意见反馈 手机随时随地看行情
  • 公司公告

公司公告

美的集团:2023年第三季度报告(英文)2023-10-31  

                                                                      Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.



   Stock code: 000333           Stock name: Midea Group               Announcement No.: 2023-086




                                   Midea Group Co., Ltd.

                     Interim Report for the Third Quarter 2023

Midea Group Co., Ltd. (hereinafter referred to as the “Company”) and all the members of the

Company’s Board of Directors have warranted that the information given in this Report is true, accurate

and complete, as well as free of any false record, misleading statement or material omission.



Important Reminders:

1. The Board of Directors, the Supervisory Committee as well as all the directors, supervisors and

senior management staff of the Company have warranted that this Report contains no false record,

misleading statement or material omission. And they shall be jointly and severally liable for the

truthfulness, accuracy and completeness of the information given in this Report.

2. The legal representative, principal in charge of accounting and head of the accounting department

of the Company have represented and warranted that the financial information in this Report is true,

accurate and complete.

3. Is this Report audited by a CPA firm?

□Yes √No

This Report has been prepared in both Chinese and English. Should there be any di screpancies or

misunderstandings between the two versions, the Chinese version shall prevail.




                                                   1
                                                          Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.


1. Key financial information

1.1 Major accounting data and financial indicators

Does the Company adjust retrospectively or restate accounting data of previous years?

□Yes √No
                                         July-September                                 January-
                                                               YoY Change (%)                            YoY Change (%)
                                              2023                                   September 2023
Operating revenue (RMB'000)                     94,122,108                  7.32%        291,110,510                7.67%
Net profit attributable to
shareholders of the Company                      9,485,190              11.93%            27,717,481               13.27%
(RMB'000)
Net profit attributable to
shareholders of the Company
                                                 9,188,736                  9.73%         26,840,589               11.53%
before non-recurring gains and
losses (RMB'000)
Net cash flows from operating
                                                ——                 ——                 44,787,056               51.96%
activities (RMB'000)
Basic earnings per share
                                                        1.39            11.20%                  4.06               13.09%
(RMB/share)
Diluted earnings per share
                                                        1.39            12.10%                  4.05               13.13%
(RMB/share)
Weighted average ROE (%)                               6.27%             -0.19%              18.41%                 0.05%

                                            30 September 2023                31 December 2022              Change (%)

Total assets (RMB'000)                                    465,019,979                    422,555,267               10.05%
Net assets attributable to
shareholders of the Company                               156,226,891                    142,935,236                9.30%
(RMB'000)

The Company recorded revenue of RMB21.3 billion, RMB21.2 billion, and RMB22.9 billion

respectively from new energy & industrial technology, intelligent building technologies, and robotics &

automation during the nine months ended 30 September 2023, up 25%, 19%, and 17% respectively

on a year-on-year basis.


1.2 Non-recurring gains and losses


√Applicable □N/A
                                                                                                       Unit: RMB’000
                        Item                                 July-September 2023 January-September 2023       Note
Gain or loss from disposal of non-current assets                         -30,510                -21,985
Except for effecti vely hedging business related to
normal business operations of the Company, gain or
loss arising from the change in the fair value of
financial assets held for trading, derivative financial
assets, financial liabilities held for trading, derivative                  23,652                      48,671
financial liabilities, and other non-current financial
assets, as well as investment income or loss
produced from the disposal of the aforesaid financial
assets and liabilities
Other non-operating income and expenses except                           340,311                       979,692


                                                                 2
                                                           Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.


   above-mentioned items


   Less: Corporate income tax                                             52,836                    138,099
           Minority interests (after tax)                                 -15,837                     -8,613
   Total                                                                 296,454                    876,892         --

   Particulars about other items that meet the definition of non -recurring gain/loss:

   □Applicable √N/A

   No such cases for the Reporting Period.

   Explain the reasons if the Company classifies an item as a recurring gain/loss item, which is

   enumerated as a non-recurring gain/loss in the :

   □Applicable √N/A

   No such cases for the Reporting Period.


   1.3 Major changes of main items in financial statements and financial indicators, as well as the
   reasons for the changes


   √Applicable □N/A
                                                                                                           Unit: RMB’000
                                        30 September     31 December
  Financial statement items             2023/January-    2022/January-      Change
                                                                                              Reasons for the changes
       (consolidated)                    September        September          (%)
                                            2023             2022
Financial assets held for                                                               Mainly due to the increased
                                            10,961,011       3,284,593      233.71%
trading                                                                                 structured deposits
                                                                                        Mainly due to the decreased large-
Other debt investments                       6,265,554      11,094,259       -43.52%    denomination negotiable
                                                                                        certificates of deposit
                                                                                        Mainly due to the increased
Investment properties                        1,363,365        809,936         68.33%
                                                                                        business combinations
                                                                                        Mainly due to the increased
Construction in progress                     6,020,835       3,843,777        56.64%
                                                                                        business combinations
                                                                                        Mainly due to the increased
Other non-current assets                    67,912,424      42,840,079        58.53%    investments in fixed-income
                                                                                        products
                                                                                        Mainly due to the increased trade
Short-term borrowings                       12,494,727       5,169,480      141.70%
                                                                                        financings
Customer deposits and
                                                                                        Mainly due to the changes in the
deposits from banks and                       118,328           77,469        52.74%
                                                                                        operations of the finance business
other financial institutions
                                                                                        Mainly due to the increased income
Taxes payable                                6,587,520       4,955,335        32.94%
                                                                                        tax payable
Current portion of non-                                                                 Mainly due to the transfer from
                                            20,454,107       7,240,626      182.49%
current liabilities                                                                     long-term borrowings


                                                                3
                                                  Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.


                                                                               Mainly due to the new lease
Lease liabilities                   1,982,211       1,507,480        31.49%
                                                                               contracts
                                                                               Mainly due to the increased
Provisions                            670,072        394,977         69.65%
                                                                               provisions for risk
                                                                               Mainly due to the payments for
Other non-current liabilities          30,033        680,482        -95.59%
                                                                               equity acquisitions
                                                                               Mainly due to the changes in cash
Other comprehensive income           -372,801        108,289       -444.26%
                                                                               flow hedging reserve
                                                                               Mainly due to the increased
Minority interests                 12,035,366       8,988,566        33.90%
                                                                               business combinations
                                                                               Mainly due to the decreased
                                                                               investment income from the
Investment income                     505,083        862,732        -41.46%
                                                                               disposal of derivative financial
                                                                               assets and liabilities
                                                                               Mainly due to the changes in the
Gains/(Losses) on changes
                                      118,137      -1,042,032      111.34%     fair value of investments in equity
in fair value
                                                                               instruments
                                                                               Mainly due to the decreased
Non-operating income                  183,740        292,601        -37.20%
                                                                               government subsidies
                                                                               Mainly due to the increased other
Non-operating expenses                181,097          71,626      152.84%
                                                                               expenses
                                                                               Mainly due to the increased profit
Income tax expenses                 5,495,255       4,189,933        31.15%
                                                                               before tax
Net profit attributable to                                                     Mainly due to the increased profits
                                      569,608        223,805       154.51%
minority interests                                                             of non-wholly-owned subsidiaries
                                                                               Mainly due to the increased cash
Net cash flows from
                                   44,787,056     29,472,352         51.96%    received from sales of goods or
operating activities
                                                                               rendering of services
Net cash flows from investing                                                  Mainly due to the increased cash
                                   -33,608,113    -18,705,995       -79.66%
activities                                                                     paid to acquire investments
Net cash flows from financing                                                  Mainly due to the decreased cash
                                   -13,409,903     -1,171,191    -1044.98%
activities                                                                     received from borrowings
Net increase in cash and                                                       Mainly due to the decreased net
                                    -2,060,575      9,944,675      -120.72%
cash equivalents                                                               cash flows from investing activities



   2. Shareholder information

   2.1 Total number of common shareholders and preference shareholders with resumed voting
   rights, as well as shareholdings of the top ten shareholders at the period-end

                                                                                                      Unit: share
                                                                    Total number of preference
   Total number of common shareholders at                           shareholders with resumed
                                                 325,280                                                 0
   the period-end                                                   voting rights at the period-
                                                                    end (if any)
                                              Top 10 shareholders
                                                   Sharehol
                                                                            Number of Shares in pledge or
                                       Nature of      ding      Number of                     frozen
             Name of shareholder                                            restricted
                                      shareholder   percenta   shares held
                                                                           shares held Status    Shares
                                                     ge (%)
   Midea Holding Co., Ltd.          Domestic non-      30.85 2,169,178,713               In     100,000,000


                                                       4
                                                     Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.


                                     state-owned                                                 pledg
                                     corporation                                                   e
Hong Kong Securities Clearing        Foreign              19.97    1,404,332,481                   -                     -
Company Limited                      corporation
                                     Domestic non-
China Securities Finance Co., Ltd.   state-owned           2.82      198,145,134                   -                     -
                                     corporation
                                     Domestic
Fang Hongbo                                                1.66      116,990,492    87,742,869     -                     -
                                     individual
Central Huijin Asset Management      State-owned
                                                           1.26       88,260,460                   -                     -
Ltd.                                 corporation
                                     Domestic
Huang Jian                                                 1.23       86,170,000                   -                     -
                                     individual
Canada Pension Plan Investment
                                     Foreign
Board- own funds (stock                                   0.77       54,007,196                   -                     -
                                     corporation
exchange)
                                     Foreign
Li Jianwei                                                 0.65       45,591,545                   -                     -
                                     individual
                                     Foreign
UBS AG                                                     0.63       44,033,057                   -                     -
                                     corporation
                                     Foreign
Temasek Fullerton Alpha Pte Ltd                            0.52       36,841,885                   -                     -
                                     corporation
                                         Top 10 non-restricted shareholders
                                                      Number of non-restricted              Type of shares
                Name of shareholder                   shares held at the period-
                                                                                         Type               Shares
                                                                 end
                                                                                    RMB common
Midea Holding Co., Ltd.                                       2,169,178,713                              2,169,178,713
                                                                                       stock
                                                                                    RMB common
Hong Kong Securities Clearing Company Limited                 1,404,332,481                              1,404,332,481
                                                                                       stock
                                                                                    RMB common
China Securities Finance Co., Ltd.                            198,145,134                                198,145,134
                                                                                       stock
                                                                                    RMB common
Central Huijin Asset Management Ltd.                           88,260,460                                 88,260,460
                                                                                       stock
                                                                                    RMB common
Huang Jian                                                     86,170,000                                 86,170,000
                                                                                       stock
Canada Pension Plan Investment Board- own funds                                    RMB common
                                                               54,007,196                                 54,007,196
(stock exchange)                                                                       stock
                                                                                    RMB common
Li Jianwei                                                     45,591,545                                 45,591,545
                                                                                       stock
                                                                                    RMB common
UBS AG                                                         44,033,057                                 44,033,057
                                                                                       stock
                                                                                    RMB common
Temasek Fullerton Alpha Pte Ltd                                36,841,885                                 36,841,885
                                                                                       stock
                                                                                    RMB common
Yuan Liqun                                                     36,337,100                                 36,337,100
                                                                                       stock
Explanation of related relationship or/and acting-in-
concert parties       among the above-mentioned N/A
shareholders
                                                      The Company’s shareholder Yuan Liqun holds 6,002,100
                                                      shares in the Company through her common securities account
Explanation on the top 10 common shareholders
                                                      and 30,335,000 shares in the Company through her account of
participating in securities margin trading
                                                      collateral securities for margin trading, representing a total
                                                      holding of 36,337,100 shares in the Company.
                                                      118,366,752 shares (or 1.68% of the Company’s total share
Special account for repurchased shares among the capital) were held in the special account for repurchased shares
top 10 shareholders
                                                      of Midea Group Co., Ltd. at the end of the Reporting Period.


                                                          5
                                       Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.


2.2 Total number of preference shareholders and shareholdings of the top 10 preference
shareholders at the period-end


□Applicable √N/A


3. Other significant events

□Applicable √N/A




                                            6
                                                           Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.


4. Financial statements

4.1 Financial statements

                                              Consolidated and Company Balance Sheets


Prepared by Midea Group Co. Ltd.                               As at 30 September 2023                               Unit: RMB’000
                                              30 September 2023        31 December 2022     30 September 2023       31 December 2022
                   ASSETS
                                                Consolidated             Consolidated           Company                Company

Current assets:
    Cash at bank and on hand                          68,099,578               55,270,099           26,000,601            28,492,401
    Financial assets held for trading                 10,961,011                3,284,593            7,316,970               274,120

    Derivative financial assets                          473,550                 665,484                        -                      -
    Notes receivable                                   5,108,524                4,758,129                       -                      -
    Accounts receivable                               35,752,203               28,237,973                       -                      -

    Receivables financing                             16,935,626               13,526,540                       -                      -
    Advances to suppliers                              3,876,761                4,367,211               40,382                34,724
    Contract assets                                    4,838,145                4,498,956                       -                      -

    Loans and advances                                13,506,003               14,138,756                       -                      -
    Other receivables                                  1,942,571                2,211,177           24,639,376            26,175,101
    Inventories                                       33,379,154               46,044,897                       -                      -

    Current portion of non-current assets             39,828,068               37,553,078           34,483,343            33,168,421
    Other current assets                              38,560,284               46,542,378           26,512,094            33,476,601

Total current assets                                 273,261,478             261,099,271           118,992,766           121,621,368

Non-current assets:
    Other debt investments                             6,265,554               11,094,259            3,306,144             7,215,301
    Long-term receivables                                641,523                 614,598                        -                      -

    Loans and advances                                   930,113                 693,294                        -                      -
    Long-term equity investments                       4,991,656                5,188,817           74,697,610            73,103,569
    Investments in other equity instruments               41,228                  41,359                        -                      -

    Other non-current financial assets                 9,189,870               10,625,244              293,453               347,698
    Investment properties                              1,363,365                 809,936               404,262               386,435
    Fixed assets                                      28,676,370               26,082,992            1,318,758             1,223,553

    Construction in progress                           6,020,835                3,843,777              672,066               504,757
    Right-of-use assets                                2,844,183                2,339,878                 2,945                8,040
    Intangible assets                                 18,378,522               16,908,915              642,871               653,320

    Goodwill                                          29,954,519               28,548,653                       -                      -
    Long-term prepaid expenses                         1,620,475                1,579,899               74,746                85,109
    Deferred tax assets                               12,927,864               10,244,296              285,405               327,251

    Other non-current assets                          67,912,424               42,840,079           62,512,635            35,423,939

Total non-current assets                             191,758,501             161,455,996           144,210,895           119,278,972

TOTAL ASSETS                                         465,019,979             422,555,267           263,203,661           240,900,340




                                                                   7
                                                            Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.


                                       Consolidated and Company Balance Sheets (Cont’d)

Prepared by Midea Group Co. Ltd.                               As at 30 September 2023                              Unit: RMB’000

       LIABILITIES AND                  30 September 2023        31 December 2022        30 September 2023       31 December 2022
    SHAREHOLDERS’ EQUITY                 Consolidated               Consolidated            Company                 Company

Current liabilities:
    Short-term borrowings                        12,494,727                 5,169,480                400,000                        -
    Customer deposits and deposits
       from banks and other                         118,328                    77,469                        -                      -
       financial institutions
    Financial liabilities held for
                                                  1,321,567                 1,580,771                        -                      -
       trading
    Derivative financial liabilities                211,314                   234,606                        -                      -
    Notes payable                                18,635,368                25,572,421                        -                      -
    Accounts payable                             71,440,916                64,233,225                        -                      -

    Contract liabilities                         29,041,409                27,960,038                        -                      -
    Employee benefits payable                     6,998,153                 7,152,217                108,554               173,824
    Taxes payable                                 6,587,520                 4,955,335                549,747               718,181

    Other payables                                4,165,077                 4,322,025            186,392,250           159,953,351
    Current portion of non-current
                                                 20,454,107                 7,240,626             12,423,498             5,896,701
      liabilities
    Other current liabilities                    72,366,510                57,843,528                  42,383               77,066

Total current liabilities                       243,834,996               206,341,741            199,916,432           166,819,123

Non-current liabilities:
    Long-term borrowings                         38,727,279                50,685,948              9,000,000            15,619,900
    Bonds payable                                 3,238,127                 3,163,616                        -                      -
    Lease liabilities                             1,982,211                 1,507,480                        -                 2,350

    Provisions                                      670,072                   394,977                        -                      -
    Deferred income                               1,997,774                 1,721,092                190,758               152,548
    Long-term employee benefits                   1,289,707                 1,488,456                        -                      -
      payable
    Deferred tax liabilities                      4,987,523                 4,647,673                        -                      -
    Other non-current liabilities                    30,033                   680,482                        -                      -

Total non-current liabilities                    52,922,726                64,289,724              9,190,758            15,774,798

Total liabilities                               296,757,722               270,631,465            209,107,190           182,593,921

Shareholders’ equity:
    Share capital                                 7,030,771                 6,997,273              7,030,771             6,997,273
    Capital surplus                              21,368,056                19,693,139             29,556,089            27,826,208
    Less: Treasury stock                        (13,406,249)              (14,933,944)           (13,406,249)          (14,933,944)

    Other comprehensive income                    (372,801)                   108,289                   1,892               (5,679)
    General risk reserve                            679,682                   671,999                        -                      -
    Special reserve                                  17,120                    16,350                        -                      -

    Surplus reserve                              10,702,928                10,702,928             10,702,928            10,702,928
    Undistributed profits                       130,207,384               119,679,202             20,211,040            27,719,633
    Total equity attributable to
      shareholders of the                       156,226,891               142,935,236             54,096,471            58,306,419
      Company
    Minority interests                           12,035,366                 8,988,566                        -                      -

Total shareholders’ equity                     168,262,257               151,923,802             54,096,471            58,306,419
TOTAL LIABILITIES AND
                                                465,019,979               422,555,267            263,203,661           240,900,340
   SHAREHOLDERS’ EQUITY

Legal representative:                    Principal in charge of accounting:               Head of accounting department:
Fang Hongbo                              Zhong Zheng                                      Chen Lihong


                                                                 8
                                                                 Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.


                                                Consolidated and Company Income Statements

Prepared by Midea Group Co. Ltd.                         For the nine months ended 30 September 2023                            Unit: RMB’000
                                                                For the nine          For the nine          For the nine          For the nine
                                                              months ended 30       months ended 30       months ended 30       months ended 30
                                Item                          September 2023        September 2022        September 2023        September 2022
                                                                Consolidated         Consolidated            Company               Company

Total rev enue                                                     292,379,658          271,775,057               807,741             1,128,972
  Including: Operating revenue                                     291,110,510          270,366,753               807,741             1,128,972

               Interest income                                       1,268,673            1,407,722                         -                     -
               Fee and commission income                                   475                  582                         -                     -

Total operating cost                                             (260,261,351)         (243,771,100)              343,587               618,929

  Including: Cost of sales                                       (215,876,420)         (206,530,717)              (30,606)              (31,123)
               Interest costs                                          (21,818)             (35,457)                        -                     -
               Fee and commission expenses                              (2,027)              (1,721)                        -                     -

               Taxes and surcharges                                 (1,325,457)          (1,155,550)              (25,709)              (11,208)
               Selling and distribution expenses                   (25,346,676)         (21,196,708)                        -                     -
               General and administrative expenses                  (9,337,069)          (8,044,890)           (1,030,915)             (922,674)

               Research and development expenses                   (10,013,534)          (8,916,512)                        -                     -
               Financial income                                      1,661,650            2,110,455             1,430,817             1,583,934
               Including: Interest expenses                         (2,285,139)          (1,269,255)           (2,232,397)           (1,952,684)

                         Interest income                             5,113,637            4,256,895             3,671,077             3,545,017
       Add: Other income                                             1,414,310            1,274,084                30,588                19,594
               Investment income                                       505,083              862,732             8,577,756             5,999,505
               Including: Investment income from associates
                                                                       620,966              478,015               178,044               207,222
                            and joint ventures
               Gains/(Losses) on changes in fair value                 118,137           (1,042,032)               87,451              (161,751)

               Asset impairment losses                               (172,481)             (195,425)                        -                     -
               Credit impairment losses                              (181,670)             (236,992)                   697                1,477
               Losses on disposal of assets                            (21,985)              (3,640)                   (86)                (281)

Operating profit                                                    33,779,701           28,662,684             9,847,734             7,606,445
    Add: Non-operating income                                          183,740              292,601                 9,555                33,677
    Less: Non-operating expenses                                     (181,097)              (71,626)                 (371)              (10,286)

Total profit                                                        33,782,344           28,883,659             9,856,918             7,629,836
    Less: Income tax expenses                                       (5,495,255)          (4,189,933)             (183,895)             (287,458)

Net profit                                                          28,287,089           24,693,726             9,673,023             7,342,378

  (1) Classified by continuity of operations
      Net profit from continuing operations                         28,287,089           24,693,726             9,673,023             7,342,378
      Net profit from discontinued operations                                   -                     -                     -                     -

  (2) Classified by ownership of the equity
      Attributable to shareholders of the Company                   27,717,481           24,469,921             9,673,023             7,342,378
      Minority interests                                               569,608              223,805                         -                     -

Other comprehensiv e income, net of tax                              (543,238)            2,314,988                 7,571                 4,838
    Other comprehensive income attributable to equity
                                                                     (481,090)            2,332,017                 7,571                 4,838
        owners of the Company, net of tax
    (1) Other comprehensive income items which will not be
                                                                       (11,761)             236,579                         -                     -
          reclassified subsequently to profit or loss
          1) Changes arising from remeasurement of
                                                                       (11,761)             233,662                         -                     -
                defined benefit plan
          2) Changes in fair value of investments in other
                                                                                -             2,917                         -                     -
                equity instruments
    (2) Other comprehensive income items which will be
                                                                     (469,329)            2,095,438                 7,571                 4,838
          reclassified subsequently to profit or loss
          1) Other comprehensive income that will be
                                                                        17,323               26,369                 7,571                 4,838
                transferred subsequently to profit or loss


                                                                       9
                                                               Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.


               under the equity method

         2) Cash flow hedging reserve                               (556,111)          381,971                    -                  -
         3) Differences on translation of foreign currency
                                                                      84,630         1,687,098                    -                  -
               financial statements
         4) Other                                                    (15,171)                 -                   -                  -
   Other comprehensive income attributable to minority
                                                                     (62,148)          (17,029)                   -                  -
      shareholders, net of tax
Total comprehensiv e income                                       27,743,851        27,008,714           9,680,594          7,347,216
   Attributable to equity owners of the Company                   27,236,391        26,801,938          9,680,594          7,347,216
   Attributable to minority interests                                507,460           206,776                    -                  -

Earnings per share:
   (1) Basic earnings per share (RMB Yuan)                                4.06            3.59       Not applicable     Not applicable

   (2) Diluted earnings per share (RMB Yuan)                              4.05            3.58       Not applicable     Not applicable

Legal representative:                      Principal in charge of accounting:             Head of accounting department:
Fang Hongbo                                Zhong Zheng                                    Chen Lihong




                                                                     10
                                                                     Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.


                                           Consolidated and Company Cash Flow Statements


 Prepared by Midea Group Co. Ltd.                          For the nine months ended 30 September 2023                         Unit: RMB’000
                                                          For the nine months    For the nine months    For the nine months   For the nine months
                                                          ended 30 September     ended 30 September    ended 30 September     ended 30 September
                        Item                                      2023                   2022                  2023                   2022
                                                             Consolidated           Consolidated            Company               Company

1. Cash flow s from operating activ ities
   Cash received from sales of goods or rendering
                                                                 262,375,345            234,341,478                       -                     -
     of services
   Net increase in customer deposits and deposits
     from banks and other financial institutions                      40,860                   9,080                      -                     -

   Net decrease in loans and advances                                480,148               7,455,670                      -                     -
   Net decrease in deposits with the Central Bank,
                                                                     152,667                123,170                       -                     -
     banks and other financial institutions
   Net increase in loans with the Central Bank                               -                     -                      -                     -
   Cash received from interest, fee and commission                 1,283,930              1,405,190                       -                     -

   Refund of taxes and surcharges                                  6,181,899              8,612,132                       -                     -
   Cash received relating to other operating
                                                                   4,963,743              6,262,601             30,456,009            29,058,041
     activities
     Sub-total of cash inflow s                                  275,478,592            258,209,321             30,456,009            29,058,041
   Cash paid for goods and services                             (159,850,989)          (166,690,317)                      -                     -
   Net increase in loans and advances                                        -                     -                      -                     -
   Net decrease in customer deposits and deposits
                                                                             -                     -                      -                     -
     from banks and other financial institutions
   Net increase in balances with the Central Bank                            -                     -                      -                     -
   Net decrease in borrowings from the Central
                                                                             -             (178,878)                      -                     -
     Bank
   Cash paid for interest, fee and commission                        (23,845)               (38,342)                      -                     -

   Cash paid to and on behalf of employees                       (29,339,923)           (26,297,099)              (357,445)             (328,470)
   Payments of taxes and surcharges                              (15,180,128)           (12,996,276)              (335,458)             (358,516)
   Cash paid relating to other operating activities              (26,296,651)           (22,536,057)            (1,209,264)             (897,876)

     Sub-total of cash outflow s                                (230,691,536)          (228,736,969)            (1,902,167)           (1,584,862)

   Net cash flow s from operating activ ities                     44,787,056             29,472,352             28,553,842            27,473,179

2. Cash flow s from inv esting activities
   Cash received from disposal of investments                     87,124,789             79,619,731             60,703,000            40,500,000
   Cash received from returns on investments                       4,232,951              3,712,469             11,477,722             7,107,197

   Net cash received from disposal of fixed assets,
                                                                     119,685                124,672                     11                     53
     intangible assets and other long-term assets
   Net cash received from disposal of subsidiaries
                                                                        6,000                14,829                 18,000                  6,500
     and other business units
   Cash received relating to other investing activities              373,816                335,082                       -                     -

     Sub-total of cash inflow s                                   91,857,241             83,806,783             72,198,733            47,613,750
   Cash paid to acquire fixed assets, intangible
                                                                  (4,143,771)            (4,318,974)              (767,476)             (375,100)
     assets and other long-term assets
   Cash paid to acquire investments                             (121,236,767)           (97,817,524)           (86,102,212)          (62,696,223)
   Net cash paid to acquire subsidiaries and other
                                                                             -             (376,280)                      -                     -
     business units
   Cash paid relating to other investing activities                  (84,816)                      -                      -                     -

     Sub-total of cash outflow s                                (125,465,354)          (102,512,778)           (86,869,688)          (63,071,323)

   Net cash flow s from inv esting activities                    (33,608,113)           (18,705,995)           (14,670,955)          (15,457,573)

3. Cash flow s from financing activ ities
   Cash received from capital contributions                         2,196,750             1,256,885              2,155,838             1,255,885
   Including: Cash received from capital
                contributions by minority                             40,912                   1,000                      -                     -
                shareholders of subsidiaries
   Cash received from borrowings                                  22,764,632             43,047,859                400,000              9,000,000



                                                                            11
                                                                    Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.


   Cash received from issuance of medium-term
                                                                           -            2,841,690                    -                     -
     debentures
   Cash received from issuance of short-term
                                                                           -            3,999,500                    -            3,999,500
     financing bonds
   Cash received relating to other financing activities             303,154               90,498                     -                     -

     Sub-total of cash inflow s                                  25,264,536           51,236,432            2,555,838            14,255,385

   Cash repayments of borrowings                                (18,192,653)         (34,310,771)             (89,900)              (89,900)
   Cash paid for repayment of short-term financing
                                                                           -                    -                    -                     -
      bonds
   Cash payments for interest expenses and
                                                                (18,993,135)         (13,090,540)         (19,504,858)          (14,154,406)
      distribution of dividends or profits
   Including: Cash payments for dividends or profit
                 to minority shareholders of                       (193,050)            (158,110)                    -                     -
                 subsidiaries
   Cash payments relating to other financing
                                                                 (1,488,651)          (5,006,312)            (262,011)           (2,581,074)
      activities
     Sub-total of cash outflow s                                (38,674,439)         (52,407,623)         (19,856,769)          (16,825,380)

   Net cash flow s from financing activ ities                   (13,409,903)          (1,171,191)         (17,300,931)           (2,569,995)
4. Effect of foreign exchange rate changes on
                                                                    170,385              349,509                     -                     -
   cash and cash equiv alents
5. Net increase in cash and cash equiv alents                    (2,060,575)           9,944,675           (3,418,044)            9,445,611
   Add: Cash and cash equivalents at the beginning
                                                                 51,131,968           40,550,039           27,904,229            21,957,042
          of the period
6. Cash and cash equiv alents at the end of the                  49,071,393           50,494,714           24,486,185            31,402,653
   period


  Legal representative:                         Principal in charge of accounting:              Head of accounting department:
  Fang Hongbo                                   Zhong Zheng                                     Chen Lihong




                                                                         12
                                          Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd.


4.2 Adjustments to financial statement items at the beginning of the year of the first
implementation of the new accounting standards which have been implemented since 2023


□Applicable √N/A


4.3 Auditor’s report


Is this Report audited by a CPA firm?

□Yes √No

This Report is unaudited by a CPA firm.




                                              The Board of Directors of Midea Group Co., Ltd.

                                                                 31 October 2023




                                               13