意见反馈 手机随时随地看行情
  • 公司公告

公司公告

中鼎股份:中鼎股份2023年第一季度报告(英文版)2023-05-09  

                                   Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023




Anhui Zhongding Sealing Parts Co.,Ltd.

   Interim Report of the First Quarter 2023


        Stock Abbreviation: Zhongding Stock

                   Stock code: 000887




                        April 2023

                                                                                       1
                                   Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023

The Company and all members of the Board of Directors have guaranteed that the information disclosed is true,
accurate and complete, and contains no false record, misleading statements or material omissions.

Important Notice:

1.   Board of Directors, the Supervisory Committee as well as all the directors, supervisors and senior

     management staff of Anhui Zhongding Sealing Parts Co., Ltd. (hereinafter referred to as the “Company”)

     have guaranteed that this Report contains no false record, misleading statement or material omission and

     shall be jointly and severally liable for the factuality, accuracy and completeness of the information given in

     this Report.

2.   CEO of the Company, CFO of the Company, and Chief Accountant of Accounting Institution declared that

     the quarterly financial statements should be true, accurate and complete.

     In case of any discrepancy, the Chinese version of the report shall prevail.

3.   Whether the first quarter report was audited


     □ Yes √ No




                                                                                                                       2
                                    Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023


1. The Main Financial Data
(1) Main accounting data and financial indicators

Whether the company needs to retrospectively adjust or restate accounting data for previous years
 Yes □ No
                                                                                                     Unit: yuan
                             From 1 January 2023 to         From 1 January 2022 to             YoY Change
                                  31 March 2023                 31 March 2022

Operating Revenues              3,859,400,993.20              3,358,614,316.90                 14.91%

Net profit attributable to
shareholders of the
                                    262,384,653.95                250,777,979.73               4.63%
Company

Net profit attributable to
shareholders of the
Company before non-                 214,991,122.97                214,306,911.48               0.32%
recurring gains and losses

Net cash flows from
operating activities                238,881,856.59                209,723,851.90               13.90%

Basic earnings per share
(RMB Yuan
                                         0.20                          0.20                    0.00%
/share)

Diluted earnings per
share (RMB Yuan
                                         0.20                          0.20                    0.00%
/share)

Weighted average return
on net assets                           2.32%                         2.54%                    -0.22%

                             From 1 January 2023 to         From 1 January 2022 to             YoY Change
                                  31 March 2023                 31 March 2022
Total Assets                    21,437,503,666.86             21,124,309,445.51                1.48%
Net assets attributable to
shareholders of the             11,433,382,699.38             11,168,127,264.81                2.38%
Company



(2)   Non-recurring gain and loss items and amounts thereof
Applicable □N/A

                                                                                                       Unit:yuan
             Item                       From 1 January 2023 to 31 March
                                          e                                                 Note
                                          m
Profit or loss from disposal of
non-current assets (including the                    608,833.07
write-off of the provision for

                                                                                                                   3
                                  Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023

impairment of assets)
Government grants included in
the current profit or loss (that is
closely related to the operations of
                                                14,287,696.34
the Company, except for those of
fixed quotas or amounts according
to the nationally unified standards)
Gains or losses from changes in
fair value arising from the holding
of trading financial assets,
derivative financial assets, trading
financial liabilities and derivative
financial liabilities and investment
income from the disposal of trading
financial assets, derivative                    39,483,848.28
financial assets, trading financial
liabilities, derivative financial
liabilities and other debt
investments, excluding the
effective hedging business related
to the Company’s normal business
operations
 Other non-operating income or                   2,468,489.82
 expenses except the above items
 Less: Impact of income taxes                    9,446,947.25
      Impact of minority interests                 8,389.28
      (after tax)
 Total                                          47,393,530.98
Details of other profit and loss items that meet the definition of non-recurring profit or loss
□ Applicable √ N/A

Not Applicable to the Company.

For non-recurring profit or loss items defined by the Company according to the definitions under the

Interpretative Announcement on Information Disclosure of Companies Offering Securities to the Public No. 1

— Non-recurring Profit or Loss and the non-recurring profit or loss items listed in the Interpretative

Announcement on Information Disclosure of Companies Offering Securities to the Public No. 1 — Non-

recurring Profit or Loss that have been defined as recurring profit or loss items by the Company, please provide

the reasons

□ Applicable √ N/A

Not Applicable to the Company.


(3)   Major Changes of Main Items in Financial Statements and Financial Indicators within
the Report Period, as well as the Reasons for the Changes

 Applicable   □ N/A


                                                                                                                   4
                              Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023


                                         The reasons for the Changes

                                                                                                  Unit:yuan
                    31 March         31 December              Fluctuant Amount、Flux
                   2023/From          2022/From
    Item                                                 Fluctuant                                    Notes
                January to March   January to March                          Flux        Notes
                     of 2023            of 2022          Amount
                                                                                                  Mainly due to
Trading                                                                                           the increase
financial                           741,671,102.29     485,999,648.83      65.53%       (1)     of bank’s
                1,227,670,751.12
assets                                                                                            financ ing
                                                                                                  products
                                                                                                  Mainly due to
                                                                                                  the increase of
Receivables
                 407,880,461.92     253,266,584.59     154,613,877.33      61.05%       (2)     Bank
financing
                                                                                                  acceptance
                                                                                                  amount
                                                                                                  Mainly due to
                                                                                                  the increase of
                                                                                                  sales and
                                                                                                  Lock-in
Prepaid                                                                                           material price
                 160,008,199.80     105,492,179.34     54,516,020.46       51.68%       (3)
expense                                                                                           increase risk
                                                                                                  leads to
                                                                                                  advance
                                                                                                  payment
                                                                                                  growth
                                                                                                  Mainly due to
Current                                                                                           the decrease of
portion of                                                                                        Some asset
                 19,000,000.00      38,000,000.00      -19,000,000.00      -50.00%      (4)
non-current                                                                                       disposal funds
assets                                                                                            have been
                                                                                                  received
Investments                                                                                       Mainly due to
in other                                                                                          the increase of
                 59,000,166.17      29,000,166.17      30,000,000.00       103.45%      (5)
equity                                                                                            investments in
instruments                                                                                       other equity
                                                                                                  Mainly due to
                                                                                                  the increase of
Notes payable    662,885,146.41     501,998,154.07     160,886,992.34      32.05%       (6)
                                                                                                  note payment
                                                                                                  ratio
                                                                                                  Mainly due to
                                                                                                  the decrease of
Current                                                                                           the non-
portion of                                                                                        current
                 187,966,185.20     606,272,893.68    -418,306,708.48      -69.00%      (7)
non-current                                                                                       liabilities of
liabilities                                                                                       Zhongding
                                                                                                  Europe within
                                                                                                  one year
                                                                                                  Mainly due to
                                                                                                  the increase of
Financial                                                                                         interest
                 44,467,888.29      23,017,295.18      21,450,593.11       93.19%       (8)
income                                                                                            expense and
                                                                                                  the exchange
                                                                                                  rate change



                                                                                                           5
                                Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023

                                                                                                    Mainly due to
                                                                                                    The amount of
                                                                                                    accounts
Credit
                                                                                                    receivable was
impairment       -6,542,389.34        7,193,698.28       -13,736,087.62     -190.95%      (9)
                                                                                                    greater than
losses
                                                                                                    the same
                                                                                                    period last
                                                                                                    year
                                                                                                    Mainly due to
                                                                                                    less
Other income     14,287,696.34        24,351,405.72      -10,063,709.38      -41.33%      (10)    government
                                                                                                    subsidies was
                                                                                                    received
                                                                                                    Mainly due to
                                                                                                    the increase of
Investment
                 36,765,494.65        23,235,509.63      13,529,985.02       58.23%       (11)    Income from
income
                                                                                                    investment and
                                                                                                    financing
                                                                                                    Mainly due to
Non-
                                                                                                    the decrease of
operating          957,189.83         10,207,542.96       -9,250,353.13      -90.62%      (12)
                                                                                                    Non-operating
expenses
                                                                                                    expenses
Cash paid to
acquire fixed
                                                                                                    Mainly due to
assets,
                                                                                                    the increase of
intangible       15,887,847.40         119,646.65        15,768,200.75      13178.97%     (13)
                                                                                                    Disposal of
assets and
                                                                                                    fixed assets
other long-
term assets
                                                                                                    Mainly due to
Cash paid to
                                                                                                    the increase of
acquire          40,000,000.00        29,655,470.00      10,344,530.00       34.88%       (14)
                                                                                                    foreign
investments
                                                                                                    investment
                                                                                                    Mainly due to
Cash received
                                                                                                    the increase of
from                                 888,121,989.87      509,367,756.18      57.35%       (15)
                1,397,489,746.05                                                                    bank
borrowings
                                                                                                    borrowing
                                                                                                    Mainly due to
Cash received                                                                                       The current
relating to                                                                                         bank
other                                 8,919,368.61        -8,919,368.61     -100.00%      (16)    acceptance
operating                                                                                           margin is not
activities                                                                                          withdrawn at
                                                                                                    maturity
                                                                                                    Mainly due to
Cash
                                                                                                    Repayment of
repayments of                        738,734,997.86      526,915,335.99      71.33%       (17)
                1,265,650,333.85                                                                    bank
borrowings
                                                                                                    borrowings
Cash
                                                                                                    Mainly due to
payments
                                                                                                    the increase of
relating to
                 40,528,759.77        15,124,345.80      25,404,413.97       167.97%      (18)    bank
other
                                                                                                    acceptance
financing
                                                                                                    margin
activities

2. Shareholders and Shares

                                                                                                             6
                                   Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023


(1) Total number of common shareholders and number of preferred shareholders whose
voting rights were restored, shareholdings of the top ten common shareholders at the
period-end
                                                                                                     unit:share
Total number of common                            Total number of preferred shareholders
shareholders at the end of the           79,896   with resumed voting rights at the end of the                0
Reporting Period                                  Reporting Period (if any)
                                           Top 10 common shareholders
                                                                     Num           Pledged or frozen shares
                                                                      ber
                                                                       of
                                                    Total shares
  Name of           Nature of      Shareholding                      restri
                                                     held at the
 shareholder       shareholder      percentage                        cted         Status            Number
                                                     period-end
                                                                     share
                                                                        s
                                                                      held
Anhui             Domestic
Zhongding
                  non- state-
Holding                              40.46%        532,701,321.00           pledged            142,500,000.00
(Group) Co.,      owned
LTD               corporation
Hong Kong
Securities
Clearing Co.,     Foreign             2.16%         28,476,643.00
Ltd.              corporation

Everyone
Life
Insurance
Co., LTD.         Others              1.71%         22,468,390.00
- Universal
Products
Abu dhabi
Investment        Foreign             1.02%         13,402,663.00
Authority         corporation
China Life
Insurance Co
Ltd.-
Tradtional-
                  Others              0.82%         10,776,881.00
General
insurance
product-005L-
CT001shen
National Social
Security Fund     Others              0.81%         10,671,828.00
102 portfolio
                  Domestic
Miaosu                                0.80%         10,546,102.00
                  natural person
Shanghai Gao
Yi Asset
Management
Partnership
                  Others              0.66%          8,690,892.00
(limited
partnership) -
Gao Yi Liwei
select real


                                                                                                                   7
                                      Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023

funds
Industrial and
Commercial
Bank of China
Limited -
China-Europe
                   Others               0.65%           8,563,198.00
Times Pioneer
equity initiated
securities
investment
Fund
Ping An Bank
Co., Ltd.Boshi
Growth Pilot
flexible
allocation of      Others               0.63%           8,333,050.00
hybrid
securities
investment
funds
                                      Top 10 non-restricted common shareholders
                                      Number of non-restricted shares held                  Type of shares
     Name of shareholder                                                           Type of shares        Number
Anhui Zhongding Holding                                                           RMB common
                                                 532,701,321.00                                      532,701,321.00
(Group) Co., LTD                                                                  stock
Hong Kong Securities
Clearing Co., Ltd.
                                                                                  RMB common
                                                 28,476,643.00                                             28,476,643.00
                                                                                  stock
Everyone
Life
Insurance                                                                         RMB common
Co., LTD.                                        22,468,390.00                                             22,468,390.00
                                                                                  stock
- Universal
Products
Abu dhabi
Investment
                                                                                  RMB common
                                                 13,402,663.00                                             13,402,663.00
Authority                                                                         stock
China Life Insurance Co Ltd.-
                                                                                  RMB common
Tradtional-General insurance                    10,776,881.00                                             10,776,881.00
                                                                                  stock
product-005L-CT001Shanghai
National Social Security Fund 102                                                 RMB common
                                                 10,671,828.00                                             10,671,828.00
portfoliodr dr                                                                    stock
                                                                                  RMB common
Miaosu                                           10,546,102.00                                             10,546,102.00
                                                                                  stock
Shanghai Gao Yi Asset
Management Partnership (limited                                                   RMB common
                                                  8,690,892.00                                              8,690,892.00
partnership) - Gao Yi Liwei select                                                stock
real funds
Industrial and Commercial Bank
of China Limited - China-Europe                                                   RMB common
                                                  8,563,198.00                                              8,563,198.00
Times Pioneer equity initiated                                                    stock
securities investment Fund
Ping An Bank Co., Ltd.Boshi
                                                                                  RMB common
Growth Pilot flexible allocation of               8,333,050.00                                              8,333,050.00
                                                                                  stock
hybrid securities investment funds
                                                    The company does not know whether there is an associated relationship
Related or acting-in-concert parties among
                                                    between the shareholders, and whether it is a person acting in concert
shareholders above
                                                    stipulated in the Administrative Measures for the Disclosure of


                                                                                                                             8
                                     Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023

                                                   Information on Changes in Shareholdings of Shareholders of Listed
                                                   Companies.

                                                   As of December 31, 2022, Miaosu, one of the top 10 shareholders of the
 Notes on the existence of                         company, held 9,947,441 shares of the company through the customer
repurchase specialized accounts among the          credit transaction guarantee securities account of Huaxi Securities Co.,
top 10 shareholders (if any)                       Ltd.



(2) Total Number of Preferred Shareholders and TOP 10 Preferred Shareholders and
Their Shareholdings

□ Applicable √ N/A


3. Other Important Matters
□ Applicable √ N/A

4. Quarterly Financial Statements

(1) Financial Statements

a.     Consolidated Balance Sheet
Prepared by:Anhui Zhongding Sealing Parts., Ltd.
                                                   29 April 2023
                                                                                                         Unit:yuan
Item                                                  31 March 2023                       31 December 2022
       Current assets:
       Cash at bank and on hand                            1,643,569,479.46                            1,923,617,230.68
       Deposit reservation for balance
       Lending funds
       Trading financial assets                            1,227,670,751.12                              741,671,102.29
       Derivative financial assets                                796,815.24                                  789,202.73
       Notes receivable                                      362,852,073.58                              404,958,408.13
       Accounts receivable                                 3,542,779,938.54                            3,505,909,956.11
       Receivables financing                                 407,880,461.92                              253,266,584.59
       Prepaid expense                                       160,008,199.80                              105,492,179.34
       Premium receivable
       Reinsurance accounts receivable
       Provision of cession receivable
       Other receivables                                     242,471,094.56                              193,476,793.78
         Including: interest receivable
                   Dividend receivable
       Redemptory monetary capital for sale
       Inventories                                         3,120,755,821.02                            3,258,238,827.31
       Contract assets                                       236,407,046.93                              229,283,057.16


                                                                                                                              9
                                     Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023


    Holding assets for sale
    Current portion of non-current assets                    19,000,000.00                        38,000,000.00
    Other current assets                                  1,010,689,064.98                     1,072,614,384.18
Total current assets                                     11,974,880,747.15                    11,727,317,726.30
Non-current assets:
    Issuance of loans and advances
    Equity expense
    Other equity investments
    Long-term receivables
    Long-term equity investments                            276,700,845.22                       275,007,143.63
    Investments in other equity                              59,000,166.17                        29,000,166.17
    instruments
    Other non-current financial assets                      226,067,316.95                       213,298,887.08
    Investment properties
    Fixed assets                                          4,288,374,029.96                     4,309,162,421.76
    Construction in progress                                668,155,320.15                       593,076,684.70
  Productive biological asset
  Oil and gas assets
  Right-of-use assets                                       310,827,487.09                       323,995,986.62
  Intangible assets                                         629,854,610.91                       634,351,082.66
    Development expenditures
    Goodwill                                              2,373,406,383.27                     2,358,624,311.00
    Long-term prepaid expenses                               83,361,052.70                        94,574,628.85
    Deferred tax assets                                     347,152,339.80                       350,607,130.25
    Other non-current assets                                199,723,367.49                       215,293,276.49
Total non-current assets                                  9,462,622,919.71                     9,396,991,719.21
TOTAL ASSETS                                             21,437,503,666.86                    21,124,309,445.51
Current liabilities:
    Short-term borrowings                                 2,502,859,248.40                     2,267,874,557.23
    Loans from the central bank
    Loans from other banks
    Trading financial liabilities
    Derivative financial liability                            2,818,457.21                         2,890,576.58
    Notes payable                                           662,885,146.41                       501,998,154.07
    Accounts payable                                      2,485,876,308.59                     2,844,416,077.10
    Unearned revenue
    Contract liabilities                                     50,664,202.05                        45,109,850.66
    Financial assets sold for repurchase
    Deposits from customers and
    interbank
    Receiving from vicariously traded
    securities
    Receiving from vicariously sold
    securities
    Payroll payable                                         334,120,145.23                       352,639,966.57
    Tax payable                                             182,410,657.92                       175,623,893.33
    Other payables                                          208,597,421.86                       188,014,434.76
    Including: Interest payable
            Dividend payable                                       1,185.84                             1,185.84

                                                                                                                   10
                                     Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023


     Handling fees and commissions
     payable
     Dividend payable for reinsurance
       Holding liabilities for sale
         Current portion of non-current                        187,966,185.20                           606,272,893.68
         liabilities
       Other current liabilities                                  5,644,060.90                             5,140,327.35
Total current liabilities                                    6,623,841,833.77                         6,989,980,731.33
Non-current liabilities
   Reserve fund for insurance contracts
   Long-term borrowings                                      2,546,462,008.69                         2,116,673,746.24
   Bonds payable
     Including: Preferred stock
              Perpetual bonds
   Lease liabilities                                           225,817,240.08                           251,606,745.78
   Long-term payables
   Long-term payroll payable                                   119,390,236.66                           117,005,295.30
   Accrued liabilities                                          55,784,257.49                            54,871,715.06
   Deferred income                                             231,824,600.96                           217,838,737.64
     Deferred tax liabilities                                  168,059,978.57                           173,941,323.83
     Other non-current liabilities
Total non-current liabilities                                3,347,338,322.45                         2,931,937,563.85
Total liabilities                                            9,971,180,156.22                         9,921,918,295.18
Shareholders’ equity
  Share capital                                              1,316,489,747.00                         1,316,489,747.00
     Other equity instruments
        Including: Preferred stock
                  Perpetual bond
     Capital surplus                                         3,424,781,748.55                         3,424,781,748.55
     Less: Treasury stock
     Other comprehensive income                               -197,190,259.28                          -200,084,624.82
     Special reserve                                             1,898,223.83                             1,921,808.75
     Surplus reserve                                           649,957,479.32                           649,957,479.32
     General risk reserve
     Undistributed profits                                   6,237,445,759.96                         5,975,061,106.01
Total equity attributable to shareholders                   11,433,382,699.38                        11,168,127,264.81
of the Company
     Minority interests                                         32,940,811.26                            34,263,885.52
Total shareholders’ equity                                 11,466,323,510.64                        11,202,391,150.33
TOTAL LIABILITIES AND                                       21,437,503,666.86                        21,124,309,445.51
SHAREHOLDERS’ EQUITY

Legal representative:Xia Yingsong   Principal in charge of accounting:Yi Shanbing Head of accounting department:Zhujian

b. Consolidated Income Statements for the Three Months Ended 31March 2023
                                                                                                             Unit:yuan

                Item                      For the three months ended 31              For the three months ended 31
                                                 March 2023                                 March 2022
Total revenue                                            3,859,400,993.20                           3,358,614,316.90


                                                                                                                             11
                                 Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023


   Including: Operating revenue                       3,859,400,993.20                     3,358,614,316.90
           Interest income
           Earned Premium
           Handling fees and
           commission income
Total revenue                                         3,600,800,012.88                     3,088,758,304.36
   Including: Operating revenue                       3,056,477,627.02                     2,616,341,043.93
           Interest income
             Handling fees and
             commission expenses
            Surrender value
            Net payments for
            insurance claims
            Net provision for
            insurance liability
            Bond insurance
            expense
            Amortized
            Reinsurance
            Expenditures
            Taxes and surcharges                         24,452,249.57                        19,954,146.86
           Selling and distribution                      96,255,174.41                        88,766,015.66
           expenses
           General and
           administrative                               200,838,363.61                       187,522,268.57
           expenses
           Research and                                 178,308,709.98                       153,157,534.16
           development expenses
           Financial income                              44,467,888.29                        23,017,295.18
             Including: Interest                         43,157,332.21                        31,789,711.86
             expenses
                   Interest income                        8,978,130.23                         4,628,464.74
     Add: Other income                                   14,287,696.34                        24,351,405.72
         Investment income/(loss)                        36,765,494.65                        23,235,509.63
         Including: Investment
         income from associates                           1,635,131.69                          -149,584.16
         and joint ventures
              Including: Profits
or losses arising from
derecognition of financial
assets measured at amortized
costs
         Foreign exchange
         gains/(losses)
         Net exposure to hedging
         gains/(losses)
         Gains/(Losses) on                                2,938,054.78                         2,582,996.52
         changes in fair value
         Credit impairment losses                          6,542,389.34                        -7,193,698.28
         Asset impairment losses                          -8,374,105.27                        -8,973,257.58
         Losses on disposal of                              396,447.06                         1,622,687.95
         assets
Operating profit                                        311,156,957.22                       305,481,656.50
     Add: Non-operating income                            3,418,364.51                         4,569,442.18

                                                                                                               12
                                   Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023


     Less: Non-operating expenses                             957,189.83                        10,207,542.96
Total profit                                              313,618,131.90                       299,843,555.72
     Less: Income tax expenses                             53,690,901.45                        50,199,269.72
Net Profit                                                259,927,230.45                       249,644,286.00
  (1) Classified by continuity of
  operations
     Net profit from continuing                           259,927,230.45                       249,644,286.00
     operations
     Net profit from discontinued
     operations
  (2) Classified by ownership of
  the equity
     Attributable to shareholders of                      262,384,653.95                       250,777,979.73
     the Company
     Minority interests                                     -2,457,423.50                        -1,133,693.73
Other comprehensive income, net                             2,894,365.54                       -54,630,111.64
of tax
  Other comprehensive
income attributable to                                      2,894,365.54                       -54,630,111.64
equity owners of the
Company, net of tax
     (1) Other comprehensive
income items which will not be                              -1,110,917.35                        2,185,932.46
reclassified subsequently to
profit or loss
            1) Changes arising from
            remeasurement of                                -1,110,917.35                        2,185,932.46
            defined benefit
plan
            2) Other
comprehensive income that
cannot be transferred to profit or
loss under the equity method
            3) Changes in
fair value of investments in
other equity instruments
            4) Changes in fair value
            of an enterprise's own
            credit risk
            5) Others
     (2) Other comprehensive
income items which will be                                  4,005,282.89                       -56,816,044.10
reclassified subsequently to
profit or loss
            1) Other
comprehensive income available
for transfer to profit or loss under
the equity method
            2) Changes in fair value
            of other debt
            investments
            3) Reclassification of
            financial assets to other
            comprehensive income
            4) Provision for credit
            impairment of other
            debt investments

                                                                                                                 13
                                       Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023


            5) Cash flow hedge
            reserve
            6) Exchange differences
            on translating foreign                                  4,005,282.89                            -56,816,044.10
            operations
         7) Others
     Other comprehensive income
attributable       to      minority
shareholders, net of tax
Total comprehensive income                                       262,821,595.99                             195,014,174.36
     Attributable to equity owners                               265,279,019.49                             196,147,868.09
     of the Company
     Attributable     to    minority                               -2,457,423.50                             -1,133,693.73
     interests
Earnings per share:
     (1) Basic earnings per share                                            0.20                                       0.20
     (2) Diluted earnings per share                                          0.20                                       0.20

In the case of a business combination under the same control in the current period, the net income realized by the party being

consolidated before the combination was: RMB , and the net income realized by the party being consolidated in the previous

period was: RMB.

Legal representative:Xia Yingsong     Principal in charge of accounting:Yi Shanbing Head of accounting department:Zhujian



c.   Consolidated Cash Flow Statements
                                                                                                             Unit:yuan
                                Item        For the three months ended 31               For the three months ended 31
                                                   March 2023                                  March 2022
1. Cash flows from operating
activities
     Cash received from sales of                               3,606,015,691.53                          3,326,376,085.76
     goods or rendering of services
     Net increase in customer
deposits and deposits from banks
and other financial institutions
   Net decrease in deposits with the
Central Bank
   Net decrease in deposits with
other financial institutions
     Cash received from premiums
     of original insurance contracts
     Net cash received from
     reinsurance operations
     Net increase in policyholders'
     savings and investment funds
     Cash received from interest,
     fee and commission
     Net increase in borrowed
     funds
     Net increase in funds for
     repurchase operations


                                                                                                                                 14
                                   Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023


     Net cash received from
     agency purchases and sales of
     securities
     Refund      of      taxes    and                       8,697,755.86                         7,451,618.66
     surcharges
     Cash received relating to other                       45,388,647.01                        39,754,462.31
     operating activities
Sub-total of cash inflows                               3,660,102,094.40                     3,373,582,166.73
     Cash paid for goods and                            2,086,765,192.24                     1,860,512,796.19
     services
     Net increase in loans and
     advances to customers
     Deposits from banks and other
     financial institutions
     Cash payment of benefits
     from the original insurance
     contract
     Net increase in funds removed
     Cash paid for interest, fee and
     commission
     Cash paid as policy dividends
     Cash paid to and on behalf of                        955,939,456.39                       933,798,304.30
     employees
     Payments of taxes and                                211,944,307.24                       208,097,132.65
     surcharges
     Cash paid relating to other                          166,571,281.94                       161,450,081.69
     operating activities
Sub-total of cash outflows                              3,421,220,237.81                     3,163,858,314.83
Net cash flows from operating                             238,881,856.59                       209,723,851.90
activities
2. Cash flows from investing
activities
     Cash received from disposal
     of investments
     Cash received from returns on                            500,000.00
     investments
     Net cash received from
disposal     of      fixed    assets,                      15,887,847.40                           119,646.65
intangible assets and other long-
term assets
 Net cash received from disposal of
     subsidiaries and other business
                                 units
     Cash received relating to other                    1,641,393,607.89                     1,753,424,136.96
     investing activities
Sub-total of cash inflows                               1,657,781,455.29                     1,753,543,783.61
    Cash paid to acquire fixed
assets, intangible assets and                             199,818,909.75                       192,747,495.16
other long- term assets
    Cash      paid    to    acquire                        40,000,000.00                        29,655,470.00
    investments
    Net increase in pledged loans
    Net cash paid to acquire
    subsidiaries and other business                        32,341,140.57
    units


                                                                                                                15
                                   Anhui Zhongding Sealing Parts Co.,Ltd Interim Report of the First Quarter 2023


      Cash paid relating to other                       1,996,322,345.89                     2,129,984,321.50
      investing activities
 Sub-total of cash outflows                             2,268,482,396.21                     2,352,387,286.66
 Net cash flows from investing                           -610,700,940.92                      -598,843,503.05
 activities
 3. Cash flows from financing
 activities
      Cash received from capital                            1,300,000.00
      contributions
       Including: Cash received
from capital contributions by                               1,300,000.00
minority        shareholders       of
subsidiaries
      Cash        received      from                    1,397,489,746.05                       888,121,989.87
      borrowings
   Cash received relating to other
                                                                                                 8,919,368.61
financing activities
 Sub-total of cash inflows                              1,398,789,746.05                       897,041,358.48
      Cash       repayments        of                   1,265,650,333.85                       738,734,997.86
      borrowings
      Cash payments for interest
 expenses and distribution of                              29,923,707.61                        31,941,329.19
 dividends or profits
     Including: Cash payments for
dividends or profit to minority
shareholders of subsidiaries
     Cash payments relating to                             40,528,759.77                        15,124,345.80
     other financing activities
Sub-total of cash outflows                              1,336,102,801.23                       785,800,672.85
Net cash flows from financing                              62,686,944.82                       111,240,685.63
activities
4. Effect of foreign exchange rate
changes on cash and cash                                    6,230,901.84                         -4,672,131.26
equivalents
5. Net increase in cash and cash                         -302,901,237.67                      -282,551,096.78
equivalents
    Add:       Cash     and     cash
    equivalents at the beginning of                     1,867,819,580.09                     1,631,317,104.81
    the period
6. Cash and cash equivalents at the                     1,564,918,342.42                     1,348,766,008.03
end of the period
(2) Auditing Report

Whether the first quarterly report was audited

□ Yes √ No

The first quarterly report was not audited.




                                                                                                                 16