意见反馈 手机随时随地看行情

公司公告

粤电力B:2019年第三季度报告全文(英文版)2019-10-31  

						                                         The Third Quarterly Report 2019




Guangdong Electric Power Development Co., Ltd.



       The Third Quarterly Report 2019




              October 2019




                                                                      1
                                                                                   The Third Quarterly Report 2019


                                               1 Important notes
The Board of Directors,the Supervisory Committee, the directors, the supervisors, and executives of the
Company guarantee that there are no significant omissions, fictitious or misleading statements carried in the
Quarterly Report and we will accept individual and joint responsibilities for the truthfulness, accuracy and
completeness of the Quarterly Report.

All of the directors presented the board meeting at which this Quarterly Report was examined.

Mr. Wang Jin, Person in charge of the Company, Mr.Liu Wei , Person in charge of accounting works, Mr.Meng
Fei , Chief of the accounting organ (chief of accounting ) hereby confirm the authenticity and completeness of the
financial report enclosed in this report.




                                                                                                                2
                                                                                                        The Third Quarterly Report 2019



                                II. Basic information about the company

I. Main financial data and indices

Indicate by tick mark whether the Company needs to retroactively restate any of its accounting data.
□ Yes √ No
                                             As at the end of the                                           Changed (%)over end of
                                                                           As at the end of last year
                                              reporting period                                                     prev. year
Gross assets(Yuan)                                    73,915,799,989                   73,329,662,306                            0.80%
Net assets attributable to the
shareholders of the listed company                      25,285,860,007                   24,227,302,288                            4.37%
(Yuan)
                                                                   Increase/decrease over Between beginning of
                                                                                                                  Changed (%)over
                                          Reporting period         the same period of last the year to the end of
                                                                                                                    end of prev. year
                                                                         year(%)           the report period
Operating revenue(Yuan)                       8,646,351,018                      22.45%           21,520,532,268                 2.69%
Net profit attributable to the
shareholders of the listed company                757,309,917                      54.56%            1,338,879,300                42.61%
(Yuan)
Net profit after deducting of
non-recurring gain/loss attributable to
                                                  719,277,830                      52.65%            1,307,866,747                47.89%
the shareholders of listed company
(Yuan)
Net cash generated from /used in
                                                   --                        --                      6,773,575,977                29.88%
operating activities(Yuan)
Basic earning per share(Yuan/Share)                       0.1442                   54.56%                    0.2550               42.62%
Diluted gains per share(Yuan/Share)                       0.1442                   54.56%                    0.2550               42.62%
Weighted average return on equity(%)                     3.18%                    1.10%                    5.42%                 1.50%

Items and amount of non-current gains and losses

√ Applicable □ Not applicable

                                                                                                                                   In RMB

                                                Amount (Year-beginning to the end of
                    Items                                                                                        Notes
                                                        the report period.)
Non-current asset disposal
                                                                                              Scrap loss of Power Generation assets of
gain/loss(including the write-off part for                                   -13,971,117
                                                                                              some subsidiaries
which assets impairment provision is made)
Govemment subsidy recognized in current
gain and loss(excluding those closely related
                                                                                  7,424,991
to the Company’s business and granted under
the state’s policies)
                                                                                         It’s the bankruptcy claims by the parent
                                                                                         company to Guangdong International Trust
Switch back of provision for depreciation of
                                                                                         and Investment Co., Ltd-that was handled
account receivable which was singly taken                                     48,647,647
                                                                                         with bad debt losses in 2003, but the funds
depreciation test.
                                                                                         are now recovered and treated to offset the
                                                                                         impairment losses of assets.


                                                                                                                                           3
                                                                                   The Third Quarterly Report 2019


Effect on current gains/losses when a one-off
adjustment is made to current gains/losses
according to requirements of taxation,                            -250,472
accounting and other relevant laws and
regulations
Other non-business income and expenditures
                                                                   581,676
other than the above
Less: Amount of influence of income tax                         10,608,181
  Influenced amount of minor shareholders’
                                                                   811,991
equity (after tax)
Total                                                           31,012,553                   --

For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No.1 on
information disclosure for Companies Offering their Securities to the Public-Non-recurring Gains and Losses and
its non-recurring gain/loss items as illustrated in the Explanatory Announcement No.1 on information Disclosure
for Companies offering their securities to the public-non-recurring Gains and losses which have been defined as
recurring gains and losses, it is necessary to explain the reason.
□ Applicable√ Not applicable
None of Non-recurring gain /loss items recorgnized as recurring gain /loss/items as defined by the information
disclosure explanatory Announcement No.1- Non –recurring gain/loss in the report period.




                                                                                                                 4
                                                                                                The Third Quarterly Report 2019


II. Total number of shareholders at the period-end and shareholdings of top 10 shareholders
1. About Total Common Shareholders, Total Preference Shareholders with the Voting Power Recovered
and the Shares Held by Top Ten Common Shareholders
                                                                                                                        In shares
                                                                  Total preference shareholders
Total number of common                                            with the voting power
                                                           95,913                                                                0
shareholders at the period-end                                    recovered at the end of the
                                                                  reporting period(if any)
                                             Shares held by the top 10 shareholders
                                                                                                 Amount of Pledging or freezing
                                                                    Share                      tradable shares
                                                 Properties of
              Shareholder name                                    proportion     Quantity           with       Status of
                                                 shareholder
                                                                      %                          Conditional the shares Quantity
                                                                                                    held
                                              State-owned legal
Guangdong Energy Group Co., Ltd.                                    67.39% 3,538,005,285 1,893,342,621
                                              person
                                              State-owned legal
China Securities Finance Co., Ltd.                                    2.84%      148,862,420
                                              person
Shenzhen Guangfa Electric Power Investment State-owned legal
                                                                      2.22%      116,693,602
Co., Ltd.                                  person
Guangdong Electric Power Development          State-owned legal
                                                                      1.80%       94,367,341
Corporation                                   person
                                              Domestic Natural
Li Zhuo                                                               0.60%       31,606,023
                                              person
                                              Domestic Natural
Zheng Jianxiang                                                       0.44%       23,234,898
                                              person
                                              Domestic
Harbin Hali Industry Co., Ltd.                Non-State owned         0.41%       21,763,533
                                              legal person
CHINA INT'L CAPITAL CORP HONG                 Overseas Legal
                                                                      0.29%       15,316,066
KONG SECURITIES LTD                           person
                                              Domestic
Harbin Daoli District Charity Foundation      Non-State owned         0.26%       13,730,793
                                              legal person
VANGUARD EMERGING MARKETS                     Overseas Legal
                                                                      0.25%       13,088,628
STOCK INDEX FUND                              person
                                 Shares held by the Top 10 Shareholders of Non-restricted shares
                                                                                                            Share type
       Shareholders’ Names                Number of the non-restricted shares held
                                                                                                   Share type         Quantity
                                                                                               RMB Common
Guangdong Energy Group Co., Ltd.                                               1,644,662,664                         1,644,662,664
                                                                                               shares
                                                                                               RMB Common
China Securities Finance Co., Ltd.                                              148,862,420                            148,862,420
                                                                                               shares
Shenzhen Guangfa Electric Power                                                                RMB Common
                                                                                116,693,602                            116,693,602
Investment Co., Ltd.                                                                           shares
Guangdong Electric Power                                                                       RMB Common
                                                                                 94,367,341                             94,367,341
Development Corporation                                                                        shares
                                                                                               RMB Common
Li Zhuo                                                                          31,606,023                             31,606,023
                                                                                               shares


                                                                                                                                 5
                                                                                                The Third Quarterly Report 2019


                                                                                             Foreign shares
                                                                                             placed in
Zheng Jianxiang                                                                   23,234,898                            23,234,898
                                                                                             domestic
                                                                                             exchange
                                                                                               RMB Common
Harbin Hali Industry Co., Ltd.                                                    21,763,533                            21,763,533
                                                                                               shares
                                                                                             Foreign shares
CHINA INT'L CAPITAL CORP                                                                     placed in
                                                                                  15,316,066                            15,316,066
HONG KONG SECURITIES LTD                                                                     domestic
                                                                                             exchange
Harbin Daoli District Charity                                                                  RMB Common
                                                                                  13,730,793                            13,730,793
Foundation                                                                                     shares
                                                                                             Foreign shares
VANGUARD EMERGING                                                                            placed in
                                                                                  13,088,628                            13,088,628
MARKETS STOCK INDEX FUND                                                                     domestic
                                                                                             exchange
                                      The fourth largest shareholder Guangdong Electric Power Development Corporation is the
Explanation on associated
                                      wholly-owned subsidiaries of the largest shareholder Guangdong Energy Group. These two
relationship or concerted action of
                                      companies have relationships; whether the other shareholders have relationships or unanimous
the above shareholders
                                      acting was unknown.
                                      The Fifth largest shareholder Li Zhuo holds98,700 A shares of the Company through stock
                                      account with credit transaction and guarantee and holds 31,507,323 A shares through ordinary
                                      stock account, hold 31,606,023 shares of the Company's stock totally;
Note to the top 10 common             The Seventh largest shareholder Harbin Hali Industry Co., Ltd. holds 820,888 A shares of the
stockholders involved in margin       Company through stock account with credit transaction and guarantee and holds 20,942,645 A
financing & securities lending (If    shares through ordinary stock account, hold 21,763,533 shares of the Company's stock totally;
any)                                  The Ninth largest shareholder Harbin Daoli District Charity Foundation holds80,187 A shares
                                      of the Company through stock account with credit transaction and guarantee and holds
                                      13,650,606 A shares through ordinary stock account, hold 13,730,793 shares of the Company's
                                      stock totally.

Whether top ten common shareholders or top ten common shareholders with un-restrict shares held have a
buy-back agreement dealing in reporting period.
□ Yes √ No
The top ten common shareholders or top ten common shareholders with un-restrict shares held of the Company
have no buy –back agreement dealing in reporting period.

2.Total number of preferred shareholders and shareholding of top 10 preferred shareholders by the end of the
report period

□ Applicable √Not applicable




                                                                                                                                     6
                                                                                     The Third Quarterly Report 2019




III. Significant Events

I. Particular about large-margin change of main accounting statement item and financial index and its
reason.

√ Applicable □ Not applicable
1. In the first three quarters of 2019, the Company completed the combined on-gird power of 52.545 billion kWh,
down 3.48% YOY, the average on-grid price in the consolidated statement was 460.60 yuan/thousands kWh
(including tax, the same below), up 18.54 yuan/thousands kWh. The cost of power generation fuel was 12925.779
million yuan, a YOY decrease of 858.6669 million yuan or down 6.23%. Upon the combined effects of YOY
decline of coal price, the narrowing of the market electricity price, the dividends brought by implementation of the
tax reduction and fee reduction policy and the various cost controls, the Company’s power generation gross
profits increased YOY, and the realized net profits attributable to the parent company in the first three quarters
were 1338.8793 million yuan, a YOY increase of 42.61%.


2. The net non-operating revenues and expenses decreased 90.7962 million yuan YOY in the reporting period, a
decrease of 117.35%, which was mainly due to that Xuwen company received 45.456 million yuan of insurance
compensation for damage by typhoon Wilmasun and the donated fixed assets from Duojing Company received by
some subsidies, resulting in high non-operating income. This year, the scrap of power generation assets of some
subsidiaries generated the non-operating expenses of 13.24 million yuan.


3. The asset impairment losses decreased by 48.1976 million yuan, a decrease of 100.00%, which was mainly due
to the bankruptcy claims by the parent company to Guangdong International Trust and Investment Co., Ltd-that
was handled with bad debt losses in 2003, but the funds are now recovered and treated to offset the impairment
losses of assets.


4. The income tax expenses increased by 256.4174 million yuan, an increase of 71.80%, which was mainly due to
the better earnings by some subsidiaries this year, resulting in YOY increase of the income tax expenses.

II. The progress of significant events and influence, as well as the analysis and explanation on resolving
proposal.

√ Applicable □ Not applicable
1. In order to improve the Company's debt structure and broaden the Company's financing channels and approved
by the Company's third extraordinary shareholders’ meeting on September 19, 2019, the Company plans to
publicly issue the corporate bonds of no more than RMB 4 billion and the green renewable corporate bonds of no
more than RMB 4 billion. At present, the Company is carrying out the work related to the declaration and
application of approval for the bonds issuance as planned.

2. During the reporting period, due to changes in work, Ms. Wen Shufei no longer served as a director of the ninth
session of the board of directors of the Company, a member of the budgetary committee of the board of directors
and a member of the audit committee of the board of directors; Mr. Li baobing no longer served as a supervisor of
the ninth board of supervisors of the Company. The Company is currently carrying out the by-election work of

                                                                                                                   7
                                                                                                                         The Third Quarterly Report 2019


 members of the board of directors and the board of supervisors in accordance with the relevant laws and
 regulations of the Company Law and the relevant provisions of the Company's "Articles of Association".

 3. During the reporting period, Guangdong Yudean Binhai Energy Co., Ltd, a wholly-owned subsidiary of the
 Company, received the “Reply from the Guangdong Development and Reform Commission on the Approval of
 Alternative Power Source of Dongguan Ningzhou Site” (No.3309-[2019] Yuefa Reform Energy Letter), agreed to
 build the Dongguan Ningzhou site alternative power project. The project plans to construct three sets of 700MW
 class gas-steam combined cycle heat and power cogeneration unit and the supporting facilities, adopting three
 H-class gas-steam combined cycle heat and cooling cogeneration units. The total dynamic investment of the
 project is 5.928 billion yuan, of which the project capital is 1.186 billion yuan, accounting for 20% of the total
 investment of the project, and the loan is 4.742 billion yuan. The Company will fully promote the project
 construction work in accordance with the relevant requirements of the project approval documents.


                         Announcement                                               Date of disclosure                        Website for disclosure
 Company Bond Issuance Preplan                                                       August 31,2019                 http//www.cninfo.com.cn.
 Green renewable corporate bond issuance preplan                                     August 31,2019                 http//www.cninfo.com.cn.
 Announcement About Departure of partial
                                                                                  September 25,2019                 http//www.cninfo.com.cn.
 Directors and Supervisors
 Announcement on Receiving the Approval of the
                                                                                  September 30,2019                 http//www.cninfo.com.cn.
 Alternative Power Project of Dongguan Ningzhou Site

 Progress in the implementation of share repurchase
 □ Applicable √ Not applicable
 Progress in the implementation of the reduction of the repurchased shares by means of centralized bidding
 □ Applicable √ Not applicable

 III. Commitments finished in implementation by the Company, shareholders, actual controller, acquirer,
 directors, supervisors, senior executives or other related parties in the reporting period and commitments
 unfinished in implementation at the end of the reporting period
 □ Applicable √Not applicable
 No such cases in the reporting period.

 IV. Securities investment

 √ Applicable □Not applicable
                                                                                                                                                           In RMB

                                                             Book value                                Purcha
                                                                                                                 Sale                   Book value
                                                Mode     of balance at Changes in Cumulative             se              Gain/loss of
                                   Initial                                                                      amount                   balance at   Accoun Source
Security Security      Stock                    accounting       the       fair   value   fair value   amount                the
                                   investment                                                                   in the                   the end of     ting    of the
category    code    Abbreviation                measurem beginning of of the this changes in           in the             reporting
                                   cost                                                                          this                   the reporting items     shares
                                                ent          the reporting period          equity       this               period
                                                                                                                period                    period
                                                                period                                 period

Domestic
                                                Fair value
and                 Shenzhen                                                                                                                          Other    Own-Fu
           000027                   15,890,628 measurem       66,150,000    6,678,000     56,937,372                         630,000     72,828,000
foreign             Energy                                                                                                                            assets   nds
                                                ent
stocks



                                                                                                                                                                     8
                                                                                                                 The Third Quarterly Report 2019


Domestic
                                                  Fair value
and                                                                                                                                         Other    Own-Fu
           600642 Shenergy          235,837,988 measurem 270,997,380 37,206,608          72,366,000                11,106,450 308,203,988
foreign                                                                                                                                     assets   nds
                                                  ent
stocks

Domestic
                                                  Fair value
and                                                                                                                                         Other    Own-Fu
           831039 NEEQ                3,600,000 measurem         3,618,000   2,376,000    2,394,000                  360,000    5,994,000
foreign                                                                                                                                     assets   nds
                                                  ent
stocks

Total                               255,328,616         --     340,765,380 46,260,608 131,697,372       0       0 12,096,450 387,025,988       --          --

Disclosure date for the notice of
                                    October 31,2018
approval by the Board (If any)

Disclosure date for the notice of
approval by shareholders’
Meeting (If any)

 V. Entrusted Financial Management
 □ Applicable √Not applicable
 There is no Entrusted Financial Management during the report period.

 VI. Investment in derivatives
 □ Applicable √Not applicable
 There is no derivative investment during the report period.


 VII. The registration form of acceptance of investigation, communication and interview in the report
 period for future reference

 √ Applicable □Not applicable

          Reception time                Way of reception                 Types of visitors                           Basic index
                                                                                                  Details can be found in the Record Chart of the
                                                                                                  Investor Relation Activity disclosed on Juchao
 February 20,2019                   Onsite investigation            Organization
                                                                                                  website(www.cninfo.com.cn) on February 22,
                                                                                                  2019.
                                                                                                  Details can be found in the Record Chart of the
 June 20,2019                       Onsite investigation            Organization                  Investor Relation Activity disclosed on Juchao
                                                                                                  website(www.cninfo.com.cn) on June 25,2019.


 VIII. External guarantee get out of line

 □ Applicable √Not applicable
 The Company has no external guarantee get out of the line in the Period


 IX. Controlling shareholder and its related parties occupying non-business capital of the listed company

 □ Applicable √Not applicable
 There are no controlling shareholder and its related parties occupying non-business capital of the listed company in Period




                                                                                                                                                            9
                                                                              The Third Quarterly Report 2019



                                           IV. Financial Statement
I. Financial statement

1. Consolidated balance sheet


Prepared by: Guangdong Electric Power Development Co., Ltd.

                                             September 30,2019
                                                                                                    In RMB
                   Items                    September 30,2019                   December 31,2018
Current asset:
             Monetary fund                                 5,645,228,165                       5,574,382,892
          Settlement provision
Outgoing call loan
Transactional financial assets
  Financial assets measured at fair
value with variations accounted into
current income account
  Derivative financial assets
  Notes receivable
     Account receivable                                    3,319,154,887                       3,358,331,949
     Financing of receivables
              Prepayments                                       808,806,342                        906,261,046
          Insurance receivable
        Reinsurance receivable
  Provisions of Reinsurance contracts
              receivable
     Other account receivable                                   276,283,404                        222,976,826
     Including:Interest receivable                              18,595,586                         18,856,569
            Dividend receivable
     Repurchasing of financial assets
     Inventories                                           1,865,454,356                       1,481,817,270
     Contract assets
     Assets held for sales
Non-current asset due within 1 year
     Other current asset                                        256,260,503                        617,853,476
         Total of current assets                          12,171,187,657                      12,161,623,459
         Non-current assets:
 Loans and payment on other’s behalf
             disbursed
Debt investment
  Available for sale of financial assets                                                       1,565,806,331
     Other investment on bonds


                                                                                                             10
                                                            The Third Quarterly Report 2019


  Expired investment in possess
  Long-term receivable                        91,538,867                        89,762,071
  Long term share equity investment         6,626,923,016                    6,395,134,754
Other equity instruments investment         1,690,229,178
Other non-current financial assets
  Property investment                         22,716,561                        10,810,722
     Fixed assets                          39,203,194,358                   41,157,594,848
Construction in progress                    9,312,895,745                    7,740,754,343
     Production physical assets
     Oil & gas assets
     Use right assets
     Intangible assets                      1,833,632,927                    1,863,588,771
  Development expenses
     Goodwill                                   2,449,886                        2,449,886
  Long-germ expenses to be amortized          20,089,272                        22,089,179
  Deferred income tax asset                  444,126,914                      448,431,684
  Other non-current asset                   2,496,815,608                    1,871,616,258
Total of non-current assets                61,744,612,332                   61,168,038,847
Total of assets                            73,915,799,989                   73,329,662,306
Current liabilities
  Short-term loans                          6,005,383,548                    7,526,000,000
 Loan from Central Bank
  Borrowing funds
     Transactional financial liabilities
Financial liabilities measured at fair
value with variations accounted into
current income account
        Derivative financial liabilities
        Notes payable                       1,274,236,650                     941,161,107
     Account payable                        2,358,732,010                    2,196,600,415
        Advance receipts                         188,688                          343,894
     Contract Liabilities
 Selling of repurchased financial assets
  Deposit taking and interbank deposit
 Entrusted trading of securities
Entrusted selling of securities
 Employees’ wage payable                    385,459,082                      235,741,179
 Tax payable                                 700,481,232                      397,001,706
     Other account payable                  3,891,343,831                    4,152,518,495
     Including:Interest payable             175,122,199                        59,316,077
             Dividend payable                   9,796,594                        9,703,930
     Fees and commissions payable



                                                                                         11
                                                                       The Third Quarterly Report 2019


     Reinsurance fee payable
     Liabilities held for sales
Non-current liability due within 1 year                2,236,596,045                    2,779,347,654
Other current liability                                1,505,285,967                    1,107,904,110
Total of current liability                            18,357,707,053                   19,336,618,560
Non-current liabilities:
  Reserve fund for insurance contracts
  Long-term loan                                      17,848,540,420                   18,802,292,664
 Bond payable                                          1,464,189,017                     838,326,742
  Including:preferred stock
  Sustainable debt
        Lease liability
             Long-term payable                         2,471,247,841                    2,311,513,249
Long-term remuneration payable to
                                                        108,584,393                      122,913,388
staff
 Expected liabilities
     Deferred income                                    131,724,820                      133,043,646
  Deferred income tax liability                         160,171,428                      100,726,841
Other non-current liabilities                           166,405,569                      166,405,569
Total non-current liabilities                         22,350,863,488                   22,475,222,099
Total of liability                                    40,708,570,541                   41,811,840,659
Owners’ equity
  Share capital                                        5,250,283,986                    5,250,283,986
  Other equity instruments
  Including:preferred stock
  Sustainable debt
 Capital reserves                                      5,102,846,886                    5,102,846,886
  Less:Shares in stock
Other comprehensive income                              584,705,588                      550,010,133
     Special reserve
  Surplus reserves                                     8,245,767,593                    7,834,155,143
Common risk provision
Retained profit                                        6,102,255,954                    5,490,006,140
Total of owner’s equity belong to the
                                                      25,285,860,007                   24,227,302,288
parent company
Minority shareholders’ equity                         7,921,369,441                    7,290,519,359
Total of owners’ equity                              33,207,229,448                   31,517,821,647
Total of liabilities and owners’ equity              73,915,799,989                   73,329,662,306

Legal representative :Wang Jin

Person-in-charge of the accounting work:Liu Wei

Person-in -charge of the accounting organ:Meng Fei


                                                                                                    12
                                                                             The Third Quarterly Report 2019


2. Balance sheet of Parent Company

                                                                                                      In RMB

                   Items                   September 30,2019                   December 31,2018
Current asset:
Monetary fund                                                  470,938,995                        385,577,463
Transactional financial assets
  Financial assets measured at fair
value with variations accounted into
current income account
  Derivative financial assets
     Notes receivable
     Account receivable                                        242,555,864                        264,537,475
Financing of receivables
     Prepayments                                                46,137,800                         44,826,500
  Other account receivable                                      86,959,123                        375,296,228
     Including:Interest receivable                              2,287,265                          1,121,522
          Dividend receivable                                           0                            447,956
     Inventories                                               195,841,833                        187,058,140
     Contract assets
     Assets held for sales
  Non-current asset due within 1 year
     Other current asset                                          199,679                            199,679
Total of current assets                                   1,042,633,294                       1,257,495,485
Non-current assets:
Debt investment
  Available for sale of financial assets                                                      1,565,806,331
     Other investment on bonds
  Expired investment in possess
  Long-term receivable                                         306,460,000                        306,460,000
  Long term share equity investment                      26,298,594,684                      24,699,820,321
Other equity instruments investment                       1,690,229,178
Other non-current financial assets
  Property investment                                            7,184,343                          7,661,041
  Fixed assets                                                 771,609,143                        978,022,437
       Construction in progress                                 16,232,999                          9,394,075
     Production physical assets
     Oil & gas assets
     Use right assets
     Intangible assets                                          83,970,573                         86,681,362
  Development expenses
     Goodwill



                                                                                                            13
                                                            The Third Quarterly Report 2019


  Long-germ expenses to be amortized
  Deferred income tax asset
  Other non-current asset                    356,004,000                      356,004,000
Total of non-current assets                29,530,284,920                   28,009,849,567
Total of assets                            30,572,918,214                   29,267,345,052
Current liabilities
     Short-term loans                       1,500,000,000                    1,500,000,000
     Transactional financial liabilities
Financial liabilities measured at fair
value with variations accounted into
current income account
        Derivative financial liabilities
     Notes payable
     Account payable                         216,907,981                      223,827,319
  Advance receipts
     Contract Liabilities
 Employees’ wage payable                     90,148,461                        53,346,100
 Tax payable                                  37,534,092                        48,590,195
        Other account payable                127,783,657                        98,528,954
     Including:Interest payable              51,084,354                        15,787,356
             Dividend payable                   9,796,594                        9,703,930
     Liabilities held for sales
Non-current liability due within 1 year       40,292,266
Other current liability                     1,509,050,959                    1,107,904,110
Total of current liability                  3,521,717,416                    3,032,196,678
Non-current liabilities:
  Long-term loan                            1,500,000,000                    1,500,000,000
 Bond payable                                765,137,333                      838,326,742
  Including:preferred stock
  Sustainable debt
        Lease liability
     Long-term payable                          5,506,949                        4,340,898
Long-term remuneration payable to
                                              29,693,395                        32,170,769
staff
 Expected liabilities
     Deferred income                          48,362,943                        48,362,943
  Deferred income tax liability              158,906,208                        99,461,621
Other non-current liabilities
Total non-current liabilities               2,507,606,828                    2,522,662,973
Total of liability                          6,029,324,244                    5,554,859,651
Owners’ equity
  Share capital                             5,250,283,986                    5,250,283,986
  Other equity instruments

                                                                                         14
                                                                               The Third Quarterly Report 2019


  Including:preferred stock
  Sustainable debt
  Capital reserves                                          5,605,794,601                         5,605,794,601
  Less:Shares in stock
Other comprehensive income                                    584,705,588                          550,010,133
     Special reserve
  Surplus reserves                                          8,245,767,593                         7,834,155,143
     Retained profit                                        4,857,042,202                         4,472,241,538
Total of owners’ equity                                   24,543,593,970                       23,712,485,401
Total of liabilities and owners’ equity                   30,572,918,214                       29,267,345,052


3.Consolidated Income statement of the Report period

                                                                                                           In RMB

                   Items                   Amount in this period                Amount in last period
                I. Turnover                                 8,646,351,018                         7,060,929,815
     Including :Operating income                           8,646,351,018                         7,060,929,815
              Interest income
           Insurance fee earned
      Fee and commission received
         II. Total operating costs                          7,497,679,016                         6,635,830,401
      Including :Operating costs                           6,928,192,466                         6,089,990,898
             Interest expense
        Fee and commission paid
      Insurance discharge payment
          Net claim amount paid
  Appropriation of deposit for duty, net
     Insurance policy dividend paid
          Reinsurance expenses
       Business tax and surcharge                              71,719,992                               52,349,958
               Sales expense                                   11,243,947                                8,280,287
         Administrative expense                               174,317,245                          146,494,451
          R & D expense                                            1,289,004                              598,480
          Financial expenses                                  310,916,362                           338,116,327
     Including:Interest expense                              319,264,192                          352,800,506
     Interest income                                           11,283,318                               16,030,193
     Add:Other income                                             6,877,778                             3,525,337
Investment gain(“-”for loss)                              136,008,997                          231,802,229
Including: investment gains from
                                                              134,803,712                          196,213,706
affiliates
  Financial assets measured at amortized
cost cease to be recognized as income



                                                                                                                 15
                                                             The Third Quarterly Report 2019


        Gains from currency exchange
     Net exposure hedging income
        Changing income of fair value
        Credit impairment loss
     Impairment loss of assets                 48,197,647
  Assets disposal income                                                         -3,650,548
III. Operating profit(“-”for loss)       1,339,756,424                     656,776,432
  Add :Non-operating income                    3,309,345                        33,997,213
  Less: Non-operating expenses                  1,790,954                         7,418,728
IV. Total profit(“-”for loss)              1,341,274,815                     683,354,917
  Less:Income tax expenses                   303,700,779                        49,351,732
V. Net profit                                1,037,574,036                     634,003,185
  (I) Classification by business
continuity
1.Net continuing operating profit            1,037,574,036                     634,003,185
2.Termination of operating net profit
  (II) Classification by ownership
1.Net profit attributable to the owners of
                                              757,309,917                      489,988,070
parent company
2.Minority shareholders’ equity              280,264,119                       144,015,115
VI. Net after-tax of other comprehensive
                                               -22,817,126                       13,964,804
income


Net of profit of other comprehensive inco
                                               -22,817,126                       13,964,804
me attributable to owners of the parent co
mpany.
(I)Other comprehensive income items
that will not be reclassified into
                                               -22,817,126
gains/losses in the subsequent accounting
period
1.Re-measurement of defined benefit pla
ns of changes in net debt or net assets
2.Other comprehensive income under the
equity method investee can not be reclass
ified into profit or loss.
3. Changes in the fair value of
                                               -22,817,126
investments in other equity instruments
4. Changes in the fair value of the
company’s credit risks
             5.Other
  (II)
Other comprehensive income that will be                                          13,964,804
reclassified into profit or loss.


1.Other comprehensive income under the
equity method investee can be reclassifie
d into profit or loss.


                                                                                          16
                                                                                   The Third Quarterly Report 2019


2. Changes in the fair value of
investments in other debt obligations


3.Gains and losses from changes in fair v                                                                  13,964,804
alue available for sale financial assets
4. Other comprehensive income arising
from the reclassification of financial
assets


5.Held-to-maturity investments reclassifi
ed to gains and losses of available for sal
e financial assets
6. Allowance for credit impairments in
investments in other debt obligations
7. Reserve for cash flow hedges
8.
Translation differences in currency financ
ial statements
             9.Other
Net of profit of other comprehensive inco
me attributable to Minority shareholders’
equity
VII. Total comprehensive income                                 1,014,756,910                          647,967,989
Total comprehensive income attributable
                                                                  734,492,791                          503,952,874
to the owner of the parent company
 Total comprehensive income
                                                                  280,264,119                          144,015,115
attributable minority shareholders
VIII. Earnings per share
(I)Basic earnings per share                                             0.1442                              0.0933
 (II)Diluted earnings per share                                           0.1442                              0.0933

Legal representative :Wang Jin

Person-in-charge of the accounting work:Liu Wei

Person-in -charge of the accounting organ:Meng Fei

4.Income statement of the Parent Company of the Report period

                                                                                                             In RMB
                  Items                       Amount in this period                Amount in last period
               I. Revenue                                         635,806,632                          577,942,718
      Including :Operating costs                                 594,224,355                          515,284,438
      Business tax and surcharge                                       2,450,238                            3,078,514
             Sales expense                                              422,950                              524,829
        Administrative expense                                        28,185,676                           21,402,614
          R & D expense                                                 360,401                              302,564
     Financial expenses                                               52,177,490                           50,695,820



                                                                                                                    17
                                                         The Third Quarterly Report 2019


         Including:Interest expenses       52,540,192                       52,034,315
                      Interest income        1,454,556                        1,813,721
  Add:Other income                                                            268,463
  Investment gain(“-”for loss)         223,828,335                     351,302,307
Including: investment gains from
                                           134,624,138                     196,520,010
affiliates
   Financial assets measured at
amortized cost cease to be recognized
as income
         Net exposure hedging income
         Changing income of fair value
         Credit impairment loss
     Impairment loss of assets              48,647,647
  Assets disposal income
II. Operating profit(“-”for loss)      230,461,503                     339,439,644
     Add :Non-operating income               174,784                         4,376,527
  Less:Non -operating expenses               702,682                           43,758
III. Total profit(“-”for loss)           229,933,605                     343,772,413
     Less:Income tax expenses                                              -12,227,012
IV. Net profit                             229,933,605                     355,999,425
1.Net continuing operating profit          229,933,605                     355,999,425
2.Termination of operating net profit
V. Net after-tax of other comprehensive
                                           -22,817,126                       13,964,805
income
(I)Other comprehensive income items
that will not be reclassified into
                                           -22,817,126
gains/losses in the subsequent
accounting period
1.Re-measurement of defined benefit pl
ans of changes in net debt or net assets
2.Other comprehensive income under th
e equity method investee can not be recl
assified into profit or loss.
3. Changes in the fair value of
                                           -22,817,126
investments in other equity instruments
4. Changes in the fair value of the
company’s credit risks
             5.Other
(II)
Other comprehensive income that will b                                       13,964,805
e reclassified into profit or loss.
1.Other comprehensive income under th
e equity method investee can be reclassi
fied into profit or loss.
2. Changes in the fair value of
investments in other debt obligations



                                                                                      18
                                                                                          The Third Quarterly Report 2019


3.
Gains and losses from changes in fair v                                                                       13,964,805
alue available for sale financial assets
   4. Other comprehensive income
arising from the reclassification of
financial assets
5.Held-to-maturity investments reclassif
ied to gains and losses of available for s
ale financial assets
   6. Allowance for credit impairments
in investments in other debt obligations
  7. Reserve for cash flow hedges
  8.
Translation differences in currency fina
ncial statements
              9.Other
VI. Total comprehensive income                                  207,116,479                                 369,964,230
VII. Earnings per share
(I)Basic earnings per share                                          0.0438                                    0.0678
 (II)Diluted earnings per share                                        0.0438                                    0.0678


5. Consolidated Income statement between the beginning of the year and end of the report period


                                                                                                                 In RMB
                   Items                     Amount in this period               Amount in last period
I. Turnover                                                  21,520,532,268                               20,955,914,994
Including:Operating income                                  21,520,532,268                               20,955,914,994
      Interest income
       Insurance fee earned
Commission charge and commission
income
         II. Total operating costs                           19,534,660,935                               19,849,361,205
      Including :Operating costs                            17,952,335,942                               18,290,847,325
              Interest expense
        Fee and commission paid
      Insurance discharge payment
          Net claim amount paid
  Appropriation of deposit for duty,net
     Insurance policy dividend paid
          Reinsurance expenses
       Business tax and surcharge                               165,085,350                                 151,882,523
               Sales expense                                     24,088,735                                   18,596,417
         Administrative expense                                 445,202,049                                 416,866,769
          R & D expense                                              1,636,527                                 1,933,046



                                                                                                                       19
                                                             The Third Quarterly Report 2019


          Financial expenses                  946,312,332                      969,235,125
     Including:Interest expense              983,273,645                     1,009,905,889
     Interest income                           42,944,823                        45,903,200
     Add:Other income                         46,350,634                        20,556,096
Investment gain(“-”for loss)              440,490,979                      522,820,821
   Including: investment gains from
                                              408,421,926                      468,618,691
affiliates
  Financial assets measured at amortized
cost cease to be recognized as income
        Gains from currency exchange
     Net exposure hedging income
        Changing income of fair value
        Credit impairment loss                   -523,441
     Impairment loss of assets                 48,197,647
  Assets disposal income                                                         -3,262,041
III. Operating profit(“-”for loss)       2,520,387,152                    1,646,668,665
  Add :Non-operating income                    8,602,532                        86,606,114
  Less: Non-operating expense                  22,025,650                         9,233,051
IV. Total profit(“-”for loss)              2,506,964,034                    1,724,041,728
  Less:Income tax expenses                   613,536,709                       357,119,310
V. Net profit                                1,893,427,325                    1,366,922,418
  (I) Classification by business
continuity
1.Net continuing operating profit            1,893,427,325                    1,366,922,418
2.Termination of operating net profit
  (II) Classification by ownership
1.Net profit attributable to the owners of
                                             1,338,879,300                     938,821,588
parent company
2.Minority shareholders’ equity              554,548,025                      428,100,830
VI. Net after-tax of other comprehensive
                                               34,695,456                       -32,887,013
income


Net of profit of other comprehensive inco
                                               34,695,456                       -32,887,013
me attributable to owners of the parent co
mpany.
(I)Other comprehensive income items
that will not be reclassified into
                                               34,695,456
gains/losses in the subsequent accounting
period
1.Re-measurement of defined benefit pla
ns of changes in net debt or net assets
2.Other comprehensive income under the
equity method investee can not be reclass
ified into profit or loss.
3. Changes in the fair value of
                                               34,695,456
investments in other equity instruments


                                                                                          20
                                                                           The Third Quarterly Report 2019


4. Changes in the fair value of the
company’s credit risks
             5.Other
  (II)
Other comprehensive income that will be                                                       -32,887,013
reclassified into profit or loss.


1.Other comprehensive income under the
equity method investee can be reclassifie
d into profit or loss.
2. Changes in the fair value of
investments in other debt obligations


3.Gains and losses from changes in fair v                                                     -32,887,013
alue available for sale financial assets
4. Other comprehensive income arising
from the reclassification of financial
assets


5.Held-to-maturity investments reclassifi
ed to gains and losses of available for sal
e financial assets
6. Allowance for credit impairments in
investments in other debt obligations
7. Reserve for cash flow hedges
8.
Translation differences in currency financ
ial statements
             9.Other
Net of profit of other comprehensive inco
me attributable to Minority shareholders’
equity
VII. Total comprehensive income                        1,928,122,781                        1,334,035,405
Total comprehensive income attributable
                                                       1,373,574,756                         905,934,575
to the owner of the parent company
 Total comprehensive income
                                                         554,548,025                         428,100,830
attributable minority shareholders
VIII. Earnings per share
(I)Basic earnings per share                                0.2550                               0.1788
 (II)Diluted earnings per share                              0.2550                               0.1788

Legal representative :Wang Jin

Person-in-charge of the accounting work:Liu Wei

Person-in -charge of the accounting organ:Meng Fei

6.Income Statement of the Parent Between the Beginning of the Year and End of the Report Period

                                                                                                  In RMB


                                                                                                        21
                                                                                          The Third Quarterly Report 2019


                   Items                   Amount in this period                Amount in last period
                 I. Revenue                                  1,620,715,714                                 1,726,288,740
      Including :Operating costs                            1,572,358,236                                 1,598,465,653
       Business tax and surcharge                                   8,340,931                                  7,693,638
              Sales expense                                         1,098,839                                  1,442,447
         Administrative expense                                    65,049,565                                 58,951,622
           R & D expense                                             630,094                                   1,214,935
     Financial expenses                                        153,134,251                                  150,768,384
        Including:Interest expenses                           154,449,687                                  152,944,226
                      Interest income                               3,932,287                                  4,566,763
  Add:Other income                                                   10,000                                    553,359
  Investment gain(“-”for loss)                           1,289,334,443                                 1,427,022,196
Including: investment gains from
                                                               404,708,029                                  466,595,698
affiliates
   Financial assets measured at
amortized cost cease to be recognized
as income
        Net exposure hedging income
        Changing income of fair value
        Credit impairment loss                                       -303,753
     Impairment loss of assets                                     48,647,647
  Assets disposal income                                            3,218,915                                    -32,933
II. Operating profit(“-”for loss)                        1,161,011,049                                 1,336,509,618
     Add :Non-operating income                                      182,626                                   4,503,789
  Less:Non -operating expenses                                     1,884,087                                   720,426
III. Total profit(“-”for loss)                             1,159,309,588                                 1,340,292,981
     Less:Income tax expenses                                     47,879,436                                -12,227,012
IV. Net profit                                               1,111,430,152                                 1,352,519,993
1.Net continuing operating profit                            1,111,430,152                                 1,352,519,993
2.Termination of operating net profit
V. Net after-tax of other comprehensive
                                                                   34,695,456                                -32,887,013
income
(I)Other comprehensive income items
that will not be reclassified into
                                                                   34,695,456
gains/losses in the subsequent
accounting period
1.Re-measurement of defined benefit pl
ans of changes in net debt or net assets
2.Other comprehensive income under th
e equity method investee can not be recl
assified into profit or loss.
3. Changes in the fair value of
                                                                   34,695,456
investments in other equity instruments
4. Changes in the fair value of the
company’s credit risks


                                                                                                                       22
                                                                                         The Third Quarterly Report 2019


             5.Other
(II)
Other comprehensive income that will b                                                                      -32,887,013
e reclassified into profit or loss.
1.Other comprehensive income under th
e equity method investee can be reclassi
fied into profit or loss.
2. Changes in the fair value of
investments in other debt obligations
3.
Gains and losses from changes in fair v                                                                     -32,887,013
alue available for sale financial assets
   4. Other comprehensive income
arising from the reclassification of
financial assets
5.Held-to-maturity investments reclassif
ied to gains and losses of available for s
ale financial assets
   6. Allowance for credit impairments
in investments in other debt obligations
  7. Reserve for cash flow hedges
  8.
Translation differences in currency fina
ncial statements
             9.Other
VI. Total comprehensive income                                 1,146,125,608                              1,319,632,980
VII. Earnings per share
(I)Basic earnings per share                                        0.2117                                     0.2576
 (II)Diluted earnings per share                                      0.2117                                     0.2576


7. Consolidated Cash Flow Statement Between the Beginning of the Year and End of the Report Period


                                                                                                               In RMB
                  Items                      Amount in this period             Amount in last period
 I.Cash flows from operating activities
 Cash received from sales of goods or
                                                              24,362,498,308                             24,799,345,474
         rending of services
     Net increase of customer deposits
and capital kept for brother company
Net increase of loans from central bank
Net increase of inter-bank loans from
other financial bodies
Cash received against original insurance
contract
Net cash received from reinsurance
business
Net increase of client deposit and


                                                                                                                      23
                                                              The Third Quarterly Report 2019


investment
  Cash received from interest,
commission charge and commission
Net increase of inter-bank fund received
Net increase of repurchasing business
  Net cash received by agent in
securities trading
    Tax returned                                58,799,293                        23,986,752
Other cash received from business
                                               243,645,593                      316,000,156
operation
    Sub-total of cash inflow                 24,664,943,194                   25,139,332,382
Cash paid for purchasing of
                                             15,275,232,014                   17,204,974,896
 merchandise and services
Net increase of client trade and advance
Net increase of savings in central bank
and brother company
  Cash paid for original contract claim
  Net increase for Outgoing call loan
 Cash paid for interest, processing fee
and commission
 Cash paid for policy dividend
Cash paid to staffs or paid for staffs        1,131,162,005                    1,129,219,428
 Taxes paid                                   1,014,809,741                    1,209,544,746
Other cash paid for business activities        470,163,457                      380,282,755
Sub-total of cash outflow from business
                                             17,891,367,217                   19,924,021,825
  activities
Net cash generated from /used in
                                              6,773,575,977                    5,215,310,557
operating activities
II. Cash flow generated by investing
Cash received from investment
                                               102,820,430
retrieving
Cash received as investment gains              201,960,518                      205,304,813
Net cash retrieved from disposal of
fixed assets, intangible assets, and other                                         3,329,189
long-term assets
Net cash received from disposal of
subsidiaries or other operational units
Other investment-related cash received
Sub-total of cash inflow due to
                                               304,780,948                      208,634,002
investment activities
Cash paid for construction of fixed
    assets, intangible assets and other       3,000,250,669                    2,184,056,309
    long-term assets
Cash paid as investment                         79,035,790                        98,000,000
Net increase of loan against pledge
Net cash received from subsidiaries and


                                                                                           24
                                                                                The Third Quarterly Report 2019


other operational units
Other cash paid for investment
activities
Sub-total of cash outflow due to
                                                             3,079,286,459                        2,282,056,309
investment activities
Net cash flow generated by investment                       -2,774,505,511                       -2,073,422,307
III.Cash flow generated by financing
Cash received as investment                                    512,000,000                               4,000,000
Including: Cash received as investment
                                                               512,000,000                               4,000,000
from minor shareholders
Cash received as loans                                      10,903,258,541                       10,983,650,853
Other financing –related cash received                             1,038,130                     1,101,067,918
Sub-total of cash inflow from financing
                                                            11,416,296,671                       12,088,718,771
activities
Cash to repay debts                                         13,544,754,488                       12,117,550,767
Cash paid as dividend, profit, or
                                                             1,795,543,714                        2,042,180,267
interests
Including: Dividend and profit paid by
                                                               385,697,942                          466,862,545
subsidiaries to minor shareholders
Other cash paid for financing activities                            3,335,383                       139,293,933
Sub-total of cash outflow due to
                                                            15,343,633,585                       14,299,024,967
financing activities
Net cash flow generated by financing                        -3,927,336,914                       -2,210,306,196
IV. Influence of exchange rate
alternation on cash and cash equivalents
V.Net increase of cash and cash
                                                                   71,733,552                       931,582,054
equivalents
Add: balance of cash and cash
                                                             5,570,382,893                        4,996,580,490
equivalents at the beginning of term
VI ..Balance of cash and cash
                                                             5,642,116,445                        5,928,162,544
equivalents at the end of term


8. Cash Flow Statement of the Parent Between the Beginning of the Year and End of the Report Period


                                                                                                          In RMB
                  Items                    Amount in this period                Amount in last period
I.Cash flows from operating activities
Cash received from sales of goods or
                                                             1,820,859,152                        1,997,490,437
rending of services
 Tax returned
Other cash received from business
                                                                   46,901,686                           40,391,202
operation
Sub-total of cash inflow                                     1,867,760,838                        2,037,881,639
Cash paid for purchasing of
                                                             1,338,827,716                        1,612,998,291
merchandise and services
Cash paid to staffs or paid for staffs                         202,912,167                          234,297,388


                                                                                                                 25
                                                             The Third Quarterly Report 2019


Taxes paid                                     70,035,488                        57,690,048
Other cash paid for business activities        43,410,776                        51,890,628
Sub-total of cash outflow from business
                                             1,655,186,147                    1,956,876,355
  activities
Net cash generated from /used in
                                              212,574,691                        81,005,284
operating activities
II.Cash flow generated by investing
Cash received from investment
                                              348,864,150                      187,920,000
retrieving
Cash received as investment gains            1,057,794,667                    1,122,385,336
Net cash retrieved from disposal of
fixed assets, intangible assets, and other      6,281,001                          713,237
long-term assets
Net cash received from disposal of
subsidiaries or other operational units
Other investment-related cash received
 Sub-total of cash inflow due to
                                             1,412,939,818                    1,311,018,573
investment activities
Cash paid for construction of fixed
    assets, intangible assets                  26,677,506                        71,096,344
and other long-term assets
     Cash paid as investment                 1,445,721,936                     951,000,000
Net cash received from subsidiaries and
other operational units
Other cash paid for investment
activities
Sub-total of cash outflow due to
                                             1,472,399,442                    1,022,096,344
investment activities
Net cash flow generated by investment          -59,459,624                     288,922,229
III. Cash flow generated by financing
  Cash received as investment
     Cash received as loans                  2,398,950,000                    4,428,650,000
Other financing –related ash received          1,035,360                         1,055,608
  Sub-total of cash inflow from
                                             2,399,985,360                    4,429,705,608
financing activities
  Cash to repay debts                        2,000,000,000                    3,889,693,500
Cash paid as dividend, profit, or
                                              465,720,875                      595,653,843
interests
Other cash paid for financing activities        2,018,021                         1,696,572
  Sub-total of cash outflow due to
                                             2,467,738,896                    4,487,043,915
financing activities
Net cash flow generated by financing           -67,753,536                      -57,338,307
IV. Influence of exchange rate
alternation on cash and cash equivalents
V.Net increase of cash and cash
                                               85,361,531                      312,589,206
equivalents



                                                                                          26
                                                                                       The Third Quarterly Report 2019


Add: balance of cash and cash
                                                                385,577,464                               429,724,538
equivalents at the beginning of term
VI ..Balance of cash and cash
                                                                470,938,995                               742,313,744
equivalents at the end of term


II Adjustments to the Financial Statements

1. Adjustment of the relevant items of the financial statements at the current year beginning according to
the new standards for financial instruments, the new standards for revenues and the new standards for
lease implemented commencing from year 2019

√ Applicable □ Not applicable


Consolidated balance sheet

                                                                                                               In RMB

                                                                                            Amount involved in the
            Items                      December 31,2018         January 1,2019
                                                                                                adjustment
Current asset:
        Monetary fund                           5,574,382,892            5,574,382,892
     Settlement provision
Outgoing call loan
Transactional financial assets
   Financial assets measured
at fair value with variations
accounted into current
income account
  Derivative financial assets
  Notes receivable
     Account receivable                         3,358,331,949            3,358,331,949
     Financing of receivables
         Prepayments                              906,261,046             906,261,046
     Insurance receivable
   Reinsurance receivable
  Provisions of Reinsurance
     contracts receivable
Other account receivable                          222,976,826             222,976,826
Including:Interest receivable                     18,856,569                 18,856,569
     Dividend receivable
Repurchasing       of   financial
assets
     Inventories                                1,481,817,270            1,481,817,270
     Contract assets
     Assets held for sales
Non-current asset due within


                                                                                                                     27
                                                                  The Third Quarterly Report 2019


1 year
     Other current asset              617,853,476      617,853,476
    Total of current assets         12,161,623,459   12,161,623,459
    Non-current assets:
    Loans and payment on
   other’s behalf disbursed
Debt investment
Available for sale of financial
                                     1,565,806,331                                -1,565,806,331
assets
  Other investment on bonds
Expired      investment        in
possess
  Long-term receivable                 89,762,071       89,762,071
Long term share equity
                                     6,395,134,754    6,395,134,754
investment
Other equity instruments
                                                      1,565,806,331                1,565,806,331
investment
Other non-current financial
assets
  Property investment                  10,810,722       10,810,722
     Fixed assets                   41,157,594,848   41,157,594,848
Construction in progress             7,740,754,343    7,740,754,343
  Production physical assets
     Oil & gas assets
     Use right assets
     Intangible assets               1,863,588,771    1,863,588,771
  Development expenses
     Goodwill                            2,449,886        2,449,886
Long-germ expenses to be
                                       22,089,179       22,089,179
amortized
  Deferred income tax asset           448,431,684      448,431,684
  Other non-current asset            1,871,616,258    1,871,616,258
Total of non-current assets         61,168,038,847   61,168,038,847
Total of assets                     73,329,662,306   73,329,662,306
Current liabilities
  Short-term loans                   7,526,000,000    7,526,000,000
 Loan from Central Bank
  Borrowing funds
Transactional financial
liabilities
Financial liabilities measured
at fair value with variations
accounted into current
income account
Derivative financial liabilities
         Notes payable                941,161,107      941,161,107


                                                                                               28
                                                                The Third Quarterly Report 2019


     Account payable               2,196,600,415    2,196,600,415
     Advance receipts                   343,894          343,894
     Contract liabilities
  Selling of repurchased
financial assets
Deposit taking and interbank
deposit
 Entrusted trading of
securities
Entrusted selling of securities
 Employees’ wage payable           235,741,179      235,741,179
 Tax payable                        397,001,706      397,001,706
  Other account payable            4,152,518,495    4,152,518,495
  Including:Interest payable        59,316,077       59,316,077
     Dividend payable                  9,703,930        9,703,930
Fees and commissions
payable
     Reinsurance fee payable
Liabilities held for sales
Non-current liability due
                                   2,779,347,654    2,779,347,654
within 1 year
Other current liability            1,107,904,110    1,107,904,110
Total of current liability        19,336,618,560   19,336,618,560
Non-current liabilities:
Reserve fund for insurance
contracts
  Long-term loan                  18,802,292,664   18,802,292,664
 Bond payable                       838,326,742      838,326,742
Including:preferred stock
  Sustainable debt
  Lease liability
    Long-term payable              2,311,513,249    2,311,513,249
Long-term remuneration
                                    122,913,388      122,913,388
payable to staff
 Expected liabilities
     Deferred income                133,043,646      133,043,646
Deferred income tax liability       100,726,841      100,726,841
Other non-current liabilities       166,405,569      166,405,569
Total non-current liabilities     22,475,222,099   22,475,222,099
Total of liability                41,811,840,659   41,811,840,659
Owners’ equity
  Share capital                    5,250,283,986    5,250,283,986
  Other equity instruments
Including:preferred stock


                                                                                            29
                                                                                     The Third Quarterly Report 2019


  Sustainable debt
 Capital reserves                          5,102,846,886                 5,102,846,886
  Less:Shares in stock
Other comprehensive income                   550,010,133                   550,010,133
     Special reserve
  Surplus reserves                         7,834,155,143                 7,834,155,143
Common risk provision
Retained profit                            5,490,006,140                 5,490,006,140
Total of owner’s equity
                                          24,227,302,288                24,227,302,288
belong to the parent company
Minority shareholders’ equity             7,290,519,359                 7,290,519,359
Total of owners’ equity                  31,517,821,647                31,517,821,647
Total of liabilities and
                                          73,329,662,306                73,329,662,306
owners’ equity

Adjustment statement
According to the No. 22 Accounting Standards for Business Enterprises, the No. 23 Accounting Standards for
Business Enterprises, the No. 24 Accounting Standards for Business Enterprises revised and issued by the
Ministry of Finance on March 31, 2017, the No. 37 Accounting Standards for Business Enterprises (hereinafter
referred to as the new Financial Instruments Standards) revised and issued by the Ministry of Finance on May 2,
2017, and the Notice on Issuance of the Amended 2019 Annual General Financial Statements of the General
Enterprises (No. 6 [2019] Cai hui) issued on April 30, 2019, and combined with the Group's business model for
managing financial assets and the contract cash flow characteristics of the financial assets, the investment of the
three companies held shall be adjusted from the accounting of available-for-sale financial assets originally
calculated by cost method to the accounting of financial assets measured by fair value and whose changes are
included in other comprehensive income, and it shall be presented in the investment of other equity instruments.

Parent Company Balance Sheet

                                                                                                               In RMB

                                                                                           Amount involved in the
             Items               December 31,2018               January 1,2019
                                                                                               adjustment
Current asset:
Monetary fund                                385,577,463                   385,577,463
Transactional financial assets
   Financial assets measured
at fair value with variations
accounted into current
income account
  Derivative financial assets
     Notes receivable
     Account receivable                      264,537,475                   264,537,475
Financing of receivables
     Prepayments                              44,826,500                    44,826,500
  Other account receivable                   375,296,228                   375,296,228


                                                                                                                      30
                                                                 The Third Quarterly Report 2019


Including:Interest receivable          1,121,522        1,121,522
     Dividend receivable                 447,956          447,956
     Inventories                     187,058,140      187,058,140
     Contract assets
     Assets held for sales
Non-current asset due within
1 year
     Other current asset                 199,679          199,679
Total of current assets             1,257,495,485    1,257,495,485
Non-current assets:
Debt investment
Available for sale of financial
                                    1,565,806,331                                -1,565,806,331
assets
Other investment on bonds
Expired      investment       in
possess
  Long-term receivable               306,460,000      306,460,000
Long term share equity
                                   24,699,820,321   24,699,820,321
investment
Other equity instruments
                                                     1,565,806,331                1,565,806,331
investment
Other non-current financial
assets
  Property investment                   7,661,041        7,661,041
  Fixed assets                       978,022,437      978,022,437
    Construction in progress            9,394,075        9,394,075
Production physical assets
     Oil & gas assets
     Use right assets
     Intangible assets                86,681,362       86,681,362
  Development expenses
     Goodwill
  Long-germ expenses to be
amortized
  Deferred income tax asset
  Other non-current asset            356,004,000      356,004,000
Total of non-current assets        28,009,849,567   28,009,849,567
Total of assets                    29,267,345,052   29,267,345,052
Current liabilities
     Short-term loans               1,500,000,000    1,500,000,000
Transactional financial
liabilities
Financial liabilities measured
at fair value with variations
accounted into current
income account


                                                                                              31
                                                                 The Third Quarterly Report 2019


Derivative financial liabilities
     Notes payable
     Account payable                 223,827,319      223,827,319
  Advance receipts
     Contract Liabilities
 Employees’ wage payable             53,346,100       53,346,100
 Tax payable                          48,590,195       48,590,195
 Other account payable                98,528,954       98,528,954
    Including:Interest
                                      15,787,356       15,787,356
payable
        Dividend payable                9,703,930        9,703,930
Liabilities held for sales
Non-current liability due
within 1 year
Other current liability             1,107,904,110    1,107,904,110
Total of current liability          3,032,196,678    3,032,196,678
Non-current liabilities:
  Long-term loan                    1,500,000,000    1,500,000,000
 Bond payable                        838,326,742      838,326,742
Including:preferred stock
  Sustainable debt
        Lease liability
     Long-term payable                  4,340,898        4,340,898
Long-term remuneration
                                      32,170,769       32,170,769
payable to staff
 Expected liabilities
     Deferred income                  48,362,943       48,362,943
Deferred income tax liability         99,461,621       99,461,621
Other non-current liabilities
Total non-current liabilities       2,522,662,973    2,522,662,973
Total of liability                  5,554,859,651    5,554,859,651
Owners’ equity
  Share capital                     5,250,283,986    5,250,283,986
  Other equity instruments
  Including:preferred stock
  Sustainable debt
  Capital reserves                  5,605,794,601    5,605,794,601
  Less:Shares in stock
Other comprehensive income           550,010,133      550,010,133
     Special reserve
  Surplus reserves                  7,834,155,143    7,834,155,143
     Retained profit                4,472,241,538    4,472,241,538
Total of owners’ equity           23,712,485,401   23,712,485,401

                                                                                             32
                                                                                     The Third Quarterly Report 2019


Total of liabilities and
                                             29,267,345,052             29,267,345,052
owners’ equity

Adjustment statement
According to the No. 22 Accounting Standards for Business Enterprises, the No. 23 Accounting Standards for
Business Enterprises, the No. 24 Accounting Standards for Business Enterprises revised and issued by the
Ministry of Finance on March 31, 2017, the No. 37 Accounting Standards for Business Enterprises (hereinafter
referred to as the new Financial Instruments Standards) revised and issued by the Ministry of Finance on May 2,
2017, and the Notice on Issuance of the Amended 2019 Annual General Financial Statements of the General
Enterprises (No. 6 [2019] Cai hui) issued on April 30, 2019, and combined with the Group's business model for
managing financial assets and the contract cash flow characteristics of the financial assets, the investment of the
three companies held shall be adjusted from the accounting of available-for-sale financial assets originally
calculated by cost method to the accounting of financial assets measured by fair value and whose changes are
included in other comprehensive income, and it shall be presented in the investment of other equity instruments.

2. Note to the retroactive adjustment of the previous comparative data according to the new standards for
financial instruments and the new standards for lease implemented commencing from year 2019

□ Applicable √ Not applicable

III. Auditor’ report

Is the Third Quarterly Report be audited?
□ Yes √No

The Third Quarterly report is not audited.




                            The Board of Directors of Guangdong Electric Power Development Co., Ltd.
                                                         Chairman of the Board: Wang Jin
                                                                October 31, 2019




                                                                                                                      33