意见反馈 手机随时随地看行情
  • 公司公告

公司公告

美的集团:2024年一季度报告(英文版)2024-04-30  

                                                                       Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.



 Stock code: 000333             Stock name: Midea Group                  Announcement No.: 2024-028


                                   Midea Group Co., Ltd.

                      Interim Report for the First Quarter 2024

Midea Group Co., Ltd. (hereinafter referred to as the “Company”) and all the members of the

Company’s Board of Directors have warranted that the information given in this Report is true, accurate

and complete, as well as free of any false record, misleading statement or material omission.



Important Reminders:

1. The Board of Directors, the Supervisory Committee as well as all the directors, supervisors and

senior management staff of the Company have warranted that this Report contains no false record,

misleading statement or material omission. And they shall be jointly and severally liable for the

truthfulness, accuracy and completeness of the information given in this Report.

2. The legal representative, principal in charge of accounting and head of the accounting department

of the Company have represented and warranted that the financial information in this Report is true,

accurate and complete.

3. Is this Report audited by a CPA firm?

□ Yes √ No

This Report has been prepared in both Chinese and English. Should there be any discrepancies or

misunderstandings between the two versions, the Chinese version shall prevail.




                                                                                                               1
                                                       Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.


1. Key financial information

1.1 Major accounting data and financial indicators

Does the Company adjust retrospectively or restate accounting data of previous years?
□ Yes √ No
                                                   Jan.-Mar. 2024          Jan.-Mar. 2023          YoY Change (%)

 Operating revenue (RMB'000)                                 106,101,612           96,262,922                   10.22%
 Net profit attributable to shareholders of the
                                                               9,000,007            8,041,853                   11.91%
 Company (RMB'000)
 Net profit attributable to shareholders of the
 Company before non-recurring gains and                        9,236,971            7,672,681                   20.39%
 losses (RMB'000)
 Net cash flows from operating activities
                                                              13,928,908            9,272,312                   50.22%
 (RMB'000)
 Basic earnings per share (RMB/share)                               1.31                   1.18                 11.02%

 Diluted earnings per share (RMB/share)                             1.31                   1.18                 11.02%

 Weighted average ROE (%)                                         5.37%                 5.46%                   -0.09%
                                                    31 Mar. 2024            31 Dec. 2023              Change (%)
 Total assets (RMB'000)                                      497,968,468          486,038,184                    2.45%
 Net assets attributable to shareholders of
                                                             172,498,707          162,878,825                    5.91%
 the Company (RMB'000)

During the Reporting Period, the Company’s Intelligent Building Technology, Energy Solutions &

Industrial Technology, and Robotics & Automation recorded respective revenue of RMB8.2 billion (up

6% year on year), RMB7.7 billion (up 23% year on year), and RMB6.7 billion (down 12% year on

year).

Intelligent Building Technology reported a slowdown in revenue growth during the Reporting Period

mainly due to changes in subsidy policies for heat pumps in some countries and the decline in natural

gas prices in Europe. Exclusive of heat pumps, the other product categories of Intelligent Building

Technology combined saw a year-on-year growth of 28% in revenue.

Robotics & Automation reported a year-on-year decline in revenue during the Reporting Period mainly

due to the temporary suspension of production ramp-up plans by domestic automakers and the

product strategy adjustments by overseas automakers; at the same time, the logistics automation

business was driven by strong offline consumption overseas, achieving over 9% growth in the

Reporting Period.
Total share capital of the Company on the last trading
                                                                                                         6,974,420,601
session before disclosure (share)
Fully diluted earnings per share based on the latest share
                                                                                                                   1.29
capital above (RMB/share)



                                                                                                                         2
                                                                Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.


 1.2 Non-recurring gains and losses


 √ Applicable □ N/A
                                                                                                                Unit: RMB’000
                                   Item                                      Jan.-Mar. 2024                      Note
  Gains and losses on disposal of non-current assets                                            7,249
  Except for effectively hedging business related to normal
  business operations of the Company, gains and losses
  arising from the change in the fair value of financial assets
  held for trading, derivative financial assets, financial
                                                                                           -381,518
  liabilities held for trading, derivative financial liabilities and
  other non-current financial assets, as well as investment
  gains and losses produced from the disposal of the
  aforesaid financial assets and liabilities

  Other                                                                                       233,456



  Less: Corporate income tax                                                                   26,172

          Minority interests (after tax)                                                       69,979

  Total                                                                                    -236,964               --

 Other items that meet the definition of non-recurring gain/loss:

 □ Applicable √ N/A

 No such cases for the Reporting Period.

 Explain the reasons if the Company classifies any non-recurring gain/loss item mentioned in the

  as a recurring gain/loss item

 □ Applicable √ N/A

 No such cases for the Reporting Period.


 1.3 Major changes of main items in financial statements and financial indicators, as well as the
 reasons for the changes


 √ Applicable □ N/A

                                                                                                                Unit: RMB’000
                                             31 March      31 December
   Financial statement items                                                  Change
                                           2024/January-   2023/January-                           Reasons for the changes
        (consolidated)                                                         (%)
                                            March 2024      March 2023
                                                                                           Mainly due to the changes in the fair
Derivative financial assets                    1,759,324         1,278,161       37.64%
                                                                                           value of derivative financial instruments
                                                                                           Mainly due to the increased notes
Receivables financing                         19,019,180       13,330,008        42.68%    receivable at fair value through other
                                                                                           comprehensive income
Current portion of non-current                 7,211,636       10,760,577       -32.98%    Mainly due to the decreased current


                                                                                                                                 3
                                                     Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.


assets                                                                          portion of financial product investments
                                                                                with fixed income
                                                                                Mainly due to the changes in the fair
Derivative financial liabilities        680,097        257,668      163.94%
                                                                                value of derivative financial instruments
                                                                                Mainly due to the payment of
Employee benefits payable              5,559,443     9,076,027       -38.75%
                                                                                remunerations to employees
Current portion of non-current                                                  Mainly due to the repayment of the
                                       8,230,153    14,457,710       -43.07%
liabilities                                                                     current portion of borrowings
                                                                                Mainly due to the retirement of treasury
Treasury stock                         7,651,734    12,871,738       -40.55%
                                                                                stock
                                                                                Mainly due to the changes in
Other comprehensive income              -617,669      -164,202      -276.16%    differences on translation of foreign
                                                                                currency financial statements
                                                                                Fluctuations in the valuation of assets
                                                                                and liabilities denominated in minor
                                                                                currencies, such as the Egyptian
Financial expenses/(income)             -557,258       710,597      -178.42%
                                                                                pound, and other foreign currencies,
                                                                                such as the United States dollar, the
                                                                                euro and the Japanese yen
                                                                                Mainly due to the increased input tax
Other income                            643,446        339,952        89.28%
                                                                                credits
                                                                                Mainly due to the decreased investment
Investment income                          27,984      266,267       -89.49%    income from the disposal of derivative
                                                                                financial assets and liabilities
                                                                                Mainly due to the changes in the fair
Losses/(gains) on changes in
                                        -280,110       117,441      -338.51%    value of investments in equity
fair value
                                                                                instruments
                                                                                Mainly due to the increased inventory
Asset impairment losses                 -176,207      -135,237       -30.29%
                                                                                valuation losses
Losses/(gains) on disposal of                                                   Mainly due to the decreased gains on
                                           -3,777       11,215      -133.68%
assets                                                                          disposal of non-current assets
                                                                                Mainly due to the increased other
Non-operating income                    115,251         35,234      227.10%
                                                                                income
                                                                                Mainly due to the increased other
Non-operating expenses                   -25,427         -7,491     -239.43%
                                                                                expenses
Net profit attributable to minority                                             Mainly due to the decreased profits of
                                           36,314      103,879       -65.04%
interests                                                                       non-wholly-owned subsidiaries
                                                                                Mainly due to the increased cash
Net cash flows from operating
                                      13,928,908     9,272,312        50.22%    received from sales of goods or
activities
                                                                                rendering of services
                                                                                Mainly due to the increased cash
Net cash flows from investing                                                   received from disposal of investments
                                      -5,954,871    -25,100,790       76.28%
activities                                                                      and the decreased cash paid to acquire
                                                                                investments
                                                                                Mainly due to the decreased cash
Net cash flows from financing                                                   received from borrowings and the
                                      -5,090,826     9,068,738      -156.14%
activities                                                                      increased cash repayments of
                                                                                borrowings


 2. Shareholder information

 2.1 Total number of common shareholders and preference shareholders with resumed voting
 rights, as well as shareholdings of the top ten shareholders at the period-end

                                                                                                          Unit: share
  Total number of common shareholders at                               Total number of preference
                                                    286,772                                                 0
  the period-end                                                       shareholders with resumed


                                                                                                                        4
                                                         Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.


                                                                        voting rights at the period-
                                                                        end (if any)
                             Top 10 shareholders (exclusive of shares lent in refinancing)
                                                  Shareholding                        Number of      Shares in pledge or
                                      Nature of                     Number of
         Name of shareholder                       percentage                         restricted           frozen
                                     shareholder                   shares held
                                                       (%)                           shares held Status       Shares
                                    Domestic
                                    non-state-
Midea Holding Co., Ltd.                                   31.12    2,169,178,713
                                    owned
                                    corporation
Hong Kong Securities Clearing       Foreign
                                                          20.36    1,419,137,016
Company Limited                     corporation
                                    Domestic
                                    non-state-
China Securities Finance Co., Ltd.                         2.84      198,145,134
                                    owned
                                    corporation
                                    Domestic
Fang Hongbo                                                1.68      116,990,492       87,742,869
                                    individual
Central Huijin Asset Management     State-owned
                                                           1.27        88,260,460
Ltd.                                corporation
                                    Domestic
Huang Jian                                                 1.24        86,140,000
                                    individual
Industrial and Commercial Bank of
China Limited-Huatai-PineBridge
                                    Other                  0.76        53,109,693
CSI 300 Traded Open-ended Index
Securities Investment Fund
                                    Foreign
Li Jianwei                                                 0.65        45,591,545
                                    individual
China Construction Bank
Corporation-E Fund CSI 300
Traded Open-ended Index             Other                  0.53        37,076,546
Promoter Securities Investment
Fund
                                  Domestic
Yuan Liqun                                                  0.51      35,414,050
                                  individual
                                         Top 10 non-restricted shareholders
                                                     Number of non-restricted                  Type of shares
              Name of shareholder
                                                  shares held at the period-end            Type             Shares
                                                                                        RMB common
Midea Holding Co., Ltd.                                       2,169,178,713                               2,169,178,713
                                                                                           stock
                                                                                        RMB common
Hong Kong Securities Clearing Company Limited                 1,419,137,016                               1,419,137,016
                                                                                           stock
                                                                                        RMB common
China Securities Finance Co., Ltd.                             198,145,134                                  198,145,134
                                                                                           stock
                                                                                        RMB common
Central Huijin Asset Management Ltd.                           88,260,460                                    88,260,460
                                                                                           stock
                                                                                        RMB common
Huang Jian                                                     86,140,000                                    86,140,000
                                                                                           stock
Industrial and Commercial Bank of China Limited
                                                                                        RMB common
-Huatai-PineBridge CSI 300 Traded Open-ended                  53,109,693                                      53,109,693
                                                                                           stock
Index Securities Investment Fund
                                                                                        RMB common
Li Jianwei                                                     45,591,545                                      45,591,545
                                                                                           stock
China Construction Bank Corporation-E Fund
                                                                                        RMB common
CSI 300 Traded Open-ended Index Promoter                       37,076,546                                      37,076,546
                                                                                           stock
Securities Investment Fund
                                                                                        RMB common
Yuan Liqun                                                     35,414,050                                      35,414,050
                                                                                           stock
                                                                                        RMB common
Huang Xiaoxiang                                                34,005,286                                      34,005,286
                                                                                           stock
Related-parties or acting-in-concert parties among
                                                   N/A
the shareholders above


                                                                                                                           5
                                                        Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.


                                                    48,558,888 shares (or 0.70% of the Company’s total share capital)
Special account for repurchased shares among
                                                    were held in the special account for repurchased shares of Midea
the top 10 shareholders
                                                    Group Co., Ltd. at the end of the Reporting Period.
                                                    The Company’s shareholder Yuan Liqun holds 5,912,100 shares in
                                                    the Company through her common securities account and
                                                    29,501,950 shares in the Company through her account of collateral
                                                    securities for margin trading, representing a total holding of
Explanation on the top 10 common shareholders       35,414,050 shares in the Company.
participating in securities margin trading          The Company’s shareholder Huang Xiaoxiang holds 24,805,286
                                                    shares in the Company through his common securities account and
                                                    9,200,000 shares in the Company through his account of collateral
                                                    securities for margin trading, representing a total holding of
                                                    34,005,286 shares in the Company.
5% or greater shareholders, top 10 shareholders, and top 10 non-restricted public shareholders
involved in refinancing shares lending

√ Applicable □ N/A

                                                                                                              Unit: share

         Top 10 shareholders, and top 10 non-restricted public shareholders involved in refinancing shares lending
                 Shares in the common            Shares lent in        Shares in the common             Shares lent in
                    account and credit      refinancing and not yet       account and credit       refinancing and not yet
                  account at the period-    returned at the period-     account at the period-     returned at the period-
                           begin                      begin                       end                        end
 Full name of                    As % of                    As % of                   As % of                    As % of
  shareholder                      the                        the                        the                        the
                    Total                      Total                      Total                      Total
                               Company’                  Company’                  Company’                  Company’
                   shares                    shares                      shares                     shares
                                  s total                    s total                   s total                    s total
                    held                       held                       held                        held
                                  share                      share                     share                       share
                                 capital                    capital                    capital                    capital
Industrial and
Commercial
Bank of
China
Limited-
Huatai-
PineBridge
                  36,737,633         0.53%      10,100          0.00%   53,109,693        0.76%              -       0.00%
CSI 300
Traded
Open-ended
Index
Securities
Investment
Fund
China
Construction
Bank
Corporation
-E Fund
CSI 300
Traded           13,740,646       0.20%        68,000        0.00%     37,076,546       0.53%       216,300          0.00%
Open-ended
Index
Promoter
Securities
Investment
Fund

Changes in the top 10 shareholders and the top 10 non-restricted public shareholders due to
lending/returning shares in refinancing compared with the prior period

□ Applicable √ N/A


                                                                                                                            6
                                        Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.


2.2 Total number of preference shareholders and shareholdings of the top 10 preference
shareholders at the period-end


□ Applicable √ N/A


3. Other significant events

□ Applicable √ N/A




                                                                                                        7
                                                           Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.


4. Financial statements

4.1 Financial statements

                                            Consolidated and Company Balance Sheets


   Prepared by Midea Group Co. Ltd.                          As at 31 March 2024                       Unit: RMB’000
                                                                  31 March      31 December       31 March       31 December
                               ASSETS                               2024            2023            2024             2023
                                                                 Consolidated   Consolidated     Company          Company
Current assets:
    Cash at bank and on hand                                      95,952,306        81,673,846    34,754,572        30,260,602
    Financial assets held for trading                              1,979,857         1,790,588       269,518            299,001

    Derivative financial assets                                    1,759,324         1,278,161                                 -
                                                                                                             -
    Notes receivable                                               4,057,066         5,521,960                                 -
                                                                                                             -
    Accounts receivable                                           39,977,677        32,884,739                                 -
                                                                                                             -
    Receivables financing                                         19,019,180        13,330,008                                 -
                                                                                                             -
    Advances to suppliers                                          3,807,586         3,316,194        48,391             81,244

    Contract assets                                                3,885,838         4,045,925                                 -
                                                                                                             -
    Loans and advances                                            15,418,859        14,296,958                                 -
                                                                                                             -
    Other receivables                                              1,760,697         2,181,878    22,367,722        19,614,359

    Inventories                                                   41,203,729        47,339,255                                 -
                                                                                                             -
    Current portion of non-current assets                          7,211,636        10,760,577                       9,363,826
                                                                                                   5,802,294
    Other current assets                                          55,625,631        62,900,891    35,531,289        43,712,760
Total current assets                                             291,659,386       281,320,980    98,773,786       103,331,792
Non-current assets:
    Other debt investments                                         6,233,578         6,319,047     3,223,289         3,334,059

    Long-term receivables                                            235,538          250,519                                  -
                                                                                                             -
    Loans and advances                                               908,904          975,272                                  -
                                                                                                           -
    Long-term equity investments                                   4,951,568         4,976,109    75,473,696        75,957,844

    Investments in other equity instruments                           37,820           37,874                                  -
                                                                                                             -
    Other non-current financial assets                             7,851,142         7,769,938       264,099            285,170
    Investment properties                                          1,269,879         1,293,629       383,780            393,988
    Fixed assets                                                  30,550,827        30,937,963     1,316,105         1,300,998
    Construction in progress                                       5,302,760         4,681,220       827,829            749,934
    Right-of-use assets                                            2,874,129         3,048,785          421               1,683
    Intangible assets                                             17,873,109        18,457,736       619,542            583,714

    Goodwill                                                      30,160,121        30,858,237                                 -
                                                                                                             -
    Long-term prepaid expenses                                     1,749,818         1,736,199        69,995             72,745
    Deferred tax assets                                           13,578,003        12,771,150       291,698            289,426
    Other non-current assets                                      82,731,886        80,603,526    73,305,290        71,132,070
Total non-current assets                                         206,309,082       204,717,204   155,775,744       154,101,631
TOTAL ASSETS                                                     497,968,468       486,038,184   254,549,530       257,433,423




                                                                                                                               8
                                                                  Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.



                                          Consolidated and Company Balance Sheets (Cont’d)


     Prepared by Midea Group Co. Ltd.                                 As at 31 March 2024                        Unit: RMB’000
                                                                          31 March      31 December      31 March       31 December
            LIABILITIES AND SHAREHOLDERS’ EQUITY                           2024            2023           2024             2023
                                                                        Consolidated    Consolidated     Company         Company
Current liabilities:
    Short-term borrowings                                                  9,995,764         8,819,176              -         400,000
    Customer deposits and deposits from banks and other financial
                                                                              96,718           88,960               -                 -
      institutions
     Financial liabilities held for trading                                1,183,559         1,346,674              -                 -
    Derivative financial liabilities                                         680,097          257,668               -                 -
    Notes payable                                                         21,892,827        21,707,608              -                 -
    Accounts payable                                                      79,091,053        72,530,465              -                 -
    Contract liabilities                                                  37,555,322        41,765,475              -                 -
    Employee benefits payable                                              5,559,443         9,076,027       55,327           169,349
    Taxes payable                                                          6,967,511         5,455,102      339,786           411,715
    Other payables                                                         4,299,715         4,442,928   173,118,603      170,693,950
    Current portion of non-current liabilities                             8,230,153        14,457,710      420,406         6,621,910
    Other current liabilities                                             78,444,281        71,297,928      102,267           147,552
Total current liabilities                                                253,996,443      251,245,721    174,036,389      178,444,476
Non-current liabilities:
    Long-term borrowings                                                  46,026,826        46,138,736    16,600,000       16,600,000
    Bonds payable                                                          3,200,010         3,217,969              -                 -
    Lease liabilities                                                      1,927,772         2,047,319              -                 -
    Provisions                                                               973,582          782,539               -                 -
    Deferred income                                                        1,752,408         1,734,932      203,629           157,917
    Long-term employee benefits payable                                    1,333,241         1,433,874              -                 -
    Deferred tax liabilities                                               4,832,588         5,098,280              -                 -
    Other non-current liabilities                                             58,362           39,165               -                 -
Total non-current liabilities                                             60,104,789        60,492,814    16,803,629       16,757,917
Total liabilities                                                        314,101,232      311,738,535    190,840,018      195,202,393
Shareholders’ equity:
    Share capital                                                          6,969,777         7,025,769     6,969,777        7,025,769
    Capital surplus                                                       17,147,777        21,243,156    25,393,761       29,479,180
    Less: Treasury stock                                                  (7,651,734)     (12,871,738)   (7,651,734)      (12,871,738)
    Other comprehensive income                                             (617,669)         (164,202)       (7,945)           (6,639)
    General risk reserve                                                     670,310          642,525               -                 -
    Special reserve                                                           16,823           16,040               -                 -
    Surplus reserve                                                       10,702,928        10,702,928    10,702,928       10,702,928
    Undistributed profits                                                145,260,495      136,284,347     28,302,725       27,901,530
    Total equity attributable to shareholders of the Company             172,498,707      162,878,825     63,709,512       62,231,030

    Minority interests                                                    11,368,529        11,420,824                                -
                                                                                                                    -
Total shareholders’ equity                                              183,867,236      174,299,649     63,709,512       62,231,030
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY                              497,968,468      486,038,184    254,549,530      257,433,423


Legal representative:                         Principal in charge of accounting:             Head of accounting department:
Fang Hongbo                                   Zhong Zheng                                    Chen Lihong



                                                                                                                                      9
                                                              Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.


                                            Consolidated and Company Income Statements


    Prepared by Midea Group Co., Ltd.                For the three months ended 31 March 2024                Unit: RMB’000
                                                    For the three         For the three         For the three         For the three
                                                   months ended 31       months ended 31       months ended 31       months ended 31
                       Item                          March 2024            March 2023            March 2024            March 2023
                                                    Consolidated          Consolidated            Company               Company
Total revenue                                           106,483,190            96,636,184               126,624                160,324
  Including: Operating revenue                          106,101,612            96,262,922               126,624                160,324
               Interest income                              381,460               373,117                        -                     -
               Fee and commission income                        118                   145                        -                     -
Total operating cost                                    (95,739,487)          (87,373,044)               35,257                160,614
  Including: Cost of sales                              (77,114,398)          (73,120,434)              (10,304)               (10,202)
               Interest costs                                   (41)               (5,743)                       -                     -
               Fee and commission expenses                     (190)                 (590)                       -                     -
               Taxes and surcharges                        (527,711)             (428,940)              (10,616)                (4,052)
               Selling and distribution expenses        (10,629,812)           (8,444,025)                       -                     -
               General and administrative
                                                         (3,315,089)           (2,801,492)             (408,831)              (330,901)
                  expenses
               Research and development
                                                         (3,594,988)           (3,282,417)                       -                     -
                  expenses
               Financial expenses/(income)                 (557,258)              710,597               465,008                505,769

               Including: Interest expenses                (531,995)             (566,174)             (714,160)           (1,059,937)

                         Interest income                  1,830,446             1,503,878             1,180,285             1,565,822
       Add: Other income                                    643,446               339,952                    45                  1,007
               Investment income                             27,984               266,267               334,159                 54,577
               Including: Investment income from
                            associates and joint            124,468               106,190                80,109                 52,833
                            ventures
               Losses/(Gains) on changes in fair
                                                           (280,110)              117,441               (49,594)                63,598
                  value
               Asset impairment losses                     (176,207)             (135,237)                       -                     -
               Credit impairment losses                    (301,592)             (277,955)                 (852)                (1,035)
               Losses/(Gains) on disposal of
                                                             (3,777)               11,215                        -                     -
                 assets
Operating profit                                         10,653,447             9,584,823               445,639                439,085
    Add: Non-operating income                               115,251                35,234                26,935                    503
    Less: Non-operating expenses                            (25,427)               (7,491)                 (204)                  (201)
Total profit                                             10,743,271             9,612,566               472,370                439,387
    Less: Income tax expenses                            (1,706,950)           (1,466,834)              (75,101)               (92,964)
Net profit                                                9,036,321             8,145,732               397,269                346,423
  (1) Classified by continuity of operations
      Net profit from continuing operations               9,036,321             8,145,732               397,269                346,423
      Net profit from discontinued operations                        -                     -                     -                     -
  (2) Classified by ownership of the equity
      Attributable to shareholders of the
                                                          9,000,007             8,041,853               397,269                346,423
            Company
      Minority interests                                     36,314               103,879                        -                     -
Other comprehensive income, net of tax                     (553,667)             (306,041)               (1,306)                13,474
    Other comprehensive income attributable
        to equity owners of the Company, net of            (453,467)             (226,110)               (1,306)                13,474
        tax
    (1) Other comprehensive income items
           which will not be reclassified                    21,034                (4,559)                       -                     -
           subsequently to profit or loss




                                                                                                                                    10
                                                                 Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.


          1) Changes arising from
                remeasurement of defined                        21,022              (4,538)                       -                  -
                benefit plan
          2) Changes in fair value of
                investments in other equity                         12                 (21)                       -                  -
                instruments
    (2) Other comprehensive income items
          which will be reclassified                          (474,501)           (221,551)                 (1,306)             13,474
          subsequently to profit or loss
          1) Other comprehensive income that
                will be transferred subsequently
                                                                 5,999              20,146                  (1,306)             13,474
                to profit or loss under the equity
                method
          2) Cash flow hedging reserve                        (216,731)            228,680                        -                  -
          3) Differences on translation of
                foreign currency financial                    (255,697)           (438,048)                       -                  -
                statements
          4) Other                                              (8,072)            (32,329)                       -                  -
    Other comprehensive income attributable to
                                                              (100,200)            (79,931)                       -                  -
       minority shareholders, net of tax
Total comprehensive income                                    8,482,654           7,839,691                395,963             359,897
    Attributable to equity owners of the
                                                              8,546,540           7,815,743                395,963             359,897
       Company
    Attributable to minority interests                         (63,886)             23,948                        -                  -
Earnings per share:
    (1) Basic earnings per share (RMB Yuan)                        1.31                1.18          Not applicable    Not applicable
    (2) Diluted earnings per share (RMB Yuan)                      1.31                1.18          Not applicable    Not applicable


Legal representative:                        Principal in charge of accounting:               Head of accounting department:
Fang Hongbo                                  Zhong Zheng                                      Chen Lihong




                                                                                                                                   11
                                                               Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.


                                        Consolidated and Company Cash Flow Statements


     Prepared by Midea Group Co., Ltd.                 For the three months ended 31 March 2024                 Unit: RMB’000
                                                       For the three         For the three         For the three      For the three
                                                      months ended 31       months ended 31       months ended 31    months ended 31
                       Item                             March 2024            March 2023            March 2024         March 2023
                                                       Consolidated          Consolidated            Company            Company
1. Cash flows from operating activities
   Cash received from sales of goods or
                                                            88,582,691            76,222,164                     -                     -
      rendering of services
   Net increase in customer deposits and
      deposits from banks and other financial                    7,758                        -                  -                     -
      institutions
   Net decrease in deposits with the Central
      Bank, banks and other financial                          204,214                53,905                     -                     -
      institutions
   Cash received from interest, fee and
                                                               384,976               378,547                     -                     -
      commission
   Refund of taxes and surcharges                            2,430,455             1,940,204                     -                     -
   Cash received relating to other operating
                                                             4,680,030             1,007,190             2,832,114         16,429,105
     activities
     Sub-total of cash inflows                              96,290,124            79,602,010             2,832,114         16,429,105
   Cash paid for goods and services                        (53,754,061)          (42,177,900)                    -                     -
   Net increase in loans and advances                       (1,103,429)           (2,738,924)                    -                     -
   Net decrease in customer deposits and
      deposits from banks and other financial                           -             (9,818)                    -                     -
      institutions
   Cash paid for interest, fee and commission                     (231)               (6,333)                    -                     -
   Cash paid to and on behalf of employees                 (14,145,520)          (11,721,976)            (226,355)           (193,662)
   Payments of taxes and surcharges                         (4,372,588)           (4,663,631)              (1,554)               (5,357)
   Cash paid relating to other operating activities         (8,985,387)           (9,011,116)          (3,299,351)           (634,476)
     Sub-total of cash outflows                            (82,361,216)          (70,329,698)          (3,527,260)           (833,495)
   Net cash flows from operating activities                 13,928,908             9,272,312             (695,146)         15,595,610
2. Cash flows from investing activities
   Cash received from disposal of investments               37,756,875            28,212,804           30,466,734          18,724,000
   Cash received from returns on investments                 1,021,086             1,247,758            1,035,768           1,093,165
   Net cash received from disposal of fixed
      assets, intangible assets and other long-                100,970                40,201                     -                     -
      term assets
   Net cash received from disposal of
                                                                21,251                        -                  -                     -
      subsidiaries and other business units
     Sub-total of cash inflows                              38,900,182            29,500,763           31,502,502          19,817,165
   Cash paid to acquire fixed assets, intangible
                                                            (1,481,175)           (1,554,048)            (257,575)           (204,471)
     assets and other long-term assets
   Cash paid to acquire investments                        (43,372,769)          (53,047,504)         (19,500,000)        (33,650,000)
  Cash paid relating to other investing activities              (1,109)                     (1)                  -                     -
     Sub-total of cash outflows                            (44,855,053)          (54,601,553)         (19,757,575)        (33,854,471)
   Net cash flows from investing activities                 (5,954,871)          (25,100,790)          11,744,927         (14,037,306)
3. Cash flows from financing activities
   Cash received from capital contributions                    679,615               479,733              679,615                468,718
   Including: Cash received from capital
                contributions by minority                               -             11,015                     -                     -
                shareholders of subsidiaries
   Cash received from borrowings                             4,127,287            11,302,163                     -               400,000
     Sub-total of cash inflows                               4,806,902            11,781,896              679,615                868,718
   Cash repayments of borrowings                            (9,086,442)           (1,764,323)          (6,600,000)                     -
   Cash payments for interest expenses and
                                                              (404,993)             (417,966)            (729,371)         (1,122,267)
      distribution of dividends or profits
   Including: Cash payments for dividends or
                 profit to minority shareholders of            (32,786)              (30,823)                    -                     -
                 subsidiaries

                                                                                                                                     12
                                                            Interim Report for the First Quarter 2024 of Midea Group Co., Ltd.


   Cash payments relating to other financing
                                                          (406,293)           (530,869)           (24,272)             (68,903)
     activities
     Sub-total of cash outflows                          (9,897,728)         (2,713,158)       (7,353,643)          (1,191,170)
   Net cash flows from financing activities              (5,090,826)          9,068,738        (6,674,028)           (322,452)
4. Effect of foreign exchange rate changes
                                                           (114,203)            (92,665)                 -                    -
   on cash and cash equivalents
5. Net increase in cash and cash equivalents              2,769,008          (6,852,405)         4,375,753           1,235,852
   Add: Cash and cash equivalents at the
                                                         59,887,260          51,131,968         29,283,157          27,904,229
           beginning of the period
6. Cash and cash equivalents at the end of
                                                         62,656,268          44,279,563         33,658,910          29,140,081
   the period


Legal representative:                   Principal in charge of accounting:            Head of accounting department:
Fang Hongbo                             Zhong Zheng                                   Chen Lihong



4.2 Adjustments to financial statement items at the beginning of the year of the first
implementation of the new accounting standards which have been implemented since 2024


□Applicable √N/A


4.3 Auditor’s report


Is this Report audited by a CPA firm?

□Yes √No

This Report is unaudited by a CPA firm.




                                                                The Board of Directors of Midea Group Co., Ltd.

                                                                                     30 April 2024




                                                                                                                            13