,958.12                           221,307,388.08

    Interest income

 Insurance fee earned

Fee and commission received

II. Total business cost                                    586,092,361.89                           231,890,134.62

Including:Business cost                                   552,851,788.11                           201,412,228.67

    Interest expense

 Fee and commission paid

    Insurance discharge payment

  Net claim amount paid

Net amount of withdrawal of insurance contract
reserve

Insurance policy dividend paid

  Reinsurance expenses

     Business tax and surcharge                                  1,880,024.43                         1,875,292.08

     Sales expense                                               2,328,903.70                         1,836,791.12

 Administrative expense                                      18,595,131.28                           20,787,649.63

     R & D costs                                                 8,758,585.41                         3,858,889.94

     Financial expenses                                      -4,550,101.37                             -812,983.29

     Including:Interest expense                                 2,542,219.74                         1,106,001.36

     Interest income                                             7,184,494.24                         5,834,428.82

     Asset impairment loss                                       6,228,030.33                         2,932,266.47

          Credit impairment loss

          Add:Other income                                      5,552,132.00                         4,658,570.00

Investment gain(“-”for loss)                                  711,449.73                         12,988,132.73

  Including: investment gains from affiliates                     253,449.73                            189,606.88

          Gains from currency exchange

     Net exposure hedging income



                                                  20
Shenzhen Textile(Holdings) Co., Ltd.                                      The First Quarterly Report 2019


             Changing income of fair value

        Income on disposal of assets

III. Operational profit(“-”for loss)                  13,011,177.96                         7,063,956.19

  Add :Non-operational income                                 3,080.57                            61,695.20

  Less: Non-operating expense                                   638.80                           144,103.41

IV. Total profit(“-”for loss)                           13,013,619.73                         6,981,547.98

  Less:Income tax expenses                                3,441,962.36                         3,228,986.18

V. Net profit                                              9,571,657.37                         3,752,561.80

  (I) Classification by business continuity

1.Net continuing operating profit                          9,571,657.37                         3,752,561.80

2.Termination of operating net profit

  (II) Classification by ownership

Net profit attributable to the owners of parent
                                                          10,381,938.06                         5,616,717.00
company

Minority shareholders’ equity                              -810,280.69                        -1,864,155.20

VI. Net after-tax of other comprehensive income            1,844,380.73                        -1,338,011.64


Net of profit of other comprehensive income attri          1,844,380.73                        -1,338,011.64
butable to owners of the parent company.

(I)Other comprehensive income items that will
not be reclassified into gains/losses in the               1,521,478.67
subsequent accounting period

1.Re-measurement of defined benefit plans of ch
anges in net debt or net assets

2.Other comprehensive income under the equity
method investee can not be reclassified into profi
t or loss.

  3. Changes in the fair value of investments in
                                                           1,521,478.67
other equity instruments

4. Changes in the fair value of the company’s
credit risks

  5.Other

  (II)
Other comprehensive income that will be reclassi            322,902.06                         -1,338,011.64
fied into profit or loss.


1.Other comprehensive income under the equity



                                                     21
Shenzhen Textile(Holdings) Co., Ltd.                                                         The First Quarterly Report 2019


method investee can be reclassified into profit or
loss.

2. Changes in the fair value of investments in
other debt obligations


3.Gains and losses from changes in fair value ava                                                                    -709,727.75
ilable for sale financial assets

4. Other comprehensive income arising from the
reclassification of financial assets


5.Held-to-maturity investments reclassified to ga
ins and losses of available for sale financial asset
s

6. Allowance for credit impairments in
investments in other debt obligations

7. Reserve for cash flow hedges

8.Translation differences in currency financial st
                                                                             322,902.06                              -628,283.89
atements

9.Other

Net of profit of other comprehensive income attri
butable to Minority shareholders’ equity

VII. Total comprehensive income                                            11,416,038.10                            2,414,550.16

Total comprehensive income attributable to the
                                                                           12,226,318.79                            4,278,705.36
owner of the parent company

    Total comprehensive income attributable
                                                                             -810,280.69                           -1,864,155.20
minority shareholders

VIII. Earnings per share

(I)Basic earnings per share                                                    0.0203                                   0.0110

    (II)Diluted earnings per share                                               0.0203                                   0.0110

If there are entities merged under common control, their net profit realized before the merger were totaled to
RMB***. While it was RMB*** previous period.

Legal Representative: Zhu Jun Person in charge of accounting:Zhu Jun Accounting Dept Leader: Mu Linying

4. Income statement of the Parent Company

                                                                                                                         In RMB

                    Items                              Report period                       Same period of the previous year

I. Revenue                                                             16,985,644.24                              16,418,067.39


                                                              22
Shenzhen Textile(Holdings) Co., Ltd.                             The First Quarterly Report 2019


  Including:Business cost                        2,743,322.90                         2,319,453.78

Business tax and surcharge                         704,906.47                           682,141.89

     Sales expense

 Administrative expense                           6,038,113.39                         6,237,078.40

     R & D costs

     Financial expenses                          -4,593,263.22                        -3,835,518.39

         Including:Interest expenses

     Interest income                              4,588,892.26                         3,825,014.60

     Asset impairment loss                            5,716.11                           -15,381.82

         Credit impairment loss

         Add:Other income                          25,000.00                             25,000.00

         Investment gain(“-”for loss)          711,449.73                           439,606.88

Including: investment gains from
                                                   253,449.73                           189,606.88
affiliates

     Net exposure hedging income

     Changing income of fair value

         Income on disposal of assets

II. Operational profit(“-”for loss)          12,823,298.32                       11,494,900.41

     Add :Non-operational income                                                         55,006.21

  Less:Non -operational expenses

III. Total profit(“-”for loss)                 12,823,298.32                       11,549,906.62

     Less:Income tax expenses                    3,090,462.15                         2,840,074.94

IV. Net profit                                    9,732,836.17                         8,709,831.68

1.Net continuing operating profit                 9,732,836.17                         8,709,831.68

2.Termination of operating net profit

V. Net after-tax of other comprehensive
                                                  1,844,380.73                        -1,338,011.64
income

(I)Other comprehensive income items
that will not be reclassified into
                                                  1,521,478.67
gains/losses in the subsequent
accounting period

1.Re-measurement of defined benefit pl
ans of changes in net debt or net assets

2.Other comprehensive income under th
e equity method investee can not be recl
assified into profit or loss.



                                            23
Shenzhen Textile(Holdings) Co., Ltd.                                            The First Quarterly Report 2019


3. Changes in the fair value of
                                                              1,521,478.67
investments in other equity instruments

4. Changes in the fair value of the
company’s credit risks

5.Other

(II)
Other comprehensive income that will b                         322,902.06                             -1,338,011.64
e reclassified into profit or loss.

1.Other comprehensive income under th
e equity method investee can be reclassi
fied into profit or loss.

2. Changes in the fair value of
investments in other debt obligations

3.Gains and losses from changes in fair
                                                                                                       -709,727.75
value available for sale financial assets

  4. Other comprehensive income
arising from the reclassification of
financial assets

5.Held-to-maturity investments reclassif
ied to gains and losses of available for s
ale financial assets

  6. Allowance for credit impairments
in investments in other debt obligations

  7. Reserve for cash flow hedges

8.Translation differences in currency fin
                                                               322,902.06                              -628,283.89
ancial statements

9.Other

VI. Total comprehensive income                               11,577,216.90                            7,371,820.04

VII. Earnings per share

(I)Basic earnings per share

 (II)Diluted earnings per share


5. Consolidated Cash flow statement

                                                                                                            In RMB

                   Items                     Report period                   Same period of the previous year

I. Cash flows from operating activities

Cash received from sales of goods or                      537,417,923.43                            255,065,638.60



                                                     24
Shenzhen Textile(Holdings) Co., Ltd.                            The First Quarterly Report 2019


rending of services

  Net increase of customer deposits
and capital kept for brother company

Net increase of loans from central bank

Net increase of inter-bank loans from
other financial bodies

Cash received against original
insurance contract

Net cash received from reinsurance
business

Net increase of client deposit and
investment

Net increase of amount from disposal
financial assets that measured by fair
value and with variation reckoned into
current gains/losses

  Cash received from interest,
commission charge and commission

Net increase of inter-bank fund
received

Net increase of repurchasing business

  Net cash received by agent in
securities trading

  Tax returned                                   4,225,844.89                       11,904,252.09

Other cash received from business
                                                25,717,072.62                       30,675,645.79
operation

  Sub-total of cash inflow                     567,360,840.94                      297,645,536.48

Cash paid for purchasing of
                                               486,838,549.63                      243,676,008.15
 merchandise and services

Net increase of client trade and
advance

Net increase of savings in central bank
and brother company

  Cash paid for original contract claim

  Net increase in financial assets held
for trading purposes

  Net increase for Outgoing call loan

 Cash paid for interest, processing fee


                                          25
Shenzhen Textile(Holdings) Co., Ltd.                             The First Quarterly Report 2019


and commission

 Cash paid for policy dividend

Cash paid to staffs or paid for staffs           44,358,670.67                       41,183,931.63

 Taxes paid                                       7,526,108.43                       20,200,074.43

Other cash paid for business activities           5,070,340.08                       27,849,096.12

Sub-total of cash outflow from
                                                543,793,668.81                      332,909,110.33
  business activities

Net cash generated from /used in
                                                 23,567,172.13                       -35,263,573.85
operating activities

II. Cash flow generated by investing

Cash received from investment
retrieving

Cash received as investment gains                  808,000.00                           999,984.00

Net cash retrieved from disposal of
fixed assets, intangible assets, and                 13,500.00                             2,000.00
other long-term assets

Net cash received from disposal of
subsidiaries or other operational units

Other investment-related cash received          546,287,467.47                      515,781,261.16

Sub-total of cash inflow due to
                                                547,108,967.47                      516,783,245.16
investment activities

Cash paid for construction of fixed
     assets, intangible assets and other         24,070,004.42                      137,216,482.28
     long-term assets

Cash paid as investment

Net increase of loan against pledge

Net cash received from subsidiaries
and other operational units

Other cash paid for investment
                                                540,000,000.00                      810,000,000.00
activities

Sub-total of cash outflow due to
                                                564,070,004.42                      947,216,482.28
investment activities

Net cash flow generated by investment           -16,961,036.95                     -430,433,237.12

III.Cash flow generated by financing

Cash received as investment

Including: Cash received as investment
from minor shareholders



                                           26
Shenzhen Textile(Holdings) Co., Ltd.                                          The First Quarterly Report 2019


Cash received as loans                                       47,292,713.22                        95,971,462.72

Cash received from bond placing

Other financing –related cash received                        2,449,910.31

Sub-total of cash inflow from financing
                                                             49,742,623.53                        95,971,462.72
activities

Cash to repay debts                                         335,312,491.22                        85,831,505.96

Cash paid as dividend, profit, or
                                                               2,256,037.46
interests

Including: Dividend and profit paid by
subsidiaries to minor shareholders

Other cash paid for financing activities                                                               184,487.96

Sub-total of cash outflow due to
                                                            337,568,528.68                        86,015,993.92
financing activities

Net cash flow generated by financing                        -287,825,905.15                         9,955,468.80

IV. Influence of exchange rate
alternation on cash and cash                                   -202,991.44                         -1,014,369.39
equivalents

V.Net increase of cash and cash
                                                            -281,422,761.41                     -456,755,711.56
equivalents

Add: balance of cash and cash
                                                         1,133,574,235.22                      1,161,240,139.33
equivalents at the beginning of term

VI ..Balance of cash and cash
                                                            852,151,473.81                       704,484,427.77
equivalents at the end of term


6. Cash Flow Statement of the Parent Company

                                                                                                          In RMB

                  Items                    Amount in this period               Amount in last period

I.Cash flows from operating activities

Cash received from sales of goods or
                                                             17,791,493.02                        16,719,611.00
rending of services

 Tax returned

Other cash received from business
                                                               3,191,898.36                         4,054,432.86
operation

Sub-total of cash inflow                                     20,983,391.38                        20,774,043.86

Cash paid for purchasing of
                                                                713,323.12                             860,394.62
merchandise and services

Cash paid to staffs or paid for staffs                         6,956,497.78                         5,619,694.30


                                                       27
Shenzhen Textile(Holdings) Co., Ltd.                             The First Quarterly Report 2019


Taxes paid                                        4,564,642.70                         2,029,647.11

Other cash paid for business activities           1,249,003.15                         1,775,182.86

Sub-total of cash outflow from
                                                 13,483,466.75                       10,284,918.89
  business activities

Net cash generated from /used in
                                                  7,499,924.63                       10,489,124.97
operating activities

II. Cash flow generated by investing

Cash received from investment
retrieving

Cash received as investment gains                  808,000.00                           999,984.00

Net cash retrieved from disposal of
fixed assets, intangible assets, and
other long-term assets

Net cash received from disposal of
subsidiaries or other operational units

Other investment-related cash received          506,287,467.47

 Sub-total of cash inflow due to
                                                507,095,467.47                          999,984.00
investment activities

Cash paid for construction of fixed
     assets, intangible assets and other          6,504,183.25                          428,575.70
     long-term assets

     Cash paid as investment

Net cash received from subsidiaries
and other operational units

Other cash paid for investment
                                                520,000,000.00                       10,000,000.00
activities

Sub-total of cash outflow due to
                                                526,504,183.25                       10,428,575.70
investment activities

Net cash flow generated by investment           -19,408,715.78                        -9,428,591.70

III. Cash flow generated by financing

Cash received as investment

  Cash received as loans

 Cash received from bond placing

Other financing –related ash received

 Sub-total of cash inflow from
financing activities

Cash to repay debts



                                           28
Shenzhen Textile(Holdings) Co., Ltd.                                                              The First Quarterly Report 2019


Cash paid as dividend, profit, or
interests

Other cash paid for financing activities

 Sub-total of cash outflow due to
financing activities

Net cash flow generated by financing

IV. Influence of exchange rate
alternation on cash and cash
equivalents

V.Net increase of cash and cash
                                                                         -11,908,791.15                                 1,060,533.27
equivalents

Add: balance of cash and cash
                                                                         85,416,567.74                               413,700,327.95
equivalents at the beginning of term

VI ..Balance of cash and cash
                                                                         73,507,776.59                               414,760,861.22
equivalents at the end of term


II Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the First Execution Year of any New
Standards Governing Financial Instruments, Revenue or Leases

√ Applicable □ Not applicable


Consolidated balance sheet

                                                                                                                             In RMB

              Items                    December 31,2018                     January 1,2019                     Adjustment

Current asset:

        Monetary fund                            1,141,759,374.60                 1,141,759,374.60

Transactional financial assets             Not applicable                           540,000,000.00                   540,000,000.00
Notes receivable & account
                                                  529,340,447.65                    529,340,447.65
receivable
        Including :     Notes
                                                       886,432.06                         886,432.06
receivable
        Account receivable                        528,454,015.59                    528,454,015.59

Prepayments                                       229,028,791.15                    229,028,791.15

Other account receivable                            14,846,896.50                    14,846,896.50

     Including:Interest
                                                     5,589,704.44                     5,589,704.44
receivable

  Dividend receivable                             439,752,718.77                    439,752,718.77


                                                                    29
Shenzhen Textile(Holdings) Co., Ltd.                                                     The First Quarterly Report 2019


     Other current asset                      639,797,959.30                  99,797,959.30                -540,000,000.00

Total of current assets                      2,994,526,187.97              2,994,526,187.97

Non-current assets:

Available for sale of financial
                                                45,373,784.87        Not applicable                          -45,373,784.87
assets

  Long term share equity
                                                32,952,085.66                 32,952,085.66
investment

Other equity instruments
                                       Not applicable                       241,875,289.00                  241,875,289.00
investment

  Property investment                         167,997,941.98                167,997,941.98

  Fixed assets                                987,876,247.55                987,876,247.55

Construction in progress                        15,621,286.64                 15,621,286.64

Intangible assets                               37,880,815.85                 37,880,815.85
  Long-germ expenses to be
                                                 1,486,209.03                  1,486,209.03
amortized
  Deferred income tax asset                      6,036,198.23                  6,036,198.23

  Other non-current asset                     329,452,659.01                329,452,659.01

Total of non-current assets                  1,624,677,228.82              1,821,178,732.95                 196,501,504.13

Total of assets                              4,619,203,416.79              4,815,704,920.92                 196,501,504.13

Current liabilities

  Short-term loans                             411,522,111.40                411,522,111.40

Notes payable & account
                                              180,239,452.90                180,239,452.90
payable

     Advance receipts                         120,702,951.37                120,702,951.37

 Employees’ wage payable                       32,506,267.08                 32,506,267.08

 Tax payable                                     7,745,128.99                  7,745,128.99

  Other account payable                       229,015,279.98                229,015,279.98

Non-current liability due
                                                40,000,000.00                 40,000,000.00
within 1 year

Total of current liability                   1,021,731,191.72              1,021,731,191.72

Non-current liabilities:

  Deferred income                             137,991,698.33                137,991,698.33

Deferred income tax
                                                                              49,125,376.03                  49,125,376.03
liabilities

Total non-current liabilities                 137,991,698.33                 187,117,074.36                  49,125,376.03

Total of liability                           1,159,722,890.05              1,208,848,266.08                  49,125,376.03



                                                                30
Shenzhen Textile(Holdings) Co., Ltd.                                                      The First Quarterly Report 2019


Owners’ equity

  Share capital                                 511,274,149.00                511,274,149.00

 Capital reserves                             1,865,716,983.63              1,865,716,983.63

  Less:Shares in stock                          27,230,679.00                 27,230,679.00

Other comprehensive income                        1,339,208.41               148,715,336.51                  147,376,128.10

Surplus reserves                                 80,004,803.23                 80,004,803.23

Retained profit                                 -57,774,473.41                -57,774,473.41

Total of owner’s equity
                                              2,373,329,991.86              2,520,706,119.96                 147,376,128.10
belong to the parent company

Minority shareholders’ equity                1,086,150,534.88              1,086,150,534.88

Total of owners’ equity                      3,459,480,526.74              3,606,856,654.84                 147,376,128.10

Total of liabilities and
                                              4,619,203,416.79              4,815,704,920.92                 196,501,504.13
owners’ equity

Adjustment statement

Parent Company Balance Sheet

                                                                                                                      In RMB

             Items                     December 31,2018               January 1,2019                   Adjustment

Current asset:

Monetary fund                                    85,416,567.74                 85,416,567.74

Transactional financial assets          Not applicable                       500,000,000.00                  500,000,000.00

  Notes receivable &
                                                    541,948.21                    541,948.21
account receivable

     Account receivable                             541,948.21                    541,948.21

     Prepayments                                     17,436.00                     17,436.00

  Other account receivable                       13,856,382.02                 13,856,382.02

Including:Interest receivable                    4,974,799.47                  4,974,799.47

     Other current asset                       500,000,000.00                                               -500,000,000.00

Total of current assets                        599,832,333.97                599,832,333.97

Non-current assets:

Available for sale of financial
                                                 15,373,784.87        Not applicable                          -15,373,784.87
assets

  Long term share equity
                                              1,997,175,852.27              1,997,175,852.27
investment

Other equity instruments                Not applicable                       199,910,297.83                  199,910,297.83



                                                                 31
Shenzhen Textile(Holdings) Co., Ltd.                                          The First Quarterly Report 2019


investment

  Property investment                   161,053,628.71           161,053,628.71

  Fixed assets                           26,565,399.91            26,565,399.91

  Intangible assets                       1,012,374.75             1,012,374.75

  Deferred income tax asset               5,818,069.48             5,818,069.48

  Other non-current asset              2,206,999,109.99         2,391,535,622.95                 184,536,512.96

Total of non-current assets            2,806,831,443.96         2,991,367,956.92                 184,536,512.96

Total of assets

  Notes payable & account
                                            411,743.57               411,743.57
payable

  Advance receipts                          639,024.58               639,024.58

 Employees’ wage payable                 9,760,306.51             9,760,306.51

 Tax payable                              5,494,627.33             5,494,627.33

Other current liability                 141,746,352.67           141,746,352.67

Total of current liability              158,052,054.66           158,052,054.66

Non-current liabilities:

  Deferred income                           700,000.00               700,000.00

Deferred income tax
                                                                  46,134,128.24                   46,134,128.24
liabilities

Total non-current liabilities               700,000.00            46,834,128.24                   46,134,128.24

Total of liability                      158,752,054.66           204,886,182.90                   46,134,128.24

Owners’ equity

  Share capital                         511,274,149.00           511,274,149.00

  Capital reserves                     1,599,025,454.96         1,599,025,454.96

  Less:Shares in stock                  27,230,679.00            27,230,679.00

Other comprehensive income                1,339,208.41           139,741,593.13                  138,402,384.72

  Surplus reserves                       80,004,803.23            80,004,803.23

  Retained profit                       483,666,452.70           483,666,452.70

Total of owners’ equity               2,648,079,389.30         2,786,481,774.02                 138,402,384.72

Total of liabilities and
                                       2,806,831,443.96         2,991,367,956.92                 184,536,512.96
owners’ equity

Adjustment statement
In 2017, the Ministry of Finance promulgated revised Accounting Standards for Business Enterprises No.22 -
Recognition and Measurement of Financial Instruments (CK [2017] No.7), Accounting Standards for Business
Enterprises No.23 - Transfer of Financial Assets (CK [2017] No.8), Accounting Standards for Business
Enterprises No.24 - Hedge Accounting (CK [2017] No.9) and Accounting Standards for Business Enterprises


                                                          32
Shenzhen Textile(Holdings) Co., Ltd.                                              The First Quarterly Report 2019


No.37 - Presentation of Financial Instruments (CK [2017] No.14). The Company will implement the
above-mentioned new financial accounting standards from 2019 onwards in January 1.

2. Retrospective Restatement of Previous Comparative Data due to the First Execution of any New Standards
Governing Financial Instruments or Leases

□ Applicable √ Not applicable

III. Auditor’ report

Is the First Quarterly Report be audited?
□ Yes √No

The First Quarterly report is not audited.




                                       The Board of Directors of Shenzhen Textile (Holdings) Co., Ltd.


                                                                       April 27,2019




                                                        33