意见反馈 手机随时随地看行情
  • 公司公告

公司公告

荣盛石化:2023 Third Quarterly Report2023-10-26  

                                                                                                                2023 Third Quarterly Report



Stock Code: 002493         Stock Abbreviation: Rongsheng Petrochemical          Announcement No.: 2023-078




                            Rongsheng Petrochemical Co., Ltd.
                                    2023 Third Quarterly Report
     The Company and all members of the Board of Directors confirm that the information di
sclosed is true, accurate and complete, and has no false representations, misleading statements
 or material omissions.



Important notice:

1. The Board of Directors, the Board of Supervisors and the directors, supervisors and senior management
confirm that the contents in this quarterly report are true, accurate, and complete and have no false
representations, misleading statements or material omissions, and they shall severally and jointly accept legal
responsibility for such contents.

2. The chairman of the Company, the person in charge of the Company’s accounting and the person in charge of
the accounting firm (accounting officer), hereby make representations in respect of the tr uthfulness, accuracy
and completeness of the financial statements in this quarterly report.

3. Whether the Third Quarterly Report has been audited

□Yes No




                                                          1
                                                                                                       2023 Third Quarterly Report


I. Key Financial Data

(I) Key accounting data and financial indicators


Whether the Company needs to retroactively adjust or restate prior years’ accounting data

Yes □No

Reasons for retroactive adjustment or restatement

Changes in accounting policies

                                                                                                                     Increase/de
                                                                     Increase/
                                                                                                                     crease from
                                                                     decrease i
                                                                                                                      the beginni
                                                                     n the cur
                                                                                                                     ng of the ye
                                                                     rent repo
                                                                                  Beginnin    S ame period last ye   ar to the en
                                        S ame period last year       rting peri
                           Current r                                              g of year           ar             d of the rep
                                                                     od over t
                           eporting                                               to end of                          orting perio
                                                                      he same
                            period                                                reporting                          d over the s
                                                                     period las
                                                                                   period                            ame period
                                                                       t year
                                                                                                                      last year

                                                                                                           After a
                                        Before ad   After adj        After adj                Before ad              After adjus
                                                                                                           djustm
                                        justment    ustment          ustment                  justment                  tment
                                                                                                             ent

                                                                                                            225,11
 Operating income (R       84,522,02    77,490,63   77,490,63                     239,047,3   225,118,2
                                                                        9.07%                              8,229,1        6.19%
 M B)                       7,833.53     5,849.75    5,849.75                     11,585.82   29,142.19
                                                                                                             42.19

 Net profit attributable
                                                                                                           5,451,0
 to shareholders of the    1,234,236,   83,999,00   84,133,09                     107,602,8    5,450,59
                                                                 1,367.00%                                 17,607.      -98.03%
 listed company (RM            470.21        8.05        2.23                         53.66    0,408.39
                                                                                                                72
 B)

 Net profit attributable
 to shareholders of the                                                                                    5,404,7
                           1,258,321,   158,393,3   158,527,4                     -129,721,    5,404,32
 listed company net of                                                693.76%                              56,899.     -102.40%
                               459.23       69.11       53.29                        783.61    9,700.35
 non-recurring gain an                                                                                          68
 d loss (RM B)

 Net cash flow from op                                                                                     32,678,
                                                                                  -2,250,27   32,678,73
 erating activities (RM       —           —           —              —                                  736,25     -106.89%
                                                                                   0,594.75    6,253.31
 B)                                                                                                           3.31

 Basic earnings per sha
                                0.13         0.01         0.01   1,200.00%             0.01        0.54       0.54      -98.15%
 re (RM B per share)

 Diluted earnings per s
                                0.13         0.01         0.01   1,200.00%             0.01        0.54       0.54      -98.15%
 hare (RM B per share)

 Weighted average retu
                              2.65%        0.26%        0.42%           2.23%        0.23%      10.86%     10.83%       -10.60%
 rn on net assets




                                                                 2
                                                                                                            2023 Third Quarterly Report

                                                                                                        Increase/decrease at the end
                            End of the reporting p                       End of last year               of the reporting period over
                                    eriod                                                                    the end of last year

                                                         Before adjustment         After adjustment           After adjustment

 Total assets (RM B)            369,168,967,642.96       362,587,416,687.68        362,620,099,117.75                          1.81%

 Owner’s equity attrib
 utable to shareholders
                                  45,136,752,912.51        47,260,382,901.11        47,261,683,528.65                         -4.50%
 of the listed company
 (RM B)

Reasons for changes in accounting policies and correction of accounting errors
     Effective January 1, 2023, the Company implemented the provisions of ASBE Interpretation No. 16,
“Accounting for Deferred Taxes on Assets and Liabilities Aris ing from Individual Transactions Not Subject to the
Initial Recognition Exemption” issued by the Ministry of Finance of the People’s Republic of China, and adjusted
individual transactions subject to the provisions of ASBE Interpretation No. 16 for those transactions occurring
between the beginning of the earliest period of the financial statements in which the provisions of ASBE
Interpretation No. 16 were first implemented and the date of the first implementation of ASBE Interpretation No.
16. For lease liabilities and right-of-use assets recognized at the beginning of the earliest period for the
presentation of financial statements in which the provisions were first implemented that gave rise to taxable
temporary differences and deductible temporary differences as a result of a single transaction to which the
provisions apply, the cumulative effect was adjusted to retained earnings at the beginning of the earliest period for
which the financial statements were presented, as well as to other relevant financial statement items in accordance
with the provisions of ASBE No. 18, “Accounting for Income Taxes”. These changes in accounting policy affected
the Company’s balance sheet items at the end of the previous year: deferred tax assets affected were
RMB32,682,430.07, deferred tax liabilities affected were RMB31,381,802.53, undistributed earnings affected
were RMB1,300,627.54; and the income statement items of January-September 2022: income tax expenses
affected were RMB427,199.33.


(II) Items and amounts of non-recurring gain and loss

                                                                                                                         Unit: RM B

                                                                                                             Amount from the beginni
                                                                                 Amount in the current re
                                   Item                                                                      ng of the year to the end
                                                                                    porting period
                                                                                                              of the reporting period

Gains or losses on disposal of non-current assets (including the part writt
                                                                                            -6,004,790.47                 3,771,329.84
en-off with provision for asset impairment accrued)

Government grants recognized in current gain and loss (excluding grants
 entitled to in quota or ration according to certain criteria under national
                                                                                            10,025,581.48               110,976,747.24
policies and which are closely relevant to the Company’s normal busines
s operations)

Fund possession cost included in current gain and loss charged to non-fi
                                                                                                50,339.62                   149,377.35
nancial enterprises

Except for effective hedging business related to the normal business oper
ations of the Company, changes in gains and losses of fair value arising f
                                                                                            40,331,782.59               360,760,352.94
rom trading financial assets, trading financial liabilities, investment inco
me obtained from disposal of trading financial assets, trading financial li


                                                                     3
                                                                                                              2023 Third Quarterly Report

abilities and available-for-sale financial assets

Other non-operating revenues and expenditures except for the aforementi
                                                                                              -9,983,734.46                  -8,794,213.21
oned items

Other profit/loss items falling within the definition of non-recurring gain
                                                                                                                              3,709,266.29
or loss

Less: Affected amount of income tax                                                           -7,643,151.15                  16,175,648.06

     Affected amount of minority shareholders’ equity (after tax)                            66,147,318.93                217,072,575.12

Total                                                                                        -24,084,989.02                237,324,637.27

Other gain/loss items falling within the definition of non-recurring gain or loss:
□Applicable Not applicable
The Company has no other gain/loss items falling within the definition of non-recurring gain or loss.
Explanation of the circumstances in which the non-recurring gain and loss items listed in the Explanatory
Announcement No. 1 on Information Disclosure of Companies Publicly Issuing Securities-Non-recurring Gains
and Losses are defined as recurring gains and losses.
□Applicable Not applicable
The Company has no explanation of the circumstances in which the non-recurring gain and loss items listed in the
Explanatory Announcement No. 1 on Information Disclosure of Companies Publicly Issuing Securities-Non-
recurring Gains and Losses are defined as recurring gains and losses.


(III) Changes in key accounting data and financial indicators and reasons thereof

                        Ending balance       Ending balan
Balance sheet item       in the reportin     ce of the prev     Variation
                                                                                                  Reasons for change
        s               g period (RMB         ious year (R          s
                             10,000)          MB 10,000)

Trading financial as                                                          M ainly due to the increase in floating income from the futur
                               45,866.28            18,828.34   143.60%
sets                                                                          es business in the current period

Accounts receivabl                                                            M ainly due to payments received in the current period for g
                              338,572.91        712,801.10       -52.50%
e                                                                             oods delivered at the end of the previous period

                                                                              M ainly due to an increase in the amount pending deduct VA
Other current assets          397,585.32        246,768.14        61.12%
                                                                              T on purchase

Construction in pro                                                           M ainly due to the increase in investment in construction pro
                            3,654,669.69      2,613,515.76        39.84%
gress                                                                         jects of the subsidiary ZPC in the current period

Other non-current a                                                           M ainly due to the increase in prepayments for land in the cu
                              418,172.57        320,615.22        30.43%
ssets                                                                         rrent period

                                                                              M ainly due to increase in short-term bank borrowings in the
Short term loan             5,498,293.21      2,636,955.24      108.51%
                                                                              current period

                                                                              M ainly due to the increase in payment for raw materials at t
Accounts payable            3,261,476.00      6,907,936.70       -52.79%
                                                                              he end of the previous period

                                                                              M ainly due to the increase in advance receipts at the end of
Contract liabilities          495,479.40        373,426.24        32.68%
                                                                              the current period

Taxes payable                  53,104.57        146,334.11       -63.71%      M ainly due to the decrease in unpaid taxes at the end of the


                                                                     4
                                                                                                           2023 Third Quarterly Report

                                                                          current period

                                                                          M ainly due to the increase in the Company’s accounts paya
Other payables           1,290,016.30         347,260.47    271.48%
                                                                          ble at the end of the period

                       Beginning of ye
                                           S ame period
Income statement       ar to end of rep                     Variation
                                           last year (RM                                       Reasons for change
     items              orting period                           s
                                             B 10,000)
                        (RMB 10,000)

Taxes and surcharg                                                        M ainly due to the increase in consumption tax of subsidiary
                          1,669,142.44      1,194,715.18      39.71%
es                                                                        ZPC

                                                                          M ainly due to increased investment in R&D expenses of su
R&D expenses                616,618.29        333,910.79      84.67%
                                                                          bsidiary ZPC

                                                                          M ainly due to the increase in interest expenses in the curren
Financial expenses          583,892.99        386,084.81      51.23%
                                                                          t period

Gain from change i                                                        M ainly due to the increase in floating income from the futur
                             37,821.66          3,612.38    947.00%
n fair value                                                              es business in the current period

                                                                          M ainly due to the increase in government subsidies receive
Other income                 11,468.60          7,576.96      51.36%
                                                                          d in the current period

                                                                          M ainly due to the decrease in gain on closure of futures pos
Investment income            17,451.06         46,068.88     -62.12%
                                                                          itions in the current period

                                                                          M ainly due to the decrease in income tax expense as a resul
Income tax expense
                            -72,197.79        242,337.11    -129.79%      t of the decrease in total profit compared with the same peri
s
                                                                          od last year

                       Beginning of ye
                                           S ame period
Cash flow stateme      ar to end of rep                     Variation
                                           last year (RM                                       Reasons for change
    nt items            orting period                           s
                                             B 10,000)
                       (RMB 10,000)

Net cash flow from                                                        M ainly due to the increase of cash payment for raw material
                           -225,027.06      3,267,873.63    -106.89%
operating activities                                                      s purchased in the current period

Net cash flow from                                                        M ainly due to the increase of new bank borrowings year-on
                          3,879,726.59       -682,756.36    668.24%
financing activities                                                      -year during the period



II. Shareholders’ Information

(I) Total number of ordinary shareholders and number of preferred shareholders with voting rights
restored and top ten shareholders’ shareholdings

                                                                                                                          Unit: share

 Total number of ordinary shareh                                       Total number of preferred shareholders wit
 olders at the end of the reporting                        105,479     h restored voting rights at the end of the rep                0
 period                                                                orting period

                                             S hareholdings of the top 10 shareholders

                                          Nature of s   S harehol      Number of sh        Number of sh     Pledge, marking or freez
        Name of shareholder
                                          hareholder    ding ratio      ares held          ares held sub              ing



                                                                 5
                                                                                                     2023 Third Quarterly Report

                                                                                   ject to sales r     S tatus of s
                                                                                    estrictions                          Number
                                                                                                          hares

                                      Domestic n
Zhejiang Rongsheng Holding Grou       on-state-ow
                                                       51.46%     5,210,237,480
p Co., Ltd.                           ned legal pe
                                      rson

                                      Foreign lega
Aramco Overseas Company B.V                            10.00%     1,012,552,501
                                      l person

                                      Domestic na
Li Shuirong                                             6.35%       643,275,000        482,456,250
                                      tural person

Hong Kong Securities Clearing Co      Foreign lega
                                                        1.45%       146,336,582
mpany Limited                         l person

                                      Domestic na
Li Guoqing                                              0.95%        96,525,000         72,393,750
                                      tural person

                                      Domestic na
Xu Yuejuan                                              0.95%        96,525,000
                                      tural person

                                      Domestic na
Li Yongqing                                             0.95%        96,525,000         72,393,750
                                      tural person

China Construction Bank Co., Ltd.
- GF Technology Pioneer Hybrid Se     Others            0.65%        66,188,935
curities Investment Fund

Horizon Asset - Huaneng Trust Jia
yue No. 7 Single Fund Trust - Horiz
                                      Others            0.54%        55,148,287
on Asset Huixin No. 43 Single Asse
t M anagement Plan

Huaneng Guicheng Trust Corporati
on Limited - Huaneng Trust Rong
                                      Others            0.49%        50,078,500
yue Weicheng Pooled Fund Trust Pl
an

                         S hareholdings of the top 10 shareholders not subject to sales restrictions

                                                 Number of shares held withou              Class and number of shares
              Name of shareholder
                                                     t sales restrictions              Class of shares                Number

                                                                                   RM B ordinary share
Zhejiang Rongsheng Holding Group Co., Ltd.                        5,210,237,480                                       5,210,237,480
                                                                                   s

                                                                                   RM B ordinary share
Aramco Overseas Company B.V                                       1,012,552,501                                       1,012,552,501
                                                                                   s

                                                                                   RM B ordinary share
Li Shuirong                                                         160,818,750                                        160,818,750
                                                                                   s

Hong Kong Securities Clearing Company Limit                                        RM B ordinary share
                                                                    146,336,582                                        146,336,582
ed                                                                                 s

                                                                                   RM B ordinary share
Xu Yuejuan                                                           96,525,000                                         96,525,000
                                                                                   s

China Construction Bank Co., Ltd. - GF Techno                        66,188,935    RM B ordinary share                  66,188,935
logy Pioneer Hybrid Securities Investment Fun

                                                              6
                                                                                                        2023 Third Quarterly Report

 d                                                                                      s

 Horizon Asset - Huaneng Trust Jiayue No. 7 S
                                                                                        RM B ordinary share
 ingle Fund Trust - Horizon Asset Huixin No. 43                            55,148,287                                    55,148,287
                                                                                        s
  Single Asset M anagement Plan

 Huaneng Guicheng Trust Corporation Limited -
                                                                                        RM B ordinary share
 Huaneng Trust Rongyue Weicheng Pooled Fu                                  50,078,500                                    50,078,500
                                                                                        s
 nd Trust Plan

                                                                                        RM B ordinary share
 Ni Xincai                                                                 47,925,000                                    47,925,000
                                                                                        s

 Industrial and Commercial Bank of China Co.,
                                                                                        RM B ordinary share
 Ltd. -Guangfa Shuangqing Upgrade Hybrid Sec                               38,972,360                                    38,972,360
                                                                                        s
 urities Investment Fund

                                                     Among the top 10 shareholders, Zhejiang Rongsheng Holding Group Co., Ltd.
                                                     is the controlling shareholder of the Company, Li Yongqing and Li Guoqing
                                                     are nephews of Li Shuirong, Chairman of the Board of Directors of Zhejiang
 Explanation of the relationship or concerted acti   Rongsheng Holding Group Co., Ltd., Xu Yuejuan is sister-in-law of Li
 on among the above shareholders                     Shuirong, and Ni Xincai is the brother-in-law of Li Shuirong, forming
                                                     associated relationships. In addition to the above associated relationships, the
                                                     Company has no knowledge of whether other shareholders are related to each
                                                     other or act in concert.

 Explanation of the top 10 shareholders’ particip   Zhejiang Rongsheng Holding Group Co., Ltd. holds 5,190,237,480 shares
 ation in securities margin trading                  through an ordinary account and 20,000,000 shares through a credit account.

Note: Among the top 10 shareholders, Rongsheng Petrochemical Co., Ltd. held 359,376,623 shares in its special securities acco unt
for repurchase, accounting for 3.55% of the Company’s total share capital.


(II) The total number of preferred shareholders of the Company and the shareholdings of the top 10
preferred shareholders

□Applicable Not applicable


III. Other Important Matters

□Applicable Not applicable


IV. Quarterly Financial Statements

(I) Financial statements

1. Consolidated balance sheet

Prepared by: Rongsheng Petrochemical Co., Ltd.
                                                        September 30, 2023
                                                                                                                        Unit: RM B

                   Item                                  S eptember 30, 2023                          January 01, 2023

 Current assets:



                                                                   7
                                                                     2023 Third Quarterly Report

  M onetary fund                                 32,081,621,245.49           18,238,774,380.21

  Settlement provision

  Lending funds

  Trading financial assets                         458,662,767.21               188,283,362.49

  Derivative financial assets

  Notes receivable

  Accounts receivable                             3,385,729,084.83            7,128,011,047.03

  Accounts receivable financing                    223,749,523.59               187,298,909.35

  Advance payment                                 2,918,119,017.22            2,558,120,124.99

  Premium receivables

  Reinsurance receivables

   Reinsurance contract reserves receivab
les

  Other receivables                               4,406,319,039.54            4,262,221,292.97

     Including: Interest receivables

                 Dividends receivables

  Redemptory monetary capital for sale

  Inventory                                      49,916,734,979.86           60,689,909,793.94

  Contract assets

  Held-for-sale assets

  Non-current assets due within one year

  Other current assets                            3,975,853,205.06            2,467,681,369.50

Total current assets                             97,366,788,862.80           95,720,300,280.48

Non-current assets:

  Loans and advances

  Creditors investment

  Other creditors investment

  Long-term receivables

  Long-term equity investment                     9,014,271,450.64            8,733,329,806.35

  Investment in other equity instruments

  Other non-current financial assets

  Investment real estate                             10,463,436.10               10,667,020.60

  Fixed assets                                  213,290,457,684.58          222,161,110,736.65

  Construction in progress                       36,546,696,943.65           26,135,157,629.45

  Productive biological assets

  Oil & gas assets


                                            8
                                                                    2023 Third Quarterly Report

    Right-of-use assets                           208,616,690.50               225,606,768.34

    Intangible assets                            7,148,387,558.83            5,997,771,881.12

    Development expenses

    Goodwill

    Long-term deferred expense                       7,188,848.52                  117,159.13

    Deferred income tax assets                   1,394,370,451.52              429,885,619.21

    Other non-current assets                     4,181,725,715.82            3,206,152,216.42

Total non-current assets                       271,802,178,780.16          266,899,798,837.27

Total assets                                   369,168,967,642.96          362,620,099,117.75

Current liabilities:

    Short term loan                             54,982,932,089.98           26,369,552,400.50

    Borrowings from the central bank

    Borrowing funds

    Trading financial liabilities                 553,088,776.23               588,769,711.55

    Derivative financial liabilities

    Notes payable                                3,882,136,048.98            3,408,800,462.03

    Accounts payable                            32,614,760,009.07           69,079,366,976.43

    Advance collections

    Contract liabilities                         4,954,793,957.20            3,734,262,391.81

    Financial assets sold for buyback

    Deposits from customers and interban
k

    Funds from securities trading agency

  Funds from securities underwriting ag
ency

    Payroll payable                               904,501,900.24             1,022,711,102.12

    Taxes payable                                 531,045,745.10             1,463,341,122.44

    Other payables                              12,900,162,966.70            3,472,604,671.47

      Including: Interests payable

               Dividends payable                  108,000,000.00               108,000,000.00

  Handling charges and commissions pa
yable

    Reinsurance payable

    Held-for-sale liabilities

  Non-current liabilities due within one
                                                23,219,419,410.46           20,461,387,778.93
year

    Other current liabilities                     632,658,464.37               458,588,848.28


                                           9
                                                                                                     2023 Third Quarterly Report

 Total current liabilities                                         135,175,499,368.33                       130,059,385,465.56

 Non-current liabilities:

   Insurance contract reserves

   Long-term loan                                                  134,611,263,736.41                       130,962,386,969.29

   Bonds payable                                                       2,018,063,786.57                        2,034,827,122.23

      Including: Preferred share

                     Perpetual bond

   Lease liabilities                                                    198,570,773.97                           213,400,396.45

   Long-term payables

   Long-term payroll payable

   Estimated liabilities

   Deferred income                                                      163,574,375.96                           195,662,553.73

   Deferred income tax liabilities                                     1,967,723,814.22                        1,987,353,203.65

   Other non-current liabilities

 Total non-current liabilities                                     138,959,196,487.13                       135,393,630,245.35

 Total liabilities                                                 274,134,695,855.46                       265,453,015,710.91

 Owner’s equity:

   Share capital                                                      10,125,525,000.00                       10,125,525,000.00

   Other equity instruments

      Including: Preferred share

                     Perpetual bond

   Capital reserve                                                    10,824,600,655.51                       10,822,594,513.39

   Less: Treasury stock                                                4,905,115,376.02                        3,978,202,364.65

   Other comprehensive income                                           308,193,365.36                           139,462,613.71

   Special reserves

   Surplus reserves                                                     886,470,394.72                           886,470,394.72

   Generic risk reserves

   Undistributed profits                                              27,897,078,872.94                       29,265,833,371.48

 Total owner’s equity attributable to the p
                                                                      45,136,752,912.51                       47,261,683,528.65
 arent company

   M inority equity                                                   49,897,518,874.99                       49,905,399,878.19

 Total owner’s equity                                                95,034,271,787.50                       97,167,083,406.84

 Total liabilities and owner’s equity                             369,168,967,642.96                       362,620,099,117.75

Legal representative: Li Shuirong         Person in charge of accounting: Wang Yafang     Person in charge of the accounting firm:
Zhang Shaoying




                                                                 10
                                                                                                    2023 Third Quarterly Report

2. Consolidated statement of income from the beginning of the year to the end of the reporting period

                                                                                                                  Unit: RM B

                                                                                                    Amount incurred in the pr
                                Item                                    Current amount incurred
                                                                                                        evious period

 I. Gross operating income                                                     239,047,311,585.82          225,118,229,142.19

   Including: operating income                                                 239,047,311,585.82          225,118,229,142.19

           Interest income

           Earned premium

           Handling charge and commission income

 II. Gross operating costs                                                     240,281,225,603.42          213,192,244,951.17

   Including: Operating costs                                                  210,858,895,446.59          193,313,275,814.36

           Interest expense

           Handling charge and commission expenses

           Surrender value

           Net payments for insurance claims

           Net appropriation of reserves for insurance liability

           Policy dividend payment

           Reinsurance costs

           Taxes and surcharges                                                 16,691,424,365.90           11,947,151,801.48

           Selling expenses                                                       128,848,238.16               139,586,393.79

           Administrative expenses                                                596,944,694.44               592,274,999.71

           R&D expenses                                                          6,166,182,914.40             3,339,107,872.94

           Financial expenses                                                    5,838,929,943.93             3,860,848,068.89

             Including: Interest expenses                                        5,473,478,558.95             3,128,729,264.69

                         Interest income                                          334,625,288.00               461,229,832.50

   Add: Other income                                                              114,686,013.53                75,769,623.13

        Investment income (losses expressed with “-”)                           174,510,647.68               460,688,805.47

              Including: return on investment in associated enterpr
                                                                                  293,441,068.40               600,166,959.04
 ises and joint ventures

                     Gains on derecognition of financial assets me
 asured at amortized cost

        Exchange gains (losses expressed with “-”)

        Net exposure hedging gains (losses expressed with “-”)

        Gains on changes in fair value (losses expressed with “-”)              378,216,565.59                36,123,840.89

        Credit impairment loss (losses expressed with “-”)                       -24,948,118.42               -35,415,297.67

        Loss on assets impairment (losses marked with “-”)                       -57,719,683.02                -5,807,178.54



                                                                   11
                                                                                                 2023 Third Quarterly Report

           Gains on disposal of assets (losses expressed with “-”)              3,771,329.84              -13,729,695.91

III. Operating profit (losses expressed with “-”)                            -645,397,262.40           12,443,614,288.39

     Add: non-operating income                                                    2,330,318.67                5,053,932.35

     Less: non-operating expenses                                               11,124,531.88                10,241,611.13

IV Total profits (total losses expressed with “-”)                           -654,191,475.61           12,438,426,609.61

     Less: income tax expenses                                                 -721,977,896.97            2,423,371,067.11

V Net profit (net losses expressed with “-”)                                  67,786,421.36            10,015,055,542.50

     (I) By business continuity

         1. Net profit from going concern (net losses expressed with
                                                                                67,786,421.36            10,015,055,542.50
“-”)

     2. Net profit from discontinued operations (net losses expres
sed with “-”)

     (II) By ownership

         1. Net profit attributable to shareholders of the parent compa
                                                                               107,602,853.66             5,451,017,607.72
ny

         2. M inority interest income (net losses expressed with “-”)         -39,816,432.30            4,564,037,934.78

VI. Other comprehensive income, net of tax                                     171,255,461.92               242,596,662.15

 After-tax net of other comprehensive income attributable to the
                                                                               168,730,751.65               216,480,612.22
owners of parent company

         (I) Other comprehensive income which may not be reclassifi
ed to gain and loss

           1. Re-measurement of changes in defined benefit plans

        2. Other comprehensive income which may not be transfe
rred to gain and loss under the equity method

           3. Changes in fair value of investment in other equity instr
uments

           4. Changes in fair value of the credit risk of the Company

           5. Others

      (II) Other comprehensive income which may be reclassified
                                                                               168,730,751.65               216,480,612.22
to gain and loss

       1. Other comprehensive income which may be transferred
                                                                                -23,736,734.91              -10,473,612.44
to gain and loss under the equity method

           2. Changes in fair value of other creditors investment

       3. Amount of financial assets reclassified into other compr
ehensive income

           4. Provision for credit impairment of other creditors inves
tments

           5. Cash flow hedging reserves

           6. Difference in translation of foreign currency financial s        192,467,486.56               226,954,224.66



                                                                          12
                                                                                                          2023 Third Quarterly Report

 tatements

           7. Others

      Other comprehensive income attributable to minority sharehol
                                                                                          2,524,710.27                 26,116,049.93
 ders, net of tax

 VII. Total comprehensive income                                                     239,041,883.28                10,257,652,204.65

    (I) Total comprehensive income attributable to owners of the p
                                                                                     276,333,605.31                 5,667,498,219.94
 arent company

   (II) Total comprehensive income attributable to minority share
                                                                                     -37,291,722.03                 4,590,153,984.71
 holders

 VIII. Earnings per share:

      (I) Basic earnings per share                                                                0.01                           0.54

      (II) Diluted earnings per share                                                             0.01                           0.54

Legal representative: Li Shuirong           Person in charge of accounting: Wang Yafang        Person in charge of the accounting firm:
Zhang Shaoying


3. Consolidated statement of cash flows from the beginning of the year to the end of the reporting period

                                                                                                                         Unit: RM B

                                                                                                         Amount incurred in the pr
                                     Item                                Current amount incurred
                                                                                                             evious period

 I. Cash flow from operating activities:

      Cash received from sales of goods or rendering of services                 274,866,301,259.77               248,694,540,796.43

      Net increase in deposits from customers and other banks

      Net increase in borrowings from the central bank

      Net increase in loans from other financial institutions

   Cash received from receiving insurance premium of original in
 surance contracts

      Net cash received from reinsurance business

      Net increase in deposits and investment of the insured

      Cash received from interests, handling charges and commissio
 ns

      Net increase in borrowing funds

      Net increase in repurchase business capital

      Net cash received from securities trading agency

      Refunds of taxes and levies                                                  5,648,797,165.48                 5,060,515,589.67

      Cash received relating to other operating activities                         4,915,402,756.91                 3,043,963,006.22

 Subtotal of cash inflows for operating activities                               285,430,501,182.16               256,799,019,392.32

      Cash paid for goods purchased and services received                        262,355,709,952.97               201,349,467,679.76

      Net increase in loans and advances to customers



                                                                   13
                                                                                              2023 Third Quarterly Report

  Net increase in deposits with the central bank and other banks

  Cash paid for claims under original insurance contracts

  Net increase in lending funds

  Cash paid for interests, handling charges and commissions

  Cash paid for policy dividends

  Cash paid to and on behalf of employees                                  3,038,294,442.60            2,919,500,339.76

  Payments of all types of taxes                                          18,354,569,355.34           16,198,557,251.28

  Cash paid relating to other operating activities                         3,932,198,026.00            3,652,757,868.21

Subtotal of cash outflows from operating activities                      287,680,771,776.91          224,120,283,139.01

Net cash flow from operating activities                                   -2,250,270,594.75           32,678,736,253.31

II. Cash flows from investing activities:

  Cash received from investment recovery                                   2,126,232,888.36            2,660,695,694.83

  Cash received from the return on investment                                 39,812,378.80              480,589,828.49

  Net cash received from the disposal of fixed assets, intangible
                                                                              26,760,909.35              123,400,606.02
assets and other long-term assets

  Net cash received from the disposal of subsidiaries and other b
                                                                              18,698,663.16
usiness units

  Cash received relating to other investing activities                      334,509,631.18               225,710,951.51

Subtotal of cash inflows from investing activities                         2,546,014,470.85            3,490,397,080.85

   Cash paid for purchase and construction of fixed assets, intangi
                                                                          21,535,470,579.16           23,415,517,801.61
ble assets and other long-term assets

  Cash paid for investments                                                2,068,508,327.57            2,732,116,478.41

  Net increase in pledge loans

  Net cash paid for acquisition of subsidiaries and other business
units

  Cash paid relating to other investing activities                          239,472,399.55               322,541,927.74

Subtotal of cash outflows from investing activities                       23,843,451,306.28           26,470,176,207.76

Net cash flow from investment activities                                 -21,297,436,835.43          -22,979,779,126.91

III. Cash flow from financing activities:

  Cash received from absorption of investment                                 28,199,000.00            2,498,660,000.00

    Including: cash received by subsidiaries from investments of
                                                                                                       2,498,660,000.00
minority shareholders

  Cash received from borrowings                                          107,937,870,424.39           61,613,710,671.32

  Cash received relating to other financing activities                    18,669,000,000.00            6,708,000,000.00

Subtotal of cash inflows from financing activities                       126,635,069,424.39           70,820,370,671.32

  Cash paid for repayment of debts                                        72,204,310,393.23           61,338,880,837.25

  Cash paid for distribution of dividends and profits or payment           7,575,972,648.95            9,647,621,933.97



                                                                    14
                                                                                                         2023 Third Quarterly Report

 of interests

      Including: dividends or profits paid by subsidiaries to minori
                                                                                                                  2,529,500,000.00
 ty shareholders

    Cash paid relating to other financing activities                                 8,057,520,433.04             6,661,431,451.50

 Subtotal of cash outflows from financing activities                                87,837,803,475.22            77,647,934,222.72

 Net cash flow from financing activities                                            38,797,265,949.17            -6,827,563,551.40

 IV Effect of change in exchange rate on cash and cash equivalent
                                                                                      -289,373,874.63              -609,952,794.76
 s

 V Net increase in cash and cash equivalents                                        14,960,184,644.36             2,261,440,780.24

    Add: opening balance of cash and cash equivalents                               15,459,279,803.77            14,338,837,644.67

 VI. Ending balance of cash and cash equivalents                                    30,419,464,448.13            16,600,278,424.91



(II) Financial statements related to adjustments to items at the beginning of the year of
first-time implementation of new accounting standards from 2023 onwards

            Items                                                             December31,2022

Balancesheetitems                          Beforeadjustment                     Afteradjustment                  Variations

Deferredincometaxassets                                397,203,189.14                  429,885,619.21                 32,682,430.07

Deferredincometaxliabilities                      1,955,971,401.12                    1,987,353,203.65                31,381,802.53

Undistributedprofits                            29,264,532,743.94                   29,265,833,371.48                  1,300,627.54



(III) Audit report

Whether the Third Quarterly Report has been audited
□Yes No
The Third Quarterly Report of the Company has not been audited.



                                                                        Board of Directors of Rongsheng Petrochemical Co., Ltd.
                                                                                                                 October 25, 2023




                                                                    15