意见反馈 手机随时随地看行情

公司公告

粤电力B:2013年第一季度报告全文(英文版)2013-04-25  

						                              广东电力发展股份有限公司 2013 年第一季度报告全文




Guangdong Electric Power Development Co., Ltd.


          The First Quarterly Report 2013




                   April 2013




                                                                            1
                                                                 广东电力发展股份有限公司 2013 年第一季度报告全文




1 Important Notice


The Board of Directors ,Supervisory Committee, all directors, supervisors and senior executives of the Company
hereby guarantees that there are no misstatement, misleading representation or important omissions in this report
and shall assume joint and several liability for the authenticity, accuracy and completeness of the contents hereof.
Mr.Pan Li, The Company leader, Mr. Li Xiaoqing, Chief financial officer and the Mr.Qin Jingdong, the person in
charge of the accounting department (the person in charge of the accounting )hereby confirm the authenticity and
completeness of the financial report enclosed in this Quarterly Report .
Other directors attended the meeting on examining the Annual except for the following directors.
    Name absent
                          Title                             Reason of absence                       Name of entrusted
      director

Liu Qian           Director          Due to business                                               Hong Rongkun

Zhong Weimin       Director          Due to business                                               Hong Rongkun

Rao Subo           Director          Due to business                                               Lin Shizhuang

Zhang Xueqiu       Director          Due to business                                               Liu Tao

.




                                                                                                                   2
                                                                             广东电力发展股份有限公司 2013 年第一季度报告全文




II. Main financial data and changes of shareholders

(1)Main financial data

Whether it has retroactive adjustment or re-statement on previous accounting data for accounting policy changed and accounting
error correction or not.
√Yes □ No

                                                                                                                  Increase /decrease
                                                                                  January-March 2012
                                                January-March 2013                                                     (%)

                                                                          Before adjustment   After adjustment    After adjustment

Operating income(RMB)                               6,418,273,058.00     3,933,102,585.00   6,515,777,800.00                  -1.5%

Net profit attributable to the shareholders
                                                       396,912,594.00         58,784,105.00      73,027,997.00              443.51%
of the listed company(RMB)

Net profit after deducting of non-recurring
gain/loss attributable to the shareholders of          387,785,790.00         51,264,485.00       51,224,554.00             657.03%
listed company(RMB)

Cash flow generated by business operation,
                                                      2,155,357,143.00       772,285,337.00   1,697,486,715.00               26.97%
net(RMB)

Basic earning per share(RMB/Share)                                0.091               0.021              0.017              435.29%

Diluted gains per
                                                                  0.091               0.021              0.017              435.29%
share(RMB/Share)(RMB/Share)

Weighted average return on equity
                                                                2.36%                0.57%               0.38%                  1.98%
(%)
                                                                                                                  Increase /decrease
                                                                                  December 31 ,2012
                                                  March 31, 2013                                                       (%)

                                                                          Before adjustment   After adjustment    After adjustment

Gross assets(RMB)                                  68,318,265,389.00 39,863,216,231.00 65,708,659,470.00                      3.97%

Net profit attributable to the shareholders
                                                     16,655,150,365.00 10,252,968,992.00 16,255,322,328.00                      2.46%
of the listed company(RMB)

Items of non-current gains and losses


√ applicable □ not applicable

                                                                                                                          Unit:RMB

                                                                      Amount (Year-beginning to
                 Non-recurring gain and loss items                                                      Notes(If applicable)
                                                                     the end of the report period.)

Government subsidy recognized in current gain and
loss(excluding those closely related to the Company’s business                       2,722,000.00
and granted under the state’s policies)


                                                                                                                                        3
                                                                                  广东电力发展股份有限公司 2013 年第一季度报告全文


Asset impairment provisions for force major such as natural
                                                                                         -8,750,000.00
disasters

Gain/loss on loans obtained by entrusting others                                          6,464,177.00

Other non-business income and expenditures other than the above                          12,370,122.00

Influenced amount of income tax                                                           1,328,094.00

Influenced amount of minor shareholders’ equity(After tax )                            2,351,401.00

Total                                                                                     9,126,804.00                   --


(2) Total number of shareholders at the end of report period and Particular about shares held by top ten
shareholders

                                                                                                                               Unit:Shares

Total number of shareholders at the
                                                                                                                                    114,468
end of report period

                                        Particular about shares held by top ten shareholders

                                                                                                      Amount of       Pledging or freezing
                                                                        Share                       tradable shares
                                                Properties of
             Shareholder name                                          proporti      Quantity            with         Status of
                                                   shareholder                                                                     Quantity
                                                                        on %                         Conditional      the shares
                                                                                                         held

                                             State-owned legal
Guangdong Yudean Group Co., Ltd.                                       67.39%       2,948,297,867    1,715,872,525
                                             person

Shenzhen Guangfa Electric Power              State-owned legal
                                                                         2.33%       101,777,185
Investment Co., Ltd.                         person

Guangdong Electric Power Development         State-owned legal
                                                                          1.8%        78,639,451
Company                                      person

China People’s Life Insurance Co., Ltd.-   Domestic non
Dividend Distribution-Individual dividend          State-owned          0.71%        31,154,968
distribution-005L-FH002 Shen                 Legal person

China Construction Bank-Penghua Value Domestic                  non
Advantage Stock-linked                              State-owned          0.67%        29,163,105
Security Investment Fund                     Legal person

GUOTAIJUNAN                                  Overseas legal
                                                                          0.5%        21,857,942
SECURITIES(HONGKONG) LIMITED                 person

Construction Bank of China -Boshi           Domestic            non
subject industry Stock Securities                   State-owned          0.42%        18,500,000
Investment funds                             Legal person

CHINA INT'L CAPITAL CORP HONG                Overseas legal
                                                                         0.41%        18,126,865
KONG SECURITIES LTD                          person


                                                                                                                                              4
                                                                            广东电力发展股份有限公司 2013 年第一季度报告全文


                                            Overseas legal
GOLDEN CHINA MASTER FUND                                            0.39%       17,169,316
                                            person

                                            Overseas legal
Guoyuan Securities Broker (HK)Co., Ltd.                           0.37%       16,162,938
                                            person

                                    Shareholding of top 10 shareholders of unrestricted shares

                                                                      Quantity of unrestricted shares               Share type
                     Name of the shareholder                          held at the end of the reporting
                                                                                                             Share type          Quantity
                                                                                  period

                                                                                                         RMB Common
Guangdong Yudean Group Co., Ltd.                                                       1,232,425,342
                                                                                                         shares

                                                                                                         RMB Common
Shenzhen Guangfa Electric Power Investment Co., Ltd.                                       101,777,185
                                                                                                         shares

                                                                                                         RMB Common
Guangdong Electric Power Development Company                                                78,639,451
                                                                                                         shares

China People’s Life Insurance Co., Ltd.-Dividend Distribution-                                        RMB Common
                                                                                            31,154,968
Individual dividend distribution-005L-FH002 Shen                                                         shares

China Construction Bank-Penghua Value Advantage Stock-linked                                            RMB Common
                                                                                            29,163,105
Security Investment Fund                                                                                 shares

                                                                                                         Foreign shares
GUOTAIJUNAN SECURITIES(HONGKONG) LIMITED                                                    21,857,942 placed in domestic
                                                                                                         exchange

Construction Bank of China -Boshi subject industry Stock                                                RMB Common
                                                                                            18,500,000
Securities Investment funds                                                                              shares

                                                                                                         Foreign shares
CHINA INT'L CAPITAL CORP HONG KONG SECURITIES LTD                                           18,126,865 placed in domestic
                                                                                                         exchange

                                                                                                         Foreign shares
GOLDEN CHINA MASTER FUND                                                                    17,169,316 placed in domestic
                                                                                                         exchange

                                                                                                         Foreign shares
Guoyuan Securities Broker (HK)Co., Ltd.                                                   16,162,938 placed in domestic
                                                                                                         exchange

                                                                     Guangdong Electric Power Development Co., Ltd. the Third
Explanation on associated relationship among the aforesaid           of the top 10 shareholders, is a subsidiary of Yudean Group,
shareholders                                                         Which is the No.3 shareholder; its is unknown whether
                                                                     relationship exists between other shareholders.




                                                                                                                                            5
                                                                            广东电力发展股份有限公司 2013 年第一季度报告全文




III. Significant Events

I. Particular about large-margin change of main accounting statement item and financial index and its reason.

(1).Net profit increased by 443.51% year on year mainly due to fall of fuel price and the profit contribution made by five new
subsidiaries to the Company after the completion of the significant asset reorganization.


II.The commitments of the Company and its shareholders holding over 5% of the Company’s total shares in the
report year of extending to the report year from previous year.


                                                                                                       Time of    Period
                        Commitment                                                                     making       of     Fulfillme
    Commitment                                                   Contents
                           maker                                                                      commitme commit            nt
                                                                                                          nt       ment

Commitment on
share reform

Commitment in the
acquisition report or
the report on equity
changes


                                      ①Yue Dian Li is the only platform of listing for integration
                                      of power generation assets in Yudean Group.


                                      ②   After the completion of this reorganization, it is
                                      unsuitable to inject the remaining power generation assets in
                                      China controlled by Yudean Group due to various problems
                                      including imperfectness of procedures of examination and
                                      approval, status of profit making, provisions of cooperation
                                      agreement and use of land, except Yue Dian Li and the
                        Guangdong
 Commitment made                      power generation assets controlled by it. According to the                           Under
                        Yudean                                                                        November
upon the assets                       status of solution of the above-mentioned problems, Yudean                 5 years   fulfillme
                        Group Co.,                                                                    3, 2011
replacement                           Group will gradually inject the assets qualified for listing                         nt
                        Ltd.
                                      into Yue Dian Li through assets merger and acquisition or
                                      reorganization in the next 5 years and finally realize the
                                      overall listing of its power generation assets in China.


                                      ③ During the injection of power generation assets into Yue
                                      Dian Li, Yudean Group will first support Yue Dian Li in
                                      respect of power supply project development, capital
                                      operation, assets merger and acquisition, etc.


                                      ④Yudean Group will continue to fulfill all commitments of


                                                                                                                                       6
                                                                               广东电力发展股份有限公司 2013 年第一季度报告全文


                                         supporting the development of Yue Dian Li that were made
                                         by it before.

Commitments made
upon issuance

                                         138,047,138 RMB ordinary shares (A shares) privately
                        Guangdong        issued by the Company to Guangdong Yudean Group Co.,
Other commitments                                                                                                           Under
                        Yudean           Ltd., its controlling shareholder, were listed at Shenzhen     May 25,
made to minority                                                                                                  3 years   fulfillme
                        Group Co.,       Stock Exchange from May 25, 2010. Yudean Group                 2010
shareholders                                                                                                                nt
                        Ltd.             promised not to assign the stocks of Yue Dian Li owned by it
                                         within 36 months from the said day of listing.

Executed timely or
                         Yes
not?

Detailed person for
failing to execute and None
the next plan

Make commitments
on causing the
problements of
horizontal              No
competition and
related-party
transactions or not?

Settlement period of
                        Not applicable
commitment

Way of settlement       Not applicable

Fulfillment of
                        Not applicable
commitment


III.Prediction of Business performance for January- June 2013.

Estimation of accumulative net profit from the beginning of the year to the end of next report period to be loss
 probably or the warning of its material change compared with the corresponding period of the last year and
 explanation of reason.

□Applicable √Not applicable


IV. Securities investment


                                   Initial Number Shareho Number Shareho Book         Gain.
                         Stock                                                                Account Sauce
Security        Stock             investm     of    lding     of     lding balance loss of
                        Abbreviat                                                                ing  of the
category        Code                ent     shares proporti shares proporti at the     the
                          ion                                                                  items shares
                                  cost(RM held at on at the held at on at the end of reportin

                                                                                                                                        7
                                                                              广东电力发展股份有限公司 2013 年第一季度报告全文


                                   B)         the beginnin         the end end of       the   g period
                                            beginnin g of the       of the    the    reportin (RMB)
                                            g of the reportin      reportin reportin g period
                                            reportin    g          g period    g     (RMB)
                                               g     period(       (shares) period(
                                            period(s   %)                     %)
                                             hares)
                                                                                                                   Financial
                     Shen
                                16,949,67                                                   50,232,00                assets a
Stock     000027      Energy                8,400,000    0.32% 8,400,000           0.32%                    0.00                Initiated
                                     4.00                                                        0.00              vailable f
                      A
                                                                                                                      or sale

                                                                                                                   Finan
                                                                                                                     cial
                                                                                                                   assets
                     SHENER 235,837,9 55,532,25                    55,532,25                249,339,8 3,887,257                 Transfere
Stock     600642                                         1.28%                     1.28%                            avail
                     GY             87.50           0                         0                 02.50        .50                e
                                                                                                                    able
                                                                                                                     for
                                                                                                                    sale

                                252,787,6 63,932,25                63,932,25                299,571,8 3,887,257
Total                                                       --                     --                                  --           --
                                    61.50           0                         0                 02.50        .50

Notes


V. The registration form of acceptance of investigation, communication and interview in the report period for
future reference


        Date           Place         Mode            Type             Visitor           Content of discussion and materials provided

                                                                                    The company's current production of operation
                    Office of the Onsite                         Guosen
February 5, 2013                                 Organization                       conditions and the situation of the construction
                    Company      investigation                   Securities
                                                                                    and development projects

                                                                                    The company's current production of operation
                    Office of the Onsite
February 21, 2013                                Organization Jiashi Fund           conditions and the situation of the construction
                    Company      investigation
                                                                                    and development projects

                                                                                    The company's current production of operation
                    Office of the Onsite                         Southern Fund
February 22, 2013                                Organization                       conditions and the situation of the construction
                    Company      investigation                   research
                                                                                    and development projects

                                                                                    The company's current production of operation
                    Office of the Onsite                         Industrial
February 27, 2013                                Organization                       conditions and the situation of the construction
                    Company      investigation                   Securities
                                                                                    and development projects

                                                                                    The company's current production of operation
                    Office of the Onsite
February 27, 2013                                Organization Boshi Fund            conditions and the situation of the construction
                    Company      investigation
                                                                                    and development projects


                                                                                                                                            8
                                                                      广东电力发展股份有限公司 2013 年第一季度报告全文




                                              IV. Financial statement

一、       Financial statement

1. Consolidated Balance sheet


Prepared by:Guangdong Electric Power Development Co., Ltd.                                               Unit :RMB

                Items                        Year-end balance                   Year-beginning balance

Current asset:

  Monetary fund                                        5,069,345,516.00                      2,870,764,537.00

  Settlement provision

  Outgoing call loan

 Trading financial assets

 Bill receivable

 Account receivable                                    3,269,527,199.00                      3,059,549,427.00

  Prepayments                                          1,387,415,248.00                      1,109,012,578.00

 Insurance receivable

Reinsurance receivable

 Provisions of Reinsurance
contracts receivable

  Interest receivable                                         4,270,655.00                       1,818,495.00

  Dividend receivable

 Other account receivable                                376,182,448.00                        710,718,239.00

 Repurchasing of financial assets

 Inventories                                           2,322,508,166.00                      1,839,022,991.00

  Non-current asset due in 1 year

  Other current asset                                  1,299,970,269.00                      1,571,152,356.00

Total of current assets                               13,729,219,501.00                     11,162,038,623.00

Non-current assets:

  Loans and payment on other’s
behalf disbursed

  Disposable financial asset                             299,571,803.00                        295,684,545.00

  Expired investment in possess

 Long-term receivable                                    355,850,178.00                        360,202,625.00



                                                                                                                       9
                                                  广东电力发展股份有限公司 2013 年第一季度报告全文


 Long term share equity investment    6,147,998,999.00                   5,998,133,180.00

 Property investment                     11,315,729.00                     11,474,629.00

  Fixed assets                       40,997,968,392.00                 38,449,069,665.00

  Construction in progress            4,360,573,983.00                   7,300,925,262.00

Engineering material                   298,154,201.00                     303,125,786.00

  Fixed asset disposal                  47,757,126.00                       1,462,082.00

  Production physical assets

 Gas & petrol

 Intangible assets                    1,523,759,630.00                   1,193,080,413.00

 R & D petrol

 Goodwill

  Long-germ expenses to be
amortized

Differed income tax asset               62,515,257.00                      76,814,134.00

 Other non-current asset               483,580,590.00                     556,648,526.00

Total of non-current assets          54,589,045,888.00                 54,546,620,847.00

Total of assets                      68,318,265,389.00                 65,708,659,470.00

Current liabilities

  Short-term loans                   12,729,500,000.00                 13,573,100,000.00

 Loan from Central Bank

 Deposit received and hold for
others

 Call loan received

  Trade off financial liabilities

  Bill payable                        1,749,753,123.00                   1,308,493,869.00

  Account payable                     3,327,882,600.00                   3,233,698,785.00

 Advance payment                          2,057,157.00                      1,142,996.00

  Selling of repurchased financial
assets

Fees and commissions receivable

 Employees’ wage payable              242,158,022.00                     186,520,319.00

 Tax payable                           469,506,948.00                     550,331,980.00

 Interest payable                      118,793,308.00                     143,696,116.00

 Dividend payable                       12,138,535.00                      12,488,428.00

  Other account payable               3,578,536,028.00                   3,456,801,202.00


                                                                                               10
                                                             广东电力发展股份有限公司 2013 年第一季度报告全文


 Reinsurance fee payable

 Insurance contract provision

 Entrusted trading of securities

Entrusted selling of securities

Non-current liability due in 1 year              2,627,213,698.00                   1,850,200,316.00

Other current liability                          1,307,624,401.00

Total of current liability                      26,165,163,820.00                  24,316,474,011.00

Non-current liabilities:

  Long-term loan                                13,815,237,996.00                 14,786,327,736.00

 Bond payable                                    3,187,740,325.00                   1,994,144,734.00

  Long-term payable                              2,388,072,678.00                   2,515,664,982.00

 Special payable                                   16,671,673.00                      16,904,604.00

 Expected liabilities

Differed income tax liability                        3,028,916.00                       2,057,101.00

 Other non-current liabilities                    101,966,109.00                     102,329,774.00

Differed income                                 19,512,717,697.00                 19,417,428,931.00

Total of liability                              45,677,881,517.00                 43,733,902,942.00

Owners’ equity

  Share capital                                  4,375,236,655.00                   4,375,236,655.00

 Capital reserves                                5,028,204,499.00                   5,025,289,056.00

  Less:Shares in stock

 Special reserves

  Surplus reserves                               3,955,568,618.00                   3,955,568,618.00

 Common risk provision

  Undistributed profit                           3,296,140,593.00                   2,899,227,999.00

  Different of foreign currency
translation

Total of owner’s equity belong to
                                                16,655,150,365.00                 16,255,322,328.00
the parent company

Minority shareholders’ equity                   5,985,233,507.00                   5,719,434,200.00

Total of owners’ equity                        22,640,383,872.00                 21,974,756,528.00

Total of liabilities and owners’
                                                68,318,265,389.00                 65,708,659,470.00
equity


Legal representative :Pan Li Person-in-charge of the accounting work:Li Xiaoqing Person-in -charge of the
accounting organ:Qin Jingdong

                                                                                                           11
                                                               广东电力发展股份有限公司 2013 年第一季度报告全文


2. Balance sheet of the Parent Company                                                            Unit:RMB


                 Items                   Year-end balance                Year-beginning balance

Current asset:

       Monetary fund                               1,174,372,068.00                     373,626,540.00

Trading financial assets

 Bill receivable

 Account receivable                                  338,412,561.00                     269,908,526.00

  Prepayments                                        221,999,274.00                     222,709,377.00

  Interest receivable                                  3,298,441.00                       1,282,187.00

  Dividend receivable                                  9,155,096.00                       9,155,096.00

 Other account receivable                            137,239,874.00                     571,884,980.00

 Inventories                                         144,709,511.00                     142,126,173.00

  Non-current asset due in 1 year

  Other current asset                                 86,670,258.00                      99,887,231.00

Total of current assets                            2,115,857,083.00                   1,690,580,110.00

Non-current assets:

  Disposable financial asset                         299,571,803.00                     295,684,545.00

  Expired investment in possess

 Long-term receivable                                253,200,000.00                     258,780,000.00

 Long term share equity investment                19,203,082,826.00                  18,675,217,008.00

 Property investment                                  11,315,729.00                      11,474,629.00

  Fixed assets                                     1,202,873,511.00                   1,111,673,900.00

  Construction in progress                            47,498,478.00                     128,218,795.00

Engineering material

  Fixed asset disposal                                17,645,045.00

  Production physical assets

 Gas & petrol

 Intangible assets                                   103,493,925.00                     104,363,622.00

 R & D petrol

 Goodwill

  Long-germ expenses to be
amortized

Differed income tax asset

 Other non-current asset                                                                102,000,000.00


                                                                                                              12
                                                   广东电力发展股份有限公司 2013 年第一季度报告全文


Total of non-current assets           21,138,681,317.00                 20,687,412,499.00

Total of assets                       23,254,538,400.00                 22,377,992,609.00

Current liabilities

  Short-term loans                     1,600,000,000.00                   2,464,100,000.00

  Trade off financial liabilities

  Bill payable                          100,000,000.00                     180,000,000.00

  Account payable                       369,997,339.00                     425,185,891.00

 Advance payment
 Employees’ wage payable                 54,156,111.00                     35,754,954.00

 Tax payable                             24,035,856.00                      15,624,389.00

 Interest payable                         22,632,411.00                    107,224,999.00

 Dividend payable                          7,208,869.00                      7,558,762.00

  Other account payable                 155,303,856.00                     120,858,146.00

Non-current liability due in 1 year     920,000,000.00                      40,000,000.00

Other current liability                 604,452,000.00

Total of current liability             3,857,786,442.00                   3,396,307,141.00

Non-current liabilities:

  Long-term loan                        329,000,000.00                    1,229,000,000.00

 Bond payable                          3,187,740,325.00                   1,994,144,734.00

  Long-term payable

 Special payable

 Expected liabilities

Differed income tax liability              3,028,916.00                      2,057,101.00

  Other non-current liabilities          29,331,378.00                      27,066,924.00

Total of Non-current liabilities       3,549,100,619.00                   3,252,268,759.00

Total of liability                     7,406,887,061.00                   6,648,575,900.00

Owners’ equity

  Share capital                        4,375,236,655.00                   4,375,236,655.00

 Capital reserves                      5,620,774,978.00                   5,617,859,535.00

  Less:Shares in stock

 Special reserves

Surplus reserves                       3,955,568,618.00                   3,955,568,618.00

  Undistributed profit                 1,896,071,088.00                   1,780,751,901.00

  Different of foreign currency



                                                                                                13
                                                                         广东电力发展股份有限公司 2013 年第一季度报告全文


translation

Total of owners’ equity                                  15,847,651,339.00                       15,729,416,709.00

Total of liabilities and owners’
                                                          23,254,538,400.00                       22,377,992,609.00
equity

Legal representative :Pan Li Person-in-charge of the accounting work:Li Xiaoqing Person-in -charge of the accounting organ:Qin
Jingdong


3.   Consolidated Profit statement                                                                                 Unit:RMB


                    Items                        Report period                  Same period of the previous year

I. Income from the key business                            6,418,273,058.00                        6,515,777,800.00

Incl:Business income                                      6,418,273,058.00                        6,515,777,800.00

       Interest income

 Insurance fee earned

Fee and commission received

II. Total business cost                                    5,764,192,077.00                        6,415,872,083.00

Incl:Business cost                                        5,042,176,688.00                        5,750,746,686.00

         Interest expense

 Fee and commission paid

      Insurance discharge payment

     Net claim amount paid

Insurance policy dividend paid

Insurance policy dividend paid

     Reinsurance expenses

       Business tax and surcharge                             24,573,354.00                           22,776,512.00

       Sales expense                                             1,025,856.00                            396,386.00

 Administrative expense                                      184,263,481.00                          171,424,027.00

      Financial expenses                                     503,402,698.00                          470,528,472.00

 Asset impairment loss                                           8,750,000.00

     Add:Gains from change of fir
value (“-”for loss)

     Investment gain(“-”for loss)                        132,329,994.00                           74,557,986.00

     Incl: investment gains from
affiliates

       Gains from currency exchange
(“-”for loss)



                                                                                                                              14
                                                                         广东电力发展股份有限公司 2013 年第一季度报告全文


III. Operational profit(“-”for loss                       786,410,975.00                              174,463,703.00

 Add:Non-business income                                     15,391,290.00                                 1,821,281.00

 Less:Non business expenses                                      299,168.00                                 371,135.00

Incl:Loss from disposal of
non-current assets

IV.Total    profit(“-”for loss)                            801,503,097.00                              175,913,849.00

 Less:Income tax expenses                                   180,791,196.00                               56,653,213.00

V. Net profit(“-”for net loss                             620,711,901.00                              119,260,636.00

  Including: Net profit realized by
the entity taken over before the
takeover

  Net profit attributable to the
                                                             396,912,594.00                               73,027,997.00
owners of parent company

  Minority shareholders’ equity                             223,799,307.00                               46,232,639.00

VI. Earnings per share:                 --                                     --

(I)Basic earnings per share                                          0.091                                       0.017

 (II)Diluted earnings per share                                        0.091                                       0.017

VII. Other comprehensive income                                  2,915,443.00                             -11,812,281.00

VIII. Total comprehensive income                             623,627,344.00                              107,448,355.00

Total comprehensive income
attributable to the owner of the                             399,828,037.00                               61,215,716.00
parent company

 Total comprehensive income
                                                             223,799,307.00                               46,232,639.00
attributable minority shareholders

Legal representative :Pan Li Person-in-charge of the accounting work:Li Xiaoqing Person-in -charge of the accounting organ:Qin
Jingdong


4. Profit   statement of the Parent Company                                                                         Unit:RMB


                  Items                          Report period                       Same period of the previous year

I. Income from the key business                              682,072,901.00                              819,154,778.00

  Incl:Business cost                                        699,167,320.00                              857,657,992.00

Business tax and surcharge                                       4,178,881.00                               3,823,458.00

     Sales expense                                                 92,611.00                                 163,291.00

 Administrative expense                                       31,690,580.00                               33,690,399.00

    Financial expenses                                        89,707,349.00                               92,449,880.00

 Asset impairment loss


                                                                                                                                15
                                                                        广东电力发展股份有限公司 2013 年第一季度报告全文


     Add:Gains from change of fir
value (“-”for loss)

     Investment gain(“-”for loss)                        132,379,994.00                           56,885,516.00

     Incl: investment gains from
affiliates

II. Operational profit(“-”for loss                        115,285,575.00                           18,382,302.00

 Add:Non-business income                                         61,731.00                               24,000.00

 Less:Non business expenses                                      28,119.00                              282,880.00

      Incl:Loss from disposal of
non-current assets

III.Total profit(“-”for loss)                              115,319,187.00                           18,123,422.00

 Less:Income tax expenses

IV. Net profit(“-”for net loss)                          115,319,187.00                           18,123,422.00

V. Earnings per share:                   --                                  --

(I)Basic earnings per share                                             0                                        0

 (II)Diluted earnings per share                                           0                                        0

VI. Other comprehensive income                                 2,915,443.00                          -11,812,281.00

VII. Total comprehensive income                              118,234,630.00                            6,311,141.00

Legal representative :Pan Li Person-in-charge of the accounting work:Li Xiaoqing Person-in -charge of the accounting organ:Qin
Jingdong


5.   Consolidated Cash flow statement                                                                         Unit :RMB


                    Items                              Report period                      Same period of the previous year

I.Cash flows from operating activities

     Cash received from sales of goods or
                                                                  7,300,481,021.00                            7,808,301,822.00
rending of services

      Net increase of customer deposits
and capital kept for brother company

        Net increase of loans from central
bank

      Net increase of inter-bank loans
from other financial bodies

Cash received against original insurance
contract

 Net cash received from reinsurance
business



                                                                                                                              16
                                                  广东电力发展股份有限公司 2013 年第一季度报告全文


     Net increase of client deposit and
investment

      Net increase of trade financial
asset disposal

  Cash received as interest, processing
fee and commission

Net increase of inter-bank fund received

 Net increase of repurchasing business

  Tax returned                                  6,577,956.00                          3,112,290.00

  Other cash received from business
                                              158,001,360.00                         69,492,104.00
operation

  Sub-total of cash inflow                   7,465,060,337.00                     7,880,906,216.00

    Cash paid for purchasing of
                                             4,266,402,141.00                     5,413,519,810.00
merchandise and services

  Net increase of client trade and
advance

  Net increase of savings n central
bank and brother company

  Cash paid for original contract claim

 Cash paid for interest, processing fee
and commission

  Cash paid for policy dividend

 Cash paid to staffs or paid for staffs       339,933,610.00                        305,238,508.00

  Taxes paid                                  519,614,446.00                        357,783,922.00

    Other cash paid for business
                                              183,752,997.00                        106,877,261.00
activities

     Sub-total of cash outflow from
                                             5,309,703,194.00                     6,183,419,501.00
business activities

 Cash flow generated by business
                                             2,155,357,143.00                     1,697,486,715.00
operation, net

II.Cash flow generated by investing

 Cash received from investment
                                                                                     26,000,000.00
retrieving

  Cash received as investment gains            16,101,227.00                          5,373,808.00

    Net cash retrieved from disposal of
fixed assets, intangible assets, and other                                            6,480,349.00
long-term assets



                                                                                                17
                                                 广东电力发展股份有限公司 2013 年第一季度报告全文


 Net cash received from disposal of
subsidiaries or other operational units

 Net cash received from disposal of
                                             424,524,945.00
subsidiaries or other operational units

    Sub-total of cash inflow due to
                                             440,626,172.00                         37,854,157.00
investment activities

  Cash paid for construction of fixed
assets, intangible assets and other          656,004,884.00                        778,968,820.00
long-term assets

  Cash paid as investment                     24,000,000.00

  Net increase of loan against pledge

Net cash received from subsidiaries and
other operational units

 Other cash paid for investment
                                                                                      130,000.00
activities

    Sub-total of cash outflow    due to
                                             680,004,884.00                        779,098,820.00
investment activities

 Net cash flow generated by investment      -239,378,712.00                       -741,244,663.00

  III.Cash flow generated by financing

 Cash received as investment                  42,000,000.00                         90,332,375.00

  Incl: Cash received as investment
from minor shareholders

  Cash received as loans                    7,037,270,000.00                     5,438,669,589.00

  Cash received from bond placing

 Other financing –related ash received

    Sub-total of cash inflow from
                                            7,079,270,000.00                     5,529,001,964.00
financing activities

     Cash to repay debts                    6,113,055,056.00                     5,786,384,102.00

 Cash paid as dividend, profit, or
                                             683,612,397.00                        737,554,910.00
interests

  Incl: Dividend and profit paid by
subsidiaries to minor shareholders

 Other cash paid for financing activities              -1.00                        25,996,875.00

    Sub-total of cash outflow due to
                                            6,796,667,452.00                     6,549,935,887.00
financing activities

Net cash flow generated by financing         282,602,548.00                     -1,020,933,923.00

IV. Influence of exchange rate



                                                                                               18
                                                                         广东电力发展股份有限公司 2013 年第一季度报告全文


alternation on cash and cash equivalents

V.Net increase of cash and cash
                                                                  2,198,580,979.00                               -64,691,871.00
equivalents

  Add: balance of cash and cash
                                                                  2,870,764,537.00                            4,040,520,194.00
equivalents at the beginning of term

VI.Balance of cash and cash equivalents
                                                                  5,069,345,516.00                            3,975,828,323.00
at the end of term

Legal representative :Pan Li Person-in-charge of the accounting work:Li Xiaoqing Person-in -charge of the accounting organ:Qin
Jingdong


6. Cash      flow statement of the Parent Company                                                              Unit:RMB

                   Items                               Report period                      Same period of the previous year

I.Cash flows from operating activities

Cash received from sales of goods or
                                                                    741,437,793.00                              919,752,220.00
rending of services

        Tax returned

  Other cash received from business
                                                                       24,600,574.00                               9,471,145.00
operation

  Sub-total of cash inflow                                          766,038,367.00                              929,223,365.00

Cash paid for purchasing of
                                                                    473,438,991.00                              555,605,899.00
merchandise and services

 Cash paid to staffs or paid for staffs                                90,387,551.00                             69,993,430.00

  Taxes paid                                                           29,115,300.00                             30,474,588.00

    Other cash paid for business
                                                                       24,468,100.00                             19,912,583.00
activities

     Sub-total of cash outflow from
                                                                    617,409,942.00                              675,986,500.00
business activities

 Cash flow generated by business
                                                                    148,628,425.00                              253,236,865.00
operation, net

II.Cash flow generated by investing

 Cash received from investment
                                                                                                                 26,000,000.00
retrieving

  Cash received as investment gains                                    16,101,227.00                               6,750,912.00

    Net cash retrieved from disposal of
fixed assets, intangible assets, and other
long-term assets

Net cash received from disposal of



                                                                                                                              19
                                                 广东电力发展股份有限公司 2013 年第一季度报告全文


subsidiaries or other operational units

  Other cash receivable for investment
                                             422,469,978.00
activities

    Sub-total of cash inflow due to
                                             438,571,205.00                         32,750,912.00
investment activities

  Cash paid for construction of fixed
assets, intangible assets and other           50,799,314.00                         44,907,358.00
long-term assets

  Cash paid as investment                    300,000,000.00                        261,945,021.00

Net cash received from subsidiaries and
other operational units

 Other cash paid for investment
                                                                                        60,000.00
activities

    Sub-total of cash outflow    due to
                                             350,799,314.00                        306,912,379.00
investment activities

 Net cash flow generated by investment        87,771,891.00                       -274,161,467.00

  III.Cash flow generated by financing

  Cash received as loans

  Cash received from bond placing           2,247,900,000.00                     1,184,100,000.00

 Other financing –related ash received

    Sub-total of cash inflow from
financing activities

     Cash to repay debts                    2,247,900,000.00                     1,184,100,000.00

 Cash paid as dividend, profit, or
                                            1,514,100,700.00                     1,030,000,000.00
interests

 Other cash paid for financing activities    169,454,088.00                        180,105,525.00

    Sub-total of cash outflow due to
                                                                                      383,348.00
financing activities

Net cash flow generated by financing        1,683,554,788.00                     1,210,488,873.00

IV. Influence of exchange rate
                                             564,345,212.00                        -26,388,873.00
alternation on cash and cash equivalents

V.Net increase of cash and cash
equivalents

  Add: balance of cash and cash
                                             800,745,528.00                        -47,313,475.00
equivalents at the beginning of term

VI.Balance of cash and cash equivalents
                                             373,626,540.00                        417,749,940.00
at the end of term




                                                                                               20
                                                                        广东电力发展股份有限公司 2013 年第一季度报告全文


                                                                  1,174,372,068.00                              370,436,465.00

Legal representative :Pan Li Person-in-charge of the accounting work:Li Xiaoqing Person-in -charge of the accounting organ:Qin
Jingdong


二、        Auditor's report

If the interim report is audited
□ Yes√ No




                                                                                                                              21