意见反馈 手机随时随地看行情
  • 公司公告

公司公告

中鼎股份:Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 20232023-10-31  

                                               Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023




Anhui Zhongding Sealing Parts Co.,Ltd.

             Report of Q3 2023


       Stock Abbreviation: Zhongding Stock

               Stock code: 000887




                 October 2023


                                                                             1
                                                         Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023


 The Company and all members of the Board of Directors have guaranteed
 that the information disclosed is true, accurate and complete, and contains no
 false record, misleading statements or material omissions.


Important Notice:

1.   Board of Directors, the Supervisory Committee as well as all the directors, supervisors and senior

     management staff of Anhui Zhongding Sealing Parts Co., Ltd. (hereinafter referred to as the “Company”)

     have guaranteed that this Report contains no false record, misleading statement or material omission and

     shall be jointly and severally liable for the factuality, accuracy and completeness of the information given in

     this Report.

2.   CEO of the Company, CFO of the Company, and Chief Accountant of Accounting Institution declared that

     the quarterly financial statements should be true, accurate and complete.

3.   Whether the third quarter report has been audited


     □ Yes √ No




     Note:

     This Report has been prepared in both Chinese and English version, and the English version is for reference

     only. Should there be any discrepancies or misunderstandings between the two versions, the Chinese

     versions shall prevail.




                                                                                                                       2
Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023




                                                      3
                                                      Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023


1. The Main Financial Data
(1) Main accounting data and financial indicators

Whether the company needs to retrospectively adjust or restate accounting data for previous years
 Yes  No
                                                                                             YoY Change(%)
                                               YoY Change(%)
                            Q3 2023                                   Q1-Q3 2023              between 2023
                                               between 2023 Q3
                                               and 2022 Q3                                   Q1~Q3 and 2022
                                                                                                 Q1~Q3
Operating revenue
                         4,585,492,677.58                  24.42%    12,774,099,548.15               24.52%
(RMB )
Net         profit
attributable to
shareholders of
                           344,627,668.75                  23.10%       875,838,601.48               16.70%
the         listed
company
(RMB)
Net          profit
 attributable to
 shareholders of
 the the listed
                           272,918,418.41                  33.22%       727,091,192.13               20.07%
 company before
 non-recurring
 gains and losses
 (RMB)
Net cash flows from
operating activities           —                     —                657,234,744.07                 7.53%
(RMB)
Basic earnings per
                                      0.27                 28.57%                   0.67             15.52%
share (RMB/share)
Diluted earnings per
                                      0.27                 28.57%                   0.67             15.52%
share (RMB/share)
Weighted average
                                    2.92%                  0.15%                  7.64%                0.09%
ROE
                                                                       Increase/decrease at the end of the
                            End of the
                                               End of last year     reporting period compared with the end of
                         reporting period
                                                                                     last year
Total Assets (RMB)      22,484,412,477.58      21,124,309,445.51                                       6.44%
Net assets
attributable to
shareholders of the     11,788,275,561.42      11,168,127,264.81                                       5.55%
listed company
(RMB)


(2) Non-recurring gain and loss items and amounts thereof

Applicable □N/A

                                                                                                                4
                                                       Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023


                                                                                                       Unit: RMB
             Item                      Q3 2023                   Q1-Q3 2023                   Note
Gains or losses on disposal
of non-current assets
(including the part written-            44,362,468.60                 42,783,586.85
off with provision for asset
impairment accrued)
Government grants
recognized in current gain
and loss (excluding grants
entitled to in quota or ration
according to certain criteria           32,046,434.71                 55,432,383.22
under national policies and
which is closely relevant to
the company’s normal
business operations)
Except for effective hedging
business related to the
normal business operations
of the company, changes in
gains and losses of fair
value arising from trading
financial assets, trading
                                        15,713,541.01                 81,304,308.49
financial liabilities,
investment income obtained
from disposal of trading
financial assets, trading
financial liabilities and
available-for-sale financial
assets
Other non-operating income
or expenses except the                    1,419,067.79                    5,725,986.98
above items
Less: Impact of income tax              20,082,091.64                 34,905,523.42
Impact of the minority
                                          1,750,170.13                    1,593,332.77
interests (after tax)
Total                                   71,709,250.34                148,747,409.35               --


Details of other profit and loss items that meet the definition of non-recurring profit or loss
□ Applicable √ N/A

Not Applicable to the Company.



Descriptions where the Company defines any non-recurring profit and loss items listed in the No. 1 Explanatory
Announcement on Information Disclosure of Companies Offering Securities to the Public—Non-recurring Profit
and Loss as recurring profit and loss items during the reporting period

□ Applicable √ N/A

Not Applicable to the Company.


                                                                                                                   5
                                                    Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023




  (3)     Major Changes of Main Items in Financial Statements and Financial Indicators within
  the Report Period, as well as the Reasons for Change
   Applicable √ N/A

                                          The Reasons for Change
                                                                                                                   U
                                                                                            Unit:RMB
               30th September     31st December            Fluctuant Amount、Flux
   Item        2023/Jan.~Sep.    2022/Jan.~Sep.20                                                 Notes
                     2023               22          Fluctuant Amount     Flux       Notes
                                                                                            Mainly due to the
                                                                                            decrease in the
                                                                                            payment ratio of
Notes
                272,558,402.89     404,958,408.13    -132,400,005.24    -32.69%     (1)   commercial
receivable
                                                                                            acceptance
                                                                                            instruments in the
                                                                                            current period
                                                                                            Mainly due to the
Receivabl
                                                                                            increase in the
es              497,832,516.04     253,266,584.59     244,565,931.45     96.56%     (2)
                                                                                            payment ratio of
financing
                                                                                            current bills
                                                                                            Mainly due to the
                                                                                            increase of sales
                                                                                            and Lock-in
Prepaid
                172,547,696.37     105,492,179.34      67,055,517.03     63.56%     (3)   material price
expense
                                                                                            increase risk leads
                                                                                            to advance
                                                                                            payment growth
Current                                                                                     Mainly due to the
portion of                                                                                  decrease of some
non-             19,000,000.00      38,000,000.00     -19,000,000.00    -50.00%     (4)   asset disposal
current                                                                                     funds have been
assets                                                                                      received
Investmen
                                                                                            Mainly due to the
ts in other
                                                                                            increase of
equity           59,000,166.17      29,000,166.17      30,000,000.00    103.45%     (5)
                                                                                            investments in
instrument
                                                                                            other equity
s
                                                                                            Mainly due to the
                                                                                            increase in
Constructi
                                                                                            production plant
on in           773,825,029.01     593,076,684.70     180,748,344.31     30.48%     (6)
                                                                                            and equipment by
progress
                                                                                            the subsidiary
                                                                                            during the period
                                                                                            Mainly due to the
Current
                                                                                            decrease of the
portion of
                                                                                            non-current
non-            171,099,777.92     606,272,893.68    -435,173,115.76    -71.78%     (7)
                                                                                            liabilities of
current
                                                                                            Zhongding Europe
liabilities
                                                                                            within one year
                                                                                            Mainly due to the
Financial
                 94,029,393.40      33,870,191.85      60,159,201.55    177.62%     (8)   increase in interest
expenses
                                                                                            rates on euro loans

                                                                                                            6
                                                   Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023

                                                                                           during the period
                                                                                            Mainly due to the
Gain/loss
                                                                                           decrease of
on
                                                                                           changes in the fair
changes          7,818,248.17     20,875,811.51      -13,057,563.34    -62.55%    (9)
                                                                                           share value of
in fair
                                                                                           trading financial
value
                                                                                           assets
                                                                                           Mainly due to the
                                                                                           decrease of the
                                                                                           amount of
Asset
                                                                                           inventory changes
impairme       -23,211,091.30     -62,703,406.21     39,492,314.91     -62.98%   (10)
                                                                                           in the current
nt loss
                                                                                           period being less
                                                                                           than the same
                                                                                           period last year
                                                                                           Mainly due to the
Gain/loss
                                                                                           decrease of
on
                -1,975,304.68       3,967,011.74      -5,942,316.42   -149.79%   (11)    disposal of long-
disposal
                                                                                           term assets by
of assets
                                                                                           major subsidiaries
                                                                                           Mainly due to the
Non-                                                                                       decrease of in
operating      10,109,591.76      52,614,054.51      -42,504,462.75    -80.79%   (12)    non-operating
income                                                                                     income during the
                                                                                           period
                                                                                           Mainly due to the
Non-                                                                                       decrease of in
operating        4,383,604.78     44,525,869.93      -40,142,265.15    -90.15%   (13)    non-operating
expenses                                                                                   expenses during
                                                                                           the period
                                                                                           Mainly due to the
                                                                                           increase of profit
Income
                                                                                           during the period
tax           181,364,270.56     115,320,185.88      66,044,084.68      57.27%   (14)
                                                                                           and the increase in
expenses
                                                                                           deferred income
                                                                                           tax expense
                                                                                           Mainly due to the
Cash paid
                                                                                           increase of sales
for goods
                                                                                           and Lock-in
purchased
             7,209,410,824.85   5,517,525,754.89   1,691,885,069.96     30.66%   (15)    material price
and
                                                                                           increase risk leads
services
                                                                                           to advance
received
                                                                                           payment growth
Cash
                                                                                           Mainly due to the
received
                                                                                           increase in
from the
                 6,712,173.01        313,491.07        6,398,681.94   2041.11%   (16)    investment income
return on
                                                                                           received during
investmen
                                                                                           the period
t
Net cash
received                                                                                   Mainly due to
from the                                                                                   increase of the
disposal                                                                                   receipt of payment
               17,753,661.31        4,485,429.28     13,268,232.03     295.81%   (17)
of fixed                                                                                   for the sale of
assets,                                                                                    assets during the
intangible                                                                                 period
assets and

                                                                                                           7
                                                       Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023

other
long-term
assets
Net cash
received
from the                                                                                          Mainly due to the
disposal                                                                                          increase in the
of                                                                                                amount received
                 130,823,912.13                    -     130,823,912.13                 (18)
subsidiari                                                                                        from the sale of
es and                                                                                            subsidiary equity
other                                                                                             during the period
business
units
                                                                                                   Mainly due to the
Cash paid
                                                                                                  decrease in
for
                  72,341,140.57      244,722,125.00     -172,380,984.43      -70.44%    (19)    foreign investment
investmen
                                                                                                  payments during
ts
                                                                                                  the period
Cash                                                                                              Mainly due to
received                                                                                          increase of the
relating to                                                                                       withdrawal of
                  40,075,403.31       27,595,246.12       12,480,157.19       45.23%    (20)
other                                                                                             acceptance
financing                                                                                         deposits in the
activities                                                                                        current period
Cash paid                                                                                         Mainly due to the
for                                                                                               increase in
              2,413,121,972.81     1,587,090,481.24      826,031,491.57       52.05%    (21)
repayment                                                                                         repayable bank
of debts                                                                                          loans
                                                                                                  Mainly due to
Cash paid
                                                                                                  increase of the
relating to
                                                                                                  payment of bank
other            110,152,537.66       47,917,936.14       62,234,601.52      129.88%    (22)
                                                                                                  acceptance
investing
                                                                                                  deposits in the
activities
                                                                                                  current period



  2. Shareholders and Shares
  (1) Total number of common shareholders and number of preferred shareholders whose
  voting rights were restored, shareholdings of the top ten common shareholders at the
  period-end
                                                                                                      Unit:share
  Total number of common                       Total number of preferred shareholders with
  shareholders at the end of the       72,525  resumed voting rights at the end of the                             0
  Reporting Period                             Reporting Period (if any)
                                           Top 10 common shareholders
                                   Shareholdi    Total shares      Number of           Pledged or frozen shares
    Name of          Nature of
                                       ng         held at the       restricted
   shareholder      shareholder                                                        Status          Number
                                   percentage     period-end       shares held
  Anhui            Domestic
  Zhongding        non- state-
                                      40.46%    532,701,321.00                        pledged         142,500,000
  Holding          owned
  (Group) Co.,     corporation

                                                                                                                   8
                                            Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023

LTD
Hong Kong
Securities       Foreign       2.26%   29,765,730.00
Clearing Co.,    corporation
Ltd.
National
Social
Security         Others        1.44%   18,932,794.00
Fund 102
portfolio
Everyone
Life
Insurance
                 Others        1.03%   13,604,990.00
Co., LTD.
- Universal
Products
Abu dhabi
Investment       Foreign       0.98%   12,890,263.00
Authority        corporation
                 Domestic
Miaosu           natural       0.78%   10,283,602.00
                 person
China Life
Insurance Co
Ltd.-
Tradtional-
General
                 Others        0.77%   10,167,381.00
insurance
product-
005L-
CT001shang
hai
Ping An
Bank Co.,
Ltd.Boshi
Growth Pilot
flexible
                 Others        0.75%    9,938,950.00
allocation of
hybrid
securities
investment
funds
Shanghai
Pudong
Development
Bank Co.,
LTd.-Yi
Fangda           Others        0.62%    8,118,072.00
Yuxiang
Return Bond
securities
Investment
Fund
Industrial and
Commercial
                 Others        0.55%    7,234,198.00
Bank of
China


                                                                                                  9
                                                      Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023

Limited -
China-
Europe
Times
Pioneer
equity
initiated
securities
investment
Fund
                                    Top 10 non-restricted common shareholders
                                                                                          Type of shares
    Name of shareholder               Number of non-restricted shares held          Type of          Number
                                                                                     shares
                                                                                 RMB
Anhui Zhongding Holding
                                                               532,701,321.00    common          532,701,321.00
(Group) Co., LTD
                                                                                 stock
                                                                                 RMB
Hong Kong Securities
                                                                29,765,730.00    common            29,765,730.00
Clearing Co., Ltd.
                                                                                 stock
                                                                                 RMB
National Social Security Fund
                                                                18,932,794.00    common            18,932,794.00
102 portfolio
                                                                                 stock
                                                                                 RMB
Everyone Life Insurance Co.,
                                                                13,604,990.00    common            13,604,990.00
LTD.- Universal Products
                                                                                 stock
                                                                                 RMB
Abu dhabi Investment
                                                                12,890,263.00    common            12,890,263.00
Authority
                                                                                 stock
                                                                                 RMB
Miaosu                                                          10,283,602.00    common            10,283,602.00
                                                                                 stock
China Life Insurance Co Ltd.
                                                                                 RMB
-Tradtional-General
                                                                10,167,381.00    common            10,167,381.00
insurance product-005L-
                                                                                 stock
CT001shanghai
Ping An Bank Co., Ltd.Boshi
                                                                                 RMB
Growth Pilot flexible
                                                                  9,938,950.00   common             9,938,950.00
allocation of hybrid securities
                                                                                 stock
investment funds
Shanghai Pudong
Development Bank Co.,                                                            RMB
LTd.-Yi Fangda Yuxiang                                            8,118,072.00   common             8,118,072.00
Return Bond securities                                                           stock
Investment Fund
Industrial and Commercial
Bank of China Limited -                                                          RMB
China-Europe Times Pioneer                                        7,234,198.00   common             7,234,198.00
equity initiated securities                                                      stock
investment Fund
                                               The company does not know whether there is an associated
Explanation of the relationship or concerted   relationship between the shareholders, and whether it is a person
action among the above shareholders            acting in concert stipulated in the Administrative Measures for the
                                               Disclosure of Information on Changes in Shareholdings of
                                               Shareholders of Listed Companies.
Explanation of the top 10 shareholders’       As of December 31, 2023, Miaosu, one of the top 10 shareholders
participation in securities margin trading     of the company, held 9,947,441 shares of the company through the

                                                                                                                10
                                                   Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023

                                            customer credit transaction guarantee securities account of Huaxi
                                            Securities Co., Ltd.


(2) Total Number of Preferred Shareholders and TOP 10 Preferred Shareholders and
Their Shareholdings

□ Applicable √ N/A


3. Other Important Matters
□ Applicable √ N/A


4. Quarterly Financial Statements

(1) Financial Statements

a.   Consolidated Balance Sheet
Prepared by:Anhui Zhongding Sealing Parts Co., Ltd.

                                           30th October 2023
                                                                                                   Unit:RMB
Item                                      30th September 2023                  1st January 2023
Current assets:
Monetary fund                                          1,756,746,288.19                    1,923,617,230.68
Settlement provisions
Lending funds
Trading financial assets                                 919,598,761.12                      741,671,102.29
Derivative financial assets                                  806,426.57                          789,202.73
Notes receivable                                         272,558,402.89                      404,958,408.13
Accounts receivable                                    4,119,067,591.18                    3,505,909,956.11
Receivables financing                                    497,832,516.04                      253,266,584.59
Prepaid expense                                          172,547,696.37                      105,492,179.34
Premium receivable
Reinsurance accounts receivable
Provision of cession receivable
Other receivables                                       236,211,943.02                       193,476,793.78
Including: interest receivable
Dividend receivable
Redemptory monetary capital for
sale
Inventories                                            3,418,181,597.20                    3,258,238,827.31
Contract assets                                          292,158,677.49                      229,283,057.16
Holding assets for sale
Current portion of non-current
                                                         19,000,000.00                        38,000,000.00
assets
Other current assets                                1,052,517,811.69                       1,072,614,384.18
Total current assets                               12,757,227,711.76                      11,727,317,726.30
Non-current assets:
Issuance of loans and advances
Equity expense


                                                                                                                11
                                       Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023

Other equity investments
Long-term receivables
Long-term equity investments              270,758,352.18                      275,007,143.63
Investments in other equity
                                           59,000,166.17                       29,000,166.17
instruments
Other non-current financial assets        228,851,654.35                      213,298,887.08
Investment properties
Fixed assets                            4,403,289,450.24                    4,309,162,421.76
Construction in progress                  773,825,029.01                      593,076,684.70
   Productive biological asset
   Oil and gas assets
   Right-of-use assets                    279,060,024.77                      323,995,986.62
   Intangible assets                      607,673,879.02                      634,351,082.66
Development expenditures
Goodwill                                2,413,245,987.45                    2,358,624,311.00
Long-term prepaid expenses                 77,591,398.08                       94,574,628.85
Deferred tax assets                       357,682,560.51                      350,607,130.25
Other non-current assets                  256,206,264.04                      215,293,276.49
Total non-current assets                9,727,184,765.82                    9,396,991,719.21
TOTAL ASSETS                           22,484,412,477.58                   21,124,309,445.51
Current liabilities:
Short-term borrowings                   2,415,039,953.87                    2,267,874,557.23
Loans from the central bank
Loans from other banks
Trading financial liabilities
Derivative financial liability              2,852,453.95                        2,890,576.58
Notes payable                             620,827,598.09                      501,998,154.07
Accounts payable                        2,999,045,882.21                    2,844,416,077.10
Unearned revenue
Contract liabilities                       56,000,708.80                       45,109,850.66
Financial assets sold for repurchase
Deposits from customers and
interbank
Receiving from vicariously traded
securities
Receiving from vicariously sold
securities
Payroll payable                           406,553,686.45                      352,639,966.57
Tax payable                               214,230,903.81                      175,623,893.33
Other payables                            238,300,421.45                      188,014,434.76
Including: Interest payable
Dividend payable                                1,185.84                            1,185.84
Handling fees and commissions
payable
Dividend payable for reinsurance
Holding liabilities for sale
Current portion of non-current
                                          171,099,777.92                      606,272,893.68
liabilities
Other current liabilities                   5,167,871.66                        5,140,327.35
Total current liabilities               7,129,119,258.21                    6,989,980,731.33
Non-current liabilities
Reserve fund for insurance
contracts
Long-term borrowings                    2,728,405,664.62                    2,116,673,746.24
Bonds payable
Including: Preferred stock


                                                                                               12
                                                   Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023

Perpetual bonds
Lease liabilities                                     205,862,323.95                      251,606,745.78
Long-term payables
Long-term payroll payable                             123,089,376.35                      117,005,295.30
Accrued liabilities                                    69,211,990.15                       54,871,715.06
Deferred income                                       239,317,549.66                      217,838,737.64
Deferred tax liabilities                              171,249,145.35                      173,941,323.83
Other non-current liabilities
Total non-current liabilities                       3,537,136,050.08                    2,931,937,563.85
Total liabilities                                  10,666,255,308.29                    9,921,918,295.18
Shareholders’ equity
  Share capital                                     1,316,489,747.00                    1,316,489,747.00
Other equity instruments
Including: Preferred stock
Perpetual bond
Capital surplus                                     3,424,781,748.55                    3,424,781,748.55
Less: Treasury stock
Other comprehensive income                           -192,453,395.38                     -200,084,624.82
Special reserve                                         1,898,223.84                        1,921,808.75
Surplus reserve                                       649,957,479.32                      649,957,479.32
General risk reserve
Undistributed profits                               6,587,601,758.09                    5,975,061,106.01
Total equity attributable to
                                                   11,788,275,561.42                   11,168,127,264.81
shareholders of the Company
Minority interests                                     29,881,607.87                       34,263,885.52
Total shareholders’ equity                        11,818,157,169.29                   11,202,391,150.33
TOTAL LIABILITIES AND
                                                   22,484,412,477.58                   21,124,309,445.51
SHAREHOLDERS’ EQUITY
Legal representative:Xia Yingsong    Principal in charge of accounting:Yi Shanbing   Head of accounting
department:Zhujian


b. Consolidated income statement from the beginning of the year to the end of the reporting
     period

                                                                                                 Unit:RMB
                Item                          Q1 - Q3 2023                        Q1 - Q3 2022
1.Total revenue                                    12,774,099,548.15                   10,258,833,694.82
Including: Operating revenue                       12,774,099,548.15                   10,258,833,694.82
Interest income
Earned Premium
Handling fees and commission income
2.Total operating cost                             11,867,784,559.37                    9,497,160,637.34
Including: operating cost                          10,029,997,224.38                    8,021,558,278.85
Interest expense
Handling charge and commission
expenses
Surrender value
Net payments for insurance claims
Net appropriation of reserves for
insurance liability
Policy dividend payment
Reinsurance costs
Taxes and surcharges                                   79,897,003.73                       65,626,971.11
Selling expenses                                      343,702,838.17                      274,835,570.36
Administrative expenses                               718,646,740.95                      614,508,296.76

                                                                                                            13
                                              Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023

R&D expenses                                     601,511,358.74                      486,761,328.41
Financial expenses                                94,029,393.40                       33,870,191.85
Including: Interest expenses                     125,275,202.78                       86,557,965.60
Interest income                                   17,200,823.79                       13,870,335.78
Add: Other income                                 55,432,383.23                       48,987,375.59
Investment income (loss with "-" sign)           118,244,951.85                      108,186,689.05
Including: return on investment in
associated enterprises and joint ventures
                                                   2,813,819.37                       -4,081,569.52
Gains on derecognition of financial
assets measured at amortized cost
Exchange gain (loss with "-" sign)
Net exposure hedging gain (loss with
"-"sign)
Gain/loss on changes in fair value (loss
with "-" sign)
                                                   7,818,248.17                       20,875,811.51
Credit impairment loss (loss is listed
with "-" sign)
                                                 -23,944,601.37                      -27,898,424.31
Asset impairment loss (loss with "-"
sign)
                                                 -23,211,091.30                      -62,703,406.21
Gain/loss on disposal of assets (loss with
"-"sign)
                                                   -1,975,304.68                       3,967,011.74
3.Operating profit (losses are listed with
"-" sign)
                                               1,038,679,574.68                      853,088,114.85
Add: Non-operating income                         10,109,591.76                       52,614,054.51
Less: Non-operating expenses                       4,383,604.78                       44,525,869.93
4.Gross profit (the gross loss shall be
filled in with the sign "-")
                                               1,044,405,561.66                      861,176,299.43
Less: Income tax expenses                        181,364,270.56                      115,320,185.88
5.Net profit (net loss is listed with "-"
sign)
                                                 863,041,291.10                      745,856,113.55
(1) By business continuity
a. Net profit from continuing operations
(net loss with "-" sign)
b. Net profit from termination of
operation (net loss with "-" sign)
(2) Net profit classified by
attribution of ownership
a. Net profit attributable to shareholders
of the parent company (net loss with "-"         875,838,601.48                      750,480,170.42
sign)
b. Minority interest income (net loss
with "-" sign)
                                                 -12,797,310.38                       -4,624,056.87
6.Other comprehensive income, net of
tax
                                                   7,631,229.44                      -32,194,584.93
After-tax net of other comprehensive
income attributable to the                         7,631,229.44                      -32,194,584.93
owners of parent company
(1) Other comprehensive income which
may not be reclassified to gain and loss
                                                   -1,632,935.24                     -19,246,312.12
a. Re-measurement of changes in defined
benefit plans
                                                   -1,632,935.24
b. Other comprehensive income which
may not be transferred to gain and loss
under the equity method
c. Changes in fair value of investment in
other equity instruments
                                                                                     -19,013,301.07
d. Changes in fair value of the credit risk
of the Company
e. Others                                                                               -233,011.05
(2).Other comprehensive income which
may be reclassified to gain and loss
                                                   9,264,164.68                      -12,948,272.81
a. .Other comprehensive income which
may be transferred
to gain and loss under the equity method

                                                                                                      14
                                                          Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023

b. Changes in fair value of other
creditors investment
c. Amount of financial assets reclassified
into other comprehensive income
d. Provision for credit impairment of
other creditors investments
e. Cash flow hedging reserves
f. Difference in translation of foreign
currency financials
                                                                   9,264,164.68                         -12,948,272.81
g. Others
Other comprehensive income attributable
to equity owners of the Company, net of
tax
7.Total comprehensive income                                    870,672,520.54                         713,661,528.62
(1)Total comprehensive income
attributable to owners of the parent                            883,469,830.92                         718,285,585.49
company
(2)Total comprehensive income
attributable to minority shareholders
                                                                -12,797,310.38                           -4,624,056.87
8.Earnings per share:
(1) Basic earnings per share                                               0.67                                    0.58
(2) Diluted earnings per share                                             0.67                                    0.58
Legal representative:Xia Yingsong Principal in charge of accounting:Yi Shanbing Head of accounting department:Zhujian


3、Consolidated cash flow statement from the beginning of the year to the end of the
reporting period
                                                                                                              Unit:RMB
                 Item                               Q1 - Q3 2023                             Q1 - Q3 2022
1.Cash flow from operating
activities:
   Cash received from sales of
                                                          11,655,626,481.56                          9,290,294,994.53
goods or rendering of services
   Net increase in deposits from
customers and other banks
   Net increase in borrowing from
the central bank
   Net increase in loans from other
financial institutions
   Cash received from receiving
insurance premium of original
insurance contracts
   Net cash received from
reinsurance business
   Net increase in deposits and
investment of the insured
   Cash received from interests,
handling charges and commissions
   Net increase in borrowing funds
   Net increase in repurchase
business capital
   Net cash received from
securities trading agency
   Refunds of taxes and levies                                 68,643,873.32                            61,303,387.88
   Cash received relating to other
                                                              148,651,276.26                           131,387,199.22
operating activities
Subtotal of cash inflows for
                                                          11,872,921,631.14                          9,482,985,581.63
operating activities
   Cash paid for goods purchased                            7,209,410,824.85                         5,517,525,754.89

                                                                                                                           15
                                       Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023

and services received
   Net increase in loans and
advances to customers
   Net increase in deposits with the
central bank and other banks
   Cash paid for claims under
original insurance contracts
   Net increase in lending funds
   Cash paid for interests, handling
charges and commissions
   Cash paid for policy dividends
   Cash paid to and on behalf of
                                        2,958,743,831.75                    2,485,873,939.15
employees
   Payments of all types of taxes         521,546,299.79                      453,360,288.27
   Cash paid relating to other
                                          525,985,930.68                      414,993,700.51
operating activities
Subtotal of cash outflows from
                                       11,215,686,887.07                    8,871,753,682.82
operating activities
Net cash flow from operating
                                          657,234,744.07                      611,231,898.81
activities
2.Cash flows from investing
activities:
   Cash received from investment
                                           29,241,826.99                       27,499,999.97
recovery
   Cash received from the return on
                                            6,712,173.01                          313,491.07
investment
   Net cash received from the
disposal of fixed assets, intangible       17,753,661.31                        4,485,429.28
assets and other long-term assets
   Net cash received from the
disposal of subsidiaries and other        130,823,912.13
business units
   Cash received relating to other
                                        3,693,982,188.71                    5,109,293,984.18
investing activities
Subtotal of cash inflows from
                                        3,878,513,762.15                    5,141,592,904.50
investing activities
   Cash paid for purchase and
construction of fixed assets,
                                          607,017,537.59                      747,245,384.38
intangible assets and other long-
term assets
   Cash paid for investments               72,341,140.57                      244,722,125.00
   Net increase in pledge loans
   Net cash paid for acquisition of
subsidiaries and other business
units
   Cash paid relating to other
                                        3,813,721,705.45                    5,434,267,744.38
investing activities
Subtotal of cash outflows from
                                        4,493,080,383.61                    6,426,235,253.76
investing activities
Net cash flow from investment
                                         -614,566,621.46                   -1,284,642,349.26
activities
3.Cash flow from financing
activities:
   Cash received from absorption
                                            8,500,000.00
of investment
      Including: cash received by
                                            8,500,000.00
subsidiaries from investments of

                                                                                               16
                                                              Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2023

minority shareholders
   Cash received from borrowings                                 2,621,044,003.48                  2,023,877,942.03
   Cash received relating to other
                                                                    40,075,403.31                     27,595,246.12
financing activities
Subtotal of cash inflows from
                                                                 2,669,619,406.79                  2,051,473,188.15
financing activities
   Cash paid for repayment of
                                                                 2,413,121,972.81                  1,587,090,481.24
debts
   Cash paid for distribution of
dividends and profits or payment                                   410,658,987.74                    331,940,869.42
of interests
     Including: dividends or profits
paid by subsidiaries to minority
shareholders
   Cash paid relating to other
                                                                   110,152,537.66                     47,917,936.14
financing activities
Subtotal of cash outflows from
                                                                 2,933,933,498.21                  1,966,949,286.80
financing activities
Net cash flow from financing
                                                                  -264,314,091.42                     84,523,901.35
activities
4.Effect of change in exchange rate
                                                                    37,588,550.92                      4,747,831.37
on cash and cash equivalents
5.Net increase in cash and cash
                                                                  -184,057,417.89                   -584,138,717.73
equivalents
   Add: opening balance of cash
                                                                 1,867,819,596.09                  1,631,317,104.81
and cash equivalents
6.Ending balance of cash and cash
                                                                 1,683,762,178.20                  1,047,178,387.08
equivalents




(2) Financial statements related to adjustments to items at the beginning of the year of
first-time implementation of new accounting standards from 2023 onwards
□ Applicable √ N/A

(3) Auditing Report
Whether the Report has been audited
□ Yes √ No
The report for the third quarter of 2023 of the Company has not been audited




                                                                        Anhui Zhongding Sealing Parts Co.,Ltd.
                                                                                              Board of Directors
                                                                                               31st October 2023




                                                                                                                      17