意见反馈 手机随时随地看行情

公司公告

粤电力B:2015年第一季度报告全文(英文版)2015-04-29  

						                              广东电力发展股份有限公司 2015 年第一季度报告全文




Guangdong Electric Power Development Co., Ltd.


          The First Quarterly Report 2015




                   April 2015




                                                                            1
                                                                 广东电力发展股份有限公司 2015 年第一季度报告全文




1 Important Notice


The Board of Directors ,Supervisory Committee, all directors, supervisors and senior executives of the Company
hereby guarantees that there are no misstatement, misleading representation or important omissions in this report
and shall assume joint and several liability for the authenticity, accuracy and completeness of the contents hereof.
Mr.Pan Li, The Company leader, Mrs. Li Xiaoqing, Chief financial officer and the Mr.Qin Jingdong, the person in
charge of the accounting department (the person in charge of the accounting )hereby confirm the authenticity and
completeness of the financial report enclosed in this Quarterly Report .
Other directors attended the meeting on examining the Annual except for the following directors.
   Name absent
                          Title                              Reason of absence                        Name of entrusted
      director

Hong Rongkun       Director            Due to business                                               Gao Shiqiang

Zhong Weimin       Director            Due to business                                               Li Mingliang

Zhang Xueqiu       Director            Due to business                                               Liu Tao

Lu Jun             Independent director Due to business                                              Sha Qilin

English translation for reference only. Should there be any inconsistency between the Chinese and English
versions, the Chinese version shall prevail.




                                                                                                                       2
                                                                           广东电力发展股份有限公司 2015 年第一季度报告全文



II. Main financial data and changes of shareholders

(1)Main financial data

Whether it has retroactive adjustment or re-statement on previous accounting data for accounting policy changed and accounting
error correction or not.
□Yes√ No
                                                                                                                             Unit:RMB

                                                                                                                   Increase /decrease
                                                            January-March 2015         January-March 2014
                                                                                                                        (%)

Operating income(RMB)                                           6,068,031,708.00          7,010,362,960.00                  -13.44%

Net profit attributable to the shareholders of the listed
                                                                    758,001,796.00            587,768,536.00                   28.96%
company(RMB)

Net profit after deducting of non-recurring gain/loss
attributable to the shareholders of listed company                  627,568,982.00            595,370,329.00                     5.41%
(RMB)

Cash flow generated by business operation, net
                                                                  2,652,328,931.00          2,469,169,296.00                     7.42%
(RMB)

Basic earning per share(RMB/Share)                                              0.17                      0.13                 30.77%

Diluted gains per share(RMB/Share)(RMB/Share)                                   0.17                      0.13                 30.77%

Weighted average return on equity(%)                                      3.49%                       3.08%                    0.41%

                                                                                                                   Increase /decrease
                                                               March 31, 2015          December 31 ,2014
                                                                                                                        (%)

Gross assets(RMB)                                              70,373,973,554.00         69,084,825,852.00                     1.87%

Net profit attributable to the shareholders of the listed
                                                                 22,141,499,239.00         21,310,054,597.00                     3.90%
company(RMB)

Items of non-current gains and losses


√ applicable □ not applicable

                                                                                                                             Unit:RMB

                                                                                             Amount
                                                                                        (Year-beginning to
                           Non-recurring gain and loss items                                                   Notes(If applicable)
                                                                                       the end of the report
                                                                                             period.)

                                                                                                               Guangdong Yudean oil
Non-current asset disposal gain/loss(including the write-off part for which assets                             shale Power
                                                                                            129,949,622.00
impairment provision is made)                                                                                  Generation Co. Ltd.
                                                                                                               liquidation,received


                                                                                                                                         3
                                                                                 广东电力发展股份有限公司 2015 年第一季度报告全文


                                                                                                                    equity disposal income
                                                                                                                    about 0.13 billion.

Government subsidy recognized in current gain and loss(excluding those closely
                                                                                                      841,250.00
related to the Company’s business and granted under the state’s policies)

Other non-business income and expenditures other than the above                                        -28,154.00

Influenced amount of income tax                                                                       172,425.00

Influenced amount of minor shareholders’ equity(After tax )                                        157,479.00

Total                                                                                              130,432,814.00              --




 (2) Total number of shareholders at the end of report period and Particular about shares held by top ten
shareholders

                                                             Unit:Shares
Total number of shareholders at the
                                                                                                                                     117,473
end of report period

                                         Particular about shares held by top ten shareholders

                                                                                                      Amount of       Pledging or freezing
                                                                       Share                        tradable shares
                                                 Properties of
             Shareholder name                                         proporti      Quantity             with          Status of
                                                  shareholder                                                                       Quantity
                                                                       on %                          Conditional      the shares
                                                                                                         held

                                              State-owned legal
Guangdong Yudean Group Co., Ltd.                                      67.39%       2,948,337,737     1,577,865,257
                                              person

Shenzhen Guangfa Electric Power               State-owned legal
                                                                        2.33%       101,777,185
Investment Co., Ltd.                          person

Guangdong Electric Power Development          State-owned legal
                                                                        1.80%        78,639,451
Company                                       person

                                              Overseas       legal
GOLDEN CHINA MASTER FUND                                                0.62%        26,994,217
                                              person

                                              Overseas       legal
NORGES BANK                                                             0.53%        23,109,115
                                              person

GREENWOODS CHINA ALPHA                        Overseas       legal
                                                                        0.39%        16,865,738
MASTER FUND                                   person

China Construction Bank-Penghua Value Domestic non
Advantage Stock-linked                             State-owned          0.38%        16,610,554
Security Investment Fund                      Legal person

The national social security fund 102         Domestic          non
                                                                        0.37%        15,999,783
combinations                                       State-owned


                                                                                                                                               4
                                                                          广东电力发展股份有限公司 2015 年第一季度报告全文


                                            Legal person

BBH A/C VANGUARD EMERGING                   Overseas legal
                                                                  0.30%        13,330,537
MARKETS STOCK INDEX FUND                    person

CHINA INT'L CAPITAL CORP HONG               Overseas legal
                                                                  0.24%        10,648,243
KONG SECURITIES LTD                         person

                                    Shareholding of top 10 shareholders of unrestricted shares

                                                                     Quantity of unrestricted shares               Share type
                     Name of the shareholder                         held at the end of the reporting
                                                                                                            Share type          Quantity
                                                                                 period

                                                                                                        RMB Common
Guangdong Yudean Group Co., Ltd.                                                      1,370,472,480
                                                                                                        shares

                                                                                                        RMB Common
Shenzhen Guangfa Electric Power Investment Co., Ltd.                                      101,777,185
                                                                                                        shares

                                                                                                        RMB Common
Guangdong Electric Power Development Company                                               78,639,451
                                                                                                        shares

                                                                                                        Foreign shares
GOLDEN CHINA MASTER FUND                                                                   26,994,217 placed in domestic
                                                                                                        exchange

                                                                                                        Foreign shares
NORGES BANK                                                                                23,109,115 placed in domestic
                                                                                                        exchange

                                                                                                        Foreign shares
GREENWOODS CHINA ALPHA MASTER FUND                                                         16,865,738 placed in domestic
                                                                                                        exchange

China Construction Bank-Penghua Value Advantage Stock-linked                                           RMB Common
                                                                                           16,610,554
Security Investment Fund                                                                                shares

                                                                                                        RMB Common
The national social security fund 102 combinations                                         15,999,783
                                                                                                        shares

                                                                                                        Foreign shares
BBH A/C VANGUARD EMERGING MARKETS STOCK INDEX
                                                                                           13,330,537 placed in domestic
FUND
                                                                                                        exchange

                                                                                                        Foreign shares
CHINA INT'L CAPITAL CORP HONG KONG SECURITIES LTD                                          10,648,243 placed in domestic
                                                                                                        exchange

                                                                    Guangdong Electric Power Development Co., Ltd. the Third
Explanation on associated relationship among the aforesaid          of the top 10 shareholders, is a subsidiary of Yudean Group,
shareholders                                                        Which is the No.3 shareholder; its is unknown whether
                                                                    relationship exists between other shareholders.




                                                                                                                                           5
                                                                          广东电力发展股份有限公司 2015 年第一季度报告全文




III. Significant Events

I. Particular about large-margin change of main accounting statement item and financial index and its reason.

(1).Net profit increased by 28.96% year on year mainly due to fall of fuel price and investment income increased.


II.The commitments of the Company and its shareholders holding over 5% of the Company’s total shares in the
report year of extending to the report year from previous year.



                                                                                                                    Period
                          Commitment                                                            Time of making        of
     Commitment                                               Contents                                                        Fulfillment
                             maker                                                               commitment         comm
                                                                                                                    itment

Commitment on share
reform

Commitment in the
acquisition report or
the report on equity
changes

                        Guangdong        Yue Dian Li is the only quoted platform of Yudean November 3,              Withi
                        Yudean Group Group’s electricity asset integration within the 2011                         n5y
                        Co., Ltd.    boundary. ② Except Yue Dian Li and the                                        ears a
                                         electricity assets controlled by it, within 5 years                        fter th
                                         after the last recombination is done, Yudean Group                         e com
                                         will pump the assets which meet the conditions of                          pletio
                                         launching after reformation into Yue Dian Li                               n of
                                         gradually through purchasing and recombination                             major
                                         and other ways, according to the situation of                              asset
                                         solutions to different problems, e.g. the imperfect                        reorg
Commitment made
                                         examination and approval procedures, the situation                         anizat Under
upon the assets
                                         of profitability, cooperation agreement and land                           ion       fulfillment
replacement
                                         utilization. ③ At the aspects of the development of
                                         power project and assets purchasing, Yudean
                                         Group provides the priority for Yue Dian Li
                                         choose. If Yue Dian Li gives up development and
                                         purchasing, Guangkong Group will join Yue Dian
                                         Li under the situation that the project is completed
                                         and put into production, and that the purchase is
                                         done and the project meets the conditions of
                                         listing.For                                 details,
                                         see June 5, 2014, published in the designated med



                                                                                                                                        6
                                                                            广东电力发展股份有限公司 2015 年第一季度报告全文


                                       ia "Announcement of Guangdong Electric Power D
                                       evelopment Co.,Ltd. matters related to commitme
                                       nts".

Commitments made
upon issuance

Other commitments
made to minority
shareholders

Executed timely or
                         Yes
not?




III.Prediction of Business performance for January- June 2015.

Estimation of accumulative net profit from the beginning of the year to the end of next report period to be loss
 probably or the warning of its material change compared with the corresponding period of the last year and
 explanation of reason.

□Applicable √Not applicable


IV. Securities investment


                                          Number
                                                         Shareho              Shareho
                                              of                     Number
                                                           lding                lding      Book
                                           shares                       of
                                                         proporti             proporti    balance       Gain.
                                  Initial  held at                    shares
                                                         on at the            on at the    at the      loss of
                        Stock investm        the                      held at                                  Account Sauce
Security       Stock                                     beginnin              end of      end of        the
                       Abbreviat    ent beginnin                     the end                                      ing  of the
category       Code                                      g of the                the         the      reportin
                         ion     cost(RM g of the                     of the                                    items shares
                                                         reportin             reportin    reportin    g period
                                    B)    reportin                   reportin
                                                             g                    g       g period    (RMB)
                                              g                      g period
                                                          period(              period(    (RMB)
                                          period(s                   (shares)
                                                            %)                   %)
                                           hares)
                                 15,890,62                                                112,812,0              Financial
                       Shen
                                      8.00                                                   00.00                assets a
Stock      000027       Energy               8,400,000      0.32% 8,400,000      0.32%                    0.00                Initiated
                                                                                                                 vailable f
                        A
                                                                                                                   or sale

                                 235,837,9                                                437,594,1              Finan
                                    87.50                                                    30.00                 cial
                       SHENER                55,532,25               55,532,25                                                Transfere
Stock      600642                                           1.22%                1.22%                    0.00 assets
                       GY                           0                       0                                                 e
                                                                                                                 avail
                                                                                                                  able



                                                                                                                                          7
                                                                           广东电力发展股份有限公司 2015 年第一季度报告全文


                                                                                                                   for
                                                                                                                  sale

                               251,728,6 63,932,25               63,932,25                 550,406,1
Total                                                      --                     --                       0.00     --         --
                                   15.50           0                          0                30.00


V. The registration form of acceptance of investigation, communication and interview in the report period for
future reference


        Date          Place         Mode            Type             Visitor           Content of discussion and materials provided

                                                                CITIC
                                                                                  The company's current production of operation
                   Office of the Onsite                         Securities and
January 28, 2015                                Organization                      conditions and the situation of the construction
                   Company      investigation                   other joint
                                                                                  and development projects
                                                                research




                                                                                                                                      8
                                                                    广东电力发展股份有限公司 2015 年第一季度报告全文




                                                   IV. Financial statement

一、       Financial statement

1. Consolidated Balance sheet


Prepared by:Guangdong Electric Power Development Co., Ltd.                                                  Unit :RMB

                                Items                             Year-end balance       Year-beginning balance

Current asset:

  Monetary fund                                                       5,013,216,149.00         4,548,277,314.00

  Settlement provision

  Outgoing call loan

 Trading financial assets

 Bill receivable

 Account receivable                                                   2,478,124,662.00         2,580,733,823.00

  Prepayments                                                         1,633,342,029.00         1,529,371,276.00

 Insurance receivable

Reinsurance receivable

 Provisions of Reinsurance contracts receivable

  Interest receivable                                                     5,633,629.00             5,471,097.00

  Dividend receivable

 Other account receivable                                               118,021,897.00           214,346,505.00

 Repurchasing of financial assets

 Inventories                                                          1,667,649,978.00         1,623,199,010.00

  Non-current asset due in 1 year

  Other current asset                                                  524,031,581.00            704,977,094.00

Total of current assets                                              11,440,019,925.00        11,206,376,119.00

Non-current assets:

  Loans and payment on other’s behalf disbursed

  Disposable financial asset                                          1,095,006,130.00           997,082,335.00

  Expired investment in possess

 Long-term receivable                                                  122,640,773.00            121,334,809.00

 Long term share equity investment                                    6,331,303,349.00         6,604,709,646.00

 Property investment                                                     10,044,532.00            10,203,433.00


                                                                                                                          9
                                            广东电力发展股份有限公司 2015 年第一季度报告全文


  Fixed assets                              38,588,910,254.00     39,164,300,297.00

  Construction in progress                   7,871,987,361.00      6,349,045,387.00

Engineering material                           78,940,123.00           6,791,093.00

  Fixed asset disposal                         17,863,084.00           1,493,296.00

  Production physical assets

 Gas & petrol

 Intangible assets                           1,485,255,005.00      1,487,859,824.00

 R & D petrol

 Goodwill                                        2,449,886.00          2,449,886.00

  Long-germ expenses to be amortized            30,772,411.00        31,000,707.00

Differed income tax asset                      60,234,316.00         60,234,315.00

 Other non-current asset                     3,238,546,405.00      3,041,944,705.00

Total of non-current assets                 58,933,953,629.00     57,878,449,733.00

Total of assets                             70,373,973,554.00     69,084,825,852.00

Current liabilities

  Short-term loans                           6,589,000,000.00      5,721,000,000.00

 Loan from Central Bank

 Deposit received and hold for others

 Call loan received

  Trade off financial liabilities

  Bill payable                                360,479,246.00        321,711,616.00

  Account payable                            2,352,327,489.00      1,913,294,877.00

 Advance payment                                  234,493.00            179,708.00

  Selling of repurchased financial assets

Fees and commissions receivable

 Employees’ wage payable                     152,974,016.00        105,824,243.00

 Tax payable                                  411,706,656.00        462,231,344.00

 Interest payable                             151,567,172.00        214,956,543.00

 Dividend payable                                7,918,730.00          7,918,730.00

  Other account payable                      2,220,320,494.00      2,577,102,293.00

 Reinsurance fee payable

 Insurance contract provision

 Entrusted trading of securities

Entrusted selling of securities



                                                                                         10
                                                                                广东电力发展股份有限公司 2015 年第一季度报告全文


Non-current liability due in 1 year                                              2,454,287,773.00             4,497,962,344.00

Other current liability                                                            716,878,082.00               808,630,228.00

Total of current liability                                                      15,417,694,151.00            16,630,811,926.00

Non-current liabilities:

   Long-term loan                                                               22,124,916,646.00            20,614,916,646.00

 Bond payable                                                                    1,195,315,119.00             1,195,076,905.00

   Long-term payable                                                             2,788,109,835.00             2,649,435,371.00

Long-term payable employees' remuneration                                            48,878,075.00               53,839,983.00

 Special payable                                                                     16,048,105.00               16,192,269.00

 Expected liabilities

Differed income                                                                      95,829,361.00               98,197,020.00

Differed income tax liability                                                        66,359,214.00               42,136,023.00

 Other non-current liabilities

Total non-current liabilities                                                   26,335,456,355.00            24,669,794,217.00

Total of liability                                                              41,753,150,506.00            41,300,606,143.00

Owners’ equity

   Share capital                                                                 4,375,236,655.00             4,375,236,655.00

 Capital reserves                                                                4,998,433,067.00             4,998,433,067.00

   Less:Shares in stock

Other Comprehensive Income                                                         245,939,249.00               172,496,403.00

 Special reserves

   Surplus reserves                                                              4,810,903,365.00             4,810,903,365.00

 Common risk provision

   Undistributed profit                                                          7,710,986,903.00             6,952,985,107.00

   Different of foreign currency translation

Total of owner’s equity belong to the parent company                           22,141,499,239.00            21,310,054,597.00

Minority shareholders’ equity                                                   6,479,323,809.00             6,474,165,112.00

Total of owners’ equity                                                        28,620,823,048.00            27,784,219,709.00

Total of liabilities and owners’ equity                                        70,373,973,554.00            69,084,825,852.00


Legal representative :Pan Li Person-in-charge of the accounting work:Li Xiaoqing Person-in -charge of the accounting organ:Qin Jingdong


2. Balance sheet of the Parent Company                                                                                      Unit:RMB


                                 Items                                      Year-end balance          Year-beginning balance



                                                                                                                                             11
                                       广东电力发展股份有限公司 2015 年第一季度报告全文


Current asset:

        Monetary fund                    462,193,635.00        468,233,799.00

Trading financial assets

 Bill receivable

 Account receivable                      178,392,717.00        233,268,283.00

  Prepayments                            144,685,683.00        142,923,390.00

  Interest receivable                       1,518,274.00          1,786,468.00

  Dividend receivable

 Other account receivable                408,789,192.00        360,853,242.00

 Inventories                             189,661,735.00        110,192,735.00

  Non-current asset due in 1 year

  Other current asset                                           85,145,999.00

Total of current assets                 1,385,241,236.00      1,402,403,916.00

Non-current assets:

  Disposable financial asset            1,095,006,130.00       997,082,335.00

  Expired investment in possess

 Long-term receivable                    400,000,000.00        550,000,000.00

 Long term share equity investment     21,818,107,787.00    21,651,878,481.00

 Property investment                      10,044,533.00         10,203,433.00

  Fixed assets                          1,194,228,054.00      1,269,105,391.00

  Construction in progress                86,973,610.00         43,403,794.00

Engineering material

  Fixed asset disposal                      6,911,960.00

  Production physical assets

 Gas & petrol

 Intangible assets                        98,431,200.00         99,372,754.00

 R & D petrol

 Goodwill

  Long-germ expenses to be amortized

Differed income tax asset

 Other non-current asset                  90,000,000.00         90,000,000.00

Total of non-current assets            24,799,703,274.00     24,711,046,188.00

Total of assets                        26,184,944,510.00     26,113,450,104.00

Current liabilities



                                                                                    12
                                              广东电力发展股份有限公司 2015 年第一季度报告全文


  Short-term loans                             2,600,000,000.00      1,050,000,000.00

  Trade off financial liabilities

  Bill payable

  Account payable                               328,395,676.00         92,264,357.00

 Advance payment
 Employees’ wage payable                        25,636,606.00         25,676,736.00

 Tax payable                                     29,999,295.00         46,543,086.00

 Interest payable                                19,414,758.00        141,345,087.00

 Dividend payable                                 7,918,730.00          7,918,730.00

  Other account payable                         122,815,362.00        143,109,145.00

Non-current liability due in 1 year                                  1,999,548,864.00

Other current liability                         411,880,822.00        507,146,666.00

Total of current liability                     3,546,061,249.00      4,013,552,671.00

Non-current liabilities:

  Long-term loan                               1,500,000,000.00      1,500,000,000.00

 Bond payable                                  1,195,315,119.00      1,195,076,905.00

  Long-term payable

Long-term payable employees' remuneration        11,047,698.00         11,640,351.00

 Special payable                                 11,297,686.00         11,297,686.00

 Expected liabilities

Differed income                                  43,198,463.00         43,105,866.00

Differed income tax liability                    57,320,762.00         32,839,813.00

  Other non-current liabilities

Total of Non-current liabilities               2,818,179,728.00      2,793,960,621.00

Total of liability                             6,364,240,977.00      6,807,513,292.00

Owners’ equity

  Share capital                                4,375,236,655.00      4,375,236,655.00

 Capital reserves                              5,607,138,565.00      5,607,138,564.00

  Less:Shares in stock

Other Comprehensive Income                      245,939,249.00        172,496,403.00

 Special reserves

Surplus reserves                               4,810,903,365.00      4,810,903,365.00

  Undistributed profit                         4,781,485,699.00      4,340,161,825.00

  Different of foreign currency translation



                                                                                           13
                                                                                广东电力发展股份有限公司 2015 年第一季度报告全文


Total of owners’ equity                                                        19,820,703,533.00            19,305,936,812.00

Total of liabilities and owners’ equity                                        26,184,944,510.00            26,113,450,104.00

Legal representative :Pan Li Person-in-charge of the accounting work:Li Xiaoqing Person-in -charge of the accounting organ:Qin Jingdong


3.   Consolidated Profit statement                                                                                             Unit:RMB


                                                                                                         Same period of the
                                 Items                                        Report period
                                                                                                            previous year

I. Income from the key business                                                  6,068,031,708.00             7,010,362,960.00

Incl:Business income                                                            6,068,031,708.00             7,010,362,960.00

       Interest income

 Insurance fee earned

Fee and commission received

II. Total business cost                                                          5,087,326,563.00             6,004,797,388.00

Incl:Business cost                                                              4,474,855,779.00             5,363,797,897.00

        Interest expense

 Fee and commission paid

      Insurance discharge payment

     Net claim amount paid

Insurance policy dividend paid

Insurance policy dividend paid

     Reinsurance expenses

       Business tax and surcharge                                                    40,776,196.00               34,399,075.00

       Sales expense                                                                    458,135.00                   626,481.00

 Administrative expense                                                            155,667,663.00               164,605,460.00

      Financial expenses                                                           415,568,790.00               441,368,475.00

 Asset impairment loss

     Add:Gains from change of fir value (“-”for loss)

     Investment gain(“-”for loss)                                              300,897,296.00               139,437,444.00

     Incl: investment gains from affiliates

       Gains from currency exchange(“-”for loss)

III. Operational profit(“-”for loss                                           1,281,602,441.00             1,145,003,016.00

 Add:Non-business income                                                            14,795,617.00                 8,248,915.00

 Less:Non business expenses                                                            407,451.00               23,550,535.00

Incl:Loss from disposal of non-current assets



                                                                                                                                             14
                                                                                广东电力发展股份有限公司 2015 年第一季度报告全文


IV.Total    profit(“-”for loss)                                                1,295,990,607.00             1,129,701,396.00

 Less:Income tax expenses                                                         245,424,599.00               262,158,300.00

V. Net profit(“-”for net loss                                                 1,050,566,008.00               867,543,096.00

   Including: Net profit realized by the entity taken over before
the takeover

   Net profit attributable to the owners of parent company                         758,001,796.00               587,768,536.00

   Minority shareholders’ equity                                                  292,564,212.00               279,774,560.00

VI. Earnings per share:

(I)Basic earnings per share                                                                  0.17                         0.13

 (II)Diluted earnings per share                                                                0.17                         0.13

VII. Other comprehensive income                                                      73,442,846.00                -4,280,394.00

VIII. Total comprehensive income                                                 1,124,008,854.00               863,262,702.00

Total comprehensive income attributable to the owner of the
                                                                                   831,444,642.00               583,488,142.00
parent company

 Total comprehensive income attributable minority shareholders                     292,564,212.00               279,774,560.00

Legal representative :Pan Li Person-in-charge of the accounting work:Li Xiaoqing Person-in -charge of the accounting organ:Qin Jingdong



4. Profit   statement of the Parent Company                                                                                 Unit:RMB


                                                                                                         Same period of the
                                    Items                                     Report period
                                                                                                           previous year

I. Income from the key business                                                    459,873,379.00               529,056,568.00

   Incl:Business cost                                                             344,872,267.00               432,035,056.00

Business tax and surcharge                                                            4,259,681.00                 4,293,676.00

     Sales expense                                                                                                    14,200.00

 Administrative expense                                                              27,368,106.00               32,752,232.00

    Financial expenses                                                               84,020,004.00               97,832,514.00

 Asset impairment loss

   Add:Gains from change of fir value (“-”for loss)

   Investment gain(“-”for loss)                                                443,923,604.00               371,698,035.00

   Incl: investment gains from affiliates

II. Operational profit(“-”for loss                                              443,276,925.00               333,826,926.00

 Add:Non-business income                                                                12,837.00                 1,565,325.00

 Less:Non business expenses                                                                                       3,404,561.00

    Incl:Loss from disposal of non-current assets

III.Total   profit(“-”for loss)                                                  443,289,762.00               331,987,690.00


                                                                                                                                             15
                                                                                广东电力发展股份有限公司 2015 年第一季度报告全文


 Less:Income tax expenses                                                            1,965,888.00                          1.00

IV. Net profit(“-”for net loss)                                                441,323,874.00               331,987,689.00

V. Earnings per share:

(I)Basic earnings per share

 (II)Diluted earnings per share

VI. Other comprehensive income                                                       73,442,846.00                -4,280,394.00

VII. Total comprehensive income                                                    514,766,720.00               327,707,295.00

Legal representative :Pan Li Person-in-charge of the accounting work:Li Xiaoqing Person-in -charge of the accounting organ:Qin Jingdong



5.   Consolidated Cash flow statement                                                                                     Unit :RMB


                                                                                                         Same period of the
                                Items                                         Report period
                                                                                                            previous year

I.Cash flows from operating activities

     Cash received from sales of goods or rending of services                    7,245,394,694.00              8,208,649,887.00

      Net increase of customer deposits and capital kept for brother
company

        Net increase of loans from central bank

      Net increase of inter-bank loans from other financial bodies

Cash received against original insurance contract

 Net cash received from reinsurance business

       Net increase of client deposit and investment

        Net increase of trade financial asset disposal

     Cash received as interest, processing fee and commission

Net increase of inter-bank fund received

 Net increase of repurchasing business

     Tax returned                                                                       598,754.00                  4,648,445.00

     Other cash received from business operation                                     54,031,576.00                69,733,058.00

     Sub-total of cash inflow                                                    7,300,025,024.00              8,283,031,390.00

      Cash paid for purchasing of merchandise and services                       3,427,281,465.00              4,513,963,997.00

     Net increase of client trade and advance

     Net increase of savings n central bank and brother company

     Cash paid for original contract claim

 Cash paid for interest, processing fee and commission

     Cash paid for policy dividend




                                                                                                                                             16
                                                                      广东电力发展股份有限公司 2015 年第一季度报告全文


 Cash paid to staffs or paid for staffs                                 385,764,297.00         373,861,475.00

  Taxes paid                                                            715,627,949.00         786,487,279.00

   Other cash paid for business activities                              119,022,382.00         139,549,343.00

     Sub-total of cash outflow from business activities                4,647,696,093.00      5,813,862,094.00

 Cash flow generated by business operation, net                        2,652,328,931.00      2,469,169,296.00

II.Cash flow generated by investing

 Cash received from investment retrieving                                                       95,000,000.00

  Cash received as investment gains                                                              1,197,000.00

   Net cash retrieved from disposal of fixed assets, intangible
                                                                             72,000.00
assets, and other long-term assets

 Net cash received from disposal of subsidiaries or other
                                                                        187,452,822.00
operational units

 Net cash received from disposal of subsidiaries or other
                                                                         52,028,777.00
operational units

   Sub-total of cash inflow due to investment activities                239,553,599.00          96,197,000.00

  Cash paid for construction of fixed assets, intangible assets and
                                                                       1,111,644,626.00        880,197,911.00
other long-term assets

  Cash paid as investment                                                                       12,786,100.00

  Net increase of loan against pledge

Net cash received from subsidiaries and other operational units

 Other cash paid for investment activities

   Sub-total of cash outflow due to investment activities              1,111,644,626.00        892,984,011.00

 Net cash flow generated by investment                                  -872,091,027.00       -796,787,011.00

  III.Cash flow generated by financing

 Cash received as investment                                                                    30,000,000.00

  Incl: Cash received as investment from minor shareholders

  Cash received as loans                                               5,492,600,000.00      6,534,085,552.00

  Cash received from bond placing

 Other financing –related ash received                                    4,990,000.00

   Sub-total of cash inflow from financing activities                  5,497,590,000.00      6,564,085,552.00

     Cash to repay debts                                               5,950,980,347.00      7,896,890,579.00

 Cash paid as dividend, profit, or interests                            819,487,417.00         653,637,307.00

  Incl: Dividend and profit paid by subsidiaries to minor
shareholders

 Other cash paid for financing activities                                42,421,305.00            451,524.00



                                                                                                                   17
                                                                                广东电力发展股份有限公司 2015 年第一季度报告全文


    Sub-total of cash outflow due to financing activities                        6,812,889,069.00              8,550,979,410.00

Net cash flow generated by financing                                            -1,315,299,069.00             -1,986,893,858.00

IV. Influence of exchange rate alternation on cash and cash
equivalents

V.Net increase of cash and cash equivalents                                        464,938,835.00               -314,511,573.00

   Add: balance of cash and cash equivalents at the beginning of
                                                                                 4,548,277,314.00              4,377,311,176.00
term

VI.Balance of cash and cash equivalents at the end of term                       5,013,216,149.00              4,062,799,603.00

Legal representative :Pan Li Person-in-charge of the accounting work:Li Xiaoqing Person-in -charge of the accounting organ:Qin Jingdong


6. Cash    flow statement of the Parent Company                                                                             Unit:RMB

                                                                                                         Same period of the
                                Items                                         Report period
                                                                                                            previous year

I.Cash flows from operating activities

Cash received from sales of goods or rending of services                           597,584,728.00                615,900,936.00

         Tax returned                                                                   132,753.00

   Other cash received from business operation                                        6,943,410.00                  9,405,959.00

   Sub-total of cash inflow                                                        604,660,891.00                625,306,895.00

Cash paid for purchasing of merchandise and services                               134,424,763.00                106,827,393.00

 Cash paid to staffs or paid for staffs                                              78,084,538.00                86,813,682.00

   Taxes paid                                                                        66,715,695.00                48,958,620.00

    Other cash paid for business activities                                          12,503,020.00                18,597,782.00

       Sub-total of cash outflow from business activities                          291,728,016.00                261,197,477.00

 Cash flow generated by business operation, net                                    312,932,875.00                364,109,418.00

II.Cash flow generated by investing

 Cash received from investment retrieving                                          519,600,000.00                345,000,000.00

   Cash received as investment gains                                               206,724,177.00                   6,130,400.00

    Net cash retrieved from disposal of fixed assets, intangible
assets, and other long-term assets

Net cash received from disposal of subsidiaries or other
                                                                                   187,452,822.00
operational units

   Other cash receivable for investment activities

    Sub-total of cash inflow due to investment activities                          913,776,999.00                351,130,400.00

   Cash paid for construction of fixed assets, intangible assets and
                                                                                     28,880,634.00                41,248,413.00
other long-term assets



                                                                                                                                             18
                                                                                广东电力发展股份有限公司 2015 年第一季度报告全文


   Cash paid as investment                                                         450,000,000.00                112,706,100.00

Net cash received from subsidiaries and other operational units

 Other cash paid for investment activities

    Sub-total of cash outflow due to investment activities                         478,880,634.00                153,954,513.00

 Net cash flow generated by investment                                             434,896,365.00                197,175,887.00

   III.Cash flow generated by financing

   Cash received as loans

   Cash received from bond placing                                               2,100,000,000.00                950,000,000.00

 Other financing –related ash received

    Sub-total of cash inflow from financing activities

       Cash to repay debts                                                       2,100,000,000.00                950,000,000.00

 Cash paid as dividend, profit, or interests                                     2,649,999,300.00              1,360,000,000.00

 Other cash paid for financing activities                                          203,655,357.00                245,727,053.00

    Sub-total of cash outflow due to financing activities                               214,747.00                    314,742.00

Net cash flow generated by financing                                             2,853,869,404.00              1,606,041,795.00

IV. Influence of exchange rate alternation on cash and cash
                                                                                  -753,869,404.00               -656,041,795.00
equivalents

V.Net increase of cash and cash equivalents

   Add: balance of cash and cash equivalents at the beginning of
                                                                                     -6,040,164.00               -94,756,490.00
term

VI.Balance of cash and cash equivalents at the end of term                         468,233,799.00                296,476,854.00

                                                                                   462,193,635.00                201,720,364.00

Legal representative :Pan Li Person-in-charge of the accounting work:Li Xiaoqing Person-in -charge of the accounting organ:Qin Jingdong



二、        Auditor's report

If the interim report is audited
□ Yes√ No




                                                                                                                                             19