意见反馈 手机随时随地看行情

公司公告

粤电力B:2012年第三季度报告正文(英文版)2012-10-30  

						                                                                           广东电力发展股份有限公司 2012 年第三季度报告全文



Stock Abbreviation:Yue Dian Li A, Yue Dian Li B Stock Code:000539、200539

Announcement No.:2012-46


                                         The Third Quarterly Report 2012
§1 Important notes
The Board of Directors of the Company hereby guarantees that there are no misstatement,
misleading representation or important omissions in this report and shall assume joint and several
liability for the authenticity, accuracy and completeness of the contents hereof.
   Other directors attended the meeting on examining the Annual except for the following directors.
   Name absent
                                Title                                 Reason of absence                               Name of entrusted
     director
Gao Shiqiang          Director             Due to business                                                           Liu Qian
Li Mingliang          Director             Due to business                                                           Lin Shizhuang
Zhang Xueqiu          Director             Due to business                                                           Liu Tao
                      Independent
Wang Jun                                   Due to business                                                           Song Xianzhong
                      Director
    Mr. Pan Li, Person in charge of the Company, Mr.Li Xiaoqing , Person in charge of accounting works, Mr.
Qin Jingdong ,CFO as well as person in charge of accounting institution represent and warrant the financial and
accounting report in the Third report is true and complete.
     II.   Basic Information of the Company

1..Main accounting data and indices

If retrospective adjustment has been carried our on financial reports of previous periods.
□ Yes √ No □ Not applicable

                                            2012.9.30                        2011.12.31                Increase /decrease(%)
    Total assets(RMB)                        40,025,535,499.00               39,480,195,392.00                                1.38%
Owner’s equity attributable to
the shareholders of the listed                 10,641,770,488.00               10,206,623,366.00                                4.26%
    company (RMB)
   Stock capital(Shares)                      2,797,451,138.00                2,797,451,138.00                                   0%
     Net assets per share
      attributable to the
                                                                3.8                           3.66                              3.83%
   shareholders of the listed
  company(RMB/shares)
                                                           Increase/decrease in the                           Increase/decrease in the
                                                           report period compared     January-September       report period compared
                                   July-September 2012
                                                           with the same period of           2012             with the same period of
                                                               the last year(%)                                   the last year(%)
  Total turnover(RMB)                   3,388,780,124.00                   -15.91%        11,215,260,005.00                     6.81%
Net profit attributable to
shareholders of the listed               336,756,680.00                   244.18%           628,924,901.00                      51.37%
  company(RMB)
   Net cash flow arising
 from operating activities --                              --                              2,943,966,162.00                    102.25%
        (RMB)
 Net cash flow per share --                                --                                          1.05                    101.92%
 arising from operating



                                                                                                                                         1
                                                                                广东电力发展股份有限公司 2012 年第三季度报告全文



activities(yuan/shares)
 Basic earnings per share
                                                       0.12                       300%                0.23              53.33%
    (yuan/shares)
   Diluted earnings per
                                                       0.12                       300%                0.23              53.33%
  share(yuan/shares)
 Weighted average return
                                                     3.21%                       2.26%              6.03%                1.99%
    on equity(%)
Weighted average Return
   on net assets after
                                                     3.13%                       0.55%              5.55%                0.01%
deducting non-recurring
 gains and losses(%)
Items of noncurrent and losses and amount deducted

√ applicable □ not applicable

                                                                      Amount from the
                                                                     beginning of year to
                             Items                                                                      Remarks
                                                                   the end of report period
                                                                         (RMB)
Gain/loss form disposal of non-current assets                               24,572,825.00
Tax refund, deduction and exemption that is examined and
approved by authority exceeding or has no official approval
document.
Governmental Subsidy accounted as current gain/loss,
except for those subsidies at with amount or quantity fixed
                                                                             3,603,618.00
by the national government and closely related to the
Company’s business operation.
Capital adoption fee collected from non-financial
organizations and accounted into current gain/loss
Gain/loss from differences between the cost of enterprise
merger and the fair value of recognizable net asset of the
invested entities
Gain/loss from non-monetary assets
Gain/loss from commissioned investment or assets
Asser impairment provisions provided for force-majeur
Gain/loss from debt reorganization
Enterprise reorganizing expenses, such as employee
placement fee and integration fee
Gain/loss from trade departing from fair value
Current net gain/loss of subsidiaries under same control
from beginning of term till date of consolidation
Gain/loss generated by contingent liabilities without
connection with main businesses
In addition to normal business with the company effective
hedging related business, holders of tradable financial
assets, transactions and financial liabilities arising from
changes in fair value gains and losses, as well as the
disposal of trading of financial assets, trading financial
liabilities and available-for-sale financial assets gains return
on investment;
Restoring of receivable account impairment provision tested
 individually
Gain/loss from commissioned loans                                           20,039,558.00




                                                                                                                                 2
                                                                             广东电力发展股份有限公司 2012 年第三季度报告全文



Gain/loss from change of fair value of investment property
measured at fair value in follow-up measurement
Influence of one-time adjustment made on current gain/loss
account according to the laws and regulations regarding tax
and accounting
Consigning fee received for cosigned operation
Net amount of non-operating income and expense except
                                                                          1,612,298.00
the aforesaid items
Other gain/loss items satisfying the definition of
non-recurring gain/loss account
Influenced amount of minority shareholders’ equity                      20,511,857.00
Amount of influence of income tax                                         1,350,115.00


Total                                                                    71,690,271.00                        --
The information of main accounting data and main financial indices of the company by the end of
report period..(Filling the adjustment explanation if retroactive adjusted)
             Items                   Amount(RMB)                                              Remarks



II. Total number of shareholders and top 10 holders of shareholders at the end of report period

Total number of shareholders at
                                                                                                                              120,747
the end of report period
                  Particulars about the shares held by the top ten tradable shareholders with unrestricted conditions
                                   Amount of tradable shares with                           Type and amount
   Full name of shareholder        unrestricted conditions held at
                                      the end of report period                    Type                             Amount
 Guangdong Yudean Group Co.,
                                                     1,232,425,342 RMB Common shares                                    1,232,425,342
                        Ltd.
     Shenzhen Guangfa Electric
                                                      101,777,185 RMB Common shares                                      101,777,185
     Power Investment Co., Ltd.
        Guangdong Electric Power
                                                       78,639,451 RMB Common shares                                         78,639,451
          Development Company
 Guangdong Guangkong Group
                                                       22,961,754 RMB Common shares                                         22,961,754
                   Co., Ltd.
China Life Insurance Co.,Ltd-
        Dividend -Individual                          20,413,822 RMB Common shares                                         20,413,822
   dividend-005L-FH002 Shen
   China Construction Bank-
Boshi Theme industry securities                        19,696,259 RMB Common shares                                         19,696,259
              investment fund
    Taifook Securities Company                                       Foreign shares placed in
                                                       15,710,660                                                           15,710,660
        Limited-Account Client                                       domestic exchange
China Construction Bank-
Penghua Value Advantage
                                                       15,484,373 RMB Common shares                                         15,484,373
Stock-linked
      Security Investment Fund
ICBC-Huitianfu Growth Stoc
                                                       15,276,139 RMB Common shares                                         15,276,139
  k securities investment fund
   GOLDEN CHINA MASTER                                               Foreign shares placed in
                                                       13,187,869                                                           13,187,869
                  FUND                                               domestic exchange
Notes to the related relationship Guangdong Electric Power Development Co., Ltd. the Third of the top 10 shareholders, is a
      between the top ten         subsidiary of Yudean Group, Which is the No.3 shareholder; its is unknown whether relationship



                                                                                                                                         3
                                                                        广东电力发展股份有限公司 2012 年第三季度报告全文


 shareholders or their concerted exists between other shareholders.
             action


3 Significant Events

1 Particular about large-margin change of main accounting statement item and financial index and its reason.

√ Applicable □ Not applicable
    1. Due to rise in electricity rate, fall of coal price and assets impairment in the same period of
    the previous year, the operating gross profit rate of the Company somewhat rose and its earnings
    increased substantially year on year.
    2. Due to rise in electricity rate and fall of coal price, net cash flows from operating activities
    increased by big margin year on year.

II. The progress of significant events and influence, as well as the analysis and explanation on resolving proposal
reason.

1. Non-standard Opinion

□applicable √ not applicable

2 The Company provided funds to its controlling shareholder or related parties and provided guarantees in
violation of established procedures.

□applicable √ not applicable

3.Signing and performance of significant contracts for daily operation

□applicable √ not applicable

4.Other

√applicable □ not applicable
    In the report period, the Company continued to carry out the subsequent work for the significant
    asset reorganization concerning purchasing assets through issuing shares to the controlling
    shareholder. Except Guangdong Huizhou Pinghai Power Plant Co., Ltd., the procedures of
    industrial and commercial registration of changes for equity transfer have been settled for the
    other 6 target companies. The Company is trying to complete the asset delivery of all target
    companies and share issue by the end of this year.
III. Companies or shareholders holding more than 5% equity during the reporting period or the commitments
continued to the reporting period.
√applicable □ not applicable
                                                                                            Time of  Term of
                                                                                                             Impleme
      Items of commitments          Promisee               Content of commitments          commitme Commitme
                                                                                                              ntation
                                                                                              nts      nts
Promise in share holding
structure reform
Commitments made in
Acquisition Report or
Reports on Change in
interests



                                                                                                                        4
                                                                   广东电力发展股份有限公司 2012 年第三季度报告全文



Commitments made in
Material assets
Reorganization

                                        ①Yue Dian Li is the only platform of listing for
                                        integration of power generation assets in Yudean
                                        Group.

                                       ② After the completion of this reorganization,
                                       it is unsuitable to inject the remaining power
                                       generation assets in China controlled by Yudean
                                       Group due to various problems including
                                       imperfectness of procedures of examination and
                                       approval, status of profit making, provisions of
                                       cooperation agreement and use of land, except
                                       Yue Dian Li and the power generation assets
                                       controlled by it. According to the status of
                            Guangdong solution of the above-mentioned problems,
                                                                                                          Under
Commitments made in         Yudean     Yudean Group will gradually inject the assets November             fulfillme
issuing                     Group Co., qualified for listing into Yue Dian Li through 3, 2011
                                                                                                          nt
                            Ltd.       assets merger and acquisition or reorganization
                                       in the next 5 years and finally realize the overall
                                       listing of its power generation assets in China.

                                        ③ During the injection of power generation
                                        assets into Yue Dian Li, Yudean Group will first
                                        support Yue Dian Li in respect of power supply
                                        project development, capital operation, assets
                                        merger and acquisition, etc.

                                        ④ Yudean Group will continue to fulfill all
                                        commitments of supporting the development of
                                        Yue Dian Li that were made by it before.


                                       138,047,138 RMB ordinary shares (A shares)
                                       privately issued by the Company to Guangdong
                                       Yudean Group Co., Ltd., its controlling
                            Guangdong shareholder, were listed at Shenzhen Stock
                                                                                                          Under
                            Yudean     Exchange from May 25, 2010. Yudean Group May 25,         3 years   fulfillme
                            Group Co., promised not to assign the stocks of Yue Dian Li 2010
                                                                                                          nt
                            Ltd.       owned by it within 36 months from the said day
                                       of listing.


Other commitments
offered to the company’s   √ Yes □ No □not applicable
minority shareholders
Whether the
commitments fulfilled in
a timely manner
The specific reason for
the unfinished
                            √ Yes □ No □not applicable
commitments and the
next step
Whether leads to
competition and the
problem of related party



                                                                                                                      5
                                                                   广东电力发展股份有限公司 2012 年第三季度报告全文



transaction commitment
Committed settled
deadline
Solution way
Commitments fulfill
status

IV. Prediction of Business performance for 2012.

Estimation of accumulative net profit from the beginning of the year to the end of next report period to be loss
 probably or the warning of its material change compared with the corresponding period of the last year and
 explanation of reason.

□applicable √ not applicable


V. Other significant events need to be explained

1.Securities investment

□applicable √ not applicable


2. Derivative Investment

□applicable √ not applicable


3.Particulars about derivatives investment held at the end of report period

□applicable √ not applicable


4. The registration form of acceptance of investigation, communication and interview in the report period for
future reference

                                                                                                        Content of
        Date                 Place            Mode                 Type              Visitor          discussion and
                                                                                                    materials provided

                     Office of the                                                                 The company
July 10, 2012                          Onsite investigation Organization      Rixing Securities
                     Company                                                                       operation status
                                                                              Zhongjin Company,
                     Office of the                                                              The company
August 29, 2012                        Onsite investigation Organization        Northeast
                     Company                                                                    operation status
                                                                                Securities
                     Office of the                                            CITIC Securities     The company
September 5, 2012                      Onsite investigation Organization
                     Company                                                  Joint research       operation status
                                                                              Guoyuan Securities,
                                                                               China Merchants
                                                                               Securities ,Shenzhe
                     Office of the                                                                 The company
September21, 2012                      Onsite investigation Organization       n Yingtai
                     Company                                                                       operation status
                                                                               Investment
                                                                               Management Co.,
                                                                               Ltd.




                                                                                                                         6
                                                                             广东电力发展股份有限公司 2012 年第三季度报告全文



5.Issue of corporate bond

Have the company issued any corporate bond
√applicable □ not applicable
    The Company issued corporate bonds of RMB 2 billion with face interest rate of 5.5% on March 10, 2008.
    China construction bank holdings Co., Ltd authorizes its Guangdong branch to issue bonds interest’s cash for
    our company, and fully offer the guarantee of unconditional irrevocable and related duty. In the report
        period, the guarantor has made profit continuously and its asset scale has kept increasing. There
        has been no material unfavorable change in credit status. The Company's credit status has not
        changed apparently. At the end of the report period, the assets-liabilities ratio of the Company
        was 65.63%. On March 12, 2012, the Company paid the interest of corporate bonds for the
        fourth interest period. In the future, the Company will continue to provide guarantee for the debt
        service concerning its corporate bonds through steady development of its own business.
        China International Finance Co., Ltd., the trustee of the bonds of the Company, published
        annual report on entrusted management of bonds on April 26, 2012. The content of the report
        includes the Company's operating status, condition of assets, condition of use of proceeds raised
        through issue of bonds, follow-up rating of bonds, etc.
        II. The second provisional shareholders' general meeting of the Company in 2012 examined and
        adopted the Proposal for Issuing Corporate Bonds. The Company plans to issue corporate bonds
        in the total amount not exceeding RMB 1.2 billion. On October 12, 2012, Issue Examination
        Committee of China Securities Regulatory Commission examined the application of the
        Company for issue of corporate bonds. According to the result of examination, the application
        of the Company for issue of corporate bonds has been approved.


4 Appendix

1 Financial statements

Consolidated or not:
√Yes     □ No□not applicable

All figures in the notes to the financial statements are in RMB yuan except for otherwise stated.

1. Consolidated Balance sheet

Prepared by: Guangdong Electric Power Development Co., Ltd.

                                                                                                                       Unit :RMB
                                                          Year-end balance
                      Items                                                                         Year-beginning balance

Current asset:
  Monetary fund
        Settlement provision
  Outgoing call loan
        Trading financial assets
        Bill receivable
  Account receivable
          Prepayments
        Insurance receivable



                                                                                                                                7
                                     广东电力发展股份有限公司 2012 年第三季度报告全文



  Reinsurance receivable
  Provisions of Reinsurance
contracts receivable
  Interest receivable
  Dividend receivable
    Other account receivable
 Repurchasing of financial assets
  Inventories
Non-current asset due in 1 year
  Other current asset
Total of current assets
Non-current assets:
  Loans and payment on other’s
behalf disbursed
  Disposable financial asset
 Expired investment in possess
 Long-term receivable
 Long term share equity investment
  Property investment
 Fixed assets
 Construction in progress
  Engineering material
  Fixed asset disposal
  Production physical assets
 Gas & petrol
     Intangible assets
  R & D petrol
  Goodwill
 Long-germ expenses to be
amortized
  Differed income tax asset
  Other non-current asset
Total of non-current assets
Total of assets
Current liabilities
 Short-term loans
  Loan from Central Bank
  Deposit received and hold for
others
  Call loan received
 Trade off financial liabilities
  Bill payable
  Account payable



                                                                                   8
                                             广东电力发展股份有限公司 2012 年第三季度报告全文



  Advance payment
  Selling of repurchased financial
assets
 Fees and commissions receivable
 Employees’ wage payable
 Tax payable
  Interest payable
  Dividend payable
 Other account payable
  Reinsurance fee payable
 Insurance contract provision
  Entrusted trading of securities
 Entrusted selling of securities
  Non-current liability due in 1 year
  Other current liability
Total of current liability
Non-current liabilities:
  Long-term loan
     Bond payable
  Long-term payable
  Special payable
  Expected liabilities
  Differed income tax liability
Other non-current liabilities
Total of non-current liabilities
Total of liability
Owners’ equity
  Share capital
     Capital reserves
  Less:Shares in stock
  Special reserve
  Surplus reserves
     Common risk provision
     Undistributed profit
 Different of foreign currency translation
Total of owner’s equity belong to the
parent company
Minor shareholders’ equity
Total of owners’ equity
Total of liabilities and owners’ equity


Legal representative :Pan Li




                                                                                           9
                                                                    广东电力发展股份有限公司 2012 年第三季度报告全文



Person-in-charge of the accounting work:Li Xiaoqing

Person-in -charge of the accounting organ:Qin Jingdong

2. Balance sheet of the Parent Company

Prepared by: Guangdong Electric Power Development Co., Ltd.

                                                                                                          Unit :RMB
                                                 Year-end balance
                   Items                                                               Year-beginning balance

Current asset:
       Monetary fund
Trading financial assets
 Bill receivable
 Account receivable
  Prepayments
  Interest receivable
  Dividend receivable
 Other account receivable
 Inventories
  Non-current asset due in 1 year
  Other current asset
Total of current assets
Non-current assets:
  Disposable financial asset
   Expired investment in possess
 Long-term receivable
 Long term share equity investment
 Property investment
  Fixed assets
  Construction in progress
Engineering material
  Fixed asset disposal
  Production physical assets
 Gas & petrol
 Intangible assets
 R & D petrol
 Goodwill
  Long-germ expenses to be
amortized
Differed income tax asset
 Other non-current asset
Total of non-current assets



                                                                                                                  10
                                                          广东电力发展股份有限公司 2012 年第三季度报告全文



Total of assets
Current liabilities
  Short-term loans
  Trade off financial liabilities
  Bill payable
  Account payable
 Advance payment
 Employees’ wage payable
 Tax payable
 Interest payable
 Dividend payable
  Other account payable
Non-current liability due in 1 year
Other current liability
Total of current liability
Non-current liabilities:
  Long-term loan
 Bond payable
  Long-term payable
 Special payable
 Expected liabilities
Differed income tax liability
  Other non-current liabilities
Total of Non-current liabilities
Total of liability
Owners’ equity
  Share capital
 Capital reserves
  Less:Shares in stock
 Special reserves
     Surplus reserves
     Common risk provision
  Undistributed profit
  Different of foreign currency translation
Total of owners’ equity
Total of liabilities and owners’ equity


Legal representative :Pan Li

Person-in-charge of the accounting work:Li Xiaoqing

Person-in -charge of the accounting organ:Qin Jingdong




                                                                                                        11
                                                                      广东电力发展股份有限公司 2012 年第三季度报告全文



3. Profit statement (Consolidated )of the report period

Prepared by: Guangdong Electric Power Development Co., Ltd.

                                         Unit : RMB
                    Items                             Report period                  Same period of the previous year
I. Total operating income
Including:Operating income
      Interest income
        Insurance gained
 Commission charge and commission
income
II. Total operating cost
Including:Operating cost
        Interest expense
Commission chare and commission
expense
        Cash surrender value
  Net amount of expense of compensation
 Net amount of withdrawal of insurance
contract reserve
        Bonus expense of guarantee slip
        Reinsurance expense
        Operating tax and extras
      Sales expenses
        Administration expenses
     Financial expenses
Losses of devaluation of assets
 Add :Changing income of fair value
 Investment income
Including:Investment income on affiliate
 company and joint venture
 Exchange income
III. Operating profit
Add :Non-operating income
  Less:Non-operating expense
Including :Disposal loss of non-current
assets
IV. Total profit
Less:Income tax
V. Net profit
  Including: Net profit realized by the
entity taken over before the takeover
Net profit attributable to owner’s equity of
parent company
     Minority shareholders’ gains and
 losses
VI. Earnings per share:                                   --                                       --




                                                                                                                        12
                                                                  广东电力发展股份有限公司 2012 年第三季度报告全文



(I)Basic earnings per share
 (II)Diluted earnings per share
VII. Other comprehensive income
VIII. Total comprehensive income
Total comprehensive income attributable to
the owner of the parent company
 Total comprehensive income attributable
minority shareholders
Enterprise combination under same controlling at the end of current period. the net profit for the
enterprise to be combined is 0..00..

Legal representative :Pan Li

Person-in-charge of the accounting work:Li Xiaoqing

Person-in -charge of the accounting organ:Qin Jingdong

4. Profit statement(Parent Company) of the report period

Prepared by: Guangdong Electric Power Development Co., Ltd.

                                     Unit : RMB


                     Items                        Report period                  Same period of the previous year
I. Business income
  Less:Business cost
     Business tax and surcharge
      Sales expense
 Administrative expense
    Financial expenses
 Asset impairment loss
  Add:Gains from change of fir
value (“-”for loss)
  Investment gain(“-”for loss)
  Incl: investment gains from
affiliates
II. Operational profit
 Add:Non-business income
 Less:Non business expenses
      Incl:Loss from disposal of
non-current assets
III.Total profit
     Less:Income tax expenses
IV. Net profit
V. Earnings per share
(I)Basic earnings per share



                                                                                                                    13
                                                                   广东电力发展股份有限公司 2012 年第三季度报告全文



 (II)Diluted earnings per share
VII. Other comprehensive income
VIII. Total comprehensive income


Legal representative :Pan Li

Person-in-charge of the accounting work:Li Xiaoqing

Person-in -charge of the accounting organ:Qin Jingdong

5.Profit statement(Consolidated) from year-begin to the end of report period

Prepared by: Guangdong Electric Power Development Co., Ltd.

                                      Unit : RMB


                    Items                          Report period                  Same period of the previous year
I. Total operating income
Including:Operating income
      Interest income
       Insurance gained
 Commission charge and commission
income
II. Total operating cost
Including:Operating cost
       Interest expense
Commission chare and commission
expense
       Cash surrender value
  Net amount of expense of compensation
 Net amount of withdrawal of insurance
contract reserve
       Bonus expense of guarantee slip
       Reinsurance expense
       Operating tax and extras
      Sales expenses
       Administration expenses
     Financial expenses
Losses of devaluation of assets
 Add :Changing income of fair value
 Investment income
Including:Investment income on affiliate
 company and joint venture
 Exchange income
III. Operating profit
Add :Non-operating income
  Less:Non-operating expense
Including :Disposal loss of non-current



                                                                                                                     14
                                                                   广东电力发展股份有限公司 2012 年第三季度报告全文


assets
IV. Total profit
Less:Income tax
V. Net profit(“-”for net loss
  Including: Net profit realized by the
entity taken over before the takeover
 Net profit attributable to the
owners of parent company
  Minority shareholders’ equity
VI. Earnings per share:
(I)Basic earnings per share
 (II)Diluted earnings per share
VII. Other comprehensive income
VIII. Total comprehensive income
Total comprehensive income attributable to
the owner of the parent company
 Total comprehensive income attributable
minority shareholders
Enterprise combination under same controlling at the end of current period. the net profit for the
enterprise to be combined is 0..00..

Legal representative :Pan Li

Person-in-charge of the accounting work:Li Xiaoqing

Person-in -charge of the accounting organ:Qin Jingdong

6. Profit statement(Parent company) from year-begin to the end of report period

Prepared by: Guangdong Electric Power Development Co., Ltd.

                                      Unit : RMB


                     Items                         Report period                  Same period of the previous year
I. Business income
  Less:Business cost
     Business tax and surcharge
     Sales expense
 Administrative expense
    Financial expenses
 Asset impairment loss
  Add:Gains from change of fir
value (“-”for loss)
  Investment gain(“-”for loss)
  Incl: investment gains from
affiliates
II. Operational profit



                                                                                                                     15
                                                                      广东电力发展股份有限公司 2012 年第三季度报告全文



 Add:Non-business income
 Less:Non business expenses
      Incl:Loss from disposal of
non-current assets
III.Total profit
     Less:Income tax expenses
IV. Net profit
V. Earnings per share
(I)Basic earnings per share
 (II)Diluted earnings per share
VII. Other comprehensive income
VIII. Total comprehensive income


Legal representative :Pan Li

Person-in-charge of the accounting work:Li Xiaoqing

Person-in -charge of the accounting organ:Qin Jingdong

7. Cash flow statement(Consolidated) from year-begin to the end of report period

Prepared by: Guangdong Electric Power Development Co., Ltd.

                                         Unit : RMB


                   Items                              Report period                  Same period of the previous year
I.Cash flows from operating activities
Cash received from sales of goods or
rending of services
  Net increase of customer deposits
and capital kept for brother company
    Net increase of loans from
central bank
    Net increase of inter-bank loans
from other financial bodies
Cash received against original
insurance contract
    Net cash received from
reinsurance business
    Net increase of client deposit
and investment
   Net increase of trade financial
asset disposal
Cash received as interest, processing
fee and commission
 Net increase of inter-bank fund
  received




                                                                                                                        16
                                        广东电力发展股份有限公司 2012 年第三季度报告全文



     Net increase of repurchasing
business
   Tax returned
Other cash received from business
operation
   Sub-total of cash inflow
 Cash paid for purchasing of
  merchandise and services
 Net increase of client trade and
advance
Net increase of savings n central
bank and brother company
Cash paid for original contract claim
 Cash paid for interest, processing
fee and commission
 Cash paid for policy dividend
  Cash paid to staffs or paid for
  staffs
 Taxes paid
  Other cash paid for business
activities
  Sub-total of cash outflow from
  business activities
  Cash flow generated by business
operation, net
II.Cash flow generated by investing
 Cash received from investment
retrieving
 Cash received as investment gains
Net cash retrieved from disposal of
fixed assets, intangible assets, and
other long-term assets
Net cash received from disposal of
subsidiaries or other operational
units
Other investment-related cash
received
 Sub-total of cash inflow due to
investment activities
Cash paid for construction of
fixed assets, intangible assets
and other long-term assets
Cash paid as investment
Net increase of loan against pledge
Net cash received from subsidiaries
and other operational units
Other cash paid for investment



                                                                                     17
                                                              广东电力发展股份有限公司 2012 年第三季度报告全文



activities
Sub-total of cash outflow due to
investment activities
 Net cash flow generated by
  investment
III.Cash flow generated by financing
     Cash received as investment
   Incl: Cash received as investment
from minor shareholders
     Cash received as loans
    Cash received from bond
  placing
  Other financing –related ash
  received
   Sub-total of cash inflow from
financing activities
     Cash to repay debts
 Cash paid as dividend, profit, or
interests
Incl: Dividend and profit paid by
subsidiaries to minor shareholders
Other cash paid for financing
activities
  Sub-total of cash outflow due to
financing activities
Net cash flow generated by
financing
IV. Influence of exchange rate
alternation on cash and cash
equivalents
V.Net increase of cash and cash
equivalents
 Add: balance of cash and cash
equivalents at the beginning of term
VI ..Balance of cash and cash
equivalents at the end of term

Legal representative :Pan Li

Person-in-charge of the accounting work:Li Xiaoqing

Person-in -charge of the accounting organ:Qin Jingdong

8. Cash flow statement(Parent Company) from year-begin to the end of report period

Prepared by: Guangdong Electric Power Development Co., Ltd.

                                   Unit : RMB




                                                                                                           18
                                                         广东电力发展股份有限公司 2012 年第三季度报告全文




                   Items                 Report period                  Same period of the previous year
I.Cash flows from operating activities
Cash received from sales of goods or
rending of services
    Tax returned
Other cash received from business
operation
  Sub-total of cash inflow
   Cash paid for purchasing of
merchandise and services
  Cash paid to staffs or paid for
  staffs
 Taxes paid
  Other cash paid for business
activities
  Sub-total of cash outflow from
  business activities
  Cash flow generated by business
operation, net
II.Cash flow generated by investing
 Cash received from investment
retrieving
 Cash received as investment gains
Net cash retrieved from disposal of
fixed assets, intangible assets, and
other long-term assets
Net cash received from disposal of
subsidiaries or other operational
units
Other investment-related cash
received
 Sub-total of cash inflow due to
investment activities
Cash paid for construction of
fixed assets, intangible assets
and other long-term assets
     Cash paid as investment
Net cash received from subsidiaries
and other operational units
Other cash paid for investment
activities
Sub-total of cash outflow due to
investment activities
 Net cash flow generated by
  investment
III.Cash flow generated by financing




                                                                                                           19
                                                          广东电力发展股份有限公司 2012 年第三季度报告全文



  Cash received as investment
     Cash received as loans
     Cash received from bond
   placing
   Other financing –related ash
   received
   Sub-total of cash inflow from
financing activities
  Cash to repay debts
  Cash paid as dividend, profit, or
interests
Other cash paid for financing
activities
  Sub-total of cash outflow due to
financing activities
Net cash flow generated by
financing
IV. Influence of exchange rate
alternation on cash and cash
equivalents
V.Net increase of cash and cash
equivalents
 Add: balance of cash and cash
equivalents at the beginning of term
VI ..Balance of cash and cash
equivalents at the end of term

Legal representative :Pan Li

Person-in-charge of the accounting work:Li Xiaoqing

Person-in -charge of the accounting organ:Qin Jingdong

II. Auditor’s report

Auditor’s opinions
Text of Auditing report




                                                                                                       20