意见反馈 手机随时随地看行情
  • 公司公告

公司公告

美的集团:2022年第三季度报告(英文)2022-10-29  

                                                                      Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.



    Stock code: 000333          Stock name: Midea Group               Announcement No.: 2022-097




                                   Midea Group Co., Ltd.

                     Interim Report for the Third Quarter 2022

Midea Group Co., Ltd. (hereinafter referred to as the “Company”) and all the members of the

Company’s Board of Directors have warranted that the information given in this Report is true, accurate

and complete, as well as free of any false record, misleading statement or material omission.



Important Reminders:

1. The Board of Directors, the Supervisory Committee as well as all the directors, supervisors and

senior management staff of the Company have warranted that this Report contains no false record,

misleading statement or material omission. And they shall be jointly and severally liable for the

truthfulness, accuracy and completeness of the information given in this Report.

2. The legal representative, principal in charge of accounting and head of the accounting department

of the Company have represented and warranted that the financial information in this Report is true,

accurate and complete.

3. Is this Report audited by a CPA firm?

□Yes √No

This Report has been prepared in both Chinese and English. Should there be any discrepancies or

misunderstandings between the two versions, the Chinese version shall prevail.




                                                   1
                                                 Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.


1. Key financial information

1.1 Major accounting data and financial indicators

Does the Company adjust retrospectively or restate accounting data of previous years?
□Yes √No
                                  July-September                              January-
                                                      YoY Change (%)                          YoY Change (%)
                                       2022                                September 2022
Operating revenue (RMB'000)            87,705,744                 0.20%        270,366,753                 3.45%
Net profit attributable to
shareholders of the Company             8,474,425                 0.33%         24,469,921                 4.33%
(RMB'000)
Net profit attributable to
shareholders of the Company
                                        8,374,107                 5.63%         24,065,619                 6.65%
before non-recurring gains and
losses (RMB'000)
Net cash flows from operating
                                       ——                ——                 29,472,352                 5.65%
activities (RMB'000)
Basic earnings per share
                                               1.25               0.81%                3.59                5.28%
(RMB/share)
Diluted earnings per share
                                               1.24               0.81%                3.58                5.60%
(RMB/share)
Weighted average ROE (%)                      6.46%               -0.84%           18.36%                 -1.15%

                                    30 September 2022               31 December 2021            Change (%)

Total assets (RMB'000)                           417,453,076                   387,946,104                 7.61%
Net assets attributable to
shareholders of the Company                      139,231,869                   124,868,124                11.50%
(RMB'000)

Notes: Profit from operation was RMB9.98 billion during the three months ended 30 September 2022,

representing a year-on-year increase of 14.3%, and that for the nine months ended 30 September

2022 was RMB28.84 billion, representing an increase of 10.9% from a year ago. Profit from operation

is operating profit less investment income and gains/losses on changes in fair value.

The Company’s five business segments, namely the Smart Home Business Group, the Industrial

Technology Business Group, the Building Technologies Division, the Robotics & Automation Division,

and the Digital Innovation Business recorded revenue of RMB186.2 billion (up 1.70% year-on-year),

RMB17 billion (up 14.84% year-on-year), RMB17.9 billion (up 22.65% year-on-year), RMB19.5 billion

(up 5.72% year-on-year), and RMB8.1 billion (up 37.30% year-on-year) respectively during January-

September 2022.


1.2 Non-recurring gains and losses


√Applicable □N/A
                                                                                                  Unit: RMB’000


                                                       2
                                                               Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.


                                                                                         January-September
                               Item                            July-September 2022                                    Note
                                                                                               2022
  Gain or loss from disposal of non-current assets                            -20,859                  1,297
  Except for effectively hedging business related to
  normal business operations of the Company, gain or
  loss arising from the change in the fair value of
  financial assets held for trading, derivative financial
  assets, financial liabilities held for trading, derivative                -241,045                  -675,386
  financial liabilities, and other non-current financial
  assets, as well as investment income or loss
  produced from the disposal of the aforesaid financial
  assets and liabilities
  Other non-operating income and expenses except
                                                                             316,391                 1,088,768
  above-mentioned items


  Less: Corporate income tax                                                  -56,616                  -26,521
          Minority interests (after tax)                                       10,785                   36,898
  Total                                                                      100,318                   404,302         --

  Particulars about other items that meet the definition of non-recurring gain/loss:

  □Applicable √N/A

  No such cases for the Reporting Period.

  Explain the reasons if the Company classifies an item as a recurring gain/loss item, which is

  enumerated as a non-recurring gain/loss in the :

  □Applicable √N/A

  No such cases for the Reporting Period.


  1.3 Major changes of main items in financial statements and financial indicators, as well as the
  reasons for the changes


  √Applicable □N/A

                                                                                                              Unit: RMB’000
                                       30 September       31 December
  Financial statement items            2022/January-      2021/January-        Change
                                                                                                  Reasons for the changes
       (consolidated)                   September          September            (%)
                                           2022               2021
Financial assets held for                                                                   Mainly due to the decreased
                                            3,521,607           5,879,202       -40.10%
trading                                                                                     structured deposits
                                                                                            Mainly due to the changes in the
Derivative financial assets                  734,757              545,865        34.60%     fair value of derivative financial
                                                                                            instruments
                                                                                            Mainly due to the changes in the
Loans and advances                         14,075,276          21,508,527       -34.56%
                                                                                            operations of the finance business
                                                                                            Mainly due to the decreased
Other receivables                           2,135,800           3,104,065       -31.19%     receivables and advances for
                                                                                            others



                                                                    3
                                                 Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.


                                                                              Mainly due to the acquisition of
Current portion of non-
                                   40,335,141    19,851,577       103.18%     fixed-income products with a
current assets
                                                                              maturity of over one year
                                                                              Mainly due to the acquisition of
Other current assets               51,672,375    33,156,012        55.85%     fixed-income products with a
                                                                              maturity of over one year
                                                                              Mainly due to the increased large-
Other debt investments             10,703,172     7,893,935        35.59%     denomination negotiable
                                                                              certificates of deposit
                                                                              Mainly due to the increased
Construction in progress            3,988,108     2,690,930        48.21%
                                                                              construction in progress
                                                                              Mainly due to the increased
Short-term borrowings               8,758,645     5,381,623        62.75%
                                                                              borrowings
                                                                              Mainly due to the changes in the
Derivative financial liabilities      369,139       157,602       134.22%     fair value of derivative financial
                                                                              instruments
Current portion of non-                                                       Mainly due to the repayment of
                                    1,691,493    28,947,540       -94.16%
current liabilities                                                           borrowings
                                                                              Mainly due to the increased
Long-term borrowings               55,483,504    19,734,020       181.16%
                                                                              borrowings
                                                                              Mainly due to the increased
Deferred income                     1,742,904     1,228,459        41.88%
                                                                              government subsidies received
                                                                              Mainly due to the changes in
Other comprehensive income            573,069     -1,758,948      132.58%     differences on translation of foreign
                                                                              currency financial statements
                                                                              Mainly due to the changes in the
Interest costs                         35,457         76,088      -53.40%
                                                                              operations of the finance business
                                                                              Mainly due to the increased
Financial expenses                  -2,110,455    -3,349,461       36.99%
                                                                              exchange losses
                                                                              Mainly due to the decreased
                                                                              investment income derived in the
Investment income                     862,732     1,999,228       -56.85%
                                                                              period of holding financial assets
                                                                              held for trading
                                                                              Mainly due to the increased losses
Losses on disposal of assets            -3,640        57,969     -106.28%
                                                                              on disposal of non-current assets
                                                                              Mainly due to the decreased
Non-operating expenses                 71,626       139,501       -48.66%
                                                                              donation expenditures
                                                                              Mainly due to the decreased cash
Net cash flows from investing
                                   -18,705,995    6,680,656      -380.00%     received from disposal of
activities
                                                                              investments
Net cash flows from financing                                                 Mainly due to the increased cash
                                    -1,171,191   -27,666,525       95.77%
activities                                                                    received from borrowings
Net increase in cash and                                                      Mainly due to the increased net
                                    9,944,675     6,662,307        49.27%
cash equivalents                                                              cash flows from financing activities



   2. Shareholder information

   2.1 Total number of common shareholders and preference shareholders with resumed voting
   rights, as well as shareholdings of the top ten shareholders at the period-end

                                                                                                     Unit: share


                                                      4
                                                        Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.


                                                                              Total number of preference
Total number of common shareholders at                                        shareholders with resumed
                                                        436,153                                                       0
the period-end                                                                voting rights at the period-
                                                                              end (if any)
                                                  Top 10 shareholders
                                                       Sharehol                                         Shares in pledge or
                                                                                Number of
                                          Nature of       ding      Number of                                 frozen
       Name of shareholder                                                      restricted
                                         shareholder    percenta   shares held
                                                                               shares held              Status       Shares
                                                         ge (%)
                                      Domestic non-
                                                                                                           In
Midea Holding Co., Ltd.               state-owned          30.98 2,169,178,713                                 100,000,000
                                                                                                        pledge
                                      corporation
Hong Kong Securities Clearing         Foreign
                                                               18.22      1,275,263,264                      -                   -
Company Limited                       corporation
                                      Domestic non-
China Securities Finance Co., Ltd.    state-owned                  2.83    198,145,134                       -                   -
                                      corporation
                                      Domestic
Fang Hongbo                                                        1.67    116,990,492     87,742,869        -                   -
                                      individual
Central Huijin Asset Management       State-owned
                                                                   1.26     88,260,460                       -                   -
Ltd.                                  corporation
                                      Domestic
Huang Jian                                                         1.23     86,140,000                       -                   -
                                      individual
Canada Pension Plan Investment
                                      Foreign
Board- own funds (stock                                           0.88     61,913,903                       -                   -
                                      corporation
exchange)
                                      Foreign
Li Jianwei                                                         0.66     46,154,545                       -                   -
                                      individual
                                      Domestic
Yuan Liqun                                                         0.57     40,168,097                       -                   -
                                      individual
                                      Domestic                                                             In
Huang Xiaoxiang                                                    0.54     37,835,332                              23,499,363
                                      individual                                                        pledge
                                           Top 10 non-restricted shareholders
                                                        Number of non-restricted                   Type of shares
                 Name of shareholder                    shares held at the period-
                                                                                                Type                Shares
                                                                    end
                                                                                           RMB common
Midea Holding Co., Ltd.                                            2,169,178,713                                 2,169,178,713
                                                                                              stock
                                                                                           RMB common
Hong Kong Securities Clearing Company Limited                      1,275,263,264                                 1,275,263,264
                                                                                              stock
                                                                                           RMB common
China Securities Finance Co., Ltd.                                  198,145,134                                  198,145,134
                                                                                              stock
                                                                                           RMB common
Central Huijin Asset Management Ltd.                                 88,260,460                                   88,260,460
                                                                                              stock
                                                                                           RMB common
Huang Jian                                                           86,140,000                                   86,140,000
                                                                                              stock
Canada Pension Plan Investment Board- own funds                                           RMB common
                                                                     61,913,903                                   61,913,903
(stock exchange)                                                                              stock
                                                                                           RMB common
Li Jianwei                                                           46,154,545                                   46,154,545
                                                                                              stock
                                                                                           RMB common
Yuan Liqun                                                           40,168,097                                   40,168,097
                                                                                              stock
                                                                                           RMB common
Huang Xiaoxiang                                                      37,835,332                                   37,835,332
                                                                                              stock
                                                                                           RMB common
Temasek Fullerton Alpha Pte Ltd                                      37,417,918                                   37,417,918
                                                                                              stock
Explanation of related relationship or/and acting-in-    N/A

                                                               5
                                                     Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.


concert parties among the above-mentioned
shareholders
                                                The Company’s shareholder Yuan Liqun holds 560,000 shares
                                                in the Company through her common securities account and
                                                39,608,097 shares in the Company through her account of
                                                collateral securities for margin trading, representing a total
Explanation on the top 10 common shareholders   holding of 40,168,097 shares in the Company.
participating in securities margin trading      The Company’s shareholder Huang Xiaoxiang holds 29,435,332
                                                shares in the Company through his common securities account
                                                and 8,400,000 shares in the Company through his account of
                                                collateral securities for margin trading, representing a total
                                                holding of 37,835,332 shares in the Company.
Note: 144,248,028 shares (or 2.06% of the Company’s total share capital) were held in the special account for
repurchased shares of Midea Group Co., Ltd. at the end of the Reporting Period.


2.2 Total number of preference shareholders and shareholdings of the top 10 preference
shareholders at the period-end


□Applicable √N/A


3. Other significant events

□Applicable √N/A




                                                          6
                                                           Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.


4. Financial statements

4.1 Financial statements

                                              Consolidated and Company Balance Sheets


Prepared by Midea Group Co. Ltd.                               As at 30 September 2022                               Unit: RMB’000
                                              30 September 2022        31 December 2021      30 September 2022       31 December 2021
                   ASSETS
                                                Consolidated             Consolidated            Company                Company
Current assets:
    Cash at bank and on hand                          63,154,762                71,875,556           35,103,863             48,153,997
    Financial assets held for trading                  3,521,607                 5,879,202              267,712              3,442,317
    Derivative financial assets                          734,757                  545,865               413,449                157,501
    Notes receivable                                   6,055,187                 4,784,914                       -                      -
    Accounts receivable                               31,431,007                24,636,440                       -                      -
    Receivables financing                             12,916,309                10,273,552                       -                      -
    Advances to suppliers                              4,168,971                 4,352,807               43,416                106,838
    Contract assets                                    4,244,361                 3,823,476                       -                      -
    Loans and advances                                12,965,148                20,656,600                       -                      -
    Other receivables                                  2,135,800                 3,104,065           24,924,954             31,447,849
    Inventories                                       36,554,195                45,924,439                       -                      -
    Current portion of non-current assets             40,335,141                19,851,577           37,153,183             19,095,262
    Other current assets                              51,672,375                33,156,012           35,310,757             11,713,182
Total current assets                                 269,889,620              248,864,505           133,217,334            114,116,946
Non-current assets:
    Other debt investments                            10,703,172                 7,893,935            5,892,185              6,034,563
    Long-term receivables                                829,750                  871,356                        -                      -
    Loans and advances                                 1,110,128                  851,927                        -                      -
    Long-term equity investments                       4,002,775                 3,796,705           72,385,336             66,805,691
    Investments in other equity instruments               43,377                    45,747                       -                      -
    Other non-current financial assets                 6,977,348                 5,912,873              291,884                537,214
    Investment properties                                815,637                  859,195               397,383                428,460
    Fixed assets                                      24,084,306                22,852,848              595,856                661,692
    Construction in progress                           3,988,108                 2,690,930            1,066,366                800,243
    Right-of-use assets                                2,214,885                 2,297,354                 9,547                  2,585
    Intangible assets                                 16,584,060                17,173,072              657,279                669,158
    Goodwill                                          27,075,391                27,874,752                       -                      -
    Long-term prepaid expenses                         1,464,886                 1,394,240               88,818                 79,799
    Deferred tax assets                                9,614,936                 8,192,309              241,765                289,964
    Other non-current assets                          38,054,697                36,374,356           35,774,548             33,023,304
Total non-current assets                             147,563,456              139,081,599           117,400,967            109,332,673
TOTAL ASSETS                                         417,453,076              387,946,104           250,618,301            223,449,619




                                                                   7
                                                               Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.


                                       Consolidated and Company Balance Sheets (Cont’d)
  Prepared by Midea Group Co. Ltd.                                As at 30 September 2022                                Unit: RMB’000

       LIABILITIES AND                 30 September 2022           31 December 2021          30 September 2022       31 December 2021
    SHAREHOLDERS’ EQUITY                Consolidated                   Consolidated             Company                Company
Current liabilities:
    Short-term borrowings                        8,758,645                      5,381,623                        -                      -
    Loans with the Central Bank                            -                      178,878                        -                      -
    Customer deposits and
       deposits from banks and                     87,260                          78,180                        -                      -
       other financial institutions
    Financial liabilities held for
                                                 1,618,289                               -                       -                      -
       trading
    Derivative financial liabilities              369,139                         157,602                        -                      -
    Notes payable                               28,290,679                     32,752,007                        -                      -
    Accounts payable                            61,617,766                     65,983,559                        -                      -
    Contract liabilities                        24,166,174                     23,916,595                        -                      -
    Employee benefits payable                    5,954,020                      7,535,168                  96,585                420,536
    Taxes payable                                3,951,826                      5,404,267               584,018                1,184,813
    Other payables                               4,458,475                      4,288,104            170,786,202             151,450,555
    Current portion of non-current
                                                 1,691,493                     28,947,540                  96,523                 92,647
      liabilities
    Other current liabilities                   58,858,965                     48,227,953              4,068,114                  35,932
Total current liabilities                      199,822,731                    222,851,476            175,631,442             153,184,483
Non-current liabilities:
    Long-term borrowings                        55,483,504                     19,734,020             21,420,000              12,509,900
    Bonds payable                                3,201,337                               -                       -                      -
    Lease liabilities                            1,507,826                      1,533,552                   4,089                       -
    Provisions                                    316,906                         310,571                        -                      -
    Deferred income                              1,742,904                      1,228,459               154,015                  154,015
    Long-term employee benefits
                                                 1,402,168                      1,825,016                        -                      -
      payable
    Deferred tax liabilities                     4,424,577                      4,950,245                  13,793                 17,028
    Other non-current liabilities                 687,709                         687,689                        -                      -
Total non-current liabilities                   68,766,931                     30,269,552             21,591,897              12,680,943
Total liabilities                              268,589,662                    253,121,028            197,223,339             165,865,426
Shareholders’ equity:
    Share capital                                7,000,783                      6,986,564              7,000,783               6,986,564
    Capital surplus                             20,915,271                     20,516,930             28,406,867              27,105,153
    Less: Treasury stock                      (15,225,644)                    (14,044,550)          (15,225,644)             (14,044,550)
    Other comprehensive income                    573,069                      (1,758,948)                 (2,457)                (7,295)
    General risk reserve                          655,391                         719,922                        -                      -
    Special reserve                                 17,108                         15,542                        -                      -
    Surplus reserve                              9,449,901                      9,449,901              9,449,901               9,449,901
    Undistributed profits                      115,845,990                    102,982,763             23,765,512              28,094,420
    Total equity attributable to
       shareholders of the                     139,231,869                    124,868,124             53,394,962              57,584,193
       Company
    Minority interests                           9,631,545                      9,956,952                        -                      -
Total shareholders’ equity                    148,863,414                    134,825,076             53,394,962              57,584,193
TOTAL LIABILITIES AND
                                               417,453,076                    387,946,104            250,618,301             223,449,619
   SHAREHOLDERS’ EQUITY

Legal representative:                   Principal in charge of accounting:                    Head of accounting department:
Fang Hongbo                             Zhong Zheng                                           Chen Lihong

                                                                    8
                                                                  Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.


                                                Consolidated and Company Income Statements

Prepared by Midea Group Co. Ltd.                         For the nine months ended 30 September 2022                             Unit: RMB’000
                                                                 For the nine          For the nine          For the nine          For the nine
                                                               months ended 30       months ended 30       months ended 30       months ended 30
                                Item                           September 2022        September 2021        September 2022        September 2021
                                                                 Consolidated         Consolidated            Company               Company
Total revenue                                                       271,775,057           262,942,589             1,128,972             1,381,918
   Including: Operating revenue                                     270,366,753           261,341,969             1,128,972             1,381,918
               Interest income                                        1,407,722             1,600,306                        -                     -

               Fee and commission income                                      582                 314                        -                     -

Total operating cost                                               (243,771,100)        (237,666,842)               618,929               865,983
   Including: Cost of sales                                        (206,530,717)        (202,595,165)              (31,123)              (26,639)
               Interest costs                                           (35,457)              (76,088)                       -                     -

               Fee and commission expenses                               (1,721)               (5,209)                       -                     -

               Taxes and surcharges                                  (1,155,550)           (1,172,144)             (11,208)              (31,835)
               Selling and distribution expenses                    (21,196,708)          (20,948,273)                       -                     -

               General and administrative expenses                   (8,044,890)           (7,454,498)            (922,674)             (701,472)
               Research and development expenses                     (8,916,512)           (8,764,926)                       -                     -

               Financial income                                       2,110,455             3,349,461             1,583,934             1,625,929
               Including: Interest expenses                          (1,269,255)            (989,334)            (1,952,684)           (1,671,992)
                           Interest income                            4,256,895             3,842,498             3,545,017             3,318,208
       Add: Other income                                              1,274,084             1,043,294                19,594               102,686
               Investment income                                        862,732             1,999,228             5,999,505             8,764,498
               Including: Investment income from associates
                                                                        478,015               410,522               207,222               195,952
                            and joint ventures
               Gains/(Losses) on changes in fair value               (1,042,032)            (924,798)             (161,751)             (239,518)
               Asset impairment losses                                 (195,425)            (171,668)                        -                     -

               Credit impairment losses                                (236,992)            (204,276)                 1,477                 (492)
               Losses on disposal of assets                              (3,640)               57,969                 (281)                 (891)
Operating profit                                                     28,662,684            27,075,496             7,606,445            10,874,184
    Add: Non-operating income                                           292,601               406,215                33,677                31,299
    Less: Non-operating expenses                                        (71,626)            (139,501)              (10,286)              (48,782)
Total profit                                                         28,883,659            27,342,210             7,629,836            10,856,701
    Less: Income tax expenses                                        (4,189,933)           (3,649,382)            (287,458)              (88,176)
Net profit                                                           24,693,726            23,692,828             7,342,378            10,768,525
   (1) Classified by continuity of operations
      Net profit from continuing operations                          24,693,726            23,692,828             7,342,378            10,768,525
      Net profit from discontinued operations                                    -                     -                     -                     -
   (2) Classified by ownership of the equity
      Attributable to shareholders of the Company                    24,469,921            23,455,250             7,342,378            10,768,525
      Minority interests                                                223,805               237,578                        -                     -
Other comprehensive income, net of tax                                2,314,988             (180,401)                 4,838                18,926
    Other comprehensive income attributable to equity
                                                                      2,332,017             (139,373)                 4,838                18,926
        owners of the Company, net of tax
    (1) Other comprehensive income items which will not be
                                                                        236,579               131,437                        -                     -
          reclassified subsequently to profit or loss
          1) Changes arising from remeasurement of
                                                                        233,662               129,967                        -                     -
                defined benefit plan
          2) Changes in fair value of investments in other
                                                                             2,917              1,470                        -                     -
                equity instruments
    (2) Other comprehensive income items which will be
                                                                      2,095,438             (270,810)                 4,838                18,926
          reclassified subsequently to profit or loss
          1) Other comprehensive income that will be
                                                                            26,369             15,944                 4,838                18,926
                transferred subsequently to profit or loss


                                                                        9
                                                                  Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.


               under the equity method

         2) Cash flow hedging reserve                                   381,971          (199,762)                      -                 -
         3) Differences on translation of foreign currency
                                                                      1,687,098           (86,992)                      -                 -
               financial statements
   Other comprehensive income attributable to minority
                                                                        (17,029)          (41,028)                      -                 -
      shareholders, net of tax
Total comprehensive income                                           27,008,714         23,512,427             7,347,216       10,787,451
   Attributable to equity owners of the Company                      26,801,938         23,315,877             7,347,216       10,787,451
   Attributable to minority interests                                   206,776           196,550                       -                 -
Earnings per share:
   (1) Basic earnings per share (RMB Yuan)                                  3.59              3.41         Not applicable    Not applicable
   (2) Diluted earnings per share (RMB Yuan)                                3.58              3.39         Not applicable    Not applicable


    Legal representative:                         Principal in charge of accounting:                 Head of accounting department:
    Fang Hongbo                                   Zhong Zheng                                        Chen Lihong




                                                                       10
                                                                        Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.


                                               Consolidated and Company Cash Flow Statements


     Prepared by Midea Group Co. Ltd.                        For the nine months ended 30 September 2022                                 Unit: RMB’000
                                                          For the nine months        For the nine months       For the nine months       For the nine months
                                                          ended 30 September         ended 30 September        ended 30 September        ended 30 September
                         Item                                     2022                       2021                      2022                      2021
                                                             Consolidated               Consolidated                Company                   Company
1. Cash flows from operating activities
   Cash received from sales of goods or rendering
                                                                   234,341,478                227,937,641                            -                         -
     of services
   Net increase in customer deposits and deposits
                                                                            9,080                          -                         -                         -
     from banks and other financial institutions
   Net decrease in loans and advances                                7,455,670                             -                         -                         -
   Net decrease in deposits with the Central Bank,
                                                                       123,170                  1,347,924                            -                         -
     banks and other financial institutions
   Net increase in loans with the Central Bank                                  -                  19,841                            -                         -
   Cash received from interest, fee and commission                   1,405,190                  1,536,829                            -                         -
   Refund of taxes and surcharges                                    8,612,132                  6,789,422                            -                         -
   Cash received relating to other operating
                                                                     6,262,601                  4,897,712               29,058,041                 51,113,226
     activities
     Sub-total of cash inflows                                     258,209,321                242,529,369               29,058,041                 51,113,226
   Cash paid for goods and services                               (166,690,317)              (149,209,825)                           -                         -
   Net increase in loans and advances                                           -              (3,676,530)                           -                         -
   Net decrease in customer deposits and deposits
                                                                                -                 (60,752)                           -                         -
     from banks and other financial institutions
   Net decrease in borrowings from the Central
                                                                      (178,878)                            -                         -                         -
     Bank
   Cash paid for interest, fee and commission                          (38,342)                   (82,085)                           -                         -
   Cash paid to and on behalf of employees                         (26,297,099)               (24,558,796)                (328,470)                   (12,798)
   Payments of taxes and surcharges                                (12,996,276)               (11,392,788)                (358,516)                  (437,678)
   Cash paid relating to other operating activities                (22,536,057)               (25,651,849)                (897,876)                (6,070,874)
     Sub-total of cash outflows                                   (228,736,969)              (214,632,625)              (1,584,862)                (6,521,350)
   Net cash flows from operating activities                         29,472,352                 27,896,744               27,473,179                 44,591,876
2. Cash flows from investing activities
   Cash received from disposal of investments                       79,619,731                104,890,385               40,500,000                 43,296,962
   Cash received from returns on investments                         3,712,469                  4,360,871                7,107,197                 11,345,718

   Net cash received from disposal of fixed assets,
                                                                       124,672                    236,010                       53                         86
     intangible assets and other long-term assets
   Net cash received from disposal of subsidiaries
                                                                        14,829                    182,133                     6,500                            -
     and other business units
   Cash received relating to other investing activities                335,082                     10,251                            -                         -
     Sub-total of cash inflows                                      83,806,783                109,679,650               47,613,750                 54,642,766
   Cash paid to acquire fixed assets, intangible
                                                                    (4,318,974)                (5,875,219)                (375,100)                  (573,214)
     assets and other long-term assets
   Cash paid to acquire investments                                (97,817,524)               (95,094,863)             (62,696,223)               (60,960,461)
   Net cash paid to acquire subsidiaries and other
                                                                      (376,280)                (2,028,912)                           -                         -
     business units
     Sub-total of cash outflows                                   (102,512,778)              (102,998,994)             (63,071,323)               (61,533,675)
   Net cash flows from investing activities                        (18,705,995)                 6,680,656              (15,457,573)                (6,890,909)
3. Cash flows from financing activities
   Cash received from capital contributions                          1,256,885                  1,474,377                1,255,885                  1,431,805
   Including: Cash received from capital
                contributions by minority                                   1,000                  42,572                            -                         -
                shareholders of subsidiaries
   Cash received from borrowings                                    43,047,859                 13,864,476                9,000,000                  6,800,000
   Cash received from issuance of medium-term
                                                                     2,841,690                             -                         -                         -
     debentures
   Cash received from issuance of short-term
                                                                     3,999,500                  2,999,629                3,999,500                  2,999,629
     financing bonds


                                                                                11
                                                                            Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.


   Cash received relating to other financing activities                     90,498                  51,159                        -                       -
     Sub-total of cash inflows                                          51,236,432              18,389,641              14,255,385              11,231,434
   Cash repayments of borrowings                                       (34,310,771)            (12,723,723)                (89,900)             (4,799,314)
   Cash paid for repayment of short-term financing
                                                                                  -             (6,000,000)                       -             (6,000,000)
      bonds
   Cash payments for interest expenses and
                                                                       (13,090,540)            (12,415,831)            (14,154,406)            (12,871,936)
      distribution of dividends or profits
   Including: Cash payments for dividends or profit
                 to minority shareholders of                              (158,110)              (289,414)                        -                       -
                 subsidiaries
   Cash payments relating to other financing
                                                                        (5,006,312)            (14,916,612)             (2,581,074)            (13,807,786)
      activities
     Sub-total of cash outflows                                        (52,407,623)            (46,056,166)            (16,825,380)            (37,479,036)
   Net cash flows from financing activities                             (1,171,191)            (27,666,525)             (2,569,995)            (26,247,602)
4. Effect of foreign exchange rate changes on
                                                                           349,509               (248,568)                        -                       -
   cash and cash equivalents
5. Net increase in cash and cash equivalents                             9,944,675               6,662,307               9,445,611              11,453,365
   Add: Cash and cash equivalents at the beginning
                                                                        40,550,039              23,548,508              21,957,042              16,595,063
          of the period
6. Cash and cash equivalents at the end of the
                                                                        50,494,714              30,210,815              31,402,653              28,048,428
   period



         Legal representative:                            Principal in charge of accounting:                  Head of accounting department:
         Fang Hongbo                                      Zhong Zheng                                         Chen Lihong




                                                                                 12
                                          Interim Report for the Third Quarter 2022 of Midea Group Co., Ltd.


4.2 Auditor’s report


Is this Report audited by a CPA firm?

□Yes √No

This Report is unaudited by a CPA firm.




                                                   The Board of Directors of Midea Group Co., Ltd.

                                                                 29 October 2022




                                              13